Go Pro

Rithm Capital (RITM) Financials

Rithm Capital logo
$9.36 -0.14 (-1.42%)
Closing price 03:59 PM Eastern
Extended Trading
$9.36 0.00 (0.00%)
As of 05:17 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Rithm Capital

Annual Income Statements for Rithm Capital

This table shows Rithm Capital's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
269 504 958 964 1,100 -1,465 705 865 533 835 567
Consolidated Net Income / (Loss)
282 583 1,015 1,005 606 -1,358 806 983 631 941 718
Net Income / (Loss) Continuing Operations
282 583 1,015 1,005 3,006 -491 806 -1,402 1,812 1,959 1,211
Total Pre-Tax Income
271 622 1,182 931 648 -1,341 964 1,263 753 1,209 806
Total Revenue
389 678 1,149 1,536 3,921 646 3,579 0.00 4,924 6,007 5,209
Net Interest Income / (Expense)
371 703 1,059 -606 0.00 795 0.00 0.00 0.00 0.00 0.00
Total Interest Income
645 1,077 1,520 0.00 0.00 795 0.00 0.00 0.00 0.00 0.00
Total Interest Expense
274 373 461 606 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Non-Interest Income
18 -26 90 2,143 3,921 -149 3,579 0.00 4,924 6,007 5,209
Net Realized & Unrealized Capital Gains on Investments
-0.06 -56 -12 -50 425 -149 -149 - 10 73 126
Other Non-Interest Income
18 30 101 1,664 1,330 - 3,729 - 4,914 5,935 5,084
Total Non-Interest Expense
118 56 -34 679 985 1,120 2,619 942 2,950 3,839 3,993
Salaries and Employee Benefits
16 42 81 95 377 572 1,160 - 787 1,135 1,319
Other Operating Expenses
102 14 -89 584 1,510 548 1,459 942 2,162 2,704 2,674
Nonoperating Income / (Expense), net
- - - 74 148 - 3.24 -180 -40 57 83
Income Tax Expense
-11 39 168 -73 42 17 158 280 122 267 88
Preferred Stock Dividends Declared
- - 0.00 0.00 13 54 67 90 90 96 114
Net Income / (Loss) Attributable to Noncontrolling Interest
13 78 57 41 43 53 33 29 8.42 9.99 37
Basic Earnings per Share
$1.34 $2.12 $3.17 $2.82 $1.35 ($3.52) $1.56 $1.84 $1.11 $1.69 $1.05
Weighted Average Basic Shares Outstanding
200.74M 238.12M 302.24M 341.27M 408.79M 415.51M 451.28M 468.84M 481.93M 495.48M 537.88M
Diluted Earnings per Share
$1.32 $2.12 $3.15 $2.81 $1.34 ($3.52) $1.51 $1.80 $1.10 $1.67 $1.04
Weighted Average Diluted Shares Outstanding
202.91M 238.49M 304.38M 343.14M 408.99M 415.51M 467.67M 481.64M 483.72M 499.60M 546.09M
Weighted Average Basic & Diluted Shares Outstanding
200.50M 237.90M 302.10M 341.80M 415.55M 414.80M 466.76M 473.73M 483.23M 520.66M 555.89M
Cash Dividends to Common per Share
$1.75 $1.84 $1.98 $2.00 $2.00 $0.50 $0.90 $1.00 $1.00 $1.00 $1.00

Quarterly Income Statements for Rithm Capital

This table shows Rithm Capital's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
-88 262 213 97 263 37 284 194 53 68 20
Consolidated Net Income / (Loss)
-67 287 239 124 292 81 318 229 91 109 68
Net Income / (Loss) Continuing Operations
193 771 486 168 1,192 211 318 459 88 186 68
Total Pre-Tax Income
-37 381 290 45 493 57 306 237 206 154 87
Total Revenue
1,036 1,699 1,462 1,077 3,619 1,106 1,242 1,389 1,339 1,442 1,339
Net Interest Income / (Expense)
- 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Total Interest Income
- 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Total Interest Expense
- 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Total Non-Interest Income
1,036 1,699 1,462 1,077 3,619 1,106 1,242 1,389 1,339 1,442 1,339
Net Realized & Unrealized Capital Gains on Investments
84 -45 59 33 - -1.14 23 53 -158 -15 56
Other Non-Interest Income
952 1,744 1,403 1,044 - 1,107 1,220 1,336 1,497 1,457 1,282
Total Non-Interest Expense
839 851 951 991 1,844 928 952 939 1,174 1,238 1,275
Salaries and Employee Benefits
222 236 270 266 - 271 294 299 454 378 410
Other Operating Expenses
616 615 680 725 1,216 632 634 640 720 767 771
Depreciation Expense
- - - - - 25 24 - - 93 94
Nonoperating Income / (Expense), net
26 16 26 3.85 -383 9.07 16 17 39 27 24
Income Tax Expense
30 93 52 -78 201 -24 -12 8.07 116 45 19
Preferred Stock Dividends Declared
22 22 22 25 27 27 28 28 32 35 36
Net Income / (Loss) Attributable to Noncontrolling Interest
-2.02 3.45 2.96 1.84 1.74 18 6.29 7.26 5.59 6.80 12
Basic Earnings per Share
($0.17) $0.54 $0.44 $0.20 $0.51 $0.07 $0.54 $0.36 $0.08 $0.12 $0.04
Weighted Average Basic Shares Outstanding
481.93M 483.34M 486.72M 491.36M 495.48M 524.10M 530.17M 541.84M 537.88M 556.72M 558.35M
Diluted Earnings per Share
($0.18) $0.54 $0.43 $0.20 $0.50 $0.07 $0.53 $0.35 $0.09 $0.12 $0.04
Weighted Average Diluted Shares Outstanding
483.72M 485.93M 490.98M 496.80M 499.60M 530.60M 537.35M 551.30M 546.09M 565.93M 568.26M
Weighted Average Basic & Diluted Shares Outstanding
483.23M 483.48M 489.73M 519.73M 520.66M 530.12M 530.29M 554.20M 555.89M 558.31M 558.41M
Cash Dividends to Common per Share
$0.25 $0.25 $0.25 $0.25 $0.25 $0.25 $0.25 $0.25 $0.25 $0.25 $0.25

