Annual Income Statements for WisdomTree
This table shows WisdomTree's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for WisdomTree
This table shows WisdomTree's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Net Income / (Loss) Attributable to Common Shareholders |
|
81 |
-28 |
17 |
54 |
13 |
18 |
24 |
22 |
-4.49 |
25 |
Consolidated Net Income / (Loss) |
|
81 |
-28 |
16 |
54 |
13 |
19 |
22 |
22 |
-4.49 |
27 |
Net Income / (Loss) Continuing Operations |
|
81 |
-28 |
17 |
54 |
13 |
18 |
24 |
22 |
-4.49 |
25 |
Total Pre-Tax Income |
|
85 |
-28 |
18 |
58 |
19 |
25 |
28 |
30 |
3.87 |
34 |
Total Revenue |
|
68 |
104 |
65 |
82 |
89 |
98 |
97 |
100 |
81 |
114 |
Net Interest Income / (Expense) |
|
-2.92 |
12 |
-2.92 |
-3.02 |
0.79 |
9.25 |
-2.73 |
-2.70 |
1.80 |
10 |
Total Interest Income |
|
0.81 |
0.95 |
1.08 |
1.00 |
0.79 |
1.23 |
1.40 |
1.44 |
1.80 |
2.15 |
Investment Securities Interest Income |
|
0.81 |
0.95 |
1.08 |
1.00 |
0.79 |
1.23 |
1.40 |
1.44 |
1.80 |
2.15 |
Total Interest Expense |
|
3.73 |
-11 |
4.00 |
4.02 |
0.00 |
-8.02 |
4.13 |
4.14 |
0.00 |
-8.27 |
Total Non-Interest Income |
|
71 |
92 |
68 |
85 |
88 |
89 |
99 |
103 |
80 |
104 |
Net Realized & Unrealized Capital Gains on Investments |
|
0.00 |
25 |
-9.72 |
1.29 |
0.00 |
-1.29 |
2.59 |
-1.28 |
-31 |
-1.31 |
Other Non-Interest Income |
|
72 |
73 |
78 |
86 |
90 |
95 |
97 |
107 |
113 |
111 |
Total Non-Interest Expense |
|
-17 |
96 |
46 |
24 |
67 |
75 |
67 |
71 |
74 |
86 |
Salaries and Employee Benefits |
|
24 |
25 |
27 |
26 |
28 |
28 |
31 |
31 |
29 |
30 |
Net Occupancy & Equipment Expense |
|
0.99 |
1.11 |
1.10 |
1.17 |
1.20 |
1.21 |
1.21 |
1.31 |
1.40 |
1.42 |
Marketing Expense |
|
5.87 |
7.65 |
7.00 |
7.79 |
7.22 |
8.83 |
8.02 |
8.75 |
8.36 |
10 |
Other Operating Expenses |
|
30 |
32 |
5.97 |
30 |
28 |
57 |
26 |
30 |
35 |
44 |
Depreciation Expense |
|
0.06 |
0.10 |
0.11 |
0.12 |
0.31 |
0.34 |
0.38 |
0.42 |
0.45 |
0.50 |
Income Tax Expense |
|
3.33 |
-0.02 |
1.38 |
3.56 |
5.84 |
5.69 |
5.70 |
7.77 |
8.35 |
6.89 |
Basic Earnings per Share |
|
$0.50 |
($0.16) |
$0.10 |
$0.32 |
$0.07 |
$0.17 |
$0.14 |
$0.13 |
($0.13) |
$0.20 |
Weighted Average Basic Shares Outstanding |
|
143.12M |
143.02K |
143.86M |
144.35M |
145.28M |
144.71M |
146.46M |
146.90M |
143.93M |
144.63K |
Diluted Earnings per Share |
|
$0.50 |
($0.16) |
$0.10 |
$0.32 |
$0.07 |
$0.15 |
$0.13 |
$0.13 |
($0.13) |
$0.20 |
Weighted Average Diluted Shares Outstanding |
|
158.95M |
158.91M |
159.89M |
170.67M |
177.14M |
170.41M |
165.27M |
166.36M |
143.93M |
158.84K |
Weighted Average Basic & Diluted Shares Outstanding |
|
146.52M |
149.30M |
149.26M |
150.32M |
150.34M |
151.85M |
151.82M |
151.86M |
146.10M |
147.05M |
Cash Dividends to Common per Share |
|
$0.03 |
$0.03 |
$0.03 |
$0.03 |
$0.03 |
$0.03 |
$0.03 |
$0.03 |
$0.03 |
$0.03 |
Annual Cash Flow Statements for WisdomTree
This table details how cash moves in and out of WisdomTree's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Net Change in Cash & Equivalents |
|
61 |
45 |
-117 |
-39 |
24 |
-2.81 |
-1.55 |
67 |
-5.35 |
-2.80 |
52 |
Net Cash From Operating Activities |
|
83 |
155 |
55 |
49 |
37 |
57 |
47 |
75 |
55 |
86 |
113 |
Net Cash From Continuing Operating Activities |
|
83 |
155 |
55 |
49 |
37 |
57 |
47 |
75 |
55 |
86 |
113 |
Net Income / (Loss) Continuing Operations |
|
61 |
80 |
26 |
27 |
37 |
-10 |
-36 |
50 |
51 |
103 |
67 |
Consolidated Net Income / (Loss) |
|
61 |
80 |
26 |
27 |
37 |
-10 |
-36 |
50 |
51 |
103 |
67 |
Depreciation Expense |
|
0.82 |
1.01 |
1.31 |
1.40 |
1.30 |
1.05 |
1.02 |
0.74 |
0.26 |
0.87 |
1.75 |
Amortization Expense |
|
-0.07 |
- |
- |
- |
2.09 |
6.06 |
6.22 |
4.14 |
3.56 |
3.10 |
3.20 |
Non-Cash Adjustments to Reconcile Net Income |
|
22 |
66 |
29 |
14 |
51 |
96 |
104 |
86 |
13 |
-21 |
50 |
Changes in Operating Assets and Liabilities, net |
|
-1.28 |
8.03 |
-1.36 |
5.89 |
-54 |
-35 |
-29 |
-65 |
-12 |
0.54 |
-8.03 |
Net Cash From Investing Activities |
|
-5.83 |
-12 |
-89 |
-37 |
-182 |
-18 |
11 |
-100 |
-38 |
82 |
-24 |
Net Cash From Continuing Investing Activities |
|
-5.83 |
-12 |
-89 |
-37 |
-182 |
-18 |
11 |
-100 |
-38 |
82 |
-24 |
Purchase of Property, Leasehold Improvements and Equipment |
|
-4.89 |
-2.62 |
-1.07 |
-0.30 |
-0.07 |
-0.05 |
-0.47 |
-0.29 |
-0.22 |
-0.11 |
-0.14 |
Purchase of Investment Securities |
|
-3.23 |
-14 |
-111 |
-124 |
-8.00 |
-25 |
-36 |
-116 |
-90 |
-71 |
-72 |
Divestitures |
|
- |
- |
- |
- |
- |
- |
2.77 |
- |
52 |
125 |
48 |
Sale and/or Maturity of Investments |
|
2.29 |
4.76 |
23 |
95 |
66 |
15 |
45 |
19 |
0.05 |
29 |
0.59 |
Other Investing Activities, net |
|
- |
- |
- |
-8.28 |
0.00 |
-8.11 |
- |
-5.75 |
- |
-0.99 |
0.00 |
Net Cash From Financing Activities |
|
-16 |
-98 |
-83 |
-51 |
169 |
-44 |
-60 |
93 |
-23 |
-172 |
-36 |
Net Cash From Continuing Financing Activities |
|
-16 |
-98 |
-83 |
-51 |
169 |
-44 |
-60 |
93 |
-23 |
-172 |
-36 |
Issuance of Debt |
|
- |
- |
- |
- |
200 |
0.00 |
175 |
150 |
0.00 |
130 |
345 |
Issuance of Preferred Equity |
|
- |
- |
- |
- |
- |
- |
- |
0.00 |
0.00 |
-40 |
0.00 |
Repayment of Debt |
|
- |
- |
- |
- |
-8.69 |
-21 |
-184 |
-4.30 |
0.00 |
-188 |
-140 |
Repurchase of Preferred Equity |
|
- |
- |
- |
- |
- |
- |
- |
- |
0.00 |
0.00 |
-144 |
Repurchase of Common Equity |
|
-6.53 |
-24 |
-39 |
-7.89 |
-3.07 |
-2.34 |
-31 |
-35 |
-3.42 |
-3.57 |
-63 |
Payment of Dividends |
|
-11 |
-79 |
-44 |
-44 |
-19 |
-20 |
-20 |
-19 |
-19 |
-20 |
-19 |
Other Financing Activities, Net |
|
1.54 |
4.52 |
0.20 |
0.53 |
0.19 |
0.16 |
0.29 |
0.82 |
0.00 |
-50 |
-15 |
Cash Interest Paid |
|
- |
- |
- |
- |
5.58 |
8.04 |
7.09 |
9.90 |
12 |
11 |
12 |
Cash Income Taxes Paid |
|
0.07 |
1.26 |
15 |
33 |
14 |
10 |
10 |
8.46 |
13 |
16 |
32 |
Quarterly Cash Flow Statements for WisdomTree
This table details how cash moves in and out of WisdomTree's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Net Change in Cash & Equivalents |
|
23 |
2.66 |
-13 |
-35 |
5.75 |
40 |
-12 |
16 |
44 |
4.71 |
Net Cash From Operating Activities |
|
35 |
12 |
-5.40 |
25 |
28 |
37 |
-1.04 |
32 |
48 |
35 |
Net Cash From Continuing Operating Activities |
|
35 |
12 |
-5.40 |
25 |
28 |
37 |
-1.04 |
32 |
48 |
35 |
Net Income / (Loss) Continuing Operations |
|
81 |
-28 |
16 |
54 |
13 |
19 |
22 |
22 |
-4.49 |
27 |
Consolidated Net Income / (Loss) |
|
81 |
-28 |
16 |
54 |
13 |
19 |
22 |
22 |
-4.49 |
27 |
Depreciation Expense |
|
0.06 |
0.10 |
0.11 |
0.12 |
0.31 |
0.34 |
0.38 |
0.42 |
0.45 |
0.50 |
Amortization Expense |
|
0.96 |
0.97 |
0.90 |
0.81 |
0.70 |
0.70 |
0.70 |
0.70 |
0.85 |
0.96 |
Non-Cash Adjustments to Reconcile Net Income |
|
-57 |
4.73 |
-3.41 |
-53 |
-5.25 |
40 |
21 |
-30 |
19 |
40 |
Changes in Operating Assets and Liabilities, net |
|
9.27 |
34 |
-19 |
23 |
20 |
-23 |
-45 |
39 |
32 |
-34 |
Net Cash From Investing Activities |
|
-2.56 |
-12 |
-2.01 |
54 |
-16 |
46 |
2.03 |
-12 |
-7.20 |
-6.97 |
Net Cash From Continuing Investing Activities |
|
-2.59 |
-12 |
-2.01 |
55 |
-17 |
46 |
2.02 |
-12 |
-7.20 |
-6.97 |
Purchase of Property, Leasehold Improvements and Equipment |
|
-0.01 |
-0.01 |
-0.03 |
-0.03 |
-0.04 |
-0.02 |
-0.07 |
-0.04 |
-0.03 |
-0.01 |
Purchase of Investment Securities |
|
-8.75 |
-48 |
-20 |
-30 |
-17 |
-2.92 |
-3.09 |
-12 |
-44 |
-13 |
Divestitures |
|
- |
- |
18 |
84 |
0.26 |
23 |
5.18 |
0.12 |
37 |
5.74 |
Sale and/or Maturity of Investments |
|
6.16 |
-28 |
0.01 |
0.01 |
0.01 |
29 |
- |
- |
0.01 |
0.11 |
Net Cash From Financing Activities |
|
-4.87 |
-4.84 |
-6.07 |
-115 |
-5.28 |
-45 |
-13 |
-4.88 |
0.75 |
-19 |
Net Cash From Continuing Financing Activities |
|
-4.87 |
-4.84 |
-6.07 |
-115 |
-5.28 |
-45 |
-13 |
-4.88 |
0.75 |
-19 |
Issuance of Debt |
|
- |
- |
-3.55 |
- |
130 |
3.55 |
- |
- |
337 |
7.67 |
Repayment of Debt |
|
- |
- |
-124 |
-60 |
- |
-3.55 |
0.00 |
- |
-133 |
-7.67 |
Payment of Dividends |
|
-4.84 |
-4.84 |
-4.82 |
-4.83 |
-5.25 |
-5.25 |
-5.00 |
-4.88 |
-4.87 |
-4.26 |
Other Financing Activities, Net |
|
- |
- |
130 |
-50 |
-130 |
- |
0.00 |
- |
- |
-15 |
Cash Interest Paid |
|
- |
6.16 |
0.80 |
3.71 |
3.76 |
2.44 |
3.74 |
2.44 |
3.74 |
2.44 |
Cash Income Taxes Paid |
|
1.05 |
3.73 |
1.42 |
4.48 |
2.17 |
8.09 |
2.77 |
8.37 |
6.67 |
14 |
Annual Balance Sheets for WisdomTree
This table presents WisdomTree's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Total Assets |
|
221 |
293 |
250 |
255 |
938 |
935 |
897 |
1,038 |
1,034 |
944 |
1,034 |
Cash and Due from Banks |
|
165 |
210 |
93 |
54 |
78 |
75 |
73 |
141 |
132 |
129 |
181 |
Trading Account Securities |
|
14 |
24 |
81 |
88 |
632 |
34 |
35 |
127 |
126 |
59 |
86 |
Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Customer and Other Receivables |
|
- |
- |
- |
- |
- |
27 |
- |
32 |
31 |
35 |
45 |
Premises and Equipment, Net |
|
10 |
12 |
12 |
11 |
9.12 |
8.13 |
7.58 |
0.56 |
0.54 |
0.43 |
0.34 |
Goodwill |
|
1.68 |
1.68 |
1.80 |
1.80 |
86 |
86 |
86 |
86 |
86 |
87 |
87 |
Intangible Assets |
|
- |
- |
9.95 |
12 |
- |
603 |
601 |
601 |
604 |
605 |
606 |
Other Assets |
|
29 |
45 |
52 |
89 |
132 |
102 |
93 |
50 |
55 |
28 |
29 |
Total Liabilities & Shareholders' Equity |
|
221 |
293 |
250 |
255 |
938 |
935 |
897 |
1,038 |
1,034 |
944 |
1,034 |
Total Liabilities |
|
36 |
58 |
48 |
62 |
447 |
465 |
498 |
636 |
596 |
402 |
634 |
Short-Term Debt |
|
9.98 |
16 |
18 |
20 |
23 |
25 |
20 |
25 |
97 |
49 |
47 |
Accrued Interest Payable |
|
- |
- |
- |
- |
- |
- |
3.14 |
0.21 |
1.13 |
0.58 |
0.71 |
Other Short-Term Payables |
|
19 |
33 |
24 |
36 |
39 |
53 |
50 |
59 |
50 |
54 |
62 |
Long-Term Debt |
|
- |
- |
- |
- |
195 |
176 |
167 |
319 |
262 |
299 |
524 |
Other Long-Term Liabilities |
|
7.04 |
9.10 |
4.90 |
4.69 |
189 |
210 |
257 |
234 |
185 |
0.00 |
0.17 |
Commitments & Contingencies |
|
- |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Redeemable Noncontrolling Interest |
|
- |
- |
- |
- |
133 |
133 |
133 |
133 |
133 |
133 |
0.00 |
Total Equity & Noncontrolling Interests |
|
184 |
235 |
201 |
193 |
358 |
337 |
266 |
269 |
306 |
409 |
400 |
Total Preferred & Common Equity |
|
184 |
235 |
201 |
193 |
358 |
337 |
266 |
269 |
306 |
409 |
400 |
Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Common Equity |
|
184 |
235 |
201 |
193 |
358 |
337 |
266 |
269 |
306 |
409 |
400 |
Common Stock |
|
211 |
259 |
226 |
217 |
365 |
354 |
319 |
291 |
293 |
314 |
272 |
Retained Earnings |
|
-26 |
-25 |
-25 |
-25 |
-7.32 |
-18 |
-53 |
-22 |
14 |
96 |
130 |
Accumulated Other Comprehensive Income / (Loss) |
|
-0.05 |
-0.13 |
-0.04 |
0.29 |
0.47 |
0.95 |
1.10 |
0.68 |
-1.42 |
-0.55 |
-1.61 |
Quarterly Balance Sheets for WisdomTree
This table presents WisdomTree's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
Q3 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Total Assets |
|
1,016 |
1,018 |
934 |
952 |
932 |
964 |
1,019 |
Cash and Due from Banks |
|
133 |
119 |
84 |
89 |
117 |
132 |
176 |
Trading Account Securities |
|
125 |
130 |
66 |
79 |
59 |
70 |
78 |
Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Customer and Other Receivables |
|
25 |
35 |
34 |
36 |
40 |
43 |
45 |
Premises and Equipment, Net |
|
0.58 |
0.52 |
0.49 |
0.46 |
0.44 |
0.41 |
0.39 |
Goodwill |
|
86 |
86 |
87 |
87 |
87 |
87 |
87 |
Intangible Assets |
|
603 |
604 |
604 |
605 |
605 |
606 |
606 |
Other Assets |
|
43 |
42 |
58 |
55 |
24 |
26 |
27 |
Total Liabilities & Shareholders' Equity |
|
1,016 |
1,018 |
934 |
952 |
932 |
964 |
1,019 |
Total Liabilities |
|
551 |
567 |
342 |
350 |
376 |
386 |
645 |
Short-Term Debt |
|
197 |
88 |
31 |
32 |
47 |
41 |
45 |
Other Short-Term Payables |
|
55 |
42 |
37 |
42 |
27 |
0.85 |
56 |
Long-Term Debt |
|
147 |
274 |
274 |
275 |
275 |
276 |
538 |
Other Long-Term Liabilities |
|
151 |
162 |
0.00 |
0.00 |
26 |
68 |
6.07 |
Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Redeemable Noncontrolling Interest |
|
133 |
133 |
133 |
133 |
- |
133 |
0.00 |
Total Equity & Noncontrolling Interests |
|
332 |
319 |
459 |
469 |
556 |
446 |
375 |
Total Preferred & Common Equity |
|
332 |
319 |
459 |
469 |
423 |
446 |
375 |
Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
133 |
0.00 |
0.00 |
Total Common Equity |
|
332 |
319 |
459 |
469 |
423 |
446 |
375 |
Common Stock |
|
291 |
294 |
385 |
389 |
311 |
317 |
267 |
Retained Earnings |
|
47 |
25 |
74 |
82 |
113 |
130 |
107 |
Accumulated Other Comprehensive Income / (Loss) |
|
-5.21 |
-0.95 |
-0.69 |
-1.64 |
-0.91 |
-0.93 |
1.00 |
Annual Metrics And Ratios for WisdomTree
This table displays calculated financial ratios and metrics derived from WisdomTree's official financial filings.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
22.94% |
62.68% |
-99.82% |
45,032.89% |
13.33% |
-5.18% |
-6.47% |
19.89% |
3.82% |
12.47% |
17.58% |
EBITDA Growth |
|
42.63% |
86.00% |
-58.85% |
4.78% |
-8.66% |
-86.72% |
-487.12% |
377.70% |
3.02% |
55.67% |
-20.17% |
EBIT Growth |
|
42.71% |
86.52% |
-59.50% |
4.73% |
-12.29% |
-99.76% |
-29,209.09% |
306.77% |
4.68% |
58.25% |
-21.64% |
NOPAT Growth |
|
18.46% |
31.12% |
-67.33% |
3.99% |
34.69% |
-128.46% |
-136.50% |
301.97% |
94.23% |
7.48% |
-36.43% |
Net Income Growth |
|
18.46% |
31.12% |
-67.33% |
3.99% |
34.69% |
-128.46% |
-242.01% |
239.66% |
1.78% |
102.32% |
-34.96% |
EPS Growth |
|
18.92% |
31.82% |
-67.24% |
5.26% |
15.00% |
-134.78% |
-212.50% |
224.00% |
0.00% |
106.45% |
-48.44% |
Operating Cash Flow Growth |
|
17.83% |
87.72% |
-64.60% |
-11.66% |
-22.76% |
53.43% |
-18.01% |
59.79% |
-26.86% |
55.39% |
32.55% |
Free Cash Flow Firm Growth |
|
-39.31% |
272.71% |
139.37% |
-40.77% |
-1,456.90% |
105.73% |
131.30% |
-280.35% |
140.60% |
-73.48% |
-227.86% |
Invested Capital Growth |
|
62.67% |
28.94% |
-12.32% |
-3.00% |
232.32% |
-5.18% |
-12.72% |
27.19% |
7.01% |
11.56% |
9.12% |
Revenue Q/Q Growth |
|
3.63% |
9.88% |
-99.79% |
323.82% |
10.06% |
-34.53% |
-1.48% |
4.82% |
10.99% |
12.70% |
-45.33% |
EBITDA Q/Q Growth |
|
0.31% |
16.03% |
-32.33% |
-4.54% |
-22.95% |
-55.49% |
28.53% |
115.33% |
-22.44% |
69.87% |
-44.72% |
EBIT Q/Q Growth |
|
0.28% |
16.09% |
-32.85% |
-4.68% |
-26.33% |
-98.78% |
23.89% |
141.93% |
-23.53% |
73.97% |
-46.11% |
NOPAT Q/Q Growth |
|
-16.76% |
15.78% |
-40.84% |
-7.61% |
-24.37% |
-367.93% |
23.89% |
98.29% |
7.27% |
88.39% |
-54.72% |
Net Income Q/Q Growth |
|
-10.09% |
15.78% |
-40.84% |
-7.61% |
-24.37% |
-367.93% |
25.78% |
98.29% |
-43.78% |
85.84% |
14.08% |
EPS Q/Q Growth |
|
-10.20% |
16.00% |
-40.63% |
-4.76% |
-23.33% |
-900.00% |
21.88% |
106.67% |
-42.59% |
93.94% |
17.86% |
Operating Cash Flow Q/Q Growth |
|
4.52% |
13.95% |
-38.24% |
15.37% |
-21.33% |
14.18% |
1.29% |
15.67% |
-19.37% |
41.90% |
-2.30% |
Free Cash Flow Firm Q/Q Growth |
|
-74.08% |
669.79% |
-25.06% |
2.32% |
-0.64% |
4.52% |
-11.66% |
10.28% |
44.69% |
126.67% |
-115.58% |
Invested Capital Q/Q Growth |
|
6.08% |
-2.32% |
-2.20% |
-3.60% |
-2.32% |
-4.59% |
-2.74% |
-0.59% |
-1.43% |
-2.07% |
1.37% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
40.43% |
46.23% |
10,811.22% |
25.10% |
20.23% |
2.83% |
-11.73% |
27.16% |
26.95% |
37.31% |
25.33% |
EBIT Margin |
|
40.02% |
45.89% |
10,563.12% |
24.51% |
18.97% |
0.05% |
-14.76% |
25.46% |
25.67% |
36.12% |
24.07% |
Profit (Net Income) Margin |
|
33.22% |
26.78% |
4,972.43% |
11.46% |
13.62% |
-4.09% |
-14.94% |
17.41% |
17.06% |
30.70% |
16.98% |
Tax Burden Percent |
|
83.01% |
58.35% |
47.07% |
46.74% |
71.77% |
-8,615.70% |
101.23% |
87.87% |
126.87% |
86.17% |
69.91% |
Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
77.82% |
52.40% |
98.65% |
100.92% |
Effective Tax Rate |
|
16.99% |
41.65% |
52.93% |
53.26% |
28.23% |
8,715.70% |
0.00% |
12.13% |
-26.87% |
13.83% |
30.09% |
Return on Invested Capital (ROIC) |
|
38.92% |
36.00% |
11.13% |
12.57% |
7.95% |
-1.51% |
-3.92% |
7.48% |
12.54% |
12.32% |
7.10% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
38.92% |
36.00% |
11.13% |
12.57% |
7.95% |
-1.51% |
-9.59% |
7.48% |
-0.57% |
11.93% |
7.24% |
Return on Net Nonoperating Assets (RNNOA) |
|
2.70% |
2.23% |
0.88% |
1.22% |
2.76% |
-0.66% |
-4.29% |
4.96% |
-0.47% |
8.61% |
7.06% |
Return on Equity (ROE) |
|
41.63% |
38.23% |
12.00% |
13.80% |
10.71% |
-2.17% |
-8.21% |
12.44% |
12.07% |
20.93% |
14.16% |
Cash Return on Invested Capital (CROIC) |
|
-8.79% |
10.71% |
24.26% |
15.61% |
-99.52% |
3.81% |
9.66% |
-16.45% |
5.76% |
1.40% |
-1.62% |
Operating Return on Assets (OROA) |
|
40.57% |
53.44% |
20.49% |
23.06% |
8.56% |
0.01% |
-3.85% |
7.53% |
7.36% |
12.20% |
9.56% |
Return on Assets (ROA) |
|
33.68% |
31.18% |
9.64% |
10.78% |
6.14% |
-1.11% |
-3.89% |
5.15% |
4.89% |
10.37% |
6.74% |
Return on Common Equity (ROCE) |
|
41.63% |
38.23% |
12.00% |
13.80% |
8.64% |
-1.57% |
-5.70% |
8.32% |
8.26% |
15.27% |
12.17% |
Return on Equity Simple (ROE_SIMPLE) |
|
33.13% |
34.14% |
12.99% |
14.10% |
10.22% |
-3.09% |
-13.39% |
18.48% |
16.58% |
25.06% |
16.67% |
Net Operating Profit after Tax (NOPAT) |
|
61 |
80 |
26 |
27 |
37 |
-10 |
-25 |
50 |
97 |
104 |
66 |
NOPAT Margin |
|
33.22% |
26.78% |
4,972.43% |
11.46% |
13.62% |
-4.09% |
-10.33% |
17.41% |
32.56% |
31.12% |
16.83% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
5.66% |
0.00% |
13.10% |
0.40% |
-0.13% |
SG&A Expenses to Revenue |
|
33.91% |
33.48% |
18,375.29% |
48.49% |
41.54% |
46.06% |
43.09% |
40.83% |
43.42% |
43.43% |
41.24% |
Operating Expenses to Revenue |
|
59.98% |
54.11% |
-10,463.12% |
75.49% |
81.03% |
99.95% |
114.76% |
74.54% |
74.33% |
63.88% |
75.93% |
Earnings before Interest and Taxes (EBIT) |
|
74 |
137 |
56 |
58 |
51 |
0.12 |
-35 |
73 |
76 |
121 |
95 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
74 |
138 |
57 |
60 |
54 |
7.23 |
-28 |
78 |
80 |
125 |
99 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
9.03 |
7.56 |
6.38 |
7.78 |
2.51 |
2.01 |
2.79 |
3.13 |
2.52 |
2.50 |
0.00 |
Price to Tangible Book Value (P/TBV) |
|
9.11 |
7.62 |
6.77 |
8.38 |
3.31 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Price to Revenue (P/Rev) |
|
9.05 |
5.93 |
2,440.25 |
6.32 |
3.35 |
2.66 |
3.11 |
2.95 |
2.60 |
3.07 |
0.00 |
Price to Earnings (P/E) |
|
27.24 |
22.16 |
49.08 |
55.17 |
24.58 |
0.00 |
0.00 |
12.79 |
15.21 |
9.99 |
0.00 |
Dividend Yield |
|
0.64% |
3.82% |
3.40% |
2.92% |
2.04% |
2.75% |
2.41% |
2.06% |
2.28% |
1.76% |
1.15% |
Earnings Yield |
|
3.67% |
4.51% |
2.04% |
1.81% |
4.07% |
0.00% |
0.00% |
7.82% |
6.57% |
10.01% |
0.00% |
Enterprise Value to Invested Capital (EV/IC) |
|
7.76 |
6.31 |
5.51 |
6.88 |
1.66 |
1.40 |
1.69 |
1.58 |
1.42 |
1.55 |
0.00 |
Enterprise Value to Revenue (EV/Rev) |
|
8.21 |
5.28 |
2,298.74 |
6.18 |
4.36 |
3.67 |
4.14 |
4.12 |
3.81 |
4.12 |
0.00 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
20.30 |
11.43 |
21.26 |
24.61 |
21.54 |
129.65 |
0.00 |
15.17 |
14.13 |
11.04 |
0.00 |
Enterprise Value to EBIT (EV/EBIT) |
|
20.50 |
11.51 |
21.76 |
25.20 |
22.97 |
7,744.81 |
0.00 |
16.19 |
14.83 |
11.41 |
0.00 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
24.70 |
19.73 |
46.23 |
53.92 |
32.01 |
0.00 |
0.00 |
23.67 |
11.69 |
13.24 |
0.00 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
18.25 |
10.18 |
22.02 |
30.23 |
31.29 |
16.30 |
20.97 |
15.65 |
20.53 |
16.08 |
0.00 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
66.30 |
21.20 |
43.42 |
0.00 |
35.70 |
16.28 |
0.00 |
25.43 |
116.70 |
0.00 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
0.05 |
0.07 |
0.09 |
0.10 |
0.44 |
0.43 |
0.47 |
0.85 |
0.82 |
0.64 |
1.43 |
Long-Term Debt to Equity |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.40 |
0.37 |
0.42 |
0.79 |
0.60 |
0.55 |
1.31 |
Financial Leverage |
|
0.07 |
0.06 |
0.08 |
0.10 |
0.35 |
0.44 |
0.45 |
0.66 |
0.84 |
0.72 |
0.98 |
Leverage Ratio |
|
1.24 |
1.23 |
1.24 |
1.28 |
1.74 |
1.95 |
2.11 |
2.42 |
2.47 |
2.02 |
2.10 |
Compound Leverage Factor |
|
1.24 |
1.23 |
1.24 |
1.28 |
1.74 |
1.95 |
2.11 |
1.88 |
1.29 |
1.99 |
2.12 |
Debt to Total Capital |
|
5.14% |
6.39% |
8.33% |
9.43% |
30.66% |
29.99% |
31.93% |
46.06% |
45.06% |
39.11% |
58.80% |
Short-Term Debt to Total Capital |
|
5.14% |
6.39% |
8.33% |
9.43% |
3.18% |
3.78% |
3.50% |
3.31% |
12.20% |
5.48% |
4.81% |
Long-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
27.48% |
26.21% |
28.44% |
42.75% |
32.85% |
33.63% |
53.99% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
18.72% |
19.75% |
22.62% |
17.79% |
16.62% |
14.90% |
0.00% |
Common Equity to Total Capital |
|
94.86% |
93.61% |
91.68% |
90.57% |
50.61% |
50.26% |
45.44% |
36.15% |
38.32% |
45.99% |
41.20% |
Debt to EBITDA |
|
0.13 |
0.12 |
0.32 |
0.34 |
3.99 |
27.86 |
-6.69 |
4.42 |
4.49 |
2.79 |
5.74 |
Net Debt to EBITDA |
|
-2.09 |
-1.40 |
-1.31 |
-0.57 |
2.56 |
17.48 |
-4.06 |
2.61 |
2.84 |
1.75 |
3.92 |
Long-Term Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
0.00 |
3.58 |
24.34 |
-5.96 |
4.10 |
3.27 |
2.40 |
5.27 |
Debt to NOPAT |
|
0.16 |
0.20 |
0.70 |
0.74 |
5.93 |
-19.31 |
-7.59 |
6.89 |
3.72 |
3.35 |
8.64 |
Net Debt to NOPAT |
|
-2.54 |
-2.42 |
-2.85 |
-1.25 |
3.80 |
-12.12 |
-4.61 |
4.07 |
2.35 |
2.10 |
5.90 |
Long-Term Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
0.00 |
5.31 |
-16.88 |
-6.76 |
6.40 |
2.71 |
2.88 |
7.93 |
Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
19.39% |
27.59% |
30.52% |
33.11% |
31.56% |
27.06% |
14.08% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
-14 |
24 |
57 |
34 |
-458 |
26 |
61 |
-110 |
44 |
12 |
-15 |
Operating Cash Flow to CapEx |
|
1,688.39% |
5,929.32% |
5,131.87% |
16,443.39% |
52,771.83% |
122,314.89% |
9,986.44% |
25,705.80% |
25,039.55% |
75,752.21% |
80,468.79% |
Free Cash Flow to Firm to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
-57.56 |
2.34 |
6.28 |
-8.88 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
4.71 |
5.11 |
4.88 |
6.11 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
4.70 |
5.11 |
4.83 |
6.08 |
0.00 |
0.00 |
0.00 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
1.01 |
1.16 |
0.00 |
0.94 |
0.45 |
0.27 |
0.26 |
0.30 |
0.29 |
0.34 |
0.40 |
Fixed Asset Turnover |
|
22.13 |
26.77 |
0.04 |
21.16 |
27.16 |
29.58 |
30.38 |
70.32 |
539.53 |
688.02 |
1,029.48 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
194 |
250 |
220 |
213 |
708 |
671 |
586 |
745 |
798 |
890 |
971 |
Invested Capital Turnover |
|
1.17 |
1.34 |
0.00 |
1.10 |
0.58 |
0.37 |
0.38 |
0.43 |
0.39 |
0.40 |
0.42 |
Increase / (Decrease) in Invested Capital |
|
75 |
56 |
-31 |
-6.58 |
495 |
-37 |
-85 |
159 |
52 |
92 |
81 |
Enterprise Value (EV) |
|
1,508 |
1,580 |
1,209 |
1,467 |
1,172 |
937 |
988 |
1,179 |
1,131 |
1,376 |
0.00 |
Market Capitalization |
|
1,663 |
1,774 |
1,284 |
1,501 |
901 |
678 |
742 |
844 |
771 |
1,025 |
0.00 |
Book Value per Share |
|
$1.38 |
$1.69 |
$1.48 |
$1.41 |
$2.34 |
$2.17 |
$1.79 |
$1.86 |
$2.09 |
$2.83 |
$2,765.54 |
Tangible Book Value per Share |
|
$1.37 |
$1.68 |
$1.39 |
$1.31 |
$1.78 |
($2.27) |
($2.83) |
($2.88) |
($2.62) |
($1.95) |
($2,024.18) |
Total Capital |
|
194 |
250 |
220 |
213 |
708 |
671 |
586 |
745 |
798 |
890 |
971 |
Total Debt |
|
9.98 |
16 |
18 |
20 |
217 |
201 |
187 |
343 |
359 |
348 |
571 |
Total Long-Term Debt |
|
0.00 |
0.00 |
0.00 |
0.00 |
195 |
176 |
167 |
319 |
262 |
299 |
524 |
Net Debt |
|
-155 |
-194 |
-74 |
-34 |
139 |
126 |
114 |
203 |
227 |
219 |
390 |
Capital Expenditures (CapEx) |
|
4.89 |
2.62 |
1.07 |
0.30 |
0.07 |
0.05 |
0.47 |
0.29 |
0.22 |
0.11 |
0.14 |
Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
11 |
0.00 |
46 |
1.41 |
-0.61 |
Net Nonoperating Obligations (NNO) |
|
9.98 |
16 |
18 |
20 |
217 |
201 |
187 |
343 |
359 |
348 |
571 |
Total Depreciation and Amortization (D&A) |
|
0.75 |
1.01 |
1.31 |
1.40 |
3.39 |
7.11 |
7.24 |
4.88 |
3.82 |
3.97 |
4.95 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$0.46 |
$0.58 |
$0.19 |
$0.20 |
$0.23 |
($0.08) |
($0.25) |
$0.31 |
$0.31 |
$0.66 |
$0.34 |
Adjusted Weighted Average Basic Shares Outstanding |
|
131.77M |
137.24M |
134.40M |
134.61M |
146.65M |
151.82M |
148.68M |
143.85M |
143.02M |
144.71K |
144.63K |
Adjusted Diluted Earnings per Share |
|
$0.44 |
$0.58 |
$0.19 |
$0.20 |
$0.23 |
($0.08) |
($0.25) |
$0.31 |
$0.31 |
$0.64 |
$0.33 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
138.55M |
138.83M |
135.54M |
136.00M |
158.42M |
151.82M |
148.68M |
161.26M |
158.91M |
170.41K |
158.84K |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
134.85M |
136.41M |
136.62M |
137.73M |
155.15M |
156.44M |
149.82M |
146.59M |
149.30M |
151.85M |
147.05M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
61 |
81 |
45 |
44 |
49 |
30 |
31 |
48 |
34 |
57 |
66 |
Normalized NOPAT Margin |
|
33.22% |
27.20% |
8,513.92% |
18.58% |
18.05% |
11.81% |
12.96% |
16.79% |
11.42% |
17.19% |
16.83% |
Pre Tax Income Margin |
|
40.02% |
45.89% |
10,563.12% |
24.51% |
18.97% |
0.05% |
-14.76% |
19.81% |
13.45% |
35.63% |
24.29% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
6.41 |
0.01 |
-3.64 |
5.91 |
0.00 |
0.00 |
0.00 |
NOPAT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
4.60 |
-0.93 |
-2.55 |
4.04 |
0.00 |
0.00 |
0.00 |
EBIT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
6.40 |
0.01 |
-3.69 |
5.88 |
0.00 |
0.00 |
0.00 |
NOPAT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
4.59 |
-0.93 |
-2.60 |
4.01 |
0.00 |
0.00 |
0.00 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
17.67% |
98.11% |
166.93% |
160.95% |
52.51% |
-195.54% |
-56.41% |
39.08% |
38.20% |
19.64% |
28.49% |
Augmented Payout Ratio |
|
28.36% |
128.24% |
317.49% |
189.96% |
60.88% |
-218.00% |
-143.91% |
108.37% |
44.95% |
23.13% |
122.76% |
Quarterly Metrics And Ratios for WisdomTree
This table displays calculated financial ratios and metrics derived from WisdomTree's official financial filings.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
-9.01% |
39.25% |
28.14% |
10.52% |
30.83% |
-5.68% |
48.78% |
22.23% |
-8.10% |
16.18% |
EBITDA Growth |
|
1,014.15% |
-71.92% |
174.54% |
405.41% |
-73.90% |
165.51% |
59.82% |
-47.83% |
-63.20% |
22.48% |
EBIT Growth |
|
1,235.17% |
-74.62% |
168.64% |
441.37% |
-74.77% |
188.20% |
62.66% |
-48.92% |
-67.52% |
21.63% |
NOPAT Growth |
|
1,292.58% |
-277.14% |
185.97% |
577.73% |
-81.88% |
196.27% |
36.21% |
-59.89% |
-154.61% |
43.15% |
Net Income Growth |
|
1,292.58% |
-352.87% |
258.20% |
577.73% |
-84.02% |
167.44% |
36.21% |
-59.89% |
-134.54% |
43.15% |
EPS Growth |
|
1,150.00% |
-328.57% |
225.00% |
540.00% |
-86.00% |
193.75% |
30.00% |
-59.38% |
-285.71% |
33.33% |
Operating Cash Flow Growth |
|
24.72% |
-52.50% |
-100.48% |
126.33% |
-18.08% |
211.09% |
80.77% |
26.68% |
68.48% |
-7.18% |
Free Cash Flow Firm Growth |
|
115.42% |
51.34% |
50.61% |
-662.29% |
-488.53% |
-1.40% |
34.90% |
120.45% |
32.39% |
26.32% |
Invested Capital Growth |
|
7.93% |
7.01% |
11.46% |
22.67% |
12.29% |
11.56% |
8.12% |
-0.11% |
5.42% |
9.12% |
Revenue Q/Q Growth |
|
-8.93% |
54.21% |
6.95% |
26.33% |
7.81% |
11.17% |
-78.19% |
3.79% |
-18.95% |
40.55% |
EBITDA Q/Q Growth |
|
636.34% |
-89.43% |
171.67% |
200.87% |
-61.97% |
7.52% |
-72.24% |
-1.79% |
-73.17% |
257.83% |
EBIT Q/Q Growth |
|
691.87% |
-90.57% |
165.40% |
212.20% |
-63.10% |
7.74% |
-72.95% |
-1.97% |
-76.54% |
303.51% |
NOPAT Q/Q Growth |
|
914.73% |
-124.40% |
181.91% |
234.21% |
-72.87% |
29.63% |
-79.25% |
-1.59% |
-136.94% |
439.77% |
Net Income Q/Q Growth |
|
914.73% |
-134.83% |
157.38% |
234.21% |
-76.07% |
46.93% |
15.90% |
-1.59% |
-120.61% |
708.87% |
EPS Q/Q Growth |
|
900.00% |
-132.00% |
162.50% |
220.00% |
-78.13% |
114.29% |
-13.33% |
0.00% |
-200.00% |
253.85% |
Operating Cash Flow Q/Q Growth |
|
207.74% |
-65.36% |
-145.07% |
571.11% |
11.39% |
31.53% |
-102.79% |
3,203.08% |
48.13% |
-27.54% |
Free Cash Flow Firm Q/Q Growth |
|
10.08% |
-430.68% |
6.56% |
-65.33% |
23.94% |
13.70% |
-202.90% |
151.93% |
-351.49% |
5.94% |
Invested Capital Q/Q Growth |
|
10.75% |
-1.43% |
1.89% |
10.28% |
1.38% |
-2.07% |
1.98% |
1.89% |
6.99% |
1.37% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
126.49% |
8.67% |
30.04% |
71.54% |
25.23% |
24.40% |
32.27% |
30.53% |
10.10% |
25.73% |
EBIT Margin |
|
124.98% |
7.64% |
28.49% |
70.40% |
24.10% |
23.36% |
31.15% |
29.42% |
8.52% |
24.45% |
Profit (Net Income) Margin |
|
120.06% |
-27.11% |
24.98% |
66.07% |
14.67% |
19.39% |
22.87% |
21.68% |
-5.51% |
23.88% |
Tax Burden Percent |
|
96.07% |
99.93% |
92.15% |
93.85% |
68.99% |
77.03% |
79.50% |
73.69% |
-116.01% |
79.85% |
Interest Burden Percent |
|
100.00% |
-354.98% |
95.14% |
100.00% |
88.22% |
107.75% |
92.34% |
100.00% |
55.80% |
122.33% |
Effective Tax Rate |
|
3.93% |
0.00% |
7.85% |
6.15% |
31.01% |
22.97% |
20.50% |
26.31% |
216.01% |
20.15% |
Return on Invested Capital (ROIC) |
|
41.22% |
-7.31% |
8.67% |
22.38% |
5.74% |
7.68% |
19.13% |
17.56% |
-7.61% |
10.08% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
41.22% |
-9.72% |
8.67% |
22.38% |
5.21% |
7.68% |
19.13% |
17.56% |
-6.81% |
10.08% |
Return on Net Nonoperating Assets (RNNOA) |
|
33.63% |
-8.13% |
7.30% |
14.73% |
3.17% |
5.54% |
13.00% |
9.34% |
-6.20% |
9.84% |
Return on Equity (ROE) |
|
74.86% |
-15.45% |
15.98% |
37.11% |
8.91% |
13.22% |
32.12% |
26.90% |
-13.80% |
19.92% |
Cash Return on Invested Capital (CROIC) |
|
3.94% |
5.76% |
-0.83% |
-5.18% |
-5.15% |
1.40% |
15.37% |
18.36% |
10.37% |
-1.62% |
Operating Return on Assets (OROA) |
|
32.87% |
2.19% |
7.56% |
20.00% |
7.26% |
7.89% |
22.60% |
22.49% |
6.21% |
9.71% |
Return on Assets (ROA) |
|
31.58% |
-7.77% |
6.62% |
18.77% |
4.42% |
6.55% |
16.59% |
16.58% |
-4.02% |
9.49% |
Return on Common Equity (ROCE) |
|
51.73% |
-10.57% |
10.92% |
27.08% |
6.70% |
9.64% |
23.66% |
20.80% |
-11.93% |
17.12% |
Return on Equity Simple (ROE_SIMPLE) |
|
27.12% |
0.00% |
24.23% |
26.90% |
11.76% |
0.00% |
25.62% |
17.04% |
15.59% |
0.00% |
Net Operating Profit after Tax (NOPAT) |
|
81 |
-20 |
16 |
54 |
15 |
19 |
22 |
22 |
-8.04 |
27 |
NOPAT Margin |
|
120.06% |
-18.99% |
24.98% |
66.07% |
16.63% |
19.39% |
22.87% |
21.68% |
-9.88% |
23.88% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
2.41% |
0.00% |
0.00% |
0.53% |
0.00% |
0.00% |
0.00% |
-0.80% |
0.00% |
SG&A Expenses to Revenue |
|
45.18% |
32.19% |
54.62% |
42.97% |
41.09% |
38.51% |
41.66% |
40.71% |
48.14% |
36.45% |
Operating Expenses to Revenue |
|
-24.98% |
92.36% |
71.51% |
29.60% |
75.90% |
76.64% |
68.85% |
70.58% |
91.48% |
75.55% |
Earnings before Interest and Taxes (EBIT) |
|
85 |
7.98 |
19 |
58 |
21 |
23 |
30 |
30 |
6.93 |
28 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
86 |
9.05 |
20 |
59 |
22 |
24 |
31 |
31 |
8.22 |
29 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
1.99 |
2.52 |
2.68 |
2.19 |
2.20 |
2.50 |
0.00 |
3.37 |
4.03 |
0.00 |
Price to Tangible Book Value (P/TBV) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Price to Revenue (P/Rev) |
|
2.48 |
2.60 |
3.19 |
3.64 |
3.49 |
3.07 |
0.00 |
2.07 |
2.11 |
0.00 |
Price to Earnings (P/E) |
|
6.23 |
15.21 |
10.94 |
8.08 |
18.43 |
9.99 |
0.00 |
9.10 |
10.26 |
0.00 |
Dividend Yield |
|
2.66% |
2.28% |
2.10% |
1.78% |
1.75% |
1.76% |
1.31% |
1.21% |
1.20% |
1.15% |
Earnings Yield |
|
16.05% |
6.57% |
9.14% |
12.38% |
5.43% |
10.01% |
0.00% |
10.99% |
9.74% |
0.00% |
Enterprise Value to Invested Capital (EV/IC) |
|
1.24 |
1.42 |
1.51 |
1.52 |
1.52 |
1.55 |
0.00 |
2.03 |
2.00 |
0.00 |
Enterprise Value to Revenue (EV/Rev) |
|
3.76 |
3.81 |
4.59 |
4.93 |
4.67 |
4.12 |
0.00 |
2.50 |
2.67 |
0.00 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
9.75 |
14.13 |
13.73 |
9.94 |
18.85 |
11.04 |
0.00 |
9.36 |
10.66 |
0.00 |
Enterprise Value to EBIT (EV/EBIT) |
|
10.10 |
14.83 |
14.38 |
10.24 |
19.95 |
11.41 |
0.00 |
9.57 |
10.94 |
0.00 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
11.16 |
11.69 |
15.92 |
11.00 |
25.07 |
13.24 |
0.00 |
11.12 |
13.14 |
0.00 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
14.73 |
20.53 |
23.46 |
20.39 |
22.93 |
16.08 |
0.00 |
18.78 |
16.52 |
0.00 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
32.76 |
25.43 |
0.00 |
0.00 |
0.00 |
116.70 |
0.00 |
11.05 |
19.83 |
0.00 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
0.74 |
0.82 |
0.80 |
0.52 |
0.51 |
0.64 |
0.58 |
0.55 |
1.55 |
1.43 |
Long-Term Debt to Equity |
|
0.32 |
0.60 |
0.61 |
0.46 |
0.46 |
0.55 |
0.50 |
0.48 |
1.43 |
1.31 |
Financial Leverage |
|
0.82 |
0.84 |
0.84 |
0.66 |
0.61 |
0.72 |
0.68 |
0.53 |
0.91 |
0.98 |
Leverage Ratio |
|
2.37 |
2.47 |
2.41 |
1.98 |
1.84 |
2.02 |
1.94 |
1.62 |
2.02 |
2.10 |
Compound Leverage Factor |
|
2.37 |
-8.75 |
2.29 |
1.98 |
1.63 |
2.18 |
1.79 |
1.62 |
1.13 |
2.57 |
Debt to Total Capital |
|
42.53% |
45.06% |
44.49% |
34.01% |
33.74% |
39.11% |
36.74% |
35.41% |
60.85% |
58.80% |
Short-Term Debt to Total Capital |
|
24.39% |
12.20% |
10.79% |
3.42% |
3.52% |
5.48% |
5.40% |
4.62% |
4.70% |
4.81% |
Long-Term Debt to Total Capital |
|
18.14% |
32.85% |
33.69% |
30.59% |
30.22% |
33.63% |
31.33% |
30.79% |
56.15% |
53.99% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
15.09% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
16.39% |
16.62% |
16.31% |
14.79% |
14.59% |
14.90% |
0.00% |
14.81% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
41.08% |
38.32% |
39.20% |
51.20% |
51.67% |
45.99% |
48.18% |
49.78% |
39.15% |
41.20% |
Debt to EBITDA |
|
3.33 |
4.49 |
4.04 |
2.23 |
4.18 |
2.79 |
1.45 |
1.63 |
3.24 |
5.74 |
Net Debt to EBITDA |
|
2.05 |
2.84 |
2.71 |
1.62 |
2.96 |
1.75 |
0.93 |
0.95 |
2.26 |
3.92 |
Long-Term Debt to EBITDA |
|
1.42 |
3.27 |
3.06 |
2.01 |
3.74 |
2.40 |
1.24 |
1.42 |
2.99 |
5.27 |
Debt to NOPAT |
|
3.82 |
3.72 |
4.68 |
2.47 |
5.56 |
3.35 |
1.65 |
1.94 |
3.99 |
8.64 |
Net Debt to NOPAT |
|
2.35 |
2.35 |
3.14 |
1.79 |
3.93 |
2.10 |
1.05 |
1.13 |
2.78 |
5.90 |
Long-Term Debt to NOPAT |
|
1.63 |
2.71 |
3.55 |
2.22 |
4.97 |
2.88 |
1.41 |
1.69 |
3.68 |
7.93 |
Noncontrolling Interest Sharing Ratio |
|
30.89% |
31.56% |
31.68% |
27.02% |
24.85% |
27.06% |
26.33% |
22.67% |
13.57% |
14.08% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
22 |
-72 |
-67 |
-111 |
-85 |
-73 |
-44 |
23 |
-57 |
-54 |
Operating Cash Flow to CapEx |
|
576,183.33% |
133,044.44% |
-20,757.69% |
79,456.25% |
80,917.14% |
186,250.00% |
-1,572.73% |
89,472.22% |
183,515.38% |
265,961.54% |
Free Cash Flow to Firm to Interest Expense |
|
5.84 |
0.00 |
-16.83 |
-27.69 |
0.00 |
0.00 |
-10.62 |
5.50 |
0.00 |
0.00 |
Operating Cash Flow to Interest Expense |
|
9.26 |
0.00 |
-1.35 |
6.32 |
0.00 |
0.00 |
-0.25 |
7.78 |
0.00 |
0.00 |
Operating Cash Flow Less CapEx to Interest Expense |
|
9.26 |
0.00 |
-1.36 |
6.32 |
0.00 |
0.00 |
-0.27 |
7.77 |
0.00 |
0.00 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.26 |
0.29 |
0.27 |
0.28 |
0.30 |
0.34 |
0.73 |
0.76 |
0.73 |
0.40 |
Fixed Asset Turnover |
|
477.86 |
539.53 |
498.55 |
488.54 |
574.42 |
688.02 |
1,487.44 |
1,612.29 |
1,698.25 |
1,029.48 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
809 |
798 |
813 |
896 |
908 |
890 |
879 |
895 |
958 |
971 |
Invested Capital Turnover |
|
0.34 |
0.39 |
0.35 |
0.34 |
0.35 |
0.40 |
0.84 |
0.81 |
0.77 |
0.42 |
Increase / (Decrease) in Invested Capital |
|
59 |
52 |
84 |
166 |
99 |
92 |
66 |
-1.01 |
49 |
81 |
Enterprise Value (EV) |
|
1,006 |
1,131 |
1,229 |
1,358 |
1,383 |
1,376 |
0.00 |
1,817 |
1,918 |
0.00 |
Market Capitalization |
|
662 |
771 |
854 |
1,004 |
1,033 |
1,025 |
0.00 |
1,500 |
1,512 |
0.00 |
Book Value per Share |
|
$2.27 |
$2.09 |
$2.13 |
$3.07 |
$3.12 |
$2.83 |
$2.89 |
$2.93 |
$2.60 |
$2,765.54 |
Tangible Book Value per Share |
|
($2.43) |
($2.62) |
($2.49) |
($1.56) |
($1.48) |
($1.95) |
($1.84) |
($1.63) |
($2.21) |
($2,024.18) |
Total Capital |
|
809 |
798 |
813 |
896 |
908 |
890 |
879 |
895 |
958 |
971 |
Total Debt |
|
344 |
359 |
361 |
305 |
307 |
348 |
323 |
317 |
583 |
571 |
Total Long-Term Debt |
|
147 |
262 |
274 |
274 |
275 |
299 |
275 |
276 |
538 |
524 |
Net Debt |
|
211 |
227 |
242 |
221 |
217 |
219 |
206 |
185 |
406 |
390 |
Capital Expenditures (CapEx) |
|
0.01 |
0.01 |
0.03 |
0.03 |
0.04 |
0.02 |
0.07 |
0.04 |
0.03 |
0.01 |
Net Nonoperating Expense (NNE) |
|
0.00 |
8.47 |
0.00 |
0.00 |
1.73 |
0.00 |
0.00 |
0.00 |
-3.55 |
0.00 |
Net Nonoperating Obligations (NNO) |
|
344 |
359 |
361 |
305 |
307 |
348 |
323 |
317 |
583 |
571 |
Total Depreciation and Amortization (D&A) |
|
1.02 |
1.07 |
1.01 |
0.93 |
1.00 |
1.03 |
1.08 |
1.12 |
1.29 |
1.46 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$0.50 |
($0.16) |
$0.10 |
$0.32 |
$0.07 |
$0.17 |
$0.14 |
$0.13 |
($0.13) |
$0.20 |
Adjusted Weighted Average Basic Shares Outstanding |
|
143.12M |
143.02K |
143.86M |
144.35M |
145.28M |
144.71M |
146.46M |
146.90M |
143.93M |
144.63K |
Adjusted Diluted Earnings per Share |
|
$0.50 |
($0.16) |
$0.10 |
$0.32 |
$0.07 |
$0.15 |
$0.13 |
$0.13 |
($0.13) |
$0.20 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
158.95M |
158.91M |
159.89M |
170.67M |
177.14M |
170.41M |
165.27M |
166.36M |
143.93M |
158.84K |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
146.52M |
149.30M |
149.26M |
150.32M |
150.34M |
151.85M |
151.82M |
151.86M |
146.10M |
147.05M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
6.40 |
1.85 |
21 |
15 |
17 |
19 |
22 |
22 |
4.85 |
27 |
Normalized NOPAT Margin |
|
9.46% |
1.77% |
31.92% |
18.80% |
18.73% |
19.65% |
22.87% |
21.68% |
5.96% |
23.88% |
Pre Tax Income Margin |
|
124.98% |
-27.13% |
27.10% |
70.40% |
21.26% |
25.16% |
28.76% |
29.42% |
4.75% |
29.91% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
22.64 |
0.00 |
4.63 |
14.38 |
0.00 |
0.00 |
7.30 |
7.13 |
0.00 |
0.00 |
NOPAT to Interest Expense |
|
21.75 |
0.00 |
4.06 |
13.49 |
0.00 |
0.00 |
5.36 |
5.26 |
0.00 |
0.00 |
EBIT Less CapEx to Interest Expense |
|
22.64 |
0.00 |
4.62 |
14.37 |
0.00 |
0.00 |
7.28 |
7.12 |
0.00 |
0.00 |
NOPAT Less CapEx to Interest Expense |
|
21.75 |
0.00 |
4.05 |
13.48 |
0.00 |
0.00 |
5.34 |
5.25 |
0.00 |
0.00 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
21.43% |
38.20% |
25.06% |
15.66% |
35.77% |
19.64% |
18.74% |
26.83% |
34.20% |
28.49% |
Augmented Payout Ratio |
|
25.22% |
44.95% |
29.48% |
18.55% |
42.24% |
23.13% |
26.13% |
37.17% |
141.74% |
122.76% |
Key Financial Trends
WisdomTree Investments (NASDAQ: WETF) has demonstrated a mixed financial performance over the last four years, with varying quarterly results revealing certain positive trends and some challenges to monitor.
Positive Highlights:
- Q4 2024 consolidated net income reached $27.3 million, a significant improvement from the loss of $4.5 million in Q3 2024, indicating strong recovery and operational efficiency.
- The company consistently generated positive net cash from operating activities, with a notable $34.6 million in Q4 2024, supporting liquidity and operational cash flow stability.
- Total non-interest income has remained robust, exceeding $100 million in several recent quarters (e.g., $110.7 million in Q4 2024), driven primarily by other non-interest income.
- Basic and diluted earnings per share improved in Q4 2024 to $0.20 from negative $0.13 in Q3 2024, reversing the prior quarter’s loss and demonstrating improved profitability per share.
- Strong dividend payments per share have been maintained steadily at $0.03 each quarter, reflecting consistent shareholder returns.
- Balance sheet strength is evident in the growth of total common equity, which increased from approximately $318.5 million in Q1 2023 to $374.9 million in Q3 2024, illustrating improved capitalization.
- Reduction in goodwill risk, with the reported goodwill balance stable at $86.8 million over multiple quarters, indicating no recent impairment write-downs.
Neutral Factors:
- Total assets remain over $900 million consistently, providing a large asset base to support the company’s investment activities and liabilities.
- Long-term debt levels have increased substantially year-over-year, from about $146.8 million in Q3 2022 to over $537.7 million in Q3 2024, reflecting increased leverage that might be strategic if managed well.
- Changes in operating assets and liabilities have shown some volatility, affecting cash flow from operations quarter to quarter.
Negative Concerns:
- Net interest income has been volatile with some quarters showing significant net interest expense (e.g., -$2.7 million in Q2 2024 and -$2.73 million in Q1 2024), negatively impacting revenue stability.
- Interest expenses on long-term debt have increased noticeably, with up to $8.27 million in interest expense recorded in Q4 2024, which could pressure margins if interest rates rise further.
- Net realized and unrealized capital losses were recorded in several recent quarters, including a $1.31 million loss in Q4 2024, negatively impacting non-interest income.
- Operating expenses are substantial, with total non-interest expenses reaching $86.4 million in Q4 2024, driven by salaries and employee benefits and other operating expenses, limiting net income growth.
- The company incurred an impairment charge of $4.9 million in Q1 2023 and another $3.4 million in Q4 2023, highlighting occasional asset write-downs impacting profitability.
- There is high volatility in the net income figures across quarters, with four quarters in 2023 showing net losses or substantially reduced earnings, which increases uncertainty for investors.
- Significant fluctuations in net cash from financing activities (both positive and negative) suggest active debt and equity financing changes that could impact financial flexibility.
Summary: WisdomTree shows an improving earnings trend with a strong Q4 2024 recovery, supported by steady operating cash flows and robust equity growth. However, investors should be cautious about the company's volatility in interest expenses, capital gains/losses, large operating costs, and fluctuating net income. Increased leverage and occasional impairment charges also warrant monitoring to assess long-term financial health.
09/10/25 03:40 PM ETAI Generated. May Contain Errors.