Free Trial
→ Musk’s Project Colossus could mint millionaires (From Brownstone Research) (Ad) Buy WNS Stock  Free WNS Stock Alerts

WNS (WNS) Financials

WNS logo
$57.85 +1.38 (+2.44%)
Closing price 05/23/2025 03:59 PM Eastern
Extended Trading
$57.79 -0.06 (-0.10%)
As of 05/23/2025 04:20 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Compare
Annual Income Statements for WNS

Annual Income Statements for WNS

This table shows WNS's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2021 2020 2019 2018 2017 2016
Period end date 3/31/2024 3/31/2023 3/31/2022 3/31/2021 3/31/2020 3/31/2019 3/31/2018 3/31/2017 3/31/2016
Net Income / (Loss) Attributable to Common Shareholders		 140 137 132 103 117 105 86 58 91
Consolidated Net Income / (Loss)		 140 137 132 103 117 105 86 38 60
Net Income / (Loss) Continuing Operations		 140 137 132 103 117 105 86 58 91
Total Pre-Tax Income 		164 165 165 133 144 131 102 55 81
Total Operating Income		 192 166 158 136 143 115 80 47 73
Total Gross Profit		 478 423 375 325 344 291 255 199 197
Total Revenue		 1,363 1,224 1,110 913 928 809 758 603 562
Operating Revenue		 1,363 1,224 1,110 913 928 809 758 603 562
Total Cost of Revenue		 845 802 735 587 584 518 503 403 365
Operating Cost of Revenue		 845 802 735 587 584 518 503 403 365
Total Operating Expenses		 326 256 217 190 201 176 175 123 85
Selling, General & Admin Expense		 184 169 151 126 129 115 118 92 79
Marketing Expense		 78 63 54 50 53 45 42 53 5.65
Amortization Expense		 33 24 12 14 16 16 16 - -
Impairment Charge		 31 - - - 4.09 0.00 0.00 -22 0.00
Total Other Income / (Expense), net		 -28 -1.77 6.44 -3.12 0.75 16 22 -0.55 -0.28
Interest Expense		 29 19 13 15 17 3.20 4.26 0.55 0.28
Other Income / (Expense), net		 0.72 17 20 12 18 19 26 - -
Income Tax Expense		 23 27 32 30 27 26 15 18 21
Weighted Average Basic Shares Outstanding		 45.68M 2.85 2.70 2.06 2.35 2.10 1.72 - -
Diluted Earnings per Share		 $2.83 $2.70 $2.58 $1.97 $2.24 $2.02 $1.63 $0.71 $1.12
Weighted Average Diluted Shares Outstanding		 45.68M 48.36M 48.85M 49.40M 49.73M 50.05M 50.43M - -
Weighted Average Basic & Diluted Shares Outstanding		 45.68M 48.36M 48.85M 49.40M 49.73M 50.05M 50.43M - -

Quarterly Income Statements for WNS

This table shows WNS's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2025 Q2 2025 Q3 2024 Q2 2024 Q1 2024 Q1 2023
Period end date 12/31/2024 9/30/2024 12/31/2023 9/30/2023 6/30/2024 6/30/2023
Net Income / (Loss) Attributable to Common Shareholders		 49 42 42 59 29 32
Consolidated Net Income / (Loss)		 49 42 42 59 29 32
Net Income / (Loss) Continuing Operations		 49 42 42 59 29 32
Total Pre-Tax Income 		58 44 40 68 38 39
Total Operating Income		 45 41 39 47 39 38
Total Gross Profit		 117 115 114 121 114 113
Total Revenue		 333 323 326 334 323 327
Operating Revenue		 333 323 326 334 323 327
Total Cost of Revenue		 216 207 212 213 209 214
Operating Cost of Revenue		 216 207 212 213 209 214
Total Operating Expenses		 71 74 75 74 75 75
Selling, General & Admin Expense		 44 45 46 46 46 47
Marketing Expense		 20 21 20 19 22 20
Amortization Expense		 7.07 7.01 8.63 8.69 6.92 8.73
Other Operating Expenses / (Income)		 -0.27 0.42 0.49 -0.02 0.98 -0.91
Total Other Income / (Expense), net		 13 2.75 0.37 22 -0.52 1.14
Interest Expense		 4.65 5.82 3.73 4.09 4.38 3.64
Other Income / (Expense), net		 17 8.58 4.09 26 3.86 4.78
Income Tax Expense		 9.28 2.28 -1.78 8.79 9.13 7.04
Basic Earnings per Share		 $1.12 $0.96 $0.88 $1.25 $0.64 $0.67
Weighted Average Basic Shares Outstanding		 43.40M 43.46M 47.12M 47.41M 45.44M 48.00M
Diluted Earnings per Share		 $1.07 $0.92 $0.85 $1.20 $0.61 $0.64
Weighted Average Diluted Shares Outstanding		 45.21M 45.42M 49.08M 49.65M 47.43M 50.26M
Weighted Average Basic & Diluted Shares Outstanding		 46.23M 43.38M - - 44.17M -

Annual Cash Flow Statements for WNS

This table details how cash moves in and out of WNS's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2021 2020 2019 2018 2017 2016
Period end date 3/31/2024 3/31/2023 3/31/2022 3/31/2021 3/31/2020 3/31/2019 3/31/2018 3/31/2017 3/31/2016
Net Change in Cash & Equivalents		 -113 -248 65 97 116 -37 48 28 29
Net Cash From Operating Activities		 11 102 84 113 144 71 76 92 58
Net Cash From Continuing Operating Activities		 11 102 84 113 144 71 76 97 58
Net Income / (Loss) Continuing Operations		 140 137 132 103 117 105 86 38 60
Consolidated Net Income / (Loss)		 140 137 132 103 117 105 86 38 60
Depreciation Expense		 90 74 62 63 63 36 35 37 41
Amortization Expense		 0.36 0.20 0.05 0.13 0.23 0.36 0.49 - 0.01
Non-Cash Adjustments To Reconcile Net Income		 -213 -110 -143 -57 -69 -79 -62 47 -47
Changes in Operating Assets and Liabilities, net		 -6.28 0.58 33 4.88 33 7.69 16 -25 4.24
Net Cash From Investing Activities		 0.54 -268 -2.48 0.19 0.08 -79 0.33 -131 -2.24
Net Cash From Continuing Investing Activities		 0.54 -268 -2.48 0.19 0.08 -79 0.33 -120 -2.24
Acquisitions		 0.00 -269 -2.88 0.00 0.00 -0.23 0.00 -101 -2.57
Sale of Property, Plant & Equipment		 0.54 0.57 0.40 0.19 0.08 0.12 0.37 0.44 0.33
Net Cash From Financing Activities		 -125 -82 -17 -17 -28 -28 -28 62 -26
Net Cash From Continuing Financing Activities		 -125 -82 -17 -17 -28 -28 -28 61 -26
Repayment of Debt		 -37 -8.00 -17 -17 -28 -28 -28 -0.48 -13
Issuance of Debt		 -67 -31 0.00 0.00 - - - 117 -13
Other Financing Activities, net		 -21 -42 0.00 0.00 0.00 0.00 0.00 8.94 0.00
Cash Interest Paid		 28 16 13 14 15 2.52 3.39 - 0.22
Cash Interest Received		 3.47 5.40 3.58 4.94 2.84 2.49 3.33 - 1.23

Quarterly Cash Flow Statements for WNS

This table details how cash moves in and out of WNS's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2025 Q3 2024 Q2 2024 Q1 2024 Q1 2023
Period end date 12/31/2024 12/31/2023 9/30/2023 6/30/2024 6/30/2023
Net Change in Cash & Equivalents		 13 7.77 -36 -2.96 -46
Net Cash From Operating Activities		 89 67 51 21 13
Net Cash From Continuing Operating Activities		 89 67 51 21 13
Net Income / (Loss) Continuing Operations		 49 42 62 29 32
Consolidated Net Income / (Loss)		 49 42 62 29 32
Depreciation Expense		 14 15 15 14 14
Amortization Expense		 0.11 -12 12 0.09 0.10
Non-Cash Adjustments To Reconcile Net Income		 12 22 4.99 9.40 16
Changes in Operating Assets and Liabilities, net		 14 0.36 -44 -31 -50
Net Cash From Investing Activities		 -14 -16 60 -68 1.93
Net Cash From Continuing Investing Activities		 -14 -17 60 -68 1.93
Purchase of Property, Plant & Equipment		 -12 -10 -23 -11 -18
Purchase of Investments		 0.12 - - -63 34
Sale of Property, Plant & Equipment		 0.05 0.13 0.19 0.08 0.19
Sale and/or Maturity of Investments		 2.24 13 13 11 7.01
Other Investing Activities, net		 -4.52 - - -6.38 -22
Net Cash From Financing Activities		 -61 -49 -141 44 -59
Net Cash From Continuing Financing Activities		 -61 -49 -141 44 -59
Repayment of Debt		 -58 -20 -38 -11 -11
Other Financing Activities, net		 -2.65 -0.06 -2.19 0.00 -2.19
Cash Interest Paid		 4.32 6.68 11 3.22 2.54
Cash Income Taxes Paid		 -9.66 -12 -12 -3.28 1.34

Annual Balance Sheets for WNS

This table presents WNS's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2021 2020 2019 2018 2017
Period end date 3/31/2024 3/31/2023 3/31/2022 3/31/2021 3/31/2020 3/31/2019 3/31/2018 3/31/2017
Total Assets		 1,434 1,504 1,164 1,106 1,012 786 760 704
Total Current Assets		 530 504 568 510 429 335 401 363
Cash & Equivalents		 87 128 108 106 97 85 100 70
Restricted Cash		 6.85 - - - - - - -
Short-Term Investments		 157 107 222 212 - 81 12 35
Accounts Receivable		 232 - - - 148 - 133 109
Prepaid Expenses		 29 34 29 23 22 17 25 27
Other Current Assets		 18 13 10 7.75 - 4.19 0.00 -
Plant, Property, & Equipment, net		 74 62 49 52 57 61 61 55
Total Noncurrent Assets		 831 938 547 544 675 389 429 407
Long-Term Investments		 0.31 - - - 206 - 122 112
Goodwill		 356 354 124 124 121 131 135 134
Intangible Assets		 124 179 65 65 70 80 90 97
Noncurrent Deferred & Refundable Income Taxes		 50 47 35 33 29 24 27 17
Other Noncurrent Operating Assets		 300 282 230 236 249 72 56 48
Total Liabilities & Shareholders' Equity		 1,434 1,504 1,164 1,106 1,012 786 760 704
Total Liabilities		 647 703 410 422 425 233 265 289
Total Current Liabilities		 312 304 231 207 96 162 167 90
Short-Term Debt		 77 36 0.00 17 17 28 28 28
Accounts Payable		 25 25 28 28 29 18 20 14
Accrued Expenses		 31 - - - 29 - 29 27
Current Deferred & Payable Income Tax Liabilities		 8.30 2.18 2.28 1.49 3.31 2.60 1.26 1.32
Current Employee Benefit Liabilities		 105 - 106 83 - - - -
Other Current Liabilities		 66 91 58 55 18 18 25 20
Total Noncurrent Liabilities		 335 399 180 215 329 71 97 193
Long-Term Debt		 103 137 0.83 2.04 17 33 61 89
Noncurrent Deferred & Payable Income Tax Liabilities		 19 37 9.29 10 10 11 12 21
Noncurrent Employee Benefit Liabilities		 25 20 16 20 90 11 74 64
Other Noncurrent Operating Liabilities		 188 33 13 17 34 16 15 19
Commitments & Contingencies		 0.00 - - - - - - -
Total Equity & Noncontrolling Interests		 787 801 754 684 587 552 495 415
Total Preferred & Common Equity		 787 801 754 684 587 552 495 415
Total Common Equity		 787 713 641 456 587 283 123 415
Common Stock		 7.35 7.69 7.75 7.98 7.87 8.06 8.53 8.33
Retained Earnings		 1,034 952 818 689 586 478 364 278
Treasury Stock		 0.00 - - -79 0.00 -56 -134 -95
Accumulated Other Comprehensive Income / (Loss)		 -261 -246 -185 -162 -194 -147 -116 -115
Other Equity Adjustments		 6.13 - - - 187 - - 338

Quarterly Balance Sheets for WNS

This table presents WNS's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2025 Q2 2025 Q1 2024
Period end date 12/31/2024 9/30/2024 6/30/2024
Total Assets		 1,410 1,449 1,498
Total Current Assets		 518 537 595
Cash & Equivalents		 102 93 84
Restricted Cash		 6.91 6.80 7.41
Short-Term Investments		 130 128 217
Accounts Receivable		 222 242 236
Prepaid Expenses		 32 38 30
Other Current Assets		 26 29 21
Plant, Property, & Equipment, net		 70 75 72
Total Noncurrent Assets		 821 838 831
Long-Term Investments		 0.33 0.34 0.33
Goodwill		 351 362 356
Intangible Assets		 114 122 124
Noncurrent Deferred & Refundable Income Taxes		 56 56 51
Other Noncurrent Operating Assets		 300 297 299
Total Liabilities & Shareholders' Equity		 1,410 1,449 1,498
Total Liabilities		 647 712 761
Total Current Liabilities		 286 332 371
Short-Term Debt		 56 96 130
Accounts Payable		 24 22 25
Accrued Expenses		 35 35 33
Current Deferred & Payable Income Tax Liabilities		 6.02 6.66 14
Current Employee Benefit Liabilities		 92 87 72
Other Current Liabilities		 72 85 98
Total Noncurrent Liabilities		 361 380 390
Long-Term Debt		 143 167 172
Capital Lease Obligations		 153 - 159
Noncurrent Deferred & Payable Income Tax Liabilities		 18 18 19
Noncurrent Employee Benefit Liabilities		 24 24 25
Other Noncurrent Operating Liabilities		 22 171 14
Commitments & Contingencies		 0.00 0.00 0.00
Total Equity & Noncontrolling Interests		 763 737 737
Total Preferred & Common Equity		 763 737 737
Total Common Equity		 763 737 737
Common Stock		 35 27 19
Retained Earnings		 1,156 1,107 1,066
Treasury Stock		 -150 -150 -84
Accumulated Other Comprehensive Income / (Loss)		 -282 -251 -267
Other Equity Adjustments		 3.59 3.74 3.94

Annual Metrics And Ratios for WNS

This table displays calculated financial ratios and metrics derived from WNS's official financial filings.

Metric 2024 2023 2022 2021 2020 2019 2018 2017 2016
Period end date 3/31/2024 3/31/2023 3/31/2022 3/31/2021 3/31/2020 3/31/2019 3/31/2018 3/31/2017 3/31/2016
Growth Metrics		 - - - - - - - - -
Revenue Growth		 11.31% 10.31% 21.60% -1.68% 14.72% 6.75% 25.79% 7.18% 0.00%
EBITDA Growth		 9.89% 7.42% 13.91% -6.15% 31.16% 20.24% 67.95% -25.46% 0.00%
EBIT Growth		 5.10% 3.04% 20.61% -8.35% 19.80% 26.59% 125.09% -35.27% 0.00%
NOPAT Growth		 18.49% 9.34% 20.86% -9.59% 25.36% 36.63% 110.61% -40.16% 0.00%
Net Income Growth		 2.07% 3.94% 28.73% -12.12% 10.75% 21.98% 128.89% -36.94% 0.00%
EPS Growth		 4.81% 4.65% 30.96% -12.05% 10.89% 23.93% 129.58% -36.61% 0.00%
Operating Cash Flow Growth		 -88.79% 21.21% -25.81% -21.41% 103.66% -7.17% -17.33% 59.92% 0.00%
Free Cash Flow Firm Growth		 182.37% -242.17% -44.10% 312.19% -161.68% 440.62% 112.80% 0.00% 0.00%
Invested Capital Growth		 -0.95% 111.93% -5.73% -32.19% 97.76% -30.34% 9.68% 0.00% 0.00%
Revenue Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBIT Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
NOPAT Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Income Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow Firm Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Invested Capital Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Profitability Metrics		 - - - - - - - - -
Gross Margin		 35.11% 34.53% 33.76% 35.66% 37.10% 35.95% 33.62% 33.06% 35.01%
EBITDA Margin		 20.75% 21.02% 21.58% 23.04% 24.14% 21.11% 18.74% 14.04% 20.19%
Operating Margin		 14.09% 13.58% 14.25% 14.88% 15.43% 14.25% 10.55% 7.83% 12.96%
EBIT Margin		 14.14% 14.97% 16.03% 16.16% 17.34% 16.61% 14.00% 7.83% 12.96%
Profit (Net Income) Margin		 10.28% 11.22% 11.90% 11.24% 12.58% 13.03% 11.40% 6.27% 10.65%
Tax Burden Percent		 85.67% 83.47% 80.29% 77.34% 81.12% 80.39% 84.85% 68.30% 73.87%
Interest Burden Percent		 84.91% 89.73% 92.48% 89.95% 89.43% 97.62% 95.98% 117.27% 111.28%
Effective Tax Rate		 14.33% 16.53% 19.72% 22.66% 18.88% 19.61% 15.15% 31.70% 26.13%
Return on Invested Capital (ROIC)		 25.22% 28.79% 39.86% 25.89% 31.91% 31.12% 20.21% 20.12% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)		 43.70% 29.29% 38.57% 26.94% 31.62% 25.47% 4.63% 8.42% 0.00%
Return on Net Nonoperating Assets (RNNOA)		 -7.34% -11.13% -21.48% -9.74% -11.42% -10.99% -1.22% -1.93% 0.00%
Return on Equity (ROE)		 17.89% 17.66% 18.37% 16.14% 20.49% 20.13% 19.00% 18.20% 0.00%
Cash Return on Invested Capital (CROIC)		 26.17% -42.97% 45.75% 64.25% -33.75% 66.89% 10.98% -179.88% 0.00%
Operating Return on Assets (OROA)		 13.21% 13.74% 15.67% 13.93% 17.91% 17.39% 14.50% 6.70% 0.00%
Return on Assets (ROA)		 9.61% 10.29% 11.64% 9.69% 12.99% 13.65% 11.81% 5.36% 0.00%
Return on Common Equity (ROCE)		 16.79% 15.38% 14.02% 13.25% 15.65% 7.81% 11.24% 18.20% 0.00%
Return on Equity Simple (ROE_SIMPLE)		 18.30% 17.14% 17.52% 15.00% 19.89% 19.09% 17.46% 9.10% 0.00%
Net Operating Profit after Tax (NOPAT)		 164 139 127 105 116 93 68 32 54
NOPAT Margin		 12.07% 11.34% 11.44% 11.51% 12.51% 11.45% 8.95% 5.34% 9.57%
Net Nonoperating Expense Percent (NNEP)		 -18.48% -0.50% 1.29% -1.05% 0.29% 5.65% 15.58% 11.70% 0.00%
Cost of Revenue to Revenue		 62.00% 65.47% 66.24% 64.34% 62.90% 64.05% 66.38% 66.94% 64.99%
SG&A Expenses to Revenue		 13.47% 13.83% 13.62% 13.84% 13.85% 14.25% 15.52% 15.23% 14.04%
R&D to Revenue		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue		 23.91% 20.95% 19.51% 20.78% 21.67% 21.70% 23.08% 20.45% 15.04%
Earnings before Interest and Taxes (EBIT)		 193 183 178 148 161 134 106 47 73
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)		 283 257 240 210 224 171 142 85 113
Valuation Ratios		 - - - - - - - - -
Price to Book Value (P/BV)		 3.24 6.38 6.59 7.89 3.66 9.50 16.35 3.06 0.00
Price to Tangible Book Value (P/TBV)		 8.87 25.23 9.34 13.48 5.44 37.37 0.00 6.89 0.00
Price to Revenue (P/Rev)		 1.80 3.72 3.81 3.95 2.32 3.32 2.66 2.11 2.42
Price to Earnings (P/E)		 17.50 33.15 31.97 35.11 18.42 25.48 23.31 21.96 15.00
Dividend Yield		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield		 5.71% 3.02% 3.13% 2.85% 5.43% 3.92% 4.29% 4.55% 6.67%
Enterprise Value to Invested Capital (EV/IC)		 3.86 7.24 13.41 11.28 4.26 11.66 6.39 3.66 0.00
Enterprise Value to Revenue (EV/Rev)		 1.84 3.87 3.73 4.05 2.22 3.52 2.96 1.94 0.00
Enterprise Value to EBITDA (EV/EBITDA)		 8.86 18.43 17.30 17.58 9.20 16.69 15.78 13.84 0.00
Enterprise Value to EBIT (EV/EBIT)		 13.01 25.87 23.29 25.07 12.80 21.22 21.13 24.83 0.00
Enterprise Value to NOPAT (EV/NOPAT)		 15.24 34.17 32.65 35.21 17.74 30.77 33.06 36.35 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)		 219.73 46.60 49.36 32.67 14.31 40.32 29.44 12.71 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)		 14.69 0.00 28.44 14.19 0.00 14.31 60.87 0.00 0.00
Leverage & Solvency		 - - - - - - - - -
Debt to Equity		 0.39 0.43 0.19 0.27 0.36 0.11 0.18 0.28 0.00
Long-Term Debt to Equity		 0.35 0.39 0.19 0.25 0.33 0.06 0.12 0.21 0.00
Financial Leverage		 -0.17 -0.38 -0.56 -0.36 -0.36 -0.43 -0.26 -0.23 0.00
Leverage Ratio		 1.86 1.72 1.58 1.67 1.58 1.48 1.61 1.70 0.00
Compound Leverage Factor		 1.58 1.54 1.46 1.50 1.41 1.44 1.54 1.99 0.00
Debt to Total Capital		 28.23% 30.15% 15.74% 21.26% 26.56% 10.00% 15.26% 21.95% 0.00%
Short-Term Debt to Total Capital		 3.44% 3.15% 0.00% 1.93% 2.09% 4.56% 4.75% 5.19% 0.00%
Long-Term Debt to Total Capital		 24.80% 27.00% 15.74% 19.33% 24.47% 5.45% 10.51% 16.76% 0.00%
Preferred Equity to Total Capital		 0.22% 7.07% 12.33% 26.21% 0.00% 43.91% 63.65% 0.00% 0.00%
Noncontrolling Interests to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital		 70.97% 62.19% 71.63% 52.53% 73.44% 46.09% 21.09% 78.05% 0.00%
Debt to EBITDA		 1.07 1.34 0.59 0.88 0.95 0.36 0.63 1.38 0.00
Net Debt to EBITDA		 0.18 0.43 -0.79 -0.63 -0.40 -0.62 -1.01 -1.19 0.00
Long-Term Debt to EBITDA		 0.94 1.20 0.59 0.80 0.87 0.20 0.43 1.05 0.00
Debt to NOPAT		 1.83 2.49 1.11 1.76 1.83 0.66 1.31 3.63 0.00
Net Debt to NOPAT		 0.31 0.80 -1.49 -1.26 -0.78 -1.14 -2.12 -3.13 0.00
Long-Term Debt to NOPAT		 1.61 2.23 1.11 1.60 1.68 0.36 0.91 2.77 0.00
Altman Z-Score		 4.87 6.14 8.96 7.59 5.68 9.62 7.07 4.73 0.00
Noncontrolling Interest Sharing Ratio		 6.15% 12.92% 23.69% 17.91% 23.65% 61.23% 40.85% 0.00% 0.00%
Liquidity Ratios		 - - - - - - - - -
Current Ratio		 1.71 1.66 2.46 2.46 4.47 2.07 2.39 4.02 0.00
Quick Ratio		 0.80 0.77 1.43 1.53 2.55 1.03 1.46 2.37 0.00
Cash Flow Metrics		 - - - - - - - - -
Free Cash Flow to Firm (FCFF)		 171 -207 146 261 -123 199 37 -288 0.00
Operating Cash Flow to CapEx		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 410.88% 0.00%
Free Cash Flow to Firm to Interest Expense		 5.87 -11.01 10.89 17.58 -7.22 62.17 8.64 -526.21 0.00
Operating Cash Flow to Interest Expense		 0.39 5.41 6.27 7.63 8.47 22.07 17.86 168.44 207.24
Operating Cash Flow Less CapEx to Interest Expense		 0.41 5.44 6.30 7.65 8.47 22.11 17.95 127.44 208.43
Efficiency Ratios		 - - - - - - - - -
Asset Turnover		 0.93 0.92 0.98 0.86 1.03 1.05 1.04 0.86 0.00
Accounts Receivable Turnover		 0.00 0.00 0.00 0.00 0.00 0.00 6.25 5.51 0.00
Inventory Turnover		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover		 20.01 21.92 21.86 16.71 15.74 13.31 13.14 11.00 0.00
Accounts Payable Turnover		 33.55 30.12 26.33 20.48 24.76 27.61 29.65 28.33 0.00
Days Sales Outstanding (DSO)		 0.00 0.00 0.00 0.00 0.00 0.00 58.38 66.23 0.00
Days Inventory Outstanding (DIO)		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)		 10.88 12.12 13.86 17.82 14.74 13.22 12.31 12.89 0.00
Cash Conversion Cycle (CCC)		 -10.88 -12.12 -13.86 -17.82 -14.74 -13.22 46.06 53.35 0.00
Capital & Investment Metrics		 - - - - - - - - -
Invested Capital		 649 655 309 328 484 245 351 320 0.00
Invested Capital Turnover		 2.09 2.54 3.48 2.25 2.55 2.72 2.26 3.77 0.00
Increase / (Decrease) in Invested Capital		 -6.20 346 -19 -156 239 -107 31 320 0.00
Enterprise Value (EV)		 2,506 4,743 4,145 3,698 2,061 2,851 2,242 1,171 0.00
Market Capitalization		 2,452 4,551 4,223 3,603 2,151 2,687 2,015 1,272 1,362
Book Value per Share		 $15.66 $14.60 $12.98 $9.18 $11.73 $5.61 $2.77 $9.34 $0.00
Tangible Book Value per Share		 $5.72 $3.69 $9.15 $5.37 $7.91 $1.43 ($2.29) $4.15 $0.00
Total Capital		 1,067 1,147 895 869 799 614 584 532 0.00
Total Debt		 301 346 141 185 212 61 89 117 0.00
Total Long-Term Debt		 265 310 141 168 196 33 61 89 0.00
Net Debt		 51 110 -189 -133 -90 -105 -144 -101 0.00
Capital Expenditures (CapEx)		 -0.54 -0.57 -0.40 -0.19 -0.08 -0.12 -0.37 22 -0.33
Debt-free, Cash-free Net Working Capital (DFCFNWC)		 6.94 1.00 7.49 1.91 253 35 149 195 0.00
Debt-free Net Working Capital (DFNWC)		 257 236 337 319 350 201 261 300 0.00
Net Working Capital (NWC)		 220 200 337 302 333 173 233 273 0.00
Net Nonoperating Expense (NNE)		 24 1.48 -5.17 2.41 -0.61 -13 -19 -5.56 -6.07
Net Nonoperating Obligations (NNO)		 -117 -146 -445 -356 -104 -308 -144 -95 0.00
Total Depreciation and Amortization (D&A)		 90 74 62 63 63 36 36 37 41
Debt-free, Cash-free Net Working Capital to Revenue		 0.51% 0.08% 0.67% 0.21% 27.21% 4.28% 19.72% 32.38% 0.00%
Debt-free Net Working Capital to Revenue		 18.84% 19.31% 30.40% 34.97% 37.65% 24.89% 34.44% 49.84% 0.00%
Net Working Capital to Revenue		 16.15% 16.36% 30.40% 33.14% 35.86% 21.44% 30.78% 45.26% 0.00%
Earnings Adjustments		 - - - - - - - - -
Adjusted Basic Earnings per Share		 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $1.72 $0.00 $0.00
Adjusted Weighted Average Basic Shares Outstanding		 45.68M 3.00 3.00 2.00 2.00 2.00 50.43M 0.00 0.00
Adjusted Diluted Earnings per Share		 $2.83 $2.70 $2.58 $1.97 $2.24 $2.02 $1.63 $0.00 $0.00
Adjusted Weighted Average Diluted Shares Outstanding		 45.68M 48.36M 48.85M 49.40M 49.73M 50.05M 50.43M 0.00 0.00
Adjusted Basic & Diluted Earnings per Share		 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding		 45.68M 48.36M 48.85M 49.40M 49.73M 50.05M 50.43M 0.00 0.00
Normalized Net Operating Profit after Tax (NOPAT)		 191 139 127 105 119 93 68 17 54
Normalized NOPAT Margin		 14.01% 11.34% 11.44% 11.51% 12.87% 11.45% 8.95% 2.89% 9.57%
Pre Tax Income Margin		 12.00% 13.44% 14.83% 14.54% 15.51% 16.21% 13.44% 9.18% 14.42%
Debt Service Ratios		 - - - - - - - - -
EBIT to Interest Expense		 6.63 9.74 13.29 9.95 9.46 41.93 24.89 86.20 262.03
NOPAT to Interest Expense		 5.65 7.37 9.48 7.08 6.83 28.92 15.91 58.87 193.56
EBIT Less CapEx to Interest Expense		 6.64 9.77 13.32 9.96 9.47 41.97 24.98 45.20 263.21
NOPAT Less CapEx to Interest Expense		 5.67 7.41 9.51 7.10 6.83 28.96 15.99 17.88 194.75
Payout Ratios		 - - - - - - - - -
Dividend Payout Ratio		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 170.07% 0.00%

Quarterly Metrics And Ratios for WNS

This table displays calculated financial ratios and metrics derived from WNS's official financial filings.

Metric Q3 2025 Q2 2025 Q3 2024 Q2 2024 Q1 2024 Q1 2023
Period end date 12/31/2024 9/30/2024 12/31/2023 9/30/2023 6/30/2024 6/30/2023
Growth Metrics		 - - - - - -
Revenue Growth		 2.07% -3.38% 0.00% 0.00% -1.04% 0.00%
EBITDA Growth		 65.51% -43.04% 0.00% 0.00% -1.39% 0.00%
EBIT Growth		 43.76% -31.02% 0.00% 0.00% -0.51% 0.00%
NOPAT Growth		 -7.71% -3.74% 0.00% 0.00% -5.51% 0.00%
Net Income Growth		 16.94% -29.70% 0.00% 0.00% -9.52% 0.00%
EPS Growth		 25.88% -23.33% 0.00% 0.00% -4.69% 0.00%
Operating Cash Flow Growth		 31.97% 0.00% 0.00% 0.00% 65.77% 0.00%
Free Cash Flow Firm Growth		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Invested Capital Growth		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Revenue Q/Q Growth		 3.21% 0.00% -2.30% 3.33% 0.00% 0.00%
EBITDA Q/Q Growth		 34.89% 0.00% -53.58% 77.17% 0.00% 0.00%
EBIT Q/Q Growth		 25.29% 0.00% -39.88% 70.45% 0.00% 0.00%
NOPAT Q/Q Growth		 -3.05% 0.00% 1.11% 38.81% 0.00% 0.00%
Net Income Q/Q Growth		 16.24% 0.00% -30.12% 105.53% 0.00% 0.00%
EPS Q/Q Growth		 16.30% 0.00% -29.17% 96.72% 0.00% 0.00%
Operating Cash Flow Q/Q Growth		 0.00% 0.00% 31.91% 138.12% 0.00% 0.00%
Free Cash Flow Firm Q/Q Growth		 -14.57% 0.00% 0.00% 100.00% 0.00% 0.00%
Invested Capital Q/Q Growth		 13.68% 0.00% 0.00% -100.00% 0.00% 0.00%
Profitability Metrics		 - - - - - -
Gross Margin		 35.01% 35.75% 35.05% 36.12% 35.18% 34.48%
EBITDA Margin		 23.05% 17.64% 14.22% 29.92% 17.45% 17.51%
Operating Margin		 13.59% 12.81% 12.07% 13.99% 11.94% 11.60%
EBIT Margin		 18.77% 15.46% 13.33% 21.66% 13.13% 13.06%
Profit (Net Income) Margin		 14.59% 12.95% 12.73% 17.80% 8.95% 9.79%
Tax Burden Percent		 83.96% 94.82% 104.48% 87.11% 76.01% 81.95%
Interest Burden Percent		 92.55% 88.33% 91.43% 94.35% 89.67% 91.46%
Effective Tax Rate		 16.04% 5.18% -4.48% 12.89% 23.99% 18.05%
Return on Invested Capital (ROIC)		 0.00% 0.00% 0.00% 0.00% 24.94% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)		 0.00% 0.00% 0.00% 0.00% 24.41% 0.00%
Return on Net Nonoperating Assets (RNNOA)		 0.00% 0.00% 0.00% 0.00% 5.02% 0.00%
Return on Equity (ROE)		 0.00% 0.00% 0.00% 0.00% 29.96% 0.00%
Cash Return on Invested Capital (CROIC)		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)		 0.00% 0.00% 0.00% 0.00% 10.71% 0.00%
Return on Assets (ROA)		 0.00% 0.00% 0.00% 0.00% 7.30% 0.00%
Return on Common Equity (ROCE)		 0.00% 0.00% 0.00% 0.00% 29.96% 0.00%
Return on Equity Simple (ROE_SIMPLE)		 0.00% 0.00% 0.00% 0.00% 18.22% 0.00%
Net Operating Profit after Tax (NOPAT)		 38 39 41 41 29 31
NOPAT Margin		 11.41% 12.14% 12.62% 12.19% 9.07% 9.50%
Net Nonoperating Expense Percent (NNEP)		 -18.53% -15.13% 0.00% 0.00% 0.53% 0.00%
Return On Investment Capital (ROIC_SIMPLE)		 3.40% - - - - -
Cost of Revenue to Revenue		 64.99% 64.25% 64.95% 63.88% 64.82% 65.52%
SG&A Expenses to Revenue		 13.35% 14.03% 13.95% 13.91% 14.13% 14.37%
R&D to Revenue		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue		 21.42% 22.94% 22.98% 22.13% 23.24% 22.88%
Earnings before Interest and Taxes (EBIT)		 63 50 43 72 42 43
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)		 77 57 46 100 56 57
Valuation Ratios		 - - - - - -
Price to Book Value (P/BV)		 0.27 0.32 0.00 0.00 0.33 0.00
Price to Tangible Book Value (P/TBV)		 0.69 0.92 0.00 0.00 0.94 0.00
Price to Revenue (P/Rev)		 0.00 0.00 0.00 0.00 0.20 0.00
Price to Earnings (P/E)		 0.00 0.00 0.00 0.00 1.79 0.00
Dividend Yield		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield		 0.00% 0.00% 0.00% 0.00% 55.98% 0.00%
Enterprise Value to Invested Capital (EV/IC)		 0.36 0.35 0.00 0.00 0.44 0.00
Enterprise Value to Revenue (EV/Rev)		 0.00 0.00 0.00 0.00 0.32 0.00
Enterprise Value to EBITDA (EV/EBITDA)		 0.00 0.00 0.00 0.00 1.53 0.00
Enterprise Value to EBIT (EV/EBIT)		 0.00 0.00 0.00 0.00 2.14 0.00
Enterprise Value to NOPAT (EV/NOPAT)		 0.00 0.00 0.00 0.00 2.86 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)		 12.52 65.94 0.00 0.00 3.55 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)		 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency		 - - - - - -
Debt to Equity		 0.46 0.36 0.00 0.00 0.63 0.00
Long-Term Debt to Equity		 0.39 0.23 0.00 0.00 0.45 0.00
Financial Leverage		 0.15 0.05 0.00 0.00 0.21 0.00
Leverage Ratio		 1.85 1.97 0.00 0.00 2.03 0.00
Compound Leverage Factor		 1.71 1.74 0.00 0.00 1.82 0.00
Debt to Total Capital		 31.61% 26.28% 0.00% 0.00% 38.46% 0.00%
Short-Term Debt to Total Capital		 5.06% 9.58% 0.00% 0.00% 10.82% 0.00%
Long-Term Debt to Total Capital		 26.55% 16.70% 0.00% 0.00% 27.64% 0.00%
Preferred Equity to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital		 68.39% 73.72% 0.00% 0.00% 61.54% 0.00%
Debt to EBITDA		 0.00 0.00 0.00 0.00 1.80 0.00
Net Debt to EBITDA		 0.00 0.00 0.00 0.00 0.59 0.00
Long-Term Debt to EBITDA		 0.00 0.00 0.00 0.00 1.29 0.00
Debt to NOPAT		 0.00 0.00 0.00 0.00 3.36 0.00
Net Debt to NOPAT		 0.00 0.00 0.00 0.00 1.11 0.00
Long-Term Debt to NOPAT		 0.00 0.00 0.00 0.00 2.41 0.00
Altman Z-Score		 0.00 0.00 0.00 0.00 2.27 0.00
Noncontrolling Interest Sharing Ratio		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios		 - - - - - -
Current Ratio		 1.81 1.62 0.00 0.00 1.60 0.00
Quick Ratio		 1.59 1.40 0.00 0.00 1.45 0.00
Cash Flow Metrics		 - - - - - -
Free Cash Flow to Firm (FCFF)		 -839 -733 0.00 0.00 -859 0.00
Operating Cash Flow to CapEx		 736.88% 0.00% 662.85% 224.97% 201.18% 73.18%
Free Cash Flow to Firm to Interest Expense		 -180.37 -125.84 0.00 0.00 -196.13 0.00
Operating Cash Flow to Interest Expense		 19.07 0.00 18.05 12.47 4.89 3.55
Operating Cash Flow Less CapEx to Interest Expense		 16.48 0.00 15.32 6.93 2.46 -1.30
Efficiency Ratios		 - - - - - -
Asset Turnover		 0.00 0.00 0.00 0.00 0.82 0.00
Accounts Receivable Turnover		 0.00 0.00 0.00 0.00 5.18 0.00
Inventory Turnover		 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover		 0.00 0.00 0.00 0.00 17.00 0.00
Accounts Payable Turnover		 0.00 0.00 0.00 0.00 32.34 0.00
Days Sales Outstanding (DSO)		 0.00 0.00 0.00 0.00 70.42 0.00
Days Inventory Outstanding (DIO)		 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)		 0.00 0.00 0.00 0.00 11.29 0.00
Cash Conversion Cycle (CCC)		 0.00 0.00 0.00 0.00 59.13 0.00
Capital & Investment Metrics		 - - - - - -
Invested Capital		 877 772 0.00 0.00 889 0.00
Invested Capital Turnover		 0.00 0.00 0.00 0.00 2.75 0.00
Increase / (Decrease) in Invested Capital		 877 772 0.00 0.00 889 0.00
Enterprise Value (EV)		 320 267 0.00 0.00 392 0.00
Market Capitalization		 206 233 0.00 0.00 240 0.00
Book Value per Share		 $17.59 $16.69 $0.00 $0.00 $16.13 $0.00
Tangible Book Value per Share		 $6.88 $5.73 $0.00 $0.00 $5.61 $0.00
Total Capital		 1,116 1,000 0.00 0.00 1,197 0.00
Total Debt		 353 263 0.00 0.00 461 0.00
Total Long-Term Debt		 296 167 0.00 0.00 331 0.00
Net Debt		 114 35 0.00 0.00 152 0.00
Capital Expenditures (CapEx)		 12 0.00 10 23 11 18
Debt-free, Cash-free Net Working Capital (DFCFNWC)		 51 72 0.00 0.00 45 0.00
Debt-free Net Working Capital (DFNWC)		 289 300 0.00 0.00 354 0.00
Net Working Capital (NWC)		 233 205 0.00 0.00 224 0.00
Net Nonoperating Expense (NNE)		 -11 -2.61 -0.38 -19 0.40 -0.93
Net Nonoperating Obligations (NNO)		 114 35 0.00 0.00 152 0.00
Total Depreciation and Amortization (D&A)		 14 7.01 2.89 28 14 15
Debt-free, Cash-free Net Working Capital to Revenue		 0.00% 0.00% 0.00% 0.00% 3.69% 0.00%
Debt-free Net Working Capital to Revenue		 0.00% 0.00% 0.00% 0.00% 28.97% 0.00%
Net Working Capital to Revenue		 0.00% 0.00% 0.00% 0.00% 18.35% 0.00%
Earnings Adjustments		 - - - - - -
Adjusted Basic Earnings per Share		 $1.12 $0.96 $0.00 $0.00 $0.64 $0.00
Adjusted Weighted Average Basic Shares Outstanding		 43.40M 43.46M 0.00 0.00 45.44M 0.00
Adjusted Diluted Earnings per Share		 $1.07 $0.92 $0.00 $0.00 $0.61 $0.00
Adjusted Weighted Average Diluted Shares Outstanding		 45.21M 45.42M 0.00 0.00 47.43M 0.00
Adjusted Basic & Diluted Earnings per Share		 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding		 46.23M 43.38M 0.00 0.00 44.17M 0.00
Normalized Net Operating Profit after Tax (NOPAT)		 38 39 28 41 29 31
Normalized NOPAT Margin		 11.41% 12.14% 8.45% 12.19% 9.07% 9.50%
Pre Tax Income Margin		 17.38% 13.66% 12.19% 20.44% 11.78% 11.95%
Debt Service Ratios		 - - - - - -
EBIT to Interest Expense		 13.43 8.57 11.67 17.69 9.69 11.71
NOPAT to Interest Expense		 8.16 6.73 11.05 9.95 6.69 8.52
EBIT Less CapEx to Interest Expense		 10.84 0.00 8.95 12.15 7.26 6.86
NOPAT Less CapEx to Interest Expense		 5.57 0.00 8.32 4.41 4.26 3.68
Payout Ratios		 - - - - - -
Dividend Payout Ratio		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Frequently Asked Questions About WNS's Financials

When does WNS's financial year end?

According to the most recent income statement we have on file, WNS's fiscal year ends in March. Their fiscal year 2024 ended on March 31, 2024.

How has WNS's net income changed over the last 8 years?

WNS's net income appears to be on an upward trend, with a most recent value of $140.15 million in 2024, rising from $59.88 million in 2016. The previous period was $137.31 million in 2023. Check out WNS's forecast to explore projected trends and price targets.

What is WNS's operating income?
WNS's total operating income in 2024 was $191.96 million, based on the following breakdown:
  • Total Gross Profit: $478.44 million
  • Total Operating Expenses: $325.89 million
How has WNS revenue changed over the last 8 years?

Over the last 8 years, WNS's total revenue changed from $562.18 million in 2016 to $1.36 billion in 2024, a change of 142.4%.

How much debt does WNS have?

WNS's total liabilities were at $646.77 million at the end of 2024, a 8.0% decrease from 2023, and a 123.7% increase since 2017.

How much cash does WNS have?

In the past 7 years, WNS's cash and equivalents has ranged from $69.80 million in 2017 to $127.90 million in 2023, and is currently $87.43 million as of their latest financial filing in 2024.

How has WNS's book value per share changed over the last 8 years?

Over the last 8 years, WNS's book value per share changed from 0.00 in 2016 to 15.66 in 2024, a change of 1,565.7%.


Related Companies

This page (NYSE:WNS) was last updated on 5/25/2025 by MarketBeat.com Staff
From Our Partners
Gold Hits New Highs as Global Markets Spiral
When Trump took office in 2017, gold was just $1,100 an ounce. By the time he left, it had soared to $1,839. ...
Premier Gold Co | Sponsored
White House to reset Social Security?
Elon Musk's parting DOGE gift looks set to shock America... A single announcement by July 22nd could soon b...
Altimetry | Sponsored
Buffett’s favorite chart just hit 209% – here’s what that means for gold
A Historic Gold Announcement Is About to Rock Wall Street For months, sharp-eyed analysts have watched the ...
Golden Portfolio | Sponsored
A grave, grave error.
I thought what happened 25 years ago was a once- in-a-lifetime event… but how wrong I was. Because here we...
Porter & Company | Sponsored
Is President Trump Lying To You With This?
President Trump’s economic transition isn’t without hardship. But what if there were a smart, tax-free way to ...
Colonial Metals | Sponsored
Trump’s Bitcoin Reserve is No Accident…
Bitcoin's supply is being drained at unprecedented rates, but while most investors focus solely on Bitcoin, th...
Crypto 101 Media | Sponsored
Trump Exec Order 14179 is wealth “gift” to good Americans?
Is President Trump’s Executive Order 14179… A secret way to restore wealth for good citizens? If you’ve ...
Paradigm Press | Sponsored
This Signal Only Flashes Once Every 4 Years – And It Just Triggered
This same signal has appeared twice before in the past 8 years — both times, it kicked off major moves in cryp...
Crypto Swap Profits | Sponsored