Free Trial
→ Everyone’s watching Nvidia right now. Here’s why I’m excited. (From Timothy Sykes) (Ad) Buy WFG Stock  Free WFG Stock Alerts

West Fraser Timber (WFG) Financials

West Fraser Timber logo
$72.70 -1.78 (-2.39%)
Closing price 05/28/2025 03:59 PM Eastern
Extended Trading
$72.70 0.00 (0.00%)
As of 05/28/2025 05:58 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Compare
Annual Income Statements for West Fraser Timber

Annual Income Statements for West Fraser Timber

This table shows West Fraser Timber's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2021 2020
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021 12/31/2020
Net Income / (Loss) Attributable to Common Shareholders		 -4.00 -167 3,016 3,939 227
Consolidated Net Income / (Loss)		 -5.00 -167 1,975 2,947 588
Net Income / (Loss) Continuing Operations		 -4.00 -167 3,016 3,939 227
Total Pre-Tax Income 		39 -228 2,593 3,898 790
Total Operating Income		 39 -284 3,600 4,937 831
Total Gross Profit		 974 893 4,559 5,873 831
Total Revenue		 6,136 6,497 9,701 10,518 4,373
Operating Revenue		 6,136 6,497 9,701 10,518 4,373
Total Cost of Revenue		 5,162 5,604 5,142 4,645 2,559
Operating Cost of Revenue		 5,162 5,604 - - 3,542
Total Operating Expenses		 935 1,122 959 936 388
Selling, General & Admin Expense		 282 307 365 312 185
Amortization Expense		 549 541 589 584 203
Other Operating Expenses / (Income)		 2.00 -5.00 5.00 40 -
Impairment Charge		 102 279 - - -
Total Other Income / (Expense), net		 0.00 0.00 34 -47 -27
Income Tax Expense		 43 -61 618 951 202

Quarterly Income Statements for West Fraser Timber

No quarterly income statements for West Fraser Timber are available.

Annual Cash Flow Statements for West Fraser Timber

This table details how cash moves in and out of West Fraser Timber's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2021 2020
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021 12/31/2020
Net Change in Cash & Equivalents		 65 -213 -378 2,799 449
Net Cash From Operating Activities		 320 131 2,207 5,164 968
Net Cash From Continuing Operating Activities		 320 131 1,739 5,164 923
Net Income / (Loss) Continuing Operations		 -5.00 -167 1,975 2,947 588
Consolidated Net Income / (Loss)		 -5.00 -167 1,975 2,947 588
Amortization Expense		 549 541 3.00 584 27
Non-Cash Adjustments To Reconcile Net Income		 -32 115 -403 526 206
Changes in Operating Assets and Liabilities, net		 -192 -358 164 1,107 102
Net Cash From Investing Activities		 0.00 -100 -459 -302 -166
Net Cash From Continuing Investing Activities		 0.00 -100 -459 -302 -166
Acquisitions		 0.00 -100 - -302 0.00
Net Cash From Financing Activities		 -255 -244 -2,126 -2,063 -353
Net Cash From Continuing Financing Activities		 -255 -244 -2,126 -2,063 -353
Repayment of Debt		 -15 -15 -14 -676 -280
Repurchase of Common Equity		 -140 -129 -1,990 -1,319 0.00
Payment of Dividends		 -101 -100 -99 -75 -41
Issuance of Common Equity		 1.00 0.00 - 7.00 0.00

Quarterly Cash Flow Statements for West Fraser Timber

No quarterly cash flow statements for West Fraser Timber are available.

Annual Balance Sheets for West Fraser Timber

This table presents West Fraser Timber's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2021 2020 2019
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021 12/31/2020 12/31/2019
Total Assets		 8,760 9,415 9,973 10,433 4,178 3,594
Total Current Assets		 1,837 2,195 2,749 3,217 1,336 883
Cash & Equivalents		 641 900 1,162 1,568 461 12
Accounts Receivable		 294 311 350 508 277 199
Inventories, net		 844 851 1,032 1,061 578 561
Prepaid Expenses		 36 40 60 38 12 7.00
Current Deferred & Refundable Income Taxes		 22 93 145 42 8.00 104
Plant, Property, & Equipment, net		 3,842 0.00 3,982 4,100 1,657 0.00
Total Noncurrent Assets		 136 7,220 179 66 44 2,699
Noncurrent Deferred & Refundable Income Taxes		 7.00 6.00 4.00 8.00 9.00 8.00
Other Noncurrent Operating Assets		 129 4,725 175 58 35 2,097
Total Liabilities & Shareholders' Equity		 8,760 9,415 9,973 10,433 4,178 3,594
Total Liabilities		 1,807 2,193 2,354 2,777 1,700 1,689
Total Current Liabilities		 934 1,050 792 1,206 528 644
Short-Term Debt		 200 - 0.00 0.00 7.00 288
Accounts Payable		 604 - 722 848 389 -
Current Deferred & Payable Income Tax Liabilities		 75 7.00 12 312 98 0.00
Total Noncurrent Liabilities		 873 1,565 1,562 1,571 1,172 1,084
Long-Term Debt		 0.00 499 499 499 500 507
Noncurrent Deferred & Payable Income Tax Liabilities		 609 683 795 712 264 195
Other Noncurrent Operating Liabilities		 264 260 268 360 408 350
Total Equity & Noncontrolling Interests		 6,954 7,223 7,619 7,656 2,478 1,905
Total Preferred & Common Equity		 6,954 7,223 7,619 7,656 2,478 1,905
Total Common Equity		 6,954 7,223 7,619 7,656 2,478 1,905
Common Stock		 2,549 2,607 2,667 3,402 481 480
Retained Earnings		 4,726 4,913 5,284 4,503 2,237 1,697
Accumulated Other Comprehensive Income / (Loss)		 -321 -297 -332 -249 -240 -272

Quarterly Balance Sheets for West Fraser Timber

No quarterly balance sheets for West Fraser Timber are available.

Annual Metrics And Ratios for West Fraser Timber

This table displays calculated financial ratios and metrics derived from West Fraser Timber's official financial filings.

Metric 2024 2023 2022 2021 2020
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021 12/31/2020
Growth Metrics		 - - - - -
Revenue Growth		 -5.56% -33.03% -7.77% 140.52% 0.00%
EBITDA Growth		 128.79% -92.94% -34.05% 553.91% 0.00%
EBIT Growth		 113.73% -107.81% -26.30% 504.04% 0.00%
NOPAT Growth		 97.99% -107.25% -26.54% 503.46% 0.00%
Net Income Growth		 97.01% -108.46% -32.98% 401.19% 0.00%
EPS Growth		 0.00% -109.64% -22.83% 215.77% 0.00%
Operating Cash Flow Growth		 144.27% -94.06% -57.26% 433.47% 0.00%
Free Cash Flow Firm Growth		 204.28% -224.30% 51.55% 0.00% 0.00%
Invested Capital Growth		 -45.96% 69.65% 10.27% 152.86% 0.00%
Revenue Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 0.00%
EBIT Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 0.00%
NOPAT Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 0.00%
Net Income Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 0.00%
EPS Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow Firm Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 0.00%
Invested Capital Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 0.00%
Profitability Metrics		 - - - - -
Gross Margin		 15.87% 13.74% 47.00% 55.84% 19.00%
EBITDA Margin		 9.58% 3.96% 37.52% 52.47% 19.30%
Operating Margin		 0.64% -4.37% 37.11% 46.94% 19.00%
EBIT Margin		 0.64% -4.37% 37.49% 46.92% 18.68%
Profit (Net Income) Margin		 -0.08% -2.57% 20.36% 28.02% 13.45%
Tax Burden Percent		 -12.82% 73.25% 76.17% 75.60% 74.43%
Interest Burden Percent		 100.00% 80.28% 71.30% 78.99% 96.70%
Effective Tax Rate		 110.26% 0.00% 23.83% 24.40% 25.57%
Return on Invested Capital (ROIC)		 -0.08% -3.73% 72.79% 149.30% 43.65%
ROIC Less NNEP Spread (ROIC-NNEP)		 -0.03% -5.25% 92.61% 179.90% 46.53%
Return on Net Nonoperating Assets (RNNOA)		 0.01% 1.48% -46.93% -91.14% -19.92%
Return on Equity (ROE)		 -0.07% -2.25% 25.86% 58.16% 23.73%
Cash Return on Invested Capital (CROIC)		 59.60% -55.39% 63.02% 62.66% 0.00%
Operating Return on Assets (OROA)		 0.43% -2.93% 35.65% 67.55% 21.02%
Return on Assets (ROA)		 -0.06% -1.72% 19.36% 40.34% 15.13%
Return on Common Equity (ROCE)		 -0.07% -2.25% 25.86% 58.16% 23.73%
Return on Equity Simple (ROE_SIMPLE)		 -0.07% -2.31% 25.92% 38.49% 23.73%
Net Operating Profit after Tax (NOPAT)		 -4.00 -199 2,742 3,733 619
NOPAT Margin		 -0.07% -3.06% 28.27% 35.49% 14.14%
Net Nonoperating Expense Percent (NNEP)		 -0.05% 1.52% -19.82% -30.60% -2.88%
Return On Investment Capital (ROIC_SIMPLE)		 -0.06% -2.57% - - -
Cost of Revenue to Revenue		 84.13% 86.26% 53.00% 44.16% 58.52%
SG&A Expenses to Revenue		 4.60% 4.73% 3.76% 2.97% 4.23%
R&D to Revenue		 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue		 15.24% 17.27% 9.89% 8.90% 8.87%
Earnings before Interest and Taxes (EBIT)		 39 -284 3,637 4,935 817
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)		 588 257 3,640 5,519 844
Valuation Ratios		 - - - - -
Price to Book Value (P/BV)		 1.04 0.98 0.78 1.28 1.67
Price to Tangible Book Value (P/TBV)		 1.04 1.43 0.78 1.28 1.67
Price to Revenue (P/Rev)		 1.18 1.08 0.61 0.93 0.94
Price to Earnings (P/E)		 0.00 0.00 1.97 2.49 18.18
Dividend Yield		 1.46% 1.42% 1.62% 0.76% 0.00%
Earnings Yield		 0.00% 0.00% 50.72% 40.19% 5.50%
Enterprise Value to Invested Capital (EV/IC)		 1.87 0.99 1.34 2.44 2.94
Enterprise Value to Revenue (EV/Rev)		 1.11 1.02 0.54 0.83 0.95
Enterprise Value to EBITDA (EV/EBITDA)		 11.55 25.85 1.45 1.58 4.94
Enterprise Value to EBIT (EV/EBIT)		 174.12 0.00 1.45 1.77 5.11
Enterprise Value to NOPAT (EV/NOPAT)		 0.00 0.00 1.93 2.34 6.75
Enterprise Value to Operating Cash Flow (EV/OCF)		 21.22 50.72 2.39 1.69 4.31
Enterprise Value to Free Cash Flow (EV/FCFF)		 2.21 0.00 2.23 5.57 0.00
Leverage & Solvency		 - - - - -
Debt to Equity		 0.03 0.07 0.07 0.07 0.20
Long-Term Debt to Equity		 0.00 0.07 0.07 0.07 0.20
Financial Leverage		 -0.27 -0.28 -0.51 -0.51 -0.43
Leverage Ratio		 1.28 1.31 1.34 1.44 1.77
Compound Leverage Factor		 1.28 1.05 0.95 1.14 1.71
Debt to Total Capital		 2.80% 6.46% 6.15% 6.12% 16.98%
Short-Term Debt to Total Capital		 2.80% 0.00% 0.00% 0.00% 0.23%
Long-Term Debt to Total Capital		 0.00% 6.46% 6.15% 6.12% 16.75%
Preferred Equity to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital		 97.20% 93.54% 93.85% 93.88% 83.02%
Debt to EBITDA		 0.34 1.94 0.14 0.09 0.60
Net Debt to EBITDA		 -0.75 -1.56 -0.18 -0.19 0.05
Long-Term Debt to EBITDA		 0.00 1.94 0.14 0.09 0.59
Debt to NOPAT		 -50.00 -2.51 0.18 0.13 0.82
Net Debt to NOPAT		 110.25 2.02 -0.24 -0.29 0.07
Long-Term Debt to NOPAT		 0.00 -2.51 0.18 0.13 0.81
Altman Z-Score		 4.00 3.39 4.67 5.52 4.13
Noncontrolling Interest Sharing Ratio		 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios		 - - - - -
Current Ratio		 1.97 2.09 3.47 2.67 2.53
Quick Ratio		 1.00 1.15 1.91 1.72 1.40
Cash Flow Metrics		 - - - - -
Free Cash Flow to Firm (FCFF)		 3,077 -2,951 2,374 1,567 0.00
Operating Cash Flow to CapEx		 0.00% 0.00% 462.68% 0.00% 537.78%
Free Cash Flow to Firm to Interest Expense		 0.00 0.00 791.33 34.81 0.00
Operating Cash Flow to Interest Expense		 0.00 0.00 735.67 114.76 0.00
Operating Cash Flow Less CapEx to Interest Expense		 0.00 0.00 576.67 114.76 0.00
Efficiency Ratios		 - - - - -
Asset Turnover		 0.68 0.67 0.95 1.44 1.13
Accounts Receivable Turnover		 20.28 19.66 22.61 26.80 18.37
Inventory Turnover		 6.09 5.95 4.91 5.67 4.49
Fixed Asset Turnover		 0.00 0.00 2.40 3.65 0.00
Accounts Payable Turnover		 0.00 0.00 6.55 7.51 0.00
Days Sales Outstanding (DSO)		 17.99 18.57 16.14 13.62 19.87
Days Inventory Outstanding (DIO)		 59.93 61.32 74.28 64.40 81.23
Days Payable Outstanding (DPO)		 0.00 0.00 55.72 48.60 0.00
Cash Conversion Cycle (CCC)		 77.92 79.89 34.70 29.42 101.10
Capital & Investment Metrics		 - - - - -
Invested Capital		 3,622 6,703 3,951 3,583 1,417
Invested Capital Turnover		 1.19 1.22 2.58 4.21 3.09
Increase / (Decrease) in Invested Capital		 -3,081 2,752 368 2,166 0.00
Enterprise Value (EV)		 6,791 6,645 5,283 8,731 4,172
Market Capitalization		 7,232 7,046 5,946 9,800 4,126
Book Value per Share		 $0.00 $0.00 $0.00 $0.00 $0.00
Tangible Book Value per Share		 $0.00 $0.00 $0.00 $0.00 $0.00
Total Capital		 7,154 7,722 8,118 8,155 2,985
Total Debt		 200 499 499 499 507
Total Long-Term Debt		 0.00 499 499 499 500
Net Debt		 -441 -401 -663 -1,069 46
Capital Expenditures (CapEx)		 0.00 0.00 477 0.00 180
Debt-free, Cash-free Net Working Capital (DFCFNWC)		 462 245 795 443 354
Debt-free Net Working Capital (DFNWC)		 1,103 1,145 1,957 2,011 815
Net Working Capital (NWC)		 903 1,145 1,957 2,011 808
Net Nonoperating Expense (NNE)		 1.00 -32 767 786 31
Net Nonoperating Obligations (NNO)		 -3,332 -520 -3,668 -4,073 -1,061
Total Depreciation and Amortization (D&A)		 549 541 3.00 584 27
Debt-free, Cash-free Net Working Capital to Revenue		 7.53% 3.77% 8.20% 4.21% 8.10%
Debt-free Net Working Capital to Revenue		 17.98% 17.62% 20.17% 19.12% 18.64%
Net Working Capital to Revenue		 14.72% 17.62% 20.17% 19.12% 18.48%
Earnings Adjustments		 - - - - -
Adjusted Basic Earnings per Share		 $0.00 $0.00 $21.06 $27.03 $0.00
Adjusted Weighted Average Basic Shares Outstanding		 0.00 0.00 0.00 0.00 0.00
Adjusted Diluted Earnings per Share		 $0.00 $0.00 $20.86 $27.03 $0.00
Adjusted Weighted Average Diluted Shares Outstanding		 0.00 0.00 0.00 0.00 0.00
Adjusted Basic & Diluted Earnings per Share		 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding		 0.00 0.00 0.00 0.00 0.00
Normalized Net Operating Profit after Tax (NOPAT)		 99 -3.50 2,742 3,733 619
Normalized NOPAT Margin		 1.61% -0.05% 28.27% 35.49% 14.14%
Pre Tax Income Margin		 0.64% -3.51% 26.73% 37.06% 18.07%
Debt Service Ratios		 - - - - -
EBIT to Interest Expense		 0.00 0.00 1,212.33 109.67 0.00
NOPAT to Interest Expense		 0.00 0.00 914.00 82.94 0.00
EBIT Less CapEx to Interest Expense		 0.00 0.00 1,053.33 109.67 0.00
NOPAT Less CapEx to Interest Expense		 0.00 0.00 755.00 82.94 0.00
Payout Ratios		 - - - - -
Dividend Payout Ratio		 -2,020.00% -59.88% 5.01% 2.55% 6.97%
Augmented Payout Ratio		 -4,820.00% -137.13% 105.77% 47.30% 6.97%

Quarterly Metrics And Ratios for West Fraser Timber

No quarterly metrics and ratios for West Fraser Timber are available.

Frequently Asked Questions About West Fraser Timber's Financials

When does West Fraser Timber's fiscal year end?

According to the most recent income statement we have on file, West Fraser Timber's financial year ends in December. Their financial year 2024 ended on December 31, 2024.

How has West Fraser Timber's net income changed over the last 4 years?

West Fraser Timber's net income appears to be on a downward trend, with a most recent value of -$5 million in 2024, falling from $588 million in 2020. The previous period was -$167 million in 2023. See West Fraser Timber's forecast for analyst expectations on what’s next for the company.

What is West Fraser Timber's operating income?
West Fraser Timber's total operating income in 2024 was $39 million, based on the following breakdown:
  • Total Gross Profit: $974 million
  • Total Operating Expenses: $935 million
How has West Fraser Timber revenue changed over the last 4 years?

Over the last 4 years, West Fraser Timber's total revenue changed from $4.37 billion in 2020 to $6.14 billion in 2024, a change of 40.3%.

How much debt does West Fraser Timber have?

West Fraser Timber's total liabilities were at $1.81 billion at the end of 2024, a 17.6% decrease from 2023, and a 7.0% increase since 2019.

How much cash does West Fraser Timber have?

In the past 5 years, West Fraser Timber's cash and equivalents has ranged from $12 million in 2019 to $1.57 billion in 2021, and is currently $641 million as of their latest financial filing in 2024.

How has West Fraser Timber's book value per share changed over the last 4 years?

Over the last 4 years, West Fraser Timber's book value per share changed from 0.00 in 2020 to 0.00 in 2024, a change of 0.0%.


Related Companies

This page (NYSE:WFG) was last updated on 5/29/2025 by MarketBeat.com Staff
From Our Partners
White House to reset Social Security?
Elon Musk's parting DOGE gift looks set to shock America... A single announcement by July 22nd could soon b...
Altimetry | Sponsored
July 2025 Rule Change to Impact Retirement Investors
There's a massive change from a new rule going into effect this July. And it's one the Big Banks are alread...
Premier Gold Co | Sponsored
A grave, grave error.
I thought what happened 25 years ago was a once- in-a-lifetime event… but how wrong I was. Because here we...
Porter & Company | Sponsored
Buffett’s favorite chart just hit 209% – here’s what that means for gold
A Historic Gold Announcement Is About to Rock Wall Street For months, sharp-eyed analysts have watched the ...
Golden Portfolio | Sponsored
Trump Exec Order 14179 is wealth “gift” to good Americans?
Is President Trump’s Executive Order 14179… A secret way to restore wealth for good citizens? If you’ve ...
Paradigm Press | Sponsored
3..2..1.. AI 2.0 ignition (don’t sleep on this)
I just put together an urgent new presentation that you need to see right away. In short: I believe we are...
Timothy Sykes | Sponsored
Trump Predicts Dollar Downfall
READ THIS VERY CAREFULLY: If you have $100,000 or more saved for retirement, this may make you VERY angry... ...
Augusta Precious Metals | Sponsored
Man who predicted $100K Bitcoin sees a huge run coming for another coin …
Sure enough, Bitcoin took off on the exact day Juan said it would. It's up more than 40% since the election...
Weiss Ratings | Sponsored