Free Trial

WBI (WBI) Financials

WBI logo
$27.54 +0.26 (+0.95%)
Closing price 11/13/2026 03:59 PM Eastern
Extended Trading
$27.46 -0.08 (-0.29%)
As of 11/13/2026 07:30 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for WBI

Annual Income Statements for WBI

This table shows WBI's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2023 2024 2025
Period end date 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-108 -531 0.01
Consolidated Net Income / (Loss)
15 0.00 0.01
Net Income / (Loss) Continuing Operations
-108 -531 0.01
Total Pre-Tax Income
15 -73 -1.06
Total Operating Income
40 112 79
Total Gross Profit
-71 -466 142
Total Revenue
201 0.00 526
Operating Revenue
201 - 526
Total Cost of Revenue
272 466 383
Operating Cost of Revenue
272 466 383
Total Operating Expenses
15 68 63
Selling, General & Admin Expense
15 68 47
Other Operating Expenses / (Income)
0.02 -0.13 4.16
Other Special Charges / (Income)
0.10 -0.14 12
Total Other Income / (Expense), net
-21 2.86 -80
Interest Expense
26 0.00 80
Other Income / (Expense), net
5.07 2.86 0.43
Income Tax Expense
0.11 0.32 -1.07
Net Income / (Loss) Attributable to Noncontrolling Interest
0.00 0.00 0.00
Basic Earnings per Share
$0.00 $0.00 $0.00
Weighted Average Basic Shares Outstanding
0.00 0.00 0.00
Diluted Earnings per Share
$0.00 $0.00 $0.00
Weighted Average Diluted Shares Outstanding
0.00 0.00 0.00
Weighted Average Basic & Diluted Shares Outstanding
- - 123.46M

Quarterly Income Statements for WBI

This table shows WBI's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 9/30/2024 3/31/2025 6/30/2025 9/16/2025 3/31/2026 6/30/2026 9/30/2026
Net Income / (Loss) Attributable to Common Shareholders
-25 16 -25 -29 3.52 5.11 5.53
Consolidated Net Income / (Loss)
3.31 1.71 7.13 0.00 9.52 15 13
Net Income / (Loss) Continuing Operations
-25 16 -25 -29 9.52 15 13
Total Pre-Tax Income
3.42 1.79 7.14 0.00 11 17 15
Total Operating Income
19 16 17 0.00 30 40 41
Total Gross Profit
-1.75 35 -6.62 -29 48 130 63
Total Revenue
90 98 96 0.00 201 218 240
Operating Revenue
90 98 96 0.00 201 218 240
Total Cost of Revenue
92 63 102 0.00 153 160 177
Operating Cost of Revenue
92 - 102 29 153 88 177
Total Operating Expenses
8.10 19 8.32 0.00 18 90 21
Selling, General & Admin Expense
6.91 6.59 7.58 0.00 17 18 19
Other Operating Expenses / (Income)
1.09 1.01 0.66 0.00 1.00 0.17 2.84
Other Special Charges / (Income)
0.09 12 0.08 0.00 -0.07 0.01 -0.03
Total Other Income / (Expense), net
-15 0.13 -10 0.00 -20 -24 -26
Interest Expense
16 - 10 0.00 20 23 26
Other Income / (Expense), net
0.25 0.13 0.13 0.00 0.11 -0.79 -0.07
Income Tax Expense
0.11 0.08 0.01 0.00 1.06 2.21 1.58
Net Income / (Loss) Attributable to Noncontrolling Interest
0.00 0.00 0.00 0.00 6.01 9.45 7.79
Basic Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.08 $0.10 $0.10
Weighted Average Basic Shares Outstanding
0.00 0.00 0.00 0.00 43.89M 48.76M 55.55M
Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.08 $0.10 $0.10
Weighted Average Diluted Shares Outstanding
0.00 0.00 0.00 0.00 123.46M 48.76M 55.55M
Weighted Average Basic & Diluted Shares Outstanding
- - - 123.46M 123.46M 123.46M 123.67M

Annual Cash Flow Statements for WBI

This table details how cash moves in and out of WBI's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2023 2024 2025
Period end date 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-147 30 38
Net Cash From Operating Activities
48 137 160
Net Cash From Continuing Operating Activities
50 157 160
Net Income / (Loss) Continuing Operations
15 -74 0.01
Consolidated Net Income / (Loss)
15 -74 0.01
Depreciation Expense
48 198 141
Amortization Expense
2.65 22 6.19
Non-Cash Adjustments To Reconcile Net Income
-5.28 18 29
Changes in Operating Assets and Liabilities, net
-11 -8.27 -17
Net Cash From Investing Activities
-171 -343 -219
Net Cash From Continuing Investing Activities
-171 -343 -219
Purchase of Property, Plant & Equipment
-148 -181 -279
Acquisitions
-25 -167 40
Sale of Property, Plant & Equipment
2.03 4.93 20
Net Cash From Financing Activities
129 216 97
Net Cash From Continuing Financing Activities
-25 218 97
Repayment of Debt
-30 -449 -1,877
Repurchase of Preferred Equity
-150 - 0.00
Repurchase of Common Equity
0.00 0.00 -8.26
Payment of Dividends
-0.77 -8.87 0.00
Issuance of Debt
150 676 1,505
Issuance of Common Equity
9.82 0.00 705
Other Financing Activities, net
-4.16 -0.90 -228

Quarterly Cash Flow Statements for WBI

This table details how cash moves in and out of WBI's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026 9/30/2026
Net Change in Cash & Equivalents
60 14 -16 335 -295 -0.88 -3.04 -13
Net Cash From Operating Activities
72 43 16 12 88 95 65 106
Net Cash From Continuing Operating Activities
92 43 16 12 88 95 65 106
Net Income / (Loss) Continuing Operations
-76 1.71 7.13 4.76 -14 9.52 15 13
Consolidated Net Income / (Loss)
-76 1.71 7.13 4.76 -14 9.52 15 13
Depreciation Expense
141 21 21 30 69 69 72 77
Amortization Expense
16 1.53 1.53 1.70 1.44 1.48 1.50 1.62
Non-Cash Adjustments To Reconcile Net Income
11 12 1.22 1.41 15 2.85 6.31 2.38
Changes in Operating Assets and Liabilities, net
-0.04 6.91 -15 -26 17 12 -30 11
Net Cash From Investing Activities
-52 -26 -84 -19 -89 -110 -206 -296
Net Cash From Continuing Investing Activities
-52 -26 -84 -19 -89 -110 -206 -296
Purchase of Property, Plant & Equipment
-53 -46 -84 -59 -89 -111 -123 -124
Acquisitions
-0.68 -0.01 -0.07 40 - 0.00 -83 -192
Sale of Property, Plant & Equipment
2.43 19 0.33 0.16 0.12 1.24 0.06 20
Net Cash From Financing Activities
-12 -2.83 53 342 -294 14 138 177
Net Cash From Continuing Financing Activities
21 -2.50 52 342 -294 14 138 177
Repayment of Debt
-46 -2.40 -2.12 -133 -1,738 -4.51 -4.86 -177
Payment of Dividends
-4.43 0.00 - - - -6.22 -6.22 -6.24
Issuance of Debt
71 0.00 35 20 1,450 25 150 365
Other Financing Activities, net
- 0.00 - -229 -0.00 -0.01 -0.24 -4.06

Annual Balance Sheets for WBI

This table presents WBI's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2024 2025
Period end date 12/31/2024 12/31/2025
Total Assets
2,940 3,700
Total Current Assets
246 261
Cash & Equivalents
61 52
Accounts Receivable
171 195
Prepaid Expenses
14 15
Plant, Property, & Equipment, net
2,328 2,286
Total Noncurrent Assets
366 1,153
Goodwill
178 53
Intangible Assets
144 936
Noncurrent Deferred & Refundable Income Taxes
0.00 132
Other Noncurrent Operating Assets
44 33
Total Liabilities & Shareholders' Equity
2,940 3,700
Total Liabilities
1,881 1,852
Total Current Liabilities
159 189
Short-Term Debt
34 13
Accounts Payable
33 45
Accrued Expenses
76 130
Other Current Liabilities
2.03 1.69
Total Noncurrent Liabilities
1,722 1,663
Long-Term Debt
1,688 1,432
Noncurrent Deferred & Payable Income Tax Liabilities
- 201
Other Noncurrent Operating Liabilities
34 30
Commitments & Contingencies
0.00 0.00
Total Equity & Noncontrolling Interests
0.00 1,848
Total Preferred & Common Equity
0.00 602
Total Common Equity
0.00 602
Common Stock
0.00 607
Retained Earnings
0.00 -4.54
Noncontrolling Interest
0.00 1,245

Quarterly Balance Sheets for WBI

This table presents WBI's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 9/30/2025 3/31/2026 6/30/2026 9/30/2026
Total Assets
3,939 3,752 3,938 4,233
Total Current Assets
555 259 268 308
Cash & Equivalents
347 51 48 35
Accounts Receivable
191 196 213 256
Prepaid Expenses
17 12 8.01 17
Plant, Property, & Equipment, net
2,201 2,353 2,477 2,629
Total Noncurrent Assets
1,183 1,140 1,192 1,296
Goodwill
52 53 52 111
Intangible Assets
968 912 923 964
Noncurrent Deferred & Refundable Income Taxes
134 142 186 185
Other Noncurrent Operating Assets
29 32 31 36
Total Liabilities & Shareholders' Equity
3,939 3,752 3,938 4,233
Total Liabilities
2,079 1,905 2,110 2,398
Total Current Liabilities
165 199 174 263
Short-Term Debt
33 9.11 6.61 14
Accounts Payable
48 61 57 74
Accrued Expenses
82 125 107 171
Other Current Liabilities
1.78 4.40 4.29 4.62
Total Noncurrent Liabilities
1,914 1,705 1,936 2,135
Long-Term Debt
1,682 1,457 1,610 1,802
Noncurrent Deferred & Payable Income Tax Liabilities
202 217 295 296
Other Noncurrent Operating Liabilities
30 31 31 37
Commitments & Contingencies
0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
1,860 1,848 1,828 1,835
Total Preferred & Common Equity
608 657 760 766
Total Common Equity
608 657 760 766
Common Stock
608 660 760 764
Retained Earnings
-0.67 -3.20 -0.55 2.17
Noncontrolling Interest
1,252 1,191 1,068 1,068

Annual Metrics And Ratios for WBI

This table displays calculated financial ratios and metrics derived from WBI's official financial filings.

Metric 2023 2024 2025
Period end date 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
0.00 0.00 123,455,000.00
DEI Adjusted Shares Outstanding
0.00 0.00 123,455,000.00
DEI Earnings Per Adjusted Shares Outstanding
0.00 0.00 0.00
Growth Metrics
- - -
Profitability Metrics
- - -
Net Operating Profit after Tax (NOPAT)
40 78 55
Return On Investment Capital (ROIC_SIMPLE)
- 4.54% 1.68%
Earnings before Interest and Taxes (EBIT)
46 115 79
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
97 335 226
Valuation Ratios
- - -
Leverage & Solvency
- - -
Liquidity Ratios
- - -
Cash Flow Metrics
- - -
Free Cash Flow to Firm (FCFF)
0.00 -2,655 -452
Efficiency Ratios
- - -
Capital & Investment Metrics
- - -
Invested Capital
0.00 2,733 3,240
Increase / (Decrease) in Invested Capital
0.00 2,733 507
Book Value per Share
$0.00 $0.00 $4.88
Tangible Book Value per Share
$0.00 ($10.17) ($3.13)
Total Capital
0.00 2,109 3,292
Total Debt
0.00 1,722 1,444
Total Long-Term Debt
0.00 1,688 1,432
Net Debt
0.00 1,660 1,393
Capital Expenditures (CapEx)
146 176 259
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 60 33
Debt-free Net Working Capital (DFNWC)
0.00 121 85
Net Working Capital (NWC)
0.00 87 72
Net Nonoperating Expense (NNE)
26 78 55
Net Nonoperating Obligations (NNO)
0.00 2,346 1,393
Total Depreciation and Amortization (D&A)
51 221 147
Earnings Adjustments
- - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $0.00
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 0.00
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.00
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 0.00
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 123.46M
Normalized Net Operating Profit after Tax (NOPAT)
40 78 64
Debt Service Ratios
- - -
Payout Ratios
- - -

Quarterly Metrics And Ratios for WBI

This table displays calculated financial ratios and metrics derived from WBI's official financial filings.

Metric Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 9/30/2024 3/31/2025 6/30/2025 9/16/2025 3/31/2026 6/30/2026 9/30/2026
DEI Shares Outstanding
0.00 0.00 0.00 0.00 123,455,000.00 123,456,209.00 123,456,209.00
DEI Adjusted Shares Outstanding
0.00 0.00 0.00 0.00 123,455,000.00 123,456,209.00 123,456,209.00
DEI Earnings Per Adjusted Shares Outstanding
0.00 0.00 0.00 0.00 0.03 0.04 0.04
Growth Metrics
- - - - - - -
Revenue Growth
0.00% 0.00% 0.00% 37.24% 105.27% 128.00% 0.00%
EBITDA Growth
0.00% 0.00% 0.00% 24.30% 162.95% 182.83% 278.21%
EBIT Growth
0.00% 0.00% 0.00% 24.30% 92.89% 128.13% 0.00%
NOPAT Growth
0.00% 0.00% 0.00% 40.96% 82.53% 103.88% 0.00%
Net Income Growth
0.00% 0.00% 0.00% 23.72% 456.46% 104.28% 0.00%
EPS Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Growth
0.00% 0.00% 0.00% 0.00% 120.08% 306.43% 755.90%
Free Cash Flow Firm Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 89.16%
Invested Capital Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 11.98%
Revenue Q/Q Growth
0.00% 0.00% -2.45% 0.00% 0.00% 8.36% 10.28%
EBITDA Q/Q Growth
0.00% 0.00% 4.09% 0.00% 0.00% 11.96% 6.11%
EBIT Q/Q Growth
0.00% 0.00% 9.19% 0.00% 0.00% 29.14% 4.48%
NOPAT Q/Q Growth
0.00% 0.00% 14.14% 0.00% 0.00% 27.50% 5.62%
Net Income Q/Q Growth
0.00% 0.00% 316.42% 0.00% 0.00% 52.87% -8.43%
EPS Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 25.00% 0.00%
Operating Cash Flow Q/Q Growth
0.00% -40.14% -63.05% 0.00% 7.85% -31.76% 62.70%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% -3.89% 89.59%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 4.09% 6.44%
Profitability Metrics
- - - - - - -
Gross Margin
-1.95% 35.67% -6.93% 28.39% 23.98% 59.80% 26.09%
EBITDA Margin
21.25% 39.23% 41.86% 19.25% 50.25% 51.92% 49.96%
Operating Margin
20.98% 16.05% 17.98% 19.22% 15.15% 18.49% 17.20%
EBIT Margin
21.25% 16.19% 18.12% 19.25% 15.21% 18.13% 17.17%
Profit (Net Income) Margin
3.68% 1.75% 7.46% 3.32% 4.74% 6.68% 5.55%
Tax Burden Percent
96.67% 95.59% 99.86% 93.14% 90.02% 86.81% 89.38%
Interest Burden Percent
17.91% 11.30% 41.24% 18.50% 34.60% 42.47% 36.16%
Effective Tax Rate
3.33% 4.41% 0.14% -8.34% 9.98% 13.19% 10.62%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 5.26% 7.10% 4.45%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 2.73% 4.50% 2.95%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 2.09% 3.86% 2.52%
Return on Equity (ROE)
0.00% 0.00% 0.00% 0.00% 7.34% 10.95% 6.97%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
0.00% 0.00% 0.00% 0.00% 2.55% 3.46% 4.17%
Return on Assets (ROA)
0.00% 0.00% 0.00% 0.00% 0.79% 1.27% 1.35%
Return on Common Equity (ROCE)
0.00% 0.00% 0.00% 0.00% 2.61% 4.55% 2.59%
Return on Equity Simple (ROE_SIMPLE)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
18 15 17 0.00 27 35 37
NOPAT Margin
20.28% 15.34% 17.95% 20.83% 13.64% 16.05% 15.37%
Net Nonoperating Expense Percent (NNEP)
0.00% 0.00% 0.00% 3.15% 2.53% 2.60% 1.50%
Return On Investment Capital (ROIC_SIMPLE)
- - - 0.00% 0.83% 1.01% 1.01%
Cost of Revenue to Revenue
101.95% 64.33% 106.93% 71.61% 76.02% 73.31% 73.91%
SG&A Expenses to Revenue
7.70% 6.73% 7.94% 7.31% 8.36% 8.12% 7.72%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
9.02% 19.62% 8.71% 9.17% 8.82% 41.31% 8.89%
Earnings before Interest and Taxes (EBIT)
19 16 17 0.00 31 39 41
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
19 38 40 0.00 101 113 120
Valuation Ratios
- - - - - - -
Price to Book Value (P/BV)
0.00 0.00 0.00 1.80 5.04 2.20 2.04
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
0.00 0.00 0.00 0.00 5.26 2.23 1.58
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 93.58 29.67
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.19% 0.29% 0.53%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 1.07% 3.37%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 1.15 1.81 1.27 1.22
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00 9.41 5.74 4.45
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 20.47 11.90 9.80
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 62.91 37.08 28.02
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 62.47 42.03 31.53
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 27.95 16.54 12.47
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - -
Debt to Equity
0.00 0.00 0.00 0.92 0.79 0.88 0.99
Long-Term Debt to Equity
0.00 0.00 0.00 0.90 0.79 0.88 0.98
Financial Leverage
0.00 0.00 0.00 0.74 0.77 0.86 0.85
Leverage Ratio
0.00 0.00 0.00 2.12 2.03 2.15 2.21
Compound Leverage Factor
0.00 0.00 0.00 0.39 0.70 0.91 0.80
Debt to Total Capital
0.00% 0.00% 0.00% 47.98% 44.25% 46.93% 49.74%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.93% 0.27% 0.19% 0.38%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 47.05% 43.97% 46.73% 49.35%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 35.03% 35.94% 31.01% 29.27%
Common Equity to Total Capital
0.00% 0.00% 0.00% 17.00% 19.81% 22.06% 20.99%
Debt to EBITDA
0.00 0.00 0.00 0.00 5.07 4.46 4.03
Net Debt to EBITDA
0.00 0.00 0.00 0.00 4.90 4.33 3.95
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 5.04 4.45 4.00
Debt to NOPAT
0.00 0.00 0.00 0.00 15.49 15.77 12.98
Net Debt to NOPAT
0.00 0.00 0.00 0.00 14.95 15.31 12.73
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 15.39 15.71 12.88
Altman Z-Score
0.00 0.00 0.00 0.00 1.25 0.73 0.67
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 64.47% 58.44% 62.81%
Liquidity Ratios
- - - - - - -
Current Ratio
0.00 0.00 0.00 3.36 1.30 1.54 1.17
Quick Ratio
0.00 0.00 0.00 3.26 1.24 1.49 1.11
Cash Flow Metrics
- - - - - - -
Free Cash Flow to Firm (FCFF)
0.00 0.00 0.00 -3,229 -3,236 -3,362 -350
Operating Cash Flow to CapEx
0.00% 165.81% 18.97% 0.00% 86.70% 52.66% 101.86%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 -165.67 -161.88 -148.06 -13.29
Operating Cash Flow to Interest Expense
0.00 0.00 1.57 0.00 4.76 2.86 4.01
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 -6.71 0.00 -0.73 -2.57 0.07
Efficiency Ratios
- - - - - - -
Asset Turnover
0.00 0.00 0.00 0.00 0.17 0.19 0.24
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 3.20 3.53 4.43
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.27 0.30 0.41
Accounts Payable Turnover
0.00 0.00 0.00 0.00 7.76 9.33 11.61
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 114.00 103.45 82.37
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 47.06 39.10 31.44
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00 66.94 64.35 50.92
Capital & Investment Metrics
- - - - - - -
Invested Capital
0.00 0.00 0.00 3,229 3,264 3,397 3,616
Invested Capital Turnover
0.00 0.00 0.00 0.00 0.39 0.44 0.29
Increase / (Decrease) in Invested Capital
0.00 0.00 0.00 3,229 3,264 3,397 387
Enterprise Value (EV)
0.00 0.00 0.00 3,712 5,914 4,308 4,412
Market Capitalization
634 634 634 1,091 3,307 1,671 1,562
Book Value per Share
$0.00 $0.00 $0.00 $4.92 $5.32 $6.16 $6.21
Tangible Book Value per Share
$0.00 $0.00 $0.00 ($3.34) ($2.50) ($1.74) ($2.50)
Total Capital
0.00 0.00 0.00 3,576 3,314 3,445 3,651
Total Debt
0.00 0.00 0.00 1,716 1,466 1,617 1,816
Total Long-Term Debt
0.00 0.00 0.00 1,682 1,457 1,610 1,802
Net Debt
0.00 0.00 0.00 1,369 1,416 1,569 1,781
Capital Expenditures (CapEx)
0.00 26 84 0.00 110 123 104
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 0.00 0.00 77 18 53 24
Debt-free Net Working Capital (DFNWC)
0.00 0.00 0.00 423 69 101 59
Net Working Capital (NWC)
0.00 0.00 0.00 390 60 94 45
Net Nonoperating Expense (NNE)
15 13 10 0.00 18 20 24
Net Nonoperating Obligations (NNO)
0.00 0.00 0.00 1,369 1,416 1,569 1,781
Total Depreciation and Amortization (D&A)
0.00 23 23 0.00 70 74 79
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 2.89% 7.08% 2.43%
Debt-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 10.95% 13.42% 5.93%
Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 9.50% 12.54% 4.52%
Earnings Adjustments
- - - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.08 $0.10 $0.10
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 0.00 0.00 43.89M 48.76M 55.55M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.08 $0.10 $0.10
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 0.00 0.00 123.46M 48.76M 55.55M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 0.00 123.46M 123.46M 123.46M 123.67M
Normalized Net Operating Profit after Tax (NOPAT)
18 26 17 0.00 27 35 37
Normalized NOPAT Margin
20.38% 26.68% 18.04% 13.54% 13.61% 16.06% 15.36%
Pre Tax Income Margin
3.81% 1.83% 7.47% 3.56% 5.26% 7.70% 6.21%
Debt Service Ratios
- - - - - - -
EBIT to Interest Expense
1.22 0.00 1.70 1.23 1.53 1.74 1.57
NOPAT to Interest Expense
1.16 0.00 1.69 1.33 1.37 1.54 1.40
EBIT Less CapEx to Interest Expense
0.00 0.00 -6.57 0.00 -3.96 -3.69 -2.37
NOPAT Less CapEx to Interest Expense
0.00 0.00 -6.59 0.00 -4.12 -3.89 -2.53
Payout Ratios
- - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 79.51% 81.53% 65.34%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 190.82% 138.39% 90.19%

Financials Breakdown Chart

Key Financial Trends

WBI’s second-quarter 2026 results show substantial operational improvement, but the company remains highly capital-intensive and dependent on debt financing. Revenue increased to $217.8 million from $201.0 million in Q1 2026 and more than doubled from $95.5 million in Q2 2025. Gross profit rose to $130.2 million, producing a gross margin of approximately 59.8%, compared with 24.0% in Q1 2026 and a gross loss in Q2 2025.

Operating income increased to $40.3 million from $30.5 million in Q1. Consolidated net income was $14.6 million, while net income attributable to common shareholders was $5.1 million, or $0.10 per basic and diluted share. The difference reflects $9.4 million of income attributable to noncontrolling interests. Common-shareholder earnings improved from $3.5 million, or $0.08 per share, in Q1.

Operating cash flow remained positive at $64.9 million, although it declined from $95.1 million in Q1. Cash generation benefited heavily from noncash depreciation of $72.1 million and amortization of $1.5 million, meaning reported earnings converted into cash less strongly than the headline operating profit might suggest. Working-capital changes were also a $29.6 million use of cash in Q2, compared with a $12.3 million source of cash in Q1.

WBI continued to invest aggressively. Capital expenditures were $123.3 million in Q2, and acquisitions required another $82.8 million, resulting in $206.0 million of negative investing cash flow. The spending was funded in part by $150.0 million of new debt. Despite this financing, cash declined by $3.0 million during the quarter to $47.6 million.

The balance sheet reflects the company’s expansion strategy. Net property, plant and equipment increased by $123.9 million from Q1 to $2.5 billion, while total assets rose to $3.9 billion. However, long-term debt increased by $152.6 million to $1.6 billion, and total debt, including short-term borrowings, was approximately $1.6 billion. Accounts receivable also rose to $212.8 million, making collections and working-capital management important areas for investors to monitor.

  • Revenue momentum improved: Q2 2026 revenue of $217.8 million was approximately 8.4% higher than Q1 2026 and 128% above Q2 2025.
  • Profitability strengthened: Gross profit increased to $130.2 million, and operating income reached $40.3 million, a notable improvement from the loss-making gross-profit periods reported in portions of 2024 and 2025.
  • Common-shareholder earnings improved: Net income attributable to common shareholders increased sequentially to $5.1 million, while diluted EPS rose from $0.08 to $0.10.
  • Operating cash flow remained positive: WBI generated $64.9 million of operating cash flow in Q2 and $160.0 million during the first half of 2026.
  • Infrastructure investment is expanding the asset base: Net PP&E increased to $2.5 billion, suggesting continued investment in the company’s operating network and capacity.
  • Liquidity remains adequate but narrowed: Cash was $47.6 million at June 30, 2026, while current assets of $268.5 million exceeded current liabilities of $174.3 million. However, cash fell from $50.7 million in Q1 despite receiving substantial new debt financing.
  • Noncontrolling interests materially affect common returns: $9.4 million of Q2 net income was allocated to noncontrolling interests, leaving only $5.1 million for common shareholders.
  • Leverage increased: Long-term debt rose to $1.6 billion from $1.5 billion in Q1, and Q2 financing cash flow was positive primarily because of $150.0 million of new borrowing.
  • Capital spending exceeded operating cash flow: Q2 capital expenditures and acquisitions totaled approximately $206.0 million, more than three times quarterly operating cash flow and contributing to a decline in cash.
  • Cash earnings depend heavily on depreciation add-backs: Q2 depreciation and amortization totaled approximately $73.6 million versus $14.6 million of consolidated net income, highlighting the capital-intensive nature of the business and the need for ongoing reinvestment.

Overall, the trend from late 2024 and early 2025 to Q2 2026 is one of sharply higher revenue, improved margins and a return to positive common-shareholder earnings. The principal risks are rising leverage, significant acquisition and capital-spending requirements, declining cash balances and the large share of earnings allocated to noncontrolling interests. Some historical figures are restated or reflect unusual reporting periods, including zero revenue in Q3 2025, so year-over-year comparisons should be interpreted cautiously.

11/14/26 06:38 PM ETAI Generated. May Contain Errors.

WBI Financials - Frequently Asked Questions

According to the most recent income statement we have on file, WBI's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

WBI's net income appears to be on a downward trend, with a most recent value of $9 thousand in 2025, falling from $14.67 million in 2023. The previous period was $0.00 in 2024. See where experts think WBI is headed by visiting WBI's forecast page.

WBI's total operating income in 2025 was $78.86 million, based on the following breakdown:
  • Total Gross Profit: $142.24 million
  • Total Operating Expenses: $63.38 million

Over the last 2 years, WBI's total revenue changed from $200.77 million in 2023 to $525.55 million in 2025, a change of 161.8%.

In the past 4 quarters, WBI's cash and equivalents has ranged from $34.67 million in Q3 2026 to $346.65 million in Q3 2025, and is currently $34.67 million as of their latest financial filing in Q3 2026.

WBI had total debt of $1.44 billion at the end of 2025, a 16.1% decrease from 2024, and none in 2023.

Over the last 2 years, WBI's book value per share changed from 0.00 in 2023 to 4.88 in 2025, a change of 487.9%.



Financial statements for NYSE:WBI last updated on 11/5/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners