Annual Income Statements for WisdomTree
This table shows WisdomTree's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for WisdomTree
This table shows WisdomTree's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
81 |
-28 |
17 |
54 |
13 |
18 |
24 |
22 |
-4.49 |
25 |
| Consolidated Net Income / (Loss) |
|
81 |
-28 |
16 |
54 |
13 |
19 |
22 |
22 |
-4.49 |
27 |
| Net Income / (Loss) Continuing Operations |
|
81 |
-28 |
17 |
54 |
13 |
18 |
24 |
22 |
-4.49 |
25 |
| Total Pre-Tax Income |
|
85 |
-28 |
18 |
58 |
19 |
25 |
28 |
30 |
3.87 |
34 |
| Total Revenue |
|
68 |
104 |
65 |
82 |
89 |
98 |
97 |
100 |
81 |
114 |
| Net Interest Income / (Expense) |
|
-2.92 |
12 |
-2.92 |
-3.02 |
0.79 |
9.25 |
-2.73 |
-2.70 |
1.80 |
10 |
| Total Interest Income |
|
0.81 |
0.95 |
1.08 |
1.00 |
0.79 |
1.23 |
1.40 |
1.44 |
1.80 |
2.15 |
| Investment Securities Interest Income |
|
0.81 |
0.95 |
1.08 |
1.00 |
0.79 |
1.23 |
1.40 |
1.44 |
1.80 |
2.15 |
| Total Interest Expense |
|
3.73 |
-11 |
4.00 |
4.02 |
0.00 |
-8.02 |
4.13 |
4.14 |
0.00 |
-8.27 |
| Total Non-Interest Income |
|
71 |
92 |
68 |
85 |
88 |
89 |
99 |
103 |
80 |
104 |
| Net Realized & Unrealized Capital Gains on Investments |
|
0.00 |
25 |
-9.72 |
1.29 |
0.00 |
-1.29 |
2.59 |
-1.28 |
-31 |
-1.31 |
| Other Non-Interest Income |
|
72 |
73 |
78 |
86 |
90 |
95 |
97 |
107 |
113 |
111 |
| Total Non-Interest Expense |
|
-17 |
96 |
46 |
24 |
67 |
75 |
67 |
71 |
74 |
86 |
| Salaries and Employee Benefits |
|
24 |
25 |
27 |
26 |
28 |
28 |
31 |
31 |
29 |
30 |
| Net Occupancy & Equipment Expense |
|
0.99 |
1.11 |
1.10 |
1.17 |
1.20 |
1.21 |
1.21 |
1.31 |
1.40 |
1.42 |
| Marketing Expense |
|
5.87 |
7.65 |
7.00 |
7.79 |
7.22 |
8.83 |
8.02 |
8.75 |
8.36 |
10 |
| Other Operating Expenses |
|
30 |
32 |
5.97 |
30 |
28 |
57 |
26 |
30 |
35 |
44 |
| Depreciation Expense |
|
0.06 |
0.10 |
0.11 |
0.12 |
0.31 |
0.34 |
0.38 |
0.42 |
0.45 |
0.50 |
| Income Tax Expense |
|
3.33 |
-0.02 |
1.38 |
3.56 |
5.84 |
5.69 |
5.70 |
7.77 |
8.35 |
6.89 |
| Basic Earnings per Share |
|
$0.50 |
($0.16) |
$0.10 |
$0.32 |
$0.07 |
$0.17 |
$0.14 |
$0.13 |
($0.13) |
$0.20 |
| Weighted Average Basic Shares Outstanding |
|
143.12M |
143.02K |
143.86M |
144.35M |
145.28M |
144.71M |
146.46M |
146.90M |
143.93M |
144.63K |
| Diluted Earnings per Share |
|
$0.50 |
($0.16) |
$0.10 |
$0.32 |
$0.07 |
$0.15 |
$0.13 |
$0.13 |
($0.13) |
$0.20 |
| Weighted Average Diluted Shares Outstanding |
|
158.95M |
158.91M |
159.89M |
170.67M |
177.14M |
170.41M |
165.27M |
166.36M |
143.93M |
158.84K |
| Weighted Average Basic & Diluted Shares Outstanding |
|
146.52M |
149.30M |
149.26M |
150.32M |
150.34M |
151.85M |
151.82M |
151.86M |
146.10M |
147.05M |
| Cash Dividends to Common per Share |
|
$0.03 |
$0.03 |
$0.03 |
$0.03 |
$0.03 |
$0.03 |
$0.03 |
$0.03 |
$0.03 |
$0.03 |
Annual Cash Flow Statements for WisdomTree
This table details how cash moves in and out of WisdomTree's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Net Change in Cash & Equivalents |
|
61 |
45 |
-117 |
-39 |
24 |
-2.81 |
-1.55 |
67 |
-5.35 |
-2.80 |
52 |
| Net Cash From Operating Activities |
|
83 |
155 |
55 |
49 |
37 |
57 |
47 |
75 |
55 |
86 |
113 |
| Net Cash From Continuing Operating Activities |
|
83 |
155 |
55 |
49 |
37 |
57 |
47 |
75 |
55 |
86 |
113 |
| Net Income / (Loss) Continuing Operations |
|
61 |
80 |
26 |
27 |
37 |
-10 |
-36 |
50 |
51 |
103 |
67 |
| Consolidated Net Income / (Loss) |
|
61 |
80 |
26 |
27 |
37 |
-10 |
-36 |
50 |
51 |
103 |
67 |
| Depreciation Expense |
|
0.82 |
1.01 |
1.31 |
1.40 |
1.30 |
1.05 |
1.02 |
0.74 |
0.26 |
0.87 |
1.75 |
| Amortization Expense |
|
-0.07 |
- |
- |
- |
2.09 |
6.06 |
6.22 |
4.14 |
3.56 |
3.10 |
3.20 |
| Non-Cash Adjustments to Reconcile Net Income |
|
22 |
66 |
29 |
14 |
51 |
96 |
104 |
86 |
13 |
-21 |
50 |
| Changes in Operating Assets and Liabilities, net |
|
-1.28 |
8.03 |
-1.36 |
5.89 |
-54 |
-35 |
-29 |
-65 |
-12 |
0.54 |
-8.03 |
| Net Cash From Investing Activities |
|
-5.83 |
-12 |
-89 |
-37 |
-182 |
-18 |
11 |
-100 |
-38 |
82 |
-24 |
| Net Cash From Continuing Investing Activities |
|
-5.83 |
-12 |
-89 |
-37 |
-182 |
-18 |
11 |
-100 |
-38 |
82 |
-24 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-4.89 |
-2.62 |
-1.07 |
-0.30 |
-0.07 |
-0.05 |
-0.47 |
-0.29 |
-0.22 |
-0.11 |
-0.14 |
| Purchase of Investment Securities |
|
-3.23 |
-14 |
-111 |
-124 |
-8.00 |
-25 |
-36 |
-116 |
-90 |
-71 |
-72 |
| Divestitures |
|
- |
- |
- |
- |
- |
- |
2.77 |
- |
52 |
125 |
48 |
| Sale and/or Maturity of Investments |
|
2.29 |
4.76 |
23 |
95 |
66 |
15 |
45 |
19 |
0.05 |
29 |
0.59 |
| Other Investing Activities, net |
|
- |
- |
- |
-8.28 |
0.00 |
-8.11 |
- |
-5.75 |
- |
-0.99 |
0.00 |
| Net Cash From Financing Activities |
|
-16 |
-98 |
-83 |
-51 |
169 |
-44 |
-60 |
93 |
-23 |
-172 |
-36 |
| Net Cash From Continuing Financing Activities |
|
-16 |
-98 |
-83 |
-51 |
169 |
-44 |
-60 |
93 |
-23 |
-172 |
-36 |
| Issuance of Debt |
|
- |
- |
- |
- |
200 |
0.00 |
175 |
150 |
0.00 |
130 |
345 |
| Issuance of Preferred Equity |
|
- |
- |
- |
- |
- |
- |
- |
0.00 |
0.00 |
-40 |
0.00 |
| Repayment of Debt |
|
- |
- |
- |
- |
-8.69 |
-21 |
-184 |
-4.30 |
0.00 |
-188 |
-140 |
| Repurchase of Preferred Equity |
|
- |
- |
- |
- |
- |
- |
- |
- |
0.00 |
0.00 |
-144 |
| Repurchase of Common Equity |
|
-6.53 |
-24 |
-39 |
-7.89 |
-3.07 |
-2.34 |
-31 |
-35 |
-3.42 |
-3.57 |
-63 |
| Payment of Dividends |
|
-11 |
-79 |
-44 |
-44 |
-19 |
-20 |
-20 |
-19 |
-19 |
-20 |
-19 |
| Other Financing Activities, Net |
|
1.54 |
4.52 |
0.20 |
0.53 |
0.19 |
0.16 |
0.29 |
0.82 |
0.00 |
-50 |
-15 |
| Cash Interest Paid |
|
- |
- |
- |
- |
5.58 |
8.04 |
7.09 |
9.90 |
12 |
11 |
12 |
| Cash Income Taxes Paid |
|
0.07 |
1.26 |
15 |
33 |
14 |
10 |
10 |
8.46 |
13 |
16 |
32 |
Quarterly Cash Flow Statements for WisdomTree
This table details how cash moves in and out of WisdomTree's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
| Net Change in Cash & Equivalents |
|
23 |
2.66 |
-13 |
-35 |
5.75 |
40 |
-12 |
16 |
44 |
4.71 |
| Net Cash From Operating Activities |
|
35 |
12 |
-5.40 |
25 |
28 |
37 |
-1.04 |
32 |
48 |
35 |
| Net Cash From Continuing Operating Activities |
|
35 |
12 |
-5.40 |
25 |
28 |
37 |
-1.04 |
32 |
48 |
35 |
| Net Income / (Loss) Continuing Operations |
|
81 |
-28 |
16 |
54 |
13 |
19 |
22 |
22 |
-4.49 |
27 |
| Consolidated Net Income / (Loss) |
|
81 |
-28 |
16 |
54 |
13 |
19 |
22 |
22 |
-4.49 |
27 |
| Depreciation Expense |
|
0.06 |
0.10 |
0.11 |
0.12 |
0.31 |
0.34 |
0.38 |
0.42 |
0.45 |
0.50 |
| Amortization Expense |
|
0.96 |
0.97 |
0.90 |
0.81 |
0.70 |
0.70 |
0.70 |
0.70 |
0.85 |
0.96 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-57 |
4.73 |
-3.41 |
-53 |
-5.25 |
40 |
21 |
-30 |
19 |
40 |
| Changes in Operating Assets and Liabilities, net |
|
9.27 |
34 |
-19 |
23 |
20 |
-23 |
-45 |
39 |
32 |
-34 |
| Net Cash From Investing Activities |
|
-2.56 |
-12 |
-2.01 |
54 |
-16 |
46 |
2.03 |
-12 |
-7.20 |
-6.97 |
| Net Cash From Continuing Investing Activities |
|
-2.59 |
-12 |
-2.01 |
55 |
-17 |
46 |
2.02 |
-12 |
-7.20 |
-6.97 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-0.01 |
-0.01 |
-0.03 |
-0.03 |
-0.04 |
-0.02 |
-0.07 |
-0.04 |
-0.03 |
-0.01 |
| Purchase of Investment Securities |
|
-8.75 |
-48 |
-20 |
-30 |
-17 |
-2.92 |
-3.09 |
-12 |
-44 |
-13 |
| Divestitures |
|
- |
- |
18 |
84 |
0.26 |
23 |
5.18 |
0.12 |
37 |
5.74 |
| Sale and/or Maturity of Investments |
|
6.16 |
-28 |
0.01 |
0.01 |
0.01 |
29 |
- |
- |
0.01 |
0.11 |
| Net Cash From Financing Activities |
|
-4.87 |
-4.84 |
-6.07 |
-115 |
-5.28 |
-45 |
-13 |
-4.88 |
0.75 |
-19 |
| Net Cash From Continuing Financing Activities |
|
-4.87 |
-4.84 |
-6.07 |
-115 |
-5.28 |
-45 |
-13 |
-4.88 |
0.75 |
-19 |
| Issuance of Debt |
|
- |
- |
-3.55 |
- |
130 |
3.55 |
- |
- |
337 |
7.67 |
| Repayment of Debt |
|
- |
- |
-124 |
-60 |
- |
-3.55 |
0.00 |
- |
-133 |
-7.67 |
| Payment of Dividends |
|
-4.84 |
-4.84 |
-4.82 |
-4.83 |
-5.25 |
-5.25 |
-5.00 |
-4.88 |
-4.87 |
-4.26 |
| Other Financing Activities, Net |
|
- |
- |
130 |
-50 |
-130 |
- |
0.00 |
- |
- |
-15 |
| Cash Interest Paid |
|
- |
6.16 |
0.80 |
3.71 |
3.76 |
2.44 |
3.74 |
2.44 |
3.74 |
2.44 |
| Cash Income Taxes Paid |
|
1.05 |
3.73 |
1.42 |
4.48 |
2.17 |
8.09 |
2.77 |
8.37 |
6.67 |
14 |
Annual Balance Sheets for WisdomTree
This table presents WisdomTree's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Total Assets |
|
221 |
293 |
250 |
255 |
938 |
935 |
897 |
1,038 |
1,034 |
944 |
1,034 |
| Cash and Due from Banks |
|
165 |
210 |
93 |
54 |
78 |
75 |
73 |
141 |
132 |
129 |
181 |
| Trading Account Securities |
|
14 |
24 |
81 |
88 |
632 |
34 |
35 |
127 |
126 |
59 |
86 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Customer and Other Receivables |
|
- |
- |
- |
- |
- |
27 |
- |
32 |
31 |
35 |
45 |
| Premises and Equipment, Net |
|
10 |
12 |
12 |
11 |
9.12 |
8.13 |
7.58 |
0.56 |
0.54 |
0.43 |
0.34 |
| Goodwill |
|
1.68 |
1.68 |
1.80 |
1.80 |
86 |
86 |
86 |
86 |
86 |
87 |
87 |
| Intangible Assets |
|
- |
- |
9.95 |
12 |
- |
603 |
601 |
601 |
604 |
605 |
606 |
| Other Assets |
|
29 |
45 |
52 |
89 |
132 |
102 |
93 |
50 |
55 |
28 |
29 |
| Total Liabilities & Shareholders' Equity |
|
221 |
293 |
250 |
255 |
938 |
935 |
897 |
1,038 |
1,034 |
944 |
1,034 |
| Total Liabilities |
|
36 |
58 |
48 |
62 |
447 |
465 |
498 |
636 |
596 |
402 |
634 |
| Short-Term Debt |
|
9.98 |
16 |
18 |
20 |
23 |
25 |
20 |
25 |
97 |
49 |
47 |
| Accrued Interest Payable |
|
- |
- |
- |
- |
- |
- |
3.14 |
0.21 |
1.13 |
0.58 |
0.71 |
| Other Short-Term Payables |
|
19 |
33 |
24 |
36 |
39 |
53 |
50 |
59 |
50 |
54 |
62 |
| Long-Term Debt |
|
- |
- |
- |
- |
195 |
176 |
167 |
319 |
262 |
299 |
524 |
| Other Long-Term Liabilities |
|
7.04 |
9.10 |
4.90 |
4.69 |
189 |
210 |
257 |
234 |
185 |
0.00 |
0.17 |
| Commitments & Contingencies |
|
- |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Redeemable Noncontrolling Interest |
|
- |
- |
- |
- |
133 |
133 |
133 |
133 |
133 |
133 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
184 |
235 |
201 |
193 |
358 |
337 |
266 |
269 |
306 |
409 |
400 |
| Total Preferred & Common Equity |
|
184 |
235 |
201 |
193 |
358 |
337 |
266 |
269 |
306 |
409 |
400 |
| Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
|
184 |
235 |
201 |
193 |
358 |
337 |
266 |
269 |
306 |
409 |
400 |
| Common Stock |
|
211 |
259 |
226 |
217 |
365 |
354 |
319 |
291 |
293 |
314 |
272 |
| Retained Earnings |
|
-26 |
-25 |
-25 |
-25 |
-7.32 |
-18 |
-53 |
-22 |
14 |
96 |
130 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-0.05 |
-0.13 |
-0.04 |
0.29 |
0.47 |
0.95 |
1.10 |
0.68 |
-1.42 |
-0.55 |
-1.61 |
Quarterly Balance Sheets for WisdomTree
This table presents WisdomTree's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
| Total Assets |
|
1,016 |
1,018 |
934 |
952 |
932 |
964 |
1,019 |
| Cash and Due from Banks |
|
133 |
119 |
84 |
89 |
117 |
132 |
176 |
| Trading Account Securities |
|
125 |
130 |
66 |
79 |
59 |
70 |
78 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Customer and Other Receivables |
|
25 |
35 |
34 |
36 |
40 |
43 |
45 |
| Premises and Equipment, Net |
|
0.58 |
0.52 |
0.49 |
0.46 |
0.44 |
0.41 |
0.39 |
| Goodwill |
|
86 |
86 |
87 |
87 |
87 |
87 |
87 |
| Intangible Assets |
|
603 |
604 |
604 |
605 |
605 |
606 |
606 |
| Other Assets |
|
43 |
42 |
58 |
55 |
24 |
26 |
27 |
| Total Liabilities & Shareholders' Equity |
|
1,016 |
1,018 |
934 |
952 |
932 |
964 |
1,019 |
| Total Liabilities |
|
551 |
567 |
342 |
350 |
376 |
386 |
645 |
| Short-Term Debt |
|
197 |
88 |
31 |
32 |
47 |
41 |
45 |
| Other Short-Term Payables |
|
55 |
42 |
37 |
42 |
27 |
0.85 |
56 |
| Long-Term Debt |
|
147 |
274 |
274 |
275 |
275 |
276 |
538 |
| Other Long-Term Liabilities |
|
151 |
162 |
0.00 |
0.00 |
26 |
68 |
6.07 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Redeemable Noncontrolling Interest |
|
133 |
133 |
133 |
133 |
- |
133 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
332 |
319 |
459 |
469 |
556 |
446 |
375 |
| Total Preferred & Common Equity |
|
332 |
319 |
459 |
469 |
423 |
446 |
375 |
| Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
133 |
0.00 |
0.00 |
| Total Common Equity |
|
332 |
319 |
459 |
469 |
423 |
446 |
375 |
| Common Stock |
|
291 |
294 |
385 |
389 |
311 |
317 |
267 |
| Retained Earnings |
|
47 |
25 |
74 |
82 |
113 |
130 |
107 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-5.21 |
-0.95 |
-0.69 |
-1.64 |
-0.91 |
-0.93 |
1.00 |
Annual Metrics And Ratios for WisdomTree
This table displays calculated financial ratios and metrics derived from WisdomTree's official financial filings.
| Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
22.94% |
62.68% |
-99.82% |
45,032.89% |
13.33% |
-5.18% |
-6.47% |
19.89% |
3.82% |
12.47% |
17.58% |
| EBITDA Growth |
|
42.63% |
86.00% |
-58.85% |
4.78% |
-8.66% |
-86.72% |
-487.12% |
377.70% |
3.02% |
55.67% |
-20.17% |
| EBIT Growth |
|
42.71% |
86.52% |
-59.50% |
4.73% |
-12.29% |
-99.76% |
-29,209.09% |
306.77% |
4.68% |
58.25% |
-21.64% |
| NOPAT Growth |
|
18.46% |
31.12% |
-67.33% |
3.99% |
34.69% |
-128.46% |
-136.50% |
301.97% |
94.23% |
7.48% |
-36.43% |
| Net Income Growth |
|
18.46% |
31.12% |
-67.33% |
3.99% |
34.69% |
-128.46% |
-242.01% |
239.66% |
1.78% |
102.32% |
-34.96% |
| EPS Growth |
|
18.92% |
31.82% |
-67.24% |
5.26% |
15.00% |
-134.78% |
-212.50% |
224.00% |
0.00% |
106.45% |
-48.44% |
| Operating Cash Flow Growth |
|
17.83% |
87.72% |
-64.60% |
-11.66% |
-22.76% |
53.43% |
-18.01% |
59.79% |
-26.86% |
55.39% |
32.55% |
| Free Cash Flow Firm Growth |
|
-39.31% |
272.71% |
139.37% |
-40.77% |
-1,456.90% |
105.73% |
131.30% |
-280.35% |
140.60% |
-73.48% |
-227.86% |
| Invested Capital Growth |
|
62.67% |
28.94% |
-12.32% |
-3.00% |
232.32% |
-5.18% |
-12.72% |
27.19% |
7.01% |
11.56% |
9.12% |
| Revenue Q/Q Growth |
|
3.63% |
9.88% |
-99.79% |
323.82% |
10.06% |
-34.53% |
-1.48% |
4.82% |
10.99% |
12.70% |
-45.33% |
| EBITDA Q/Q Growth |
|
0.31% |
16.03% |
-32.33% |
-4.54% |
-22.95% |
-55.49% |
28.53% |
115.33% |
-22.44% |
69.87% |
-44.72% |
| EBIT Q/Q Growth |
|
0.28% |
16.09% |
-32.85% |
-4.68% |
-26.33% |
-98.78% |
23.89% |
141.93% |
-23.53% |
73.97% |
-46.11% |
| NOPAT Q/Q Growth |
|
-16.76% |
15.78% |
-40.84% |
-7.61% |
-24.37% |
-367.93% |
23.89% |
98.29% |
7.27% |
88.39% |
-54.72% |
| Net Income Q/Q Growth |
|
-10.09% |
15.78% |
-40.84% |
-7.61% |
-24.37% |
-367.93% |
25.78% |
98.29% |
-43.78% |
85.84% |
14.08% |
| EPS Q/Q Growth |
|
-10.20% |
16.00% |
-40.63% |
-4.76% |
-23.33% |
-900.00% |
21.88% |
106.67% |
-42.59% |
93.94% |
17.86% |
| Operating Cash Flow Q/Q Growth |
|
4.52% |
13.95% |
-38.24% |
15.37% |
-21.33% |
14.18% |
1.29% |
15.67% |
-19.37% |
41.90% |
-2.30% |
| Free Cash Flow Firm Q/Q Growth |
|
-74.08% |
669.79% |
-25.06% |
2.32% |
-0.64% |
4.52% |
-11.66% |
10.28% |
44.69% |
126.67% |
-115.58% |
| Invested Capital Q/Q Growth |
|
6.08% |
-2.32% |
-2.20% |
-3.60% |
-2.32% |
-4.59% |
-2.74% |
-0.59% |
-1.43% |
-2.07% |
1.37% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
40.43% |
46.23% |
10,811.22% |
25.10% |
20.23% |
2.83% |
-11.73% |
27.16% |
26.95% |
37.31% |
25.33% |
| EBIT Margin |
|
40.02% |
45.89% |
10,563.12% |
24.51% |
18.97% |
0.05% |
-14.76% |
25.46% |
25.67% |
36.12% |
24.07% |
| Profit (Net Income) Margin |
|
33.22% |
26.78% |
4,972.43% |
11.46% |
13.62% |
-4.09% |
-14.94% |
17.41% |
17.06% |
30.70% |
16.98% |
| Tax Burden Percent |
|
83.01% |
58.35% |
47.07% |
46.74% |
71.77% |
-8,615.70% |
101.23% |
87.87% |
126.87% |
86.17% |
69.91% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
77.82% |
52.40% |
98.65% |
100.92% |
| Effective Tax Rate |
|
16.99% |
41.65% |
52.93% |
53.26% |
28.23% |
8,715.70% |
0.00% |
12.13% |
-26.87% |
13.83% |
30.09% |
| Return on Invested Capital (ROIC) |
|
38.92% |
36.00% |
11.13% |
12.57% |
7.95% |
-1.51% |
-3.92% |
7.48% |
12.54% |
12.32% |
7.10% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
38.92% |
36.00% |
11.13% |
12.57% |
7.95% |
-1.51% |
-9.59% |
7.48% |
-0.57% |
11.93% |
7.24% |
| Return on Net Nonoperating Assets (RNNOA) |
|
2.70% |
2.23% |
0.88% |
1.22% |
2.76% |
-0.66% |
-4.29% |
4.96% |
-0.47% |
8.61% |
7.06% |
| Return on Equity (ROE) |
|
41.63% |
38.23% |
12.00% |
13.80% |
10.71% |
-2.17% |
-8.21% |
12.44% |
12.07% |
20.93% |
14.16% |
| Cash Return on Invested Capital (CROIC) |
|
-8.79% |
10.71% |
24.26% |
15.61% |
-99.52% |
3.81% |
9.66% |
-16.45% |
5.76% |
1.40% |
-1.62% |
| Operating Return on Assets (OROA) |
|
40.57% |
53.44% |
20.49% |
23.06% |
8.56% |
0.01% |
-3.85% |
7.53% |
7.36% |
12.20% |
9.56% |
| Return on Assets (ROA) |
|
33.68% |
31.18% |
9.64% |
10.78% |
6.14% |
-1.11% |
-3.89% |
5.15% |
4.89% |
10.37% |
6.74% |
| Return on Common Equity (ROCE) |
|
41.63% |
38.23% |
12.00% |
13.80% |
8.64% |
-1.57% |
-5.70% |
8.32% |
8.26% |
15.27% |
12.17% |
| Return on Equity Simple (ROE_SIMPLE) |
|
33.13% |
34.14% |
12.99% |
14.10% |
10.22% |
-3.09% |
-13.39% |
18.48% |
16.58% |
25.06% |
16.67% |
| Net Operating Profit after Tax (NOPAT) |
|
61 |
80 |
26 |
27 |
37 |
-10 |
-25 |
50 |
97 |
104 |
66 |
| NOPAT Margin |
|
33.22% |
26.78% |
4,972.43% |
11.46% |
13.62% |
-4.09% |
-10.33% |
17.41% |
32.56% |
31.12% |
16.83% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
5.66% |
0.00% |
13.10% |
0.40% |
-0.13% |
| SG&A Expenses to Revenue |
|
33.91% |
33.48% |
18,375.29% |
48.49% |
41.54% |
46.06% |
43.09% |
40.83% |
43.42% |
43.43% |
41.24% |
| Operating Expenses to Revenue |
|
59.98% |
54.11% |
-10,463.12% |
75.49% |
81.03% |
99.95% |
114.76% |
74.54% |
74.33% |
63.88% |
75.93% |
| Earnings before Interest and Taxes (EBIT) |
|
74 |
137 |
56 |
58 |
51 |
0.12 |
-35 |
73 |
76 |
121 |
95 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
74 |
138 |
57 |
60 |
54 |
7.23 |
-28 |
78 |
80 |
125 |
99 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
9.03 |
7.56 |
6.38 |
7.78 |
2.51 |
2.01 |
2.79 |
3.13 |
2.52 |
2.50 |
0.00 |
| Price to Tangible Book Value (P/TBV) |
|
9.11 |
7.62 |
6.77 |
8.38 |
3.31 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Price to Revenue (P/Rev) |
|
9.05 |
5.93 |
2,440.25 |
6.32 |
3.35 |
2.66 |
3.11 |
2.95 |
2.60 |
3.07 |
0.00 |
| Price to Earnings (P/E) |
|
27.24 |
22.16 |
49.08 |
55.17 |
24.58 |
0.00 |
0.00 |
12.79 |
15.21 |
9.99 |
0.00 |
| Dividend Yield |
|
0.64% |
3.82% |
3.40% |
2.92% |
2.04% |
2.75% |
2.41% |
2.06% |
2.28% |
1.76% |
1.15% |
| Earnings Yield |
|
3.67% |
4.51% |
2.04% |
1.81% |
4.07% |
0.00% |
0.00% |
7.82% |
6.57% |
10.01% |
0.00% |
| Enterprise Value to Invested Capital (EV/IC) |
|
7.76 |
6.31 |
5.51 |
6.88 |
1.66 |
1.40 |
1.69 |
1.58 |
1.42 |
1.55 |
0.00 |
| Enterprise Value to Revenue (EV/Rev) |
|
8.21 |
5.28 |
2,298.74 |
6.18 |
4.36 |
3.67 |
4.14 |
4.12 |
3.81 |
4.12 |
0.00 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
20.30 |
11.43 |
21.26 |
24.61 |
21.54 |
129.65 |
0.00 |
15.17 |
14.13 |
11.04 |
0.00 |
| Enterprise Value to EBIT (EV/EBIT) |
|
20.50 |
11.51 |
21.76 |
25.20 |
22.97 |
7,744.81 |
0.00 |
16.19 |
14.83 |
11.41 |
0.00 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
24.70 |
19.73 |
46.23 |
53.92 |
32.01 |
0.00 |
0.00 |
23.67 |
11.69 |
13.24 |
0.00 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
18.25 |
10.18 |
22.02 |
30.23 |
31.29 |
16.30 |
20.97 |
15.65 |
20.53 |
16.08 |
0.00 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
66.30 |
21.20 |
43.42 |
0.00 |
35.70 |
16.28 |
0.00 |
25.43 |
116.70 |
0.00 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.05 |
0.07 |
0.09 |
0.10 |
0.44 |
0.43 |
0.47 |
0.85 |
0.82 |
0.64 |
1.43 |
| Long-Term Debt to Equity |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.40 |
0.37 |
0.42 |
0.79 |
0.60 |
0.55 |
1.31 |
| Financial Leverage |
|
0.07 |
0.06 |
0.08 |
0.10 |
0.35 |
0.44 |
0.45 |
0.66 |
0.84 |
0.72 |
0.98 |
| Leverage Ratio |
|
1.24 |
1.23 |
1.24 |
1.28 |
1.74 |
1.95 |
2.11 |
2.42 |
2.47 |
2.02 |
2.10 |
| Compound Leverage Factor |
|
1.24 |
1.23 |
1.24 |
1.28 |
1.74 |
1.95 |
2.11 |
1.88 |
1.29 |
1.99 |
2.12 |
| Debt to Total Capital |
|
5.14% |
6.39% |
8.33% |
9.43% |
30.66% |
29.99% |
31.93% |
46.06% |
45.06% |
39.11% |
58.80% |
| Short-Term Debt to Total Capital |
|
5.14% |
6.39% |
8.33% |
9.43% |
3.18% |
3.78% |
3.50% |
3.31% |
12.20% |
5.48% |
4.81% |
| Long-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
27.48% |
26.21% |
28.44% |
42.75% |
32.85% |
33.63% |
53.99% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
18.72% |
19.75% |
22.62% |
17.79% |
16.62% |
14.90% |
0.00% |
| Common Equity to Total Capital |
|
94.86% |
93.61% |
91.68% |
90.57% |
50.61% |
50.26% |
45.44% |
36.15% |
38.32% |
45.99% |
41.20% |
| Debt to EBITDA |
|
0.13 |
0.12 |
0.32 |
0.34 |
3.99 |
27.86 |
-6.69 |
4.42 |
4.49 |
2.79 |
5.74 |
| Net Debt to EBITDA |
|
-2.09 |
-1.40 |
-1.31 |
-0.57 |
2.56 |
17.48 |
-4.06 |
2.61 |
2.84 |
1.75 |
3.92 |
| Long-Term Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
0.00 |
3.58 |
24.34 |
-5.96 |
4.10 |
3.27 |
2.40 |
5.27 |
| Debt to NOPAT |
|
0.16 |
0.20 |
0.70 |
0.74 |
5.93 |
-19.31 |
-7.59 |
6.89 |
3.72 |
3.35 |
8.64 |
| Net Debt to NOPAT |
|
-2.54 |
-2.42 |
-2.85 |
-1.25 |
3.80 |
-12.12 |
-4.61 |
4.07 |
2.35 |
2.10 |
5.90 |
| Long-Term Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
0.00 |
5.31 |
-16.88 |
-6.76 |
6.40 |
2.71 |
2.88 |
7.93 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
19.39% |
27.59% |
30.52% |
33.11% |
31.56% |
27.06% |
14.08% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
-14 |
24 |
57 |
34 |
-458 |
26 |
61 |
-110 |
44 |
12 |
-15 |
| Operating Cash Flow to CapEx |
|
1,688.39% |
5,929.32% |
5,131.87% |
16,443.39% |
52,771.83% |
122,314.89% |
9,986.44% |
25,705.80% |
25,039.55% |
75,752.21% |
80,468.79% |
| Free Cash Flow to Firm to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
-57.56 |
2.34 |
6.28 |
-8.88 |
0.00 |
0.00 |
0.00 |
| Operating Cash Flow to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
4.71 |
5.11 |
4.88 |
6.11 |
0.00 |
0.00 |
0.00 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
4.70 |
5.11 |
4.83 |
6.08 |
0.00 |
0.00 |
0.00 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
1.01 |
1.16 |
0.00 |
0.94 |
0.45 |
0.27 |
0.26 |
0.30 |
0.29 |
0.34 |
0.40 |
| Fixed Asset Turnover |
|
22.13 |
26.77 |
0.04 |
21.16 |
27.16 |
29.58 |
30.38 |
70.32 |
539.53 |
688.02 |
1,029.48 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
194 |
250 |
220 |
213 |
708 |
671 |
586 |
745 |
798 |
890 |
971 |
| Invested Capital Turnover |
|
1.17 |
1.34 |
0.00 |
1.10 |
0.58 |
0.37 |
0.38 |
0.43 |
0.39 |
0.40 |
0.42 |
| Increase / (Decrease) in Invested Capital |
|
75 |
56 |
-31 |
-6.58 |
495 |
-37 |
-85 |
159 |
52 |
92 |
81 |
| Enterprise Value (EV) |
|
1,508 |
1,580 |
1,209 |
1,467 |
1,172 |
937 |
988 |
1,179 |
1,131 |
1,376 |
0.00 |
| Market Capitalization |
|
1,663 |
1,774 |
1,284 |
1,501 |
901 |
678 |
742 |
844 |
771 |
1,025 |
0.00 |
| Book Value per Share |
|
$1.38 |
$1.69 |
$1.48 |
$1.41 |
$2.34 |
$2.17 |
$1.79 |
$1.86 |
$2.09 |
$2.83 |
$2,765.54 |
| Tangible Book Value per Share |
|
$1.37 |
$1.68 |
$1.39 |
$1.31 |
$1.78 |
($2.27) |
($2.83) |
($2.88) |
($2.62) |
($1.95) |
($2,024.18) |
| Total Capital |
|
194 |
250 |
220 |
213 |
708 |
671 |
586 |
745 |
798 |
890 |
971 |
| Total Debt |
|
9.98 |
16 |
18 |
20 |
217 |
201 |
187 |
343 |
359 |
348 |
571 |
| Total Long-Term Debt |
|
0.00 |
0.00 |
0.00 |
0.00 |
195 |
176 |
167 |
319 |
262 |
299 |
524 |
| Net Debt |
|
-155 |
-194 |
-74 |
-34 |
139 |
126 |
114 |
203 |
227 |
219 |
390 |
| Capital Expenditures (CapEx) |
|
4.89 |
2.62 |
1.07 |
0.30 |
0.07 |
0.05 |
0.47 |
0.29 |
0.22 |
0.11 |
0.14 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
11 |
0.00 |
46 |
1.41 |
-0.61 |
| Net Nonoperating Obligations (NNO) |
|
9.98 |
16 |
18 |
20 |
217 |
201 |
187 |
343 |
359 |
348 |
571 |
| Total Depreciation and Amortization (D&A) |
|
0.75 |
1.01 |
1.31 |
1.40 |
3.39 |
7.11 |
7.24 |
4.88 |
3.82 |
3.97 |
4.95 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.46 |
$0.58 |
$0.19 |
$0.20 |
$0.23 |
($0.08) |
($0.25) |
$0.31 |
$0.31 |
$0.66 |
$0.34 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
131.77M |
137.24M |
134.40M |
134.61M |
146.65M |
151.82M |
148.68M |
143.85M |
143.02M |
144.71K |
144.63K |
| Adjusted Diluted Earnings per Share |
|
$0.44 |
$0.58 |
$0.19 |
$0.20 |
$0.23 |
($0.08) |
($0.25) |
$0.31 |
$0.31 |
$0.64 |
$0.33 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
138.55M |
138.83M |
135.54M |
136.00M |
158.42M |
151.82M |
148.68M |
161.26M |
158.91M |
170.41K |
158.84K |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
134.85M |
136.41M |
136.62M |
137.73M |
155.15M |
156.44M |
149.82M |
146.59M |
149.30M |
151.85M |
147.05M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
61 |
81 |
45 |
44 |
49 |
30 |
31 |
48 |
34 |
57 |
66 |
| Normalized NOPAT Margin |
|
33.22% |
27.20% |
8,513.92% |
18.58% |
18.05% |
11.81% |
12.96% |
16.79% |
11.42% |
17.19% |
16.83% |
| Pre Tax Income Margin |
|
40.02% |
45.89% |
10,563.12% |
24.51% |
18.97% |
0.05% |
-14.76% |
19.81% |
13.45% |
35.63% |
24.29% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
6.41 |
0.01 |
-3.64 |
5.91 |
0.00 |
0.00 |
0.00 |
| NOPAT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
4.60 |
-0.93 |
-2.55 |
4.04 |
0.00 |
0.00 |
0.00 |
| EBIT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
6.40 |
0.01 |
-3.69 |
5.88 |
0.00 |
0.00 |
0.00 |
| NOPAT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
4.59 |
-0.93 |
-2.60 |
4.01 |
0.00 |
0.00 |
0.00 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
17.67% |
98.11% |
166.93% |
160.95% |
52.51% |
-195.54% |
-56.41% |
39.08% |
38.20% |
19.64% |
28.49% |
| Augmented Payout Ratio |
|
28.36% |
128.24% |
317.49% |
189.96% |
60.88% |
-218.00% |
-143.91% |
108.37% |
44.95% |
23.13% |
122.76% |
Quarterly Metrics And Ratios for WisdomTree
This table displays calculated financial ratios and metrics derived from WisdomTree's official financial filings.
| Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
-9.01% |
39.25% |
28.14% |
10.52% |
30.83% |
-5.68% |
48.78% |
22.23% |
-8.10% |
16.18% |
| EBITDA Growth |
|
1,014.15% |
-71.92% |
174.54% |
405.41% |
-73.90% |
165.51% |
59.82% |
-47.83% |
-63.20% |
22.48% |
| EBIT Growth |
|
1,235.17% |
-74.62% |
168.64% |
441.37% |
-74.77% |
188.20% |
62.66% |
-48.92% |
-67.52% |
21.63% |
| NOPAT Growth |
|
1,292.58% |
-277.14% |
185.97% |
577.73% |
-81.88% |
196.27% |
36.21% |
-59.89% |
-154.61% |
43.15% |
| Net Income Growth |
|
1,292.58% |
-352.87% |
258.20% |
577.73% |
-84.02% |
167.44% |
36.21% |
-59.89% |
-134.54% |
43.15% |
| EPS Growth |
|
1,150.00% |
-328.57% |
225.00% |
540.00% |
-86.00% |
193.75% |
30.00% |
-59.38% |
-285.71% |
33.33% |
| Operating Cash Flow Growth |
|
24.72% |
-52.50% |
-100.48% |
126.33% |
-18.08% |
211.09% |
80.77% |
26.68% |
68.48% |
-7.18% |
| Free Cash Flow Firm Growth |
|
115.42% |
51.34% |
50.61% |
-662.29% |
-488.53% |
-1.40% |
34.90% |
120.45% |
32.39% |
26.32% |
| Invested Capital Growth |
|
7.93% |
7.01% |
11.46% |
22.67% |
12.29% |
11.56% |
8.12% |
-0.11% |
5.42% |
9.12% |
| Revenue Q/Q Growth |
|
-8.93% |
54.21% |
6.95% |
26.33% |
7.81% |
11.17% |
-78.19% |
3.79% |
-18.95% |
40.55% |
| EBITDA Q/Q Growth |
|
636.34% |
-89.43% |
171.67% |
200.87% |
-61.97% |
7.52% |
-72.24% |
-1.79% |
-73.17% |
257.83% |
| EBIT Q/Q Growth |
|
691.87% |
-90.57% |
165.40% |
212.20% |
-63.10% |
7.74% |
-72.95% |
-1.97% |
-76.54% |
303.51% |
| NOPAT Q/Q Growth |
|
914.73% |
-124.40% |
181.91% |
234.21% |
-72.87% |
29.63% |
-79.25% |
-1.59% |
-136.94% |
439.77% |
| Net Income Q/Q Growth |
|
914.73% |
-134.83% |
157.38% |
234.21% |
-76.07% |
46.93% |
15.90% |
-1.59% |
-120.61% |
708.87% |
| EPS Q/Q Growth |
|
900.00% |
-132.00% |
162.50% |
220.00% |
-78.13% |
114.29% |
-13.33% |
0.00% |
-200.00% |
253.85% |
| Operating Cash Flow Q/Q Growth |
|
207.74% |
-65.36% |
-145.07% |
571.11% |
11.39% |
31.53% |
-102.79% |
3,203.08% |
48.13% |
-27.54% |
| Free Cash Flow Firm Q/Q Growth |
|
10.08% |
-430.68% |
6.56% |
-65.33% |
23.94% |
13.70% |
-202.90% |
151.93% |
-351.49% |
5.94% |
| Invested Capital Q/Q Growth |
|
10.75% |
-1.43% |
1.89% |
10.28% |
1.38% |
-2.07% |
1.98% |
1.89% |
6.99% |
1.37% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
126.49% |
8.67% |
30.04% |
71.54% |
25.23% |
24.40% |
32.27% |
30.53% |
10.10% |
25.73% |
| EBIT Margin |
|
124.98% |
7.64% |
28.49% |
70.40% |
24.10% |
23.36% |
31.15% |
29.42% |
8.52% |
24.45% |
| Profit (Net Income) Margin |
|
120.06% |
-27.11% |
24.98% |
66.07% |
14.67% |
19.39% |
22.87% |
21.68% |
-5.51% |
23.88% |
| Tax Burden Percent |
|
96.07% |
99.93% |
92.15% |
93.85% |
68.99% |
77.03% |
79.50% |
73.69% |
-116.01% |
79.85% |
| Interest Burden Percent |
|
100.00% |
-354.98% |
95.14% |
100.00% |
88.22% |
107.75% |
92.34% |
100.00% |
55.80% |
122.33% |
| Effective Tax Rate |
|
3.93% |
0.00% |
7.85% |
6.15% |
31.01% |
22.97% |
20.50% |
26.31% |
216.01% |
20.15% |
| Return on Invested Capital (ROIC) |
|
41.22% |
-7.31% |
8.67% |
22.38% |
5.74% |
7.68% |
19.13% |
17.56% |
-7.61% |
10.08% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
41.22% |
-9.72% |
8.67% |
22.38% |
5.21% |
7.68% |
19.13% |
17.56% |
-6.81% |
10.08% |
| Return on Net Nonoperating Assets (RNNOA) |
|
33.63% |
-8.13% |
7.30% |
14.73% |
3.17% |
5.54% |
13.00% |
9.34% |
-6.20% |
9.84% |
| Return on Equity (ROE) |
|
74.86% |
-15.45% |
15.98% |
37.11% |
8.91% |
13.22% |
32.12% |
26.90% |
-13.80% |
19.92% |
| Cash Return on Invested Capital (CROIC) |
|
3.94% |
5.76% |
-0.83% |
-5.18% |
-5.15% |
1.40% |
15.37% |
18.36% |
10.37% |
-1.62% |
| Operating Return on Assets (OROA) |
|
32.87% |
2.19% |
7.56% |
20.00% |
7.26% |
7.89% |
22.60% |
22.49% |
6.21% |
9.71% |
| Return on Assets (ROA) |
|
31.58% |
-7.77% |
6.62% |
18.77% |
4.42% |
6.55% |
16.59% |
16.58% |
-4.02% |
9.49% |
| Return on Common Equity (ROCE) |
|
51.73% |
-10.57% |
10.92% |
27.08% |
6.70% |
9.64% |
23.66% |
20.80% |
-11.93% |
17.12% |
| Return on Equity Simple (ROE_SIMPLE) |
|
27.12% |
0.00% |
24.23% |
26.90% |
11.76% |
0.00% |
25.62% |
17.04% |
15.59% |
0.00% |
| Net Operating Profit after Tax (NOPAT) |
|
81 |
-20 |
16 |
54 |
15 |
19 |
22 |
22 |
-8.04 |
27 |
| NOPAT Margin |
|
120.06% |
-18.99% |
24.98% |
66.07% |
16.63% |
19.39% |
22.87% |
21.68% |
-9.88% |
23.88% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
2.41% |
0.00% |
0.00% |
0.53% |
0.00% |
0.00% |
0.00% |
-0.80% |
0.00% |
| SG&A Expenses to Revenue |
|
45.18% |
32.19% |
54.62% |
42.97% |
41.09% |
38.51% |
41.66% |
40.71% |
48.14% |
36.45% |
| Operating Expenses to Revenue |
|
-24.98% |
92.36% |
71.51% |
29.60% |
75.90% |
76.64% |
68.85% |
70.58% |
91.48% |
75.55% |
| Earnings before Interest and Taxes (EBIT) |
|
85 |
7.98 |
19 |
58 |
21 |
23 |
30 |
30 |
6.93 |
28 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
86 |
9.05 |
20 |
59 |
22 |
24 |
31 |
31 |
8.22 |
29 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
1.99 |
2.52 |
2.68 |
2.19 |
2.20 |
2.50 |
0.00 |
3.37 |
4.03 |
0.00 |
| Price to Tangible Book Value (P/TBV) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Price to Revenue (P/Rev) |
|
2.48 |
2.60 |
3.19 |
3.64 |
3.49 |
3.07 |
0.00 |
2.07 |
2.11 |
0.00 |
| Price to Earnings (P/E) |
|
6.23 |
15.21 |
10.94 |
8.08 |
18.43 |
9.99 |
0.00 |
9.10 |
10.26 |
0.00 |
| Dividend Yield |
|
2.66% |
2.28% |
2.10% |
1.78% |
1.75% |
1.76% |
1.31% |
1.21% |
1.20% |
1.15% |
| Earnings Yield |
|
16.05% |
6.57% |
9.14% |
12.38% |
5.43% |
10.01% |
0.00% |
10.99% |
9.74% |
0.00% |
| Enterprise Value to Invested Capital (EV/IC) |
|
1.24 |
1.42 |
1.51 |
1.52 |
1.52 |
1.55 |
0.00 |
2.03 |
2.00 |
0.00 |
| Enterprise Value to Revenue (EV/Rev) |
|
3.76 |
3.81 |
4.59 |
4.93 |
4.67 |
4.12 |
0.00 |
2.50 |
2.67 |
0.00 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
9.75 |
14.13 |
13.73 |
9.94 |
18.85 |
11.04 |
0.00 |
9.36 |
10.66 |
0.00 |
| Enterprise Value to EBIT (EV/EBIT) |
|
10.10 |
14.83 |
14.38 |
10.24 |
19.95 |
11.41 |
0.00 |
9.57 |
10.94 |
0.00 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
11.16 |
11.69 |
15.92 |
11.00 |
25.07 |
13.24 |
0.00 |
11.12 |
13.14 |
0.00 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
14.73 |
20.53 |
23.46 |
20.39 |
22.93 |
16.08 |
0.00 |
18.78 |
16.52 |
0.00 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
32.76 |
25.43 |
0.00 |
0.00 |
0.00 |
116.70 |
0.00 |
11.05 |
19.83 |
0.00 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.74 |
0.82 |
0.80 |
0.52 |
0.51 |
0.64 |
0.58 |
0.55 |
1.55 |
1.43 |
| Long-Term Debt to Equity |
|
0.32 |
0.60 |
0.61 |
0.46 |
0.46 |
0.55 |
0.50 |
0.48 |
1.43 |
1.31 |
| Financial Leverage |
|
0.82 |
0.84 |
0.84 |
0.66 |
0.61 |
0.72 |
0.68 |
0.53 |
0.91 |
0.98 |
| Leverage Ratio |
|
2.37 |
2.47 |
2.41 |
1.98 |
1.84 |
2.02 |
1.94 |
1.62 |
2.02 |
2.10 |
| Compound Leverage Factor |
|
2.37 |
-8.75 |
2.29 |
1.98 |
1.63 |
2.18 |
1.79 |
1.62 |
1.13 |
2.57 |
| Debt to Total Capital |
|
42.53% |
45.06% |
44.49% |
34.01% |
33.74% |
39.11% |
36.74% |
35.41% |
60.85% |
58.80% |
| Short-Term Debt to Total Capital |
|
24.39% |
12.20% |
10.79% |
3.42% |
3.52% |
5.48% |
5.40% |
4.62% |
4.70% |
4.81% |
| Long-Term Debt to Total Capital |
|
18.14% |
32.85% |
33.69% |
30.59% |
30.22% |
33.63% |
31.33% |
30.79% |
56.15% |
53.99% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
15.09% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
16.39% |
16.62% |
16.31% |
14.79% |
14.59% |
14.90% |
0.00% |
14.81% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
41.08% |
38.32% |
39.20% |
51.20% |
51.67% |
45.99% |
48.18% |
49.78% |
39.15% |
41.20% |
| Debt to EBITDA |
|
3.33 |
4.49 |
4.04 |
2.23 |
4.18 |
2.79 |
1.45 |
1.63 |
3.24 |
5.74 |
| Net Debt to EBITDA |
|
2.05 |
2.84 |
2.71 |
1.62 |
2.96 |
1.75 |
0.93 |
0.95 |
2.26 |
3.92 |
| Long-Term Debt to EBITDA |
|
1.42 |
3.27 |
3.06 |
2.01 |
3.74 |
2.40 |
1.24 |
1.42 |
2.99 |
5.27 |
| Debt to NOPAT |
|
3.82 |
3.72 |
4.68 |
2.47 |
5.56 |
3.35 |
1.65 |
1.94 |
3.99 |
8.64 |
| Net Debt to NOPAT |
|
2.35 |
2.35 |
3.14 |
1.79 |
3.93 |
2.10 |
1.05 |
1.13 |
2.78 |
5.90 |
| Long-Term Debt to NOPAT |
|
1.63 |
2.71 |
3.55 |
2.22 |
4.97 |
2.88 |
1.41 |
1.69 |
3.68 |
7.93 |
| Noncontrolling Interest Sharing Ratio |
|
30.89% |
31.56% |
31.68% |
27.02% |
24.85% |
27.06% |
26.33% |
22.67% |
13.57% |
14.08% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
22 |
-72 |
-67 |
-111 |
-85 |
-73 |
-44 |
23 |
-57 |
-54 |
| Operating Cash Flow to CapEx |
|
576,183.33% |
133,044.44% |
-20,757.69% |
79,456.25% |
80,917.14% |
186,250.00% |
-1,572.73% |
89,472.22% |
183,515.38% |
265,961.54% |
| Free Cash Flow to Firm to Interest Expense |
|
5.84 |
0.00 |
-16.83 |
-27.69 |
0.00 |
0.00 |
-10.62 |
5.50 |
0.00 |
0.00 |
| Operating Cash Flow to Interest Expense |
|
9.26 |
0.00 |
-1.35 |
6.32 |
0.00 |
0.00 |
-0.25 |
7.78 |
0.00 |
0.00 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
9.26 |
0.00 |
-1.36 |
6.32 |
0.00 |
0.00 |
-0.27 |
7.77 |
0.00 |
0.00 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.26 |
0.29 |
0.27 |
0.28 |
0.30 |
0.34 |
0.73 |
0.76 |
0.73 |
0.40 |
| Fixed Asset Turnover |
|
477.86 |
539.53 |
498.55 |
488.54 |
574.42 |
688.02 |
1,487.44 |
1,612.29 |
1,698.25 |
1,029.48 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
809 |
798 |
813 |
896 |
908 |
890 |
879 |
895 |
958 |
971 |
| Invested Capital Turnover |
|
0.34 |
0.39 |
0.35 |
0.34 |
0.35 |
0.40 |
0.84 |
0.81 |
0.77 |
0.42 |
| Increase / (Decrease) in Invested Capital |
|
59 |
52 |
84 |
166 |
99 |
92 |
66 |
-1.01 |
49 |
81 |
| Enterprise Value (EV) |
|
1,006 |
1,131 |
1,229 |
1,358 |
1,383 |
1,376 |
0.00 |
1,817 |
1,918 |
0.00 |
| Market Capitalization |
|
662 |
771 |
854 |
1,004 |
1,033 |
1,025 |
0.00 |
1,500 |
1,512 |
0.00 |
| Book Value per Share |
|
$2.27 |
$2.09 |
$2.13 |
$3.07 |
$3.12 |
$2.83 |
$2.89 |
$2.93 |
$2.60 |
$2,765.54 |
| Tangible Book Value per Share |
|
($2.43) |
($2.62) |
($2.49) |
($1.56) |
($1.48) |
($1.95) |
($1.84) |
($1.63) |
($2.21) |
($2,024.18) |
| Total Capital |
|
809 |
798 |
813 |
896 |
908 |
890 |
879 |
895 |
958 |
971 |
| Total Debt |
|
344 |
359 |
361 |
305 |
307 |
348 |
323 |
317 |
583 |
571 |
| Total Long-Term Debt |
|
147 |
262 |
274 |
274 |
275 |
299 |
275 |
276 |
538 |
524 |
| Net Debt |
|
211 |
227 |
242 |
221 |
217 |
219 |
206 |
185 |
406 |
390 |
| Capital Expenditures (CapEx) |
|
0.01 |
0.01 |
0.03 |
0.03 |
0.04 |
0.02 |
0.07 |
0.04 |
0.03 |
0.01 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
8.47 |
0.00 |
0.00 |
1.73 |
0.00 |
0.00 |
0.00 |
-3.55 |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
344 |
359 |
361 |
305 |
307 |
348 |
323 |
317 |
583 |
571 |
| Total Depreciation and Amortization (D&A) |
|
1.02 |
1.07 |
1.01 |
0.93 |
1.00 |
1.03 |
1.08 |
1.12 |
1.29 |
1.46 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.50 |
($0.16) |
$0.10 |
$0.32 |
$0.07 |
$0.17 |
$0.14 |
$0.13 |
($0.13) |
$0.20 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
143.12M |
143.02K |
143.86M |
144.35M |
145.28M |
144.71M |
146.46M |
146.90M |
143.93M |
144.63K |
| Adjusted Diluted Earnings per Share |
|
$0.50 |
($0.16) |
$0.10 |
$0.32 |
$0.07 |
$0.15 |
$0.13 |
$0.13 |
($0.13) |
$0.20 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
158.95M |
158.91M |
159.89M |
170.67M |
177.14M |
170.41M |
165.27M |
166.36M |
143.93M |
158.84K |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
146.52M |
149.30M |
149.26M |
150.32M |
150.34M |
151.85M |
151.82M |
151.86M |
146.10M |
147.05M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
6.40 |
1.85 |
21 |
15 |
17 |
19 |
22 |
22 |
4.85 |
27 |
| Normalized NOPAT Margin |
|
9.46% |
1.77% |
31.92% |
18.80% |
18.73% |
19.65% |
22.87% |
21.68% |
5.96% |
23.88% |
| Pre Tax Income Margin |
|
124.98% |
-27.13% |
27.10% |
70.40% |
21.26% |
25.16% |
28.76% |
29.42% |
4.75% |
29.91% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
22.64 |
0.00 |
4.63 |
14.38 |
0.00 |
0.00 |
7.30 |
7.13 |
0.00 |
0.00 |
| NOPAT to Interest Expense |
|
21.75 |
0.00 |
4.06 |
13.49 |
0.00 |
0.00 |
5.36 |
5.26 |
0.00 |
0.00 |
| EBIT Less CapEx to Interest Expense |
|
22.64 |
0.00 |
4.62 |
14.37 |
0.00 |
0.00 |
7.28 |
7.12 |
0.00 |
0.00 |
| NOPAT Less CapEx to Interest Expense |
|
21.75 |
0.00 |
4.05 |
13.48 |
0.00 |
0.00 |
5.34 |
5.25 |
0.00 |
0.00 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
21.43% |
38.20% |
25.06% |
15.66% |
35.77% |
19.64% |
18.74% |
26.83% |
34.20% |
28.49% |
| Augmented Payout Ratio |
|
25.22% |
44.95% |
29.48% |
18.55% |
42.24% |
23.13% |
26.13% |
37.17% |
141.74% |
122.76% |
Key Financial Trends
WisdomTree, Inc. (NYSE: WT) has demonstrated a volatile financial performance over the past four years, with notable fluctuations in revenue, net income, and cash flow metrics. Below is a summary of key trends and factors that may influence investor sentiment and company valuation.
- Q4 2024 showed a strong recovery with consolidated net income of $27.3 million compared to a loss in Q3 2024, driven by improved net interest income of $10.4 million despite a large interest expense.
- Steady quarterly dividend payout of $0.03 per share maintained since 2022, indicating consistent cash return to shareholders.
- Total revenue in Q4 2024 reached $114.3 million, up substantially from $81.3 million in Q3 2024, supported by higher other non-interest income contributing over $110 million.
- Operating cash flow remained positive and strong in recent quarters, with Q4 2024 net cash from continuing operating activities at $34.6 million, demonstrating healthy cash generation from core business operations.
- Balance sheet shows a growing asset base with total assets increasing from approximately $933 million in Q2 2023 to about $1.02 billion in Q3 2024, supported by increases in cash, goodwill, and intangible assets.
- Net interest income has been volatile, swinging from negative figures in early 2023 to positive in late 2023 and 2024, influenced by varying interest expense related to long-term debt.
- Net realized and unrealized capital gains on investments show fluctuations, with occasional significant losses that impact non-interest income and overall profitability.
- Significant investments in intangible assets and goodwill persist on the balance sheet, indicating a reliance on acquired assets and intellectual property, which may require monitoring for impairment risk.
- Debt levels have increased substantially, with long-term debt rising from roughly $146 million in Q3 2022 to over $537 million in Q3 2024, signaling potential higher leverage and interest obligations.
- Cash and equivalents have generally grown over time, enhancing liquidity, but variations are evident quarter-to-quarter with occasional large financing activities changing cash balances.
- Q3 2024 reported a net loss of approximately $4.5 million, a sharp contrast to the prior quarters, largely driven by negative net realized and unrealized capital gains and no interest expense to offset.
- Interest expenses, especially related to long-term debt, are substantial. For example, Q4 2024 interest expense was $8.3 million, impacting net interest income negatively despite high interest income.
- Operating expenses, including salaries, marketing, and other operating costs, remain high, with total non-interest expenses around $86.4 million in Q4 2024, limiting margin improvement.
- Significant impairment and special charges occurred in prior years, notably in Q4 2022 with $30.9 million in other special charges and a net loss of $28.3 million, raising concerns about asset write-downs and business challenges.
- Debt repayments and equity repurchases have been notable sources of cash outflows, indicating capital structure adjustments that may increase financial risk.
Summary: WisdomTree has returned to profitability in recent quarters, with improved net income and strong operating cash flow in Q4 2024. However, the company faces ongoing pressure from high interest expenses due to rising debt, volatile investment gains/losses, and substantial operating costs. The consistent dividend and growing asset base are positive, but investors should watch for capital structure risks and earnings volatility linked to investment performance.
10/24/25 05:12 PM ETAI Generated. May Contain Errors.