Annual Cash Flow Statements for Rithm Capital

This table details how cash moves in and out of Rithm Capital's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
102 -842 -4,534 -31 276 390 456 68 68 221 872
Net Cash From Operating Activities
306 561 -900 -1,229 -1,598 1,874 3,435 5,753 694 -2,185 -1,292
Net Cash From Continuing Operating Activities
306 -390 -5,426 -1,229 -1,598 1,874 3,435 5,753 694 -2,185 -1,292
Net Income / (Loss) Continuing Operations
282 744 0.00 1,005 606 -1,358 806 983 631 941 718
Consolidated Net Income / (Loss)
282 744 - 1,005 606 -1,358 806 983 631 941 718
Provision For Loan Losses
19 88 86 91 36 124 -48 15 -0.48 -0.32 -4.90
Amortization Expense
-525 -748 -1,031 -702 -379 -152 -46 -81 -106 -88 -7.04
Non-Cash Adjustments to Reconcile Net Income
218 -963 -4,706 -2,071 -1,954 2,997 1,911 4,619 477 -2,670 -1,873
Changes in Operating Assets and Liabilities, net
313 489 226 449 93 262 812 216 -307 -369 -125
Net Cash From Investing Activities
-233 -183 -1,778 -5,171 -10,973 8,628 2,184 133 217 -2,425 2,671
Net Cash From Continuing Investing Activities
-233 -183 -1,778 -5,171 -10,973 8,628 2,184 133 217 -2,425 2,671
Purchase of Investment Securities
-6,067 -10,413 -14,575 -14,930 -3,692 -540 -1,173 -30 -8,168 -17,288 -9,399
Sale and/or Maturity of Investments
21,852 24,686 24,207 11,310 29,888 33,521 12,131 87 4,741 10,412 8,795
Other Investing Activities, net
-16,019 -14,456 -11,409 -1,427 -37,145 -24,312 -7,383 493 3,750 4,900 3,275
Net Cash From Financing Activities
29 -269 2,670 6,369 12,847 -10,112 -5,162 -5,818 -843 4,831 -508
Net Cash From Continuing Financing Activities
29 -269 2,670 6,369 12,847 -10,112 -5,162 -5,818 -843 4,831 -508
Net Change in Deposits
4.56 -1.02 2.38 1,733 -202 -76 249 1,460 -863 -611 224
Issuance of Debt
15,661 40,735 65,820 109,434 253,023 187,199 203,338 138,243 98,540 146,303 144,369
Issuance of Preferred Equity
- - 0.00 0.00 423 - - - 0.00 0.00 184
Issuance of Common Equity
882 280 835 983 752 391 963 0.00 0.00 410 398
Repayment of Debt
-16,085 -40,710 -63,261 -103,107 -240,261 -197,100 -209,175 -144,918 -97,924 -140,652 -145,294
Repurchase of Common Equity
- - - 0.00 0.00 -7.46 0.00 -5.23 0.00 0.00 -50
Payment of Dividends
-385 -531 -654 -726 -872 -423 -517 -585 -588 -617 -657
Other Financing Activities, Net
-49 -42 -73 -1,948 -18 -96 -21 -13 -7.36 -1.33 318
Cash Interest Paid
244 350 442 565 902 512 579 825 1,484 1,741 1,765
Cash Income Taxes Paid
0.54 1.11 5.02 5.01 1.48 3.63 24 4.01 6.52 12 16

Quarterly Cash Flow Statements for Rithm Capital

This table details how cash moves in and out of Rithm Capital's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
104 -139 3.72 442 -86 173 60 95 544 -326 76
Net Cash From Operating Activities
-1,047 -1,315 115 768 -1,753 1,421 -557 -2,042 -115 101 174
Net Cash From Continuing Operating Activities
-1,047 -1,315 115 768 -1,753 1,421 -557 -2,042 -115 101 174
Net Income / (Loss) Continuing Operations
-67 287 239 124 292 81 318 229 91 109 68
Consolidated Net Income / (Loss)
-67 287 239 124 292 81 318 229 91 109 68
Provision For Loan Losses
-6.93 0.46 0.81 -4.78 3.19 -2.04 -0.89 -1.09 -0.87 0.11 -0.22
Amortization Expense
-32 -21 -24 -17 -25 -12 -22 -5.67 33 44 -68
Non-Cash Adjustments to Reconcile Net Income
-43 -1,566 -349 837 -1,578 1,235 -1,254 -2,313 468 245 -641
Changes in Operating Assets and Liabilities, net
-898 -16 248 -170 -445 120 402 49 -705 -298 629
Net Cash From Investing Activities
1,708 -4,050 2,639 -676 -338 -1,304 1,901 626 1,449 -739 -1,234
Net Cash From Continuing Investing Activities
1,708 -4,050 2,639 -676 -338 -1,304 1,901 626 1,449 -739 -1,234
Purchase of Investment Securities
-1,383 -5,992 -1,340 -7,139 -2,269 -2,472 -100 -3,574 -3,438 -2,210 1,431
Sale and/or Maturity of Investments
936 922 6,016 172 10,544 1,166 1,568 1,180 4,882 1,473 131
Other Investing Activities, net
2,261 1,084 -2,101 6,693 -9,015 2.06 624 2,829 5.85 -2.42 -2,796
Net Cash From Financing Activities
-557 5,226 -2,750 350 2,005 56 -1,284 1,511 -791 312 1,136
Net Cash From Continuing Financing Activities
-557 5,226 -2,750 350 2,005 56 -1,284 1,511 -791 312 1,136
Net Change in Deposits
-186 -347 -156 187 -296 266 -85 64 -21 2.36 -79
Issuance of Debt
33,234 36,329 36,583 41,167 32,225 34,589 35,825 34,957 38,997 33,252 39,847
Repayment of Debt
-33,461 -30,602 -39,095 -41,199 -29,756 -34,957 -36,864 -33,856 -39,617 -33,070 -38,632
Payment of Dividends
-143 -147 -152 -152 -166 -161 -162 -164 -170 -177 -186
Other Financing Activities, Net
-0.28 -8.30 2.47 7.08 -2.58 261 1.71 265 20 63 186
Cash Interest Paid
508 466 372 526 377 455 444 421 445 445 481
Cash Income Taxes Paid
4.73 1.26 1.70 6.62 2.61 3.37 13 6.16 -6.95 1.20 5.74

Annual Balance Sheets for Rithm Capital

This table presents Rithm Capital's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
15,193 18,400 22,214 31,691 44,863 33,252 39,742 34,587 39,717 46,049 53,063
Cash and Due from Banks
250 291 296 251 529 945 1,333 1,337 1,287 1,459 2,789
Trading Account Securities
2,502 5,074 8,071 11,637 19,478 14,245 9,397 0.00 10,327 9,736 5,255
Loans and Leases, Net of Allowance
0.00 0.00 0.00 1,072 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans Held for Sale
777 697 1,726 3,741 6,043 5,216 11,348 3,398 2,541 4,374 5,809
Premises and Equipment, Net
- - - - - - - 971 1,002 1,056 6,176
Mortgage Servicing Rights
2,129 2,444 3,772 1,183 6,399 7,808 9,723 12,276 10,189 13,429 14,312
Other Assets
9,441 9,731 8,199 13,643 12,253 4,903 7,746 16,333 13,993 15,686 18,855
Total Liabilities & Shareholders' Equity
15,193 18,400 22,214 31,691 44,863 33,252 39,742 34,587 39,717 46,049 53,063
Total Liabilities
12,206 14,931 17,417 25,603 37,627 27,822 33,073 27,576 32,616 38,163 43,808
Other Short-Term Payables
164 321 393 797 813 627 1,487 - 2,202 - 3,529
Long-Term Debt
7,250 7,991 7,084 7,102 7,892 9,638 31,568 25,229 28,587 35,379 39,320
Other Long-Term Liabilities
749 1,429 1,278 2,150 1,006 9.60 18 2,347 1,827 2,784 960
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
- - - - - - - - - 0.00 314
Total Equity & Noncontrolling Interests
2,987 3,468 4,796 6,088 7,236 5,430 6,669 7,010 7,101 7,886 8,940
Total Preferred & Common Equity
2,796 3,260 4,690 5,998 7,158 5,321 6,604 6,943 7,007 7,795 8,430
Preferred Stock
- - - 0.00 423 813 1,262 1,257 1,257 1,257 1,391
Total Common Equity
2,796 3,260 4,690 5,998 6,734 4,508 5,342 5,686 5,750 6,538 7,040
Common Stock
2,643 2,923 3,766 4,750 5,502 5,551 6,064 6,067 6,079 6,534 6,989
Retained Earnings
149 211 559 831 550 -1,109 -813 -419 -373 -47 -20
Accumulated Other Comprehensive Income / (Loss)
3.94 126 364 417 682 66 90 38 44 51 71
Noncontrolling Interest
191 208 106 91 79 109 65 67 94 91 510

Quarterly Balance Sheets for Rithm Capital

This table presents Rithm Capital's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
31,819 33,858 34,746 47,936 42,019 42,276 45,330 44,316 47,165 53,375 54,109
Cash and Due from Banks
1,435 1,369 1,217 1,136 1,239 1,640 1,494 1,601 1,611 2,463 2,539
Trading Account Securities
8,988 - - 3,041 9,325 10,135 11,049 8,869 8,563 5,067 4,913
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans Held for Sale
2,841 3,093 2,819 3,766 3,911 3,186 3,156 4,187 5,947 5,138 4,293
Premises and Equipment, Net
969 965 992 1,007 1,025 1,041 1,012 1,002 998 6,175 6,140
Mortgage Servicing Rights
12,023 11,924 10,138 12,961 14,017 11,711 12,920 12,968 13,090 15,288 15,400
Other Assets
5,198 16,187 19,210 25,641 12,205 14,257 15,188 15,203 16,405 19,340 20,908
Total Liabilities & Shareholders' Equity
31,819 33,858 34,746 47,936 42,019 42,276 45,330 44,316 47,165 53,375 54,109
Total Liabilities
24,864 26,663 27,478 40,692 34,598 34,525 37,189 35,996 38,256 43,869 44,660
Other Short-Term Payables
- - 1,917 - - 2,508 - - 170 179 185
Long-Term Debt
23,225 24,914 25,560 34,408 31,815 32,017 34,688 33,473 34,974 39,535 40,227
Other Long-Term Liabilities
1,639 1,749 0.00 6,284 2,784 0.00 2,500 2,522 3,113 4,155 4,249
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
- - - - - - 256 261 297 361 397
Total Equity & Noncontrolling Interests
6,955 7,195 7,268 7,243 7,421 7,751 7,885 8,059 8,613 9,144 9,051
Total Preferred & Common Equity
6,894 7,134 7,208 7,150 7,327 7,657 7,776 7,948 8,499 8,610 8,517
Preferred Stock
1,257 1,257 1,257 1,257 1,257 1,257 1,207 1,207 1,391 1,633 1,633
Total Common Equity
5,637 5,877 5,951 5,892 6,069 6,399 6,569 6,741 7,108 6,977 6,884
Common Stock
6,067 6,073 6,076 6,080 6,168 6,519 6,641 6,658 6,967 7,004 7,039
Retained Earnings
-471 -236 -164 -232 -143 -178 -130 18 71 -100 -226
Accumulated Other Comprehensive Income / (Loss)
41 40 39 45 45 58 58 65 70 73 72
Noncontrolling Interest
60 60 60 94 94 95 109 111 114 534 535

Annual Metrics And Ratios for Rithm Capital

This table displays calculated financial ratios and metrics derived from Rithm Capital's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - - - - - - -
Profitability Metrics
- - - - - - - - - - -
Valuation Ratios
- - - - - - - - - - -
Leverage & Solvency
- - - - - - - - - - -
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Efficiency Ratios
- - - - - - - - - - -
Capital & Investment Metrics
- - - - - - - - - - -
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.34 $2.12 $3.17 $2.82 $1.35 ($3.52) $1.56 $1.84 $0.00 $1.69 $1.05
Adjusted Weighted Average Basic Shares Outstanding
200.74M 238.12M 302.24M 341.27M 408.79M 415.51M 451.28M 468.84M 0.00 495.48M 537.88M
Adjusted Diluted Earnings per Share
$1.32 $2.12 $3.15 $2.81 $1.34 ($3.52) $1.51 $1.80 $0.00 $1.67 $1.04
Adjusted Weighted Average Diluted Shares Outstanding
202.91M 238.49M 304.38M 343.14M 408.99M 415.51M 467.67M 481.64M 0.00 499.60M 546.09M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $1.35 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
230.47M 307.33M 336.14M 369.13M 415.55M 414.80M 466.76M 473.73M 0.00 520.66M 555.89M
Debt Service Ratios
- - - - - - - - - - -
Payout Ratios
- - - - - - - - - - -

Quarterly Metrics And Ratios for Rithm Capital

This table displays calculated financial ratios and metrics derived from Rithm Capital's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - - - - - - - - 555,892,415.00 558,306,597.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 555,892,415.00 558,306,597.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - 0.20 0.12
Growth Metrics
- - - - - - - - - - -
Revenue Growth
124.40% 50.21% -8.24% -100.00% 249.37% -46.02% 6.99% 28.94% - 30.35% 7.75%
EBITDA Growth
106.13% 222.52% -40.83% -132.86% 957.51% -102.79% 21.10% 545.78% - 49.62% -101.69%
EBIT Growth
107.40% 202.22% -39.42% -128.49% 800.40% -101.31% 19.81% 423.29% - 14.65% -78.28%
NOPAT Growth
-111.56% 132.85% -47.99% -566.91% 1,274.26% -75.39% 37.82% 88.04% - 33.31% -83.64%
Net Income Growth
-163.45% 219.61% -38.32% -44.13% 534.70% -71.93% 33.33% 85.14% - 35.64% -78.64%
EPS Growth
99.93% 285.71% -41.89% -50.00% 377.78% -87.04% 23.26% 75.00% - 71.43% -92.45%
Operating Cash Flow Growth
-6.91% -205.29% 777.42% 50.90% -67.47% 208.12% -586.08% -365.81% - -92.92% 131.25%
Free Cash Flow Firm Growth
-154.75% -364.46% -808.55% -4,077.35% -102.06% 90.08% 67.30% 42.84% - -451.29% -247.03%
Invested Capital Growth
10.70% 38.01% 22.19% 21.14% 21.23% 2.83% 6.52% 10.35% - 14.50% 18.86%
Revenue Q/Q Growth
-30.22% 330.14% 34.77% -100.00% 0.00% -74.66% 70.62% -11.22% - 7.69% -7.16%
EBITDA Q/Q Growth
-75.86% 149.11% 106.19% -139.60% 876.85% -101.32% 2,657.43% -24.72% - 25.62% -101.82%
EBIT Q/Q Growth
-73.00% 154.98% 99.51% -135.10% 953.26% -100.62% 5,630.09% -26.54% - 23.86% -69.09%
NOPAT Q/Q Growth
-120.48% 1,254.40% -20.83% -551.74% 151.52% -86.93% 340.66% -28.87% - 22.92% -45.44%
Net Income Q/Q Growth
-130.36% 528.12% -17.03% -48.19% 136.21% -72.35% 294.01% -28.05% - 20.87% -37.97%
EPS Q/Q Growth
-145.00% 100.14% -20.37% -53.49% 150.00% -86.00% 657.14% -33.96% - 33.33% -66.67%
Operating Cash Flow Q/Q Growth
-305.68% -34.98% 108.72% 570.21% -328.27% 181.06% -139.20% -266.49% - 187.87% 72.90%
Free Cash Flow Firm Q/Q Growth
-1,848.31% -226.43% 38.31% -15.12% 11.18% 84.27% -103.52% -72.71% - -16.91% -27.96%
Invested Capital Q/Q Growth
8.71% 16.71% -5.80% 1.36% 8.79% -1.01% -2.42% 5.00% - 0.96% 1.29%
Profitability Metrics
- - - - - - - - - - -
EBITDA Margin
15.97% 24.20% 37.03% 0.00% 48.34% -2.52% 37.74% 32.00% - 17.23% -0.34%
EBIT Margin
19.03% 26.06% 38.58% 0.00% 49.05% -1.21% 39.16% 32.41% - 14.16% 4.71%
Profit (Net Income) Margin
-6.48% 25.22% 15.53% 0.00% 8.07% 8.80% 20.33% 16.47% - 7.59% 5.07%
Tax Burden Percent
180.02% 75.48% 82.20% 273.72% 59.26% 142.15% 103.79% 96.59% - 70.98% 78.16%
Interest Burden Percent
-18.92% 128.20% 48.95% -21.70% 27.75% -512.45% 50.01% 52.62% - 75.55% 137.70%
Effective Tax Rate
0.00% 24.52% 17.80% -173.72% 40.74% -42.15% -3.79% 3.41% - 29.02% 21.84%
Return on Invested Capital (ROIC)
-0.62% 2.78% 1.59% 0.00% 2.29% 0.97% 2.65% 2.17% - 0.76% 0.45%
ROIC Less NNEP Spread (ROIC-NNEP)
-0.71% 2.80% 1.64% 0.00% 1.58% 1.00% 2.71% 2.22% - 0.81% 0.50%
Return on Net Nonoperating Assets (RNNOA)
-2.70% 11.36% 6.38% 0.00% 6.73% 4.50% 11.22% 8.92% - 3.40% 2.09%
Return on Equity (ROE)
-3.32% 14.14% 7.96% 0.00% 9.01% 5.47% 13.87% 11.08% - 4.16% 2.55%
Cash Return on Invested Capital (CROIC)
-8.20% -29.56% -18.14% -18.55% -16.92% -1.15% -4.40% -7.75% - -12.08% -16.32%
Operating Return on Assets (OROA)
2.54% 2.64% 3.97% 0.00% 7.20% -0.14% 5.10% 4.30% - 1.59% 0.54%
Return on Assets (ROA)
-0.86% 2.56% 1.60% 0.00% 1.18% 1.04% 2.64% 2.18% - 0.85% 0.58%
Return on Common Equity (ROCE)
-2.69% 11.48% 6.51% 0.00% 7.39% 4.43% 11.29% 8.99% - 3.19% 1.95%
Return on Equity Simple (ROE_SIMPLE)
0.00% 11.58% 9.28% 7.61% 0.00% 9.45% 10.24% 10.82% - 8.67% 5.83%
Net Operating Profit after Tax (NOPAT)
-44 282 223 -1,007 519 68 299 213 - 90 49
NOPAT Margin
-4.26% 24.70% 14.51% 0.00% 14.33% 7.40% 19.10% 15.30% - 6.27% 3.68%
Net Nonoperating Expense Percent (NNEP)
0.09% -0.02% -0.06% -3.93% 0.71% -0.04% -0.06% -0.05% - -0.05% -0.05%
SG&A Expenses to Revenue
21.47% 20.68% 17.60% 0.00% 0.00% 29.60% 18.82% 21.53% - 26.24% 30.67%
Operating Expenses to Revenue
80.97% 73.94% 61.42% 0.00% 50.95% 101.21% 60.84% 67.59% - 85.84% 95.29%
Earnings before Interest and Taxes (EBIT)
197 297 593 -208 1,775 -11 613 450 - 204 63
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
165 276 569 -225 1,750 -23 590 444 - 248 -4.53
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.82 0.89 0.85 0.85 0.86 0.91 0.89 0.83 - 0.74 0.74
Price to Tangible Book Value (P/TBV)
0.82 0.89 0.85 0.85 0.86 0.91 0.89 0.83 - 0.74 0.74
Price to Revenue (P/Rev)
0.95 1.30 1.32 2.25 0.89 1.08 1.07 1.00 - 0.93 0.90
Price to Earnings (P/E)
8.85 7.26 8.87 11.22 6.74 9.77 8.79 7.60 - 8.58 15.24
Dividend Yield
10.26% 9.17% 9.38% 9.01% 9.23% 8.73% 8.86% 8.98% - 10.83% 10.94%
Earnings Yield
11.31% 13.77% 11.28% 8.91% 14.84% 10.23% 11.37% 13.16% - 11.66% 6.56%
Enterprise Value to Invested Capital (EV/IC)
0.92 0.95 0.94 0.93 0.93 0.94 0.93 0.92 - 0.91 0.91
Enterprise Value to Revenue (EV/Rev)
6.65 9.77 9.42 15.22 6.42 7.28 6.92 6.82 - 8.07 8.04
Enterprise Value to EBITDA (EV/EBITDA)
17.36 47.95 85.37 0.00 17.07 26.42 23.97 20.24 - 34.62 44.50
Enterprise Value to EBIT (EV/EBIT)
16.44 42.08 66.56 0.00 16.46 25.12 22.89 19.60 - 36.00 44.67
Enterprise Value to NOPAT (EV/NOPAT)
49.59 46.10 55.97 177.39 45.09 57.93 50.13 46.34 - 67.43 108.57
Enterprise Value to Operating Cash Flow (EV/OCF)
47.51 0.00 0.00 0.00 0.00 72.89 0.00 0.00 - 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
4.03 4.75 4.29 4.13 4.49 4.26 4.02 3.93 - 4.16 4.26
Long-Term Debt to Equity
4.03 4.75 4.29 4.13 4.49 4.26 4.02 3.93 - 4.16 4.26
Financial Leverage
3.81 4.06 3.88 3.83 4.27 4.49 4.15 4.02 - 4.21 4.15
Leverage Ratio
5.27 5.62 5.19 5.13 5.72 6.06 5.48 5.37 - 5.59 5.54
Compound Leverage Factor
-1.00 7.20 2.54 -1.11 1.59 -31.07 2.74 2.83 - 4.23 7.63
Debt to Total Capital
80.10% 82.61% 81.09% 80.51% 81.77% 80.99% 80.09% 79.70% - 80.62% 80.98%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Long-Term Debt to Total Capital
80.10% 82.61% 81.09% 80.51% 81.77% 80.99% 80.09% 79.70% - 80.62% 80.98%
Preferred Equity to Total Capital
3.52% 3.02% 3.20% 3.16% 2.91% 2.82% 2.89% 3.17% - 3.33% 3.29%
Noncontrolling Interests to Total Capital
0.26% 0.23% 0.24% 0.24% 0.21% 0.85% 0.89% 0.94% - 1.83% 1.88%
Common Equity to Total Capital
16.11% 14.15% 15.47% 16.09% 15.11% 15.34% 16.13% 16.20% - 14.23% 13.86%
Debt to EBITDA
15.06 41.80 73.89 -66.69 14.93 22.83 20.64 17.51 - 30.60 39.47
Net Debt to EBITDA
14.17 39.91 70.26 -62.52 14.12 21.46 19.31 16.38 - 28.69 36.98
Long-Term Debt to EBITDA
15.06 41.80 73.89 -66.69 14.93 22.83 20.64 17.51 - 30.60 39.47
Debt to NOPAT
43.02 40.18 48.44 154.33 39.45 50.07 43.15 40.08 - 59.59 96.29
Net Debt to NOPAT
40.47 38.36 46.06 144.67 37.31 47.06 40.38 37.50 - 55.88 90.21
Long-Term Debt to NOPAT
43.02 40.18 48.44 154.33 39.45 50.07 43.15 40.08 - 59.59 96.29
Noncontrolling Interest Sharing Ratio
18.96% 18.80% 18.26% 0.00% 18.01% 19.00% 18.62% 18.93% - 23.24% 23.32%
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-3,493 -11,190 -6,903 -7,947 -7,058 -1,110 -2,260 -3,903 - -6,121 -7,832
Operating Cash Flow to CapEx
0.00% -2,057.93% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.13 0.10 0.10 0.06 0.15 0.12 0.13 0.13 - 0.11 0.11
Fixed Asset Turnover
5.02 4.09 3.92 2.38 6.20 5.46 5.54 5.82 - 1.54 1.58
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
35,688 41,651 39,235 39,768 43,265 42,829 41,794 43,883 - 49,041 49,675
Invested Capital Turnover
0.15 0.11 0.11 0.07 0.16 0.13 0.14 0.14 - 0.12 0.12
Increase / (Decrease) in Invested Capital
3,449 11,472 7,126 6,940 7,577 1,178 2,558 4,115 - 6,211 7,882
Enterprise Value (EV)
32,953 39,470 36,758 36,801 40,438 40,132 38,887 40,437 - 44,734 45,355
Market Capitalization
4,712 5,269 5,154 5,436 5,629 5,962 5,985 5,907 - 5,133 5,102
Book Value per Share
$11.90 $12.19 $12.55 $13.07 $12.58 $12.62 $12.72 $13.40 - $12.55 $12.33
Tangible Book Value per Share
$11.90 $12.19 $12.55 $13.07 $12.58 $12.62 $12.72 $13.40 - $12.55 $12.33
Total Capital
35,688 41,651 39,235 39,768 43,265 42,829 41,794 43,883 - 49,041 49,675
Total Debt
28,587 34,408 31,815 32,017 35,379 34,688 33,473 34,974 - 39,535 40,227
Total Long-Term Debt
28,587 34,408 31,815 32,017 35,379 34,688 33,473 34,974 - 39,535 40,227
Net Debt
26,890 32,850 30,253 30,013 33,461 32,598 31,323 32,728 - 37,072 37,688
Capital Expenditures (CapEx)
0.00 64 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Net Nonoperating Expense (NNE)
23 -5.98 -16 -1,130 227 -13 -19 -16 - -19 -19
Net Nonoperating Obligations (NNO)
28,587 34,408 31,815 32,017 35,379 34,688 33,473 34,974 - 39,535 40,227
Total Depreciation and Amortization (D&A)
-32 -21 -24 -17 -25 -12 -22 -5.67 - 44 -68
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.17) $0.54 $0.44 $0.20 $0.51 $0.07 $0.54 $0.36 $0.08 $0.12 $0.04
Adjusted Weighted Average Basic Shares Outstanding
481.93M 483.34M 486.72M 491.36M 495.48M 524.10M 530.17M 541.84M 537.88M 556.72M 558.35M
Adjusted Diluted Earnings per Share
($0.18) $0.54 $0.43 $0.20 $0.50 $0.07 $0.53 $0.35 $0.09 $0.12 $0.04
Adjusted Weighted Average Diluted Shares Outstanding
483.72M 485.93M 490.98M 496.80M 499.60M 530.60M 537.35M 551.30M 546.09M 565.93M 568.26M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
483.23M 483.48M 489.73M 519.73M 520.66M 530.12M 530.29M 554.20M 555.89M 558.31M 558.41M
Normalized Net Operating Profit after Tax (NOPAT)
-44 282 223 -257 519 33 202 213 - 90 49
Normalized NOPAT Margin
-4.26% 24.70% 14.51% 0.00% 14.33% 3.64% 12.88% 15.30% - 6.27% 3.68%
Pre Tax Income Margin
-3.60% 33.41% 18.89% 0.00% 13.61% 6.19% 19.58% 17.05% - 10.70% 6.49%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
93.26% 71.09% 86.90% 102.11% 65.58% 85.92% 78.75% 71.00% - 90.11% 140.23%
Augmented Payout Ratio
93.26% 71.09% 86.90% 102.11% 65.58% 92.72% 84.89% 76.43% - 90.11% 140.23%

Financials Breakdown Chart

Key Financial Trends

Rithm Capital’s latest results show a larger balance sheet but weaker earnings quality. Total assets increased to $54.1 billion in Q2 2026, up from $33.9 billion in Q2 2023. However, quarterly net income attributable to common shareholders fell to $20.2 million, or $0.04 per share, from $67.8 million, or $0.12 per share, in Q1 2026 and $193.7 million, or $0.36 per share, in Q3 2025.

Revenue was $1.34 billion in Q2 2026, down 7.1% from Q1. The company generated no reported net interest income in the provided statements, making results heavily dependent on non-interest income. Other non-interest income contributed $1.28 billion, while net realized and unrealized investment gains added $56.3 million. This revenue mix can produce significant quarter-to-quarter volatility.

Expenses remained elevated at $1.28 billion, nearly consuming revenue before nonoperating income and taxes. Total non-interest expense rose from $1.24 billion in Q1 2026 to $1.28 billion in Q2. As a result, pretax income dropped to $86.9 million from $154.2 million, while net income attributable to common shareholders declined by approximately 70% sequentially.

The balance sheet has expanded substantially. Mortgage servicing rights reached $15.4 billion, compared with $11.9 billion in Q2 2023, and cash increased to $2.54 billion from $1.37 billion over the same period. At the same time, long-term debt grew to $40.2 billion from $24.9 billion. Debt therefore increased faster than total equity, which stood at $9.05 billion in Q2 2026.

Cash flow improved sequentially but remained dependent on financing activity. Operating cash flow was positive at $174.1 million in Q2 2026 after positive $100.7 million in Q1, but the company used $1.23 billion in investing cash flow. Net debt issuance and other financing activity provided $1.14 billion, allowing cash to increase by $75.6 million. The data also shows substantial recurring refinancing activity, with $39.8 billion of debt issued and $38.6 billion repaid during the quarter.

  • Total assets expanded to $54.1 billion, up approximately 60% from Q2 2023, providing a larger platform for servicing, investment and mortgage-related activities.
  • Mortgage servicing rights increased to $15.4 billion from $11.9 billion in Q2 2023, supporting the company’s core servicing-oriented asset base.
  • Cash and due from banks rose to $2.54 billion, giving Rithm a larger immediate liquidity reserve than in earlier periods.
  • Operating cash flow turned positive in both Q1 and Q2 2026 after negative operating cash flow in Q4 2025 and Q3 2025.
  • The common dividend remained at $0.25 per share throughout the reported periods, providing income continuity for shareholders.
  • Quarterly revenue has generally remained above $1 billion since Q1 2024, but the figures are dominated by non-interest income and include unusually large gains or losses in certain periods.
  • Trading account securities declined to $4.91 billion in Q2 2026 from $11.05 billion in Q1 2025, while loans held for sale and other assets continued to fluctuate materially.
  • Net income attributable to common shareholders fell to $20.2 million in Q2 2026, and diluted EPS declined to $0.04 from $0.12 in Q1 2026 and $0.36 in Q3 2025.
  • The $0.25 common dividend substantially exceeded Q2 earnings of $0.04 per share, suggesting that the quarterly dividend was not covered by reported earnings for the period.
  • Long-term debt reached $40.2 billion, equal to roughly 74% of total assets, while total liabilities represented approximately 83% of assets. This high leverage increases sensitivity to funding costs, asset values and refinancing conditions.

Overall, Rithm Capital has grown its asset base and maintained liquidity and dividends, but the latest quarter points to declining common earnings, heavy leverage and limited dividend coverage. Investors should focus on the stability of recurring servicing income, the performance of mortgage-related assets and the company’s ability to refinance debt without materially increasing funding costs.

09/18/26 02:35 PM ETAI Generated. May Contain Errors.

Rithm Capital Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Rithm Capital's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Rithm Capital's net income appears to be on an upward trend, with a most recent value of $718.09 million in 2025, rising from $281.88 million in 2015. The previous period was $941.49 million in 2024. See where experts think Rithm Capital is headed by visiting Rithm Capital's forecast page.

Over the last 10 years, Rithm Capital's total revenue changed from $388.70 million in 2015 to $5.21 billion in 2025, a change of 1,240.2%.

Rithm Capital's total liabilities were at $43.81 billion at the end of 2025, a 14.8% increase from 2024, and a 258.9% increase since 2015.

In the past 10 years, Rithm Capital's cash and equivalents has ranged from $249.94 million in 2015 to $2.79 billion in 2025, and is currently $2.79 billion as of their latest financial filing in 2025.



Financial statements for NYSE:RITM last updated on 8/4/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners