Go Pro

Apollo Commercial Real Estate Finance (ARI) Financials

Apollo Commercial Real Estate Finance logo
$6.80 -0.09 (-1.24%)
Closing price 03:59 PM Eastern
Extended Trading
$6.80 0.00 (0.00%)
As of 07:30 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Apollo Commercial Real Estate Finance

Annual Income Statements for Apollo Commercial Real Estate Finance

This table shows Apollo Commercial Real Estate Finance's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
91 128 156 193 212 4.84 211 253 46 -132 114
Consolidated Net Income / (Loss)
103 158 193 220 230 18 224 265 58 -120 127
Net Income / (Loss) Continuing Operations
103 158 193 220 230 18 224 265 58 -120 127
Total Pre-Tax Income
100 158 196 220 230 18 224 265 59 -119 127
Total Revenue
126 221 216 297 315 250 279 369 267 196 288
Net Interest Income / (Expense)
143 201 260 289 334 279 266 242 252 199 167
Total Interest Income
192 264 339 404 487 428 428 242 252 199 167
Loans and Leases Interest Income
56 103 159 264 322 309 328 457 701 699 625
Investment Securities Interest Income
136 161 180 140 165 118 100 56 17 3.54 1.29
Other Interest Income
- - - - - - - -271 -466 -504 -460
Total Interest Expense
49 64 78 115 153 149 163 0.00 0.00 0.00 0.00
Total Non-Interest Income
-17 21 -44 7.59 -19 -29 13 127 14 -3.32 122
Other Service Charges
1.24 1.09 0.94 1.44 2.11 1.60 3.82 2.49 4.62 4.50 7.87
Net Realized & Unrealized Capital Gains on Investments
-19 20 -45 6.15 -22 -30 -9.47 63 -83 -113 8.78
Other Non-Interest Income
- - - - - 0.00 19 62 92 105 105
Provision for Credit Losses
0.00 15 5.00 20 20 126 -35 -18 59 156 3.23
Total Non-Interest Expense
26 48 52 57 65 67 90 121 149 159 158
Other Operating Expenses
26 48 21 57 65 67 87 120 140 147 147
Depreciation Expense
- - - - 0.00 0.00 2.65 0.70 8.25 12 11
Other Special Charges
- - - - - - - - 0.00 - 0.00
Income Tax Expense
- - - - - - 0.00 0.00 0.44 0.39 0.33
Preferred Stock Dividends Declared
12 30 37 27 19 14 13 12 12 12 12
Basic Earnings per Share
$1.54 $1.74 $1.54 $1.52 $1.41 $0.01 $1.48 $1.77 $0.29 ($0.97) $0.81
Weighted Average Basic Shares Outstanding
58.67M 72.37M 99.86M 124.15M 146.88M 148.00M 139.87M 140.53M 141.28M 139.67M 138.87M
Diluted Earnings per Share
$1.54 $1.74 $1.54 $1.48 $1.40 $0.01 $1.46 $1.68 $0.29 ($0.97) $0.81
Weighted Average Diluted Shares Outstanding
59.27M 73.31M 101.23M 153.82M 175.79M 148.00M 168.40M 165.50M 141.28M 139.67M 138.87M
Weighted Average Basic & Diluted Shares Outstanding
59.30M 73.30M 101.50M 126.70M 154.04M 139.85M 140.54M 141.27M 142.10M 138.87M 139.60M
Cash Dividends to Common per Share
$1.78 $1.84 $1.84 $1.84 $1.84 $1.45 $1.40 $1.40 $1.40 $1.20 $1.00

Quarterly Income Statements for Apollo Commercial Real Estate Finance

This table shows Apollo Commercial Real Estate Finance's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
43 -108 33 -95 38 23 18 48 26 23 23
Consolidated Net Income / (Loss)
47 -105 36 -92 41 26 21 51 29 26 26
Net Income / (Loss) Continuing Operations
47 -103 36 -92 41 26 21 48 32 26 26
Total Pre-Tax Income
46 -104 36 -91 41 26 21 51 29 26 26
Total Revenue
145 86 77 -54 77 69 64 81 79 59 -316
Net Interest Income / (Expense)
58 57 52 47 44 39 43 40 44 36 8.14
Total Interest Income
-163 57 52 47 -213 39 43 40 44 36 8.14
Loans and Leases Interest Income
180 184 179 180 156 144 167 155 160 150 42
Investment Securities Interest Income
0.86 0.85 0.84 1.21 0.64 0.56 0.56 0.09 0.09 0.00 0.00
Other Interest Income
- -128 -128 -134 - -105 -124 -115 -115 -114 -34
Total Interest Expense
-221 0.00 0.00 0.00 -256 0.00 0.00 0.00 - 0.00 0.00
Total Non-Interest Income
87 29 25 -101 34 29 21 41 35 23 -324
Other Service Charges
0.08 0.57 0.64 1.57 1.71 1.88 1.94 2.39 3.06 1.41 8.36
Net Realized & Unrealized Capital Gains on Investments
61 4.19 -5.15 -127 5.15 0.86 -9.08 17 3.02 -0.61 -369
Other Non-Interest Income
26 25 29 25 27 26 28 22 29 23 36
Provision for Credit Losses
- 148 - -0.90 -1.26 4.01 3.11 -6.37 - -3.29 -379
Total Non-Interest Expense
38 41 41 39 38 38 40 39 42 36 37
Other Operating Expenses
37 37 38 36 36 36 36 35 40 32 32
Depreciation Expense
1.04 4.66 2.29 2.34 2.38 2.46 2.53 2.78 3.40 3.98 4.63
Income Tax Expense
-0.08 0.11 0.10 0.07 0.11 0.12 0.12 0.23 -0.14 0.23 0.03
Other Gains / (Losses), net
- - - 0.00 - - - - - - -0.18
Preferred Stock Dividends Declared
3.07 3.07 3.07 3.07 3.07 3.07 3.07 3.07 3.07 3.07 3.07
Basic Earnings per Share
$0.29 ($0.76) $0.23 ($0.69) $0.25 $0.16 $0.12 $0.34 $0.19 $0.16 $0.11
Weighted Average Basic Shares Outstanding
141.28M 141.87M 140.44M 138.25M 139.67M 138.64M 138.94M 138.94M 138.87M 139.11M 131.02M
Diluted Earnings per Share
$0.29 ($0.76) $0.23 ($0.69) $0.25 $0.16 $0.12 $0.34 $0.19 $0.16 $0.11
Weighted Average Diluted Shares Outstanding
141.28M 141.87M 140.61M 138.25M 139.67M 138.99M 139.21M 139.67M 138.87M 139.71M 131.60M
Weighted Average Basic & Diluted Shares Outstanding
142.10M 142.16M 138.35M 138.17M 138.87M 138.94M 138.94M - 139.60M 132.85M 128.21M
Cash Dividends to Common per Share
$0.35 $0.35 $0.35 $0.25 $0.25 $0.25 $0.25 $0.25 $0.25 $0.25 $3.75

Annual Cash Flow Statements for Apollo Commercial Real Estate Finance

This table details how cash moves in and out of Apollo Commercial Real Estate Finance's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
27 166 -186 32 342 -127 18 -119 -1.08 89 -180
Net Cash From Operating Activities
88 124 155 266 273 164 199 268 274 200 143
Net Cash From Continuing Operating Activities
88 124 155 266 273 164 199 262 274 200 143
Net Income / (Loss) Continuing Operations
103 158 193 220 230 18 224 265 58 -120 127
Consolidated Net Income / (Loss)
103 158 193 220 230 18 224 265 58 -120 127
Provision For Loan Losses
0.00 15 5.00 20 20 126 - - 59 156 3.23
Depreciation Expense
- - - - 0.00 0.00 2.65 0.70 8.25 12 11
Amortization Expense
-8.22 -6.07 -41 -53 -70 -49 -56 -39 -15 -13 -17
Non-Cash Adjustments to Reconcile Net Income
20 -16 12 41 75 76 22 -21 164 227 -8.55
Changes in Operating Assets and Liabilities, net
-27 -27 -14 38 18 -7.20 6.89 56 -1.22 -62 27
Net Cash From Investing Activities
-791 1,067 -721 -999 -1,435 -216 -1,357 -1,339 68 577 -1,387
Net Cash From Continuing Investing Activities
-791 -631 -721 -999 -1,435 -216 -1,357 -1,339 68 577 -1,387
Purchase of Investment Securities
-1,351 -1,138 -1,836 -2,351 -3,084 -891 -2,909 -33 -626 -1,468 -3,176
Sale and/or Maturity of Investments
540 506 1,091 1,352 2,035 675 1,903 2,201 1,183 2,590 2,735
Other Investing Activities, net
- - - - -386 - -351 -3,507 -489 -544 -946
Net Cash From Financing Activities
730 -1,025 380 765 1,504 -75 1,175 958 -343 -689 1,065
Net Cash From Continuing Financing Activities
730 -1,025 380 765 1,504 -75 1,175 958 -343 -689 1,065
Issuance of Debt
0.00 0.00 343 227 497 34 797 2,836 807 1,998 3,752
Repayment of Debt
-1.25 -4.37 -85 -56 -2.50 -5.00 -150 -1,807 -917 -2,593 -2,598
Repurchase of Common Equity
-1.74 - - 0.00 0.00 -128 - 0.00 0.00 -41 0.00
Payment of Dividends
-108 -160 -220 -255 -291 -251 -213 -213 -214 -198 -154
Other Financing Activities, Net
300 -1,038 179 573 1,158 275 741 141 -19 144 65
Cash Interest Paid
43 53 56 98 133 130 138 246 444 495 456
Cash Income Taxes Paid
- - - - - - 0.00 0.00 0.80 0.03 0.19

Quarterly Cash Flow Statements for Apollo Commercial Real Estate Finance

This table details how cash moves in and out of Apollo Commercial Real Estate Finance's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
-82 -65 12 19 123 -152 10.00 67 -105 -13 1,111
Net Cash From Operating Activities
31 53 50 47 50 39 63 32 8.24 13 34
Net Cash From Continuing Operating Activities
36 53 50 47 50 39 63 32 7.96 13 34
Net Income / (Loss) Continuing Operations
47 -105 36 -92 41 26 21 51 29 26 26
Consolidated Net Income / (Loss)
47 -105 36 -92 41 26 21 51 29 26 26
Depreciation Expense
1.04 4.66 2.29 2.34 2.38 2.46 2.53 2.78 3.40 3.98 4.63
Amortization Expense
-1.56 -2.69 -2.22 -3.71 -3.93 -1.86 -1.72 -6.62 -6.67 -5.51 -3.15
Non-Cash Adjustments to Reconcile Net Income
12 7.89 4.23 134 81 10 5.69 -20 -3.94 -17 355
Changes in Operating Assets and Liabilities, net
-22 148 -0.09 164 -70 -1.40 40 4.04 -17 8.08 -352
Net Cash From Investing Activities
-157 -167 -49 206 586 -458 -798 314 -446 -227 9,126
Net Cash From Continuing Investing Activities
-157 -167 -49 206 586 -458 -798 314 -446 -227 9,126
Purchase of Investment Securities
233 -52 -652 -107 -350 -561 441 -2,240 -875 -652 323
Sale and/or Maturity of Investments
358 173 577 833 947 145 615 1,355 619 376 9,189
Other Investing Activities, net
-738 -288 - -554 -16 -41 -1,853 1,199 -191 49 -390
Net Cash From Financing Activities
43 48 11 -235 -513 266 744 -279 333 201 -8,049
Net Cash From Continuing Financing Activities
43 48 11 -235 -513 266 744 -279 333 201 -8,049
Repayment of Debt
-349 -436 -1,033 -724 -834 -113 -832 -1,304 -348 -327 -7,923
Repurchase of Common Equity
- 0.00 - -2.89 -0.00 0.00 - - - -30 -93
Payment of Dividends
-54 -54 -54 -52 -38 -38 -38 -38 -39 -39 -38
Other Financing Activities, Net
-5.06 -11 -43 39 44 11 13 21 19 2.30 5.10
Cash Interest Paid
127 116 136 122 121 102 121 112 120 112 69

Annual Balance Sheets for Apollo Commercial Real Estate Finance

This table presents Apollo Commercial Real Estate Finance's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
2,713 3,483 4,089 5,096 6,888 6,940 8,417 9,568 9,297 8,412 9,901
Cash and Due from Banks
67 201 78 110 452 325 343 222 225 317 140
Loans and Leases, Net of Allowance
0.00 0.00 3,680 0.00 0.00 6,497 0.00 0.00 0.00 7,104 8,774
Loans and Leases
- - 3,680 - - 6,497 - - - 7,104 8,774
Other Assets
0.24 43 331 35 61 118 200 536 684 891 987
Total Liabilities & Shareholders' Equity
2,713 3,483 4,089 5,096 6,888 6,940 8,417 9,568 9,297 8,412 9,901
Total Liabilities
1,337 1,551 2,000 2,586 4,258 4,669 6,122 7,214 7,088 6,537 8,045
Short-Term Debt
918 1,140 1,336 1,880 - 31 - - - 0.00 27
Long-Term Debt
248 335 585 592 4,138 4,554 6,019 6,977 6,958 6,390 7,918
Other Long-Term Liabilities
- 69 71 105 120 75 103 237 130 147 100
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
1,375 1,932 2,088 2,510 2,630 2,271 2,295 2,355 2,209 1,874 1,856
Total Preferred & Common Equity
1,375 1,932 2,088 2,510 2,630 2,271 2,295 2,355 2,209 1,874 1,856
Preferred Stock
0.12 - - 0.14 0.07 0.07 0.07 0.07 0.07 0.07 0.07
Total Common Equity
1,378 1,932 2,088 2,510 2,630 2,270 2,295 2,354 2,209 1,874 1,856
Common Stock
1,411 1,984 2,171 2,640 2,827 2,709 2,722 2,718 2,729 2,697 2,706
Retained Earnings
-32 -48 -83 -130 -197 -439 -428 -364 -520 -823 -850

Quarterly Balance Sheets for Apollo Commercial Real Estate Finance

This table presents Apollo Commercial Real Estate Finance's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
9,508 9,360 9,157 9,225 9,272 9,098 8,784 9,817 9,519 10,087 2,136
Cash and Due from Banks
332 308 308 161 175 194 166 178 246 127 1,239
Loans and Leases, Net of Allowance
0.00 8,295 0.00 0.00 0.00 0.00 7,687 8,625 8,304 8,882 0.00
Loans and Leases
- 8,295 - - - - 7,687 8,625 8,304 8,882 0.00
Other Assets
616 693 781 731 756 1,073 873 974 970 1,061 897
Total Liabilities & Shareholders' Equity
9,508 9,360 9,157 9,225 9,272 9,098 8,784 9,817 9,519 10,087 2,136
Total Liabilities
7,161 7,145 6,945 7,178 7,275 7,230 6,924 7,971 7,657 8,275 881
Short-Term Debt
- - - - - - 0.00 58 31 0.00 0.00
Long-Term Debt
6,967 6,971 6,733 7,013 7,117 7,044 6,815 7,816 7,524 8,158 371
Other Long-Term Liabilities
193 165 212 165 158 185 109 97 102 118 510
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
2,348 2,215 2,212 2,047 1,997 1,868 1,861 1,846 1,862 1,812 1,255
Total Preferred & Common Equity
2,348 2,215 2,212 2,047 1,997 1,868 1,861 1,846 1,862 1,812 1,255
Preferred Stock
0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07
Total Common Equity
2,347 2,215 2,212 2,047 1,997 1,868 1,861 1,846 1,862 1,812 1,255
Common Stock
2,716 2,720 2,725 2,726 2,692 2,693 2,696 2,699 2,702 2,673 2,583
Retained Earnings
-368 -505 -513 -678 -695 -825 -835 -853 -840 -861 -1,328

Annual Metrics And Ratios for Apollo Commercial Real Estate Finance

This table displays calculated financial ratios and metrics derived from Apollo Commercial Real Estate Finance's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - - - - - - -
Profitability Metrics
- - - - - - - - - - -
Valuation Ratios
- - - - - - - - - - -
Leverage & Solvency
- - - - - - - - - - -
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Efficiency Ratios
- - - - - - - - - - -
Capital & Investment Metrics
- - - - - - - - - - -
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.54 $1.74 $1.54 $1.52 $1.41 $0.01 $1.48 $1.77 $0.29 ($0.97) $0.81
Adjusted Weighted Average Basic Shares Outstanding
58.67M 72.37M 99.86M 124.15M 146.88M 148.00M 139.87M 140.53M 141.28M 139.67M 138.87M
Adjusted Diluted Earnings per Share
$1.54 $1.74 $1.54 $1.48 $1.40 $0.01 $1.46 $1.68 $0.29 ($0.97) $0.81
Adjusted Weighted Average Diluted Shares Outstanding
59.27M 73.31M 101.23M 153.82M 175.79M 148.00M 168.40M 165.50M 141.28M 139.67M 138.87M
Adjusted Basic & Diluted Earnings per Share
$1.54 $1.74 $1.54 $0.00 $1.41 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
67.39M 91.62M 107.47M 134.29M 154.04M 139.85M 140.54M 141.27M 142.10M 138.87M 139.60M
Debt Service Ratios
- - - - - - - - - - -
Payout Ratios
- - - - - - - - - - -

Quarterly Metrics And Ratios for Apollo Commercial Real Estate Finance

This table displays calculated financial ratios and metrics derived from Apollo Commercial Real Estate Finance's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - - - - - - - - 139,598,983.00 132,849,702.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 139,598,983.00 132,849,702.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - 0.19 0.19
Growth Metrics
- - - - - - - - - - -
Revenue Growth
351.59% -2.11% 295.73% -169.07% -46.73% -20.26% -22.43% 250.42% - -13.30% -595.82%
EBITDA Growth
917.48% -316.47% 142.90% -315.42% -63.92% 126.41% -39.74% 148.16% - -6.64% 26.75%
EBIT Growth
2,095.09% -310.67% 143.03% -296.37% -62.65% 125.33% -41.88% 153.07% - 1.34% 24.59%
NOPAT Growth
1,767.56% -249.41% 161.30% -239.00% -12.65% 135.56% -42.05% 179.31% - 0.91% 24.30%
Net Income Growth
1,267.29% -313.68% 142.91% -298.71% -12.65% 124.87% -42.05% 155.48% - 0.91% 24.30%
EPS Growth
866.67% -337.50% 137.10% -330.00% -13.79% 121.05% -47.83% 149.28% - 0.00% -8.33%
Operating Cash Flow Growth
-27.57% -52.07% 1.85% -43.39% 61.88% -25.60% 25.83% -32.81% - -68.05% -46.35%
Free Cash Flow Firm Growth
120.68% 131.52% 35.11% -105.91% 346.91% 125.94% -646.02% -1,304.25% - -408.83% 1,487.39%
Invested Capital Growth
-1.76% -2.73% -0.78% -0.35% -9.84% -4.24% 6.65% 5.66% - 14.91% -83.27%
Revenue Q/Q Growth
86.30% -40.76% 1.83% -161.96% 243.68% -11.34% -13.33% 36.23% - -25.07% -631.93%
EBITDA Q/Q Growth
147.79% -194.64% 135.33% -358.27% 141.51% -30.72% -18.85% 106.40% - -26.38% 10.17%
EBIT Q/Q Growth
130.39% -196.01% 134.59% -354.93% 143.82% -34.87% -20.12% 132.81% - -28.73% -1.79%
NOPAT Q/Q Growth
1.02% -257.04% 148.96% -278.95% 163.48% -36.06% -20.21% 144.91% - -10.18% -1.71%
Net Income Q/Q Growth
1.02% -324.59% 134.24% -355.83% 144.40% -36.06% -20.21% 144.91% - -10.18% -1.71%
EPS Q/Q Growth
-3.33% -362.07% 130.26% -400.00% 136.23% -36.00% -25.00% 183.33% - -15.79% -31.25%
Operating Cash Flow Q/Q Growth
-63.03% 71.32% -4.91% -5.99% 5.71% -21.26% 60.81% -49.80% - 52.42% 170.06%
Free Cash Flow Firm Q/Q Growth
-61.44% -13.89% -41.00% -130.15% 3,017.10% -56.47% -242.59% 22.45% - 15.89% 740.57%
Invested Capital Q/Q Growth
2.49% -1.17% 0.60% -2.21% -7.27% 4.97% 12.04% -3.11% - 1.72% -83.69%
Profitability Metrics
- - - - - - - - - - -
EBITDA Margin
73.59% -117.57% 41.39% 0.00% 49.85% 38.95% 36.46% 55.24% - 41.94% 0.00%
EBIT Margin
73.95% -119.86% 41.31% 0.00% 51.84% 38.08% 35.10% 59.98% - 44.51% 0.00%
Profit (Net Income) Margin
32.07% -121.57% 41.20% 0.00% 52.58% 37.91% 34.90% 62.75% - 44.13% 0.00%
Tax Burden Percent
100.16% 100.11% 99.72% 100.07% 99.72% 99.56% 99.44% 99.54% - 99.13% 99.90%
Interest Burden Percent
43.29% 101.32% 100.00% 100.00% 101.69% 100.00% 100.00% 105.09% - 100.00% 99.32%
Effective Tax Rate
-0.16% 0.00% 0.28% 0.00% 0.28% 0.44% 0.56% 0.46% - 0.87% 0.10%
Return on Invested Capital (ROIC)
0.92% -2.45% 1.78% 0.00% 1.18% 0.76% 0.60% 2.03% - 1.32% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.92% -2.90% 1.78% 0.00% 1.18% 0.76% 0.60% 2.03% - 1.32% 0.00%
Return on Net Nonoperating Assets (RNNOA)
2.82% -9.22% 5.95% 0.00% 3.86% 2.70% 2.33% 7.93% - 5.39% 0.00%
Return on Equity (ROE)
3.75% -11.67% 7.73% 0.00% 5.04% 3.46% 2.93% 9.95% - 6.71% 8.51%
Cash Return on Invested Capital (CROIC)
2.41% 2.05% 1.04% -0.53% 9.39% 4.46% -6.46% -4.00% - -12.52% 144.99%
Operating Return on Assets (OROA)
2.09% -3.39% 1.75% 0.00% 1.15% 0.75% 0.59% 1.91% - 1.32% 0.00%
Return on Assets (ROA)
0.91% -3.44% 1.75% 0.00% 1.16% 0.75% 0.59% 1.99% - 1.31% 0.00%
Return on Common Equity (ROCE)
3.75% -11.67% 7.73% 0.00% 5.04% 3.46% 2.93% 9.95% - 6.71% 8.51%
Return on Equity Simple (ROE_SIMPLE)
0.00% -4.66% 1.20% -6.09% 0.00% 0.58% -0.23% 7.42% - 7.01% 10.52%
Net Operating Profit after Tax (NOPAT)
47 -73 36 -64 41 26 21 51 - 26 26
NOPAT Margin
32.07% -85.01% 41.20% 0.00% 52.58% 37.91% 34.90% 62.75% - 44.13% 0.00%
Net Nonoperating Expense Percent (NNEP)
0.00% 0.45% 0.00% 0.40% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Operating Expenses to Revenue
26.05% 48.09% 46.88% 0.00% 49.78% 56.07% 64.90% 47.88% - 61.02% 0.00%
Earnings before Interest and Taxes (EBIT)
107 -103 36 -91 40 26 21 49 - 26 26
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
107 -101 36 -93 39 27 22 45 - 25 27
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.66 0.68 0.70 0.68 0.64 0.71 0.73 0.76 - 0.81 0.74
Price to Tangible Book Value (P/TBV)
0.66 0.68 0.70 0.68 0.64 0.71 0.73 0.76 - 0.81 0.74
Price to Revenue (P/Rev)
5.50 5.29 3.52 4.83 6.12 7.46 8.35 4.76 - 5.28 0.00
Price to Earnings (P/E)
31.98 0.00 119.98 0.00 0.00 0.00 0.00 11.18 - 12.85 7.73
Dividend Yield
13.50% 14.14% 14.30% 14.15% 13.86% 11.49% 10.33% 9.87% - 9.47% 14.36%
Earnings Yield
3.13% 0.00% 0.83% 0.00% 0.00% 0.00% 0.00% 8.95% - 7.78% 12.94%
Enterprise Value to Invested Capital (EV/IC)
0.89 0.91 0.91 0.91 0.88 0.92 0.93 0.93 - 0.95 0.04
Enterprise Value to Revenue (EV/Rev)
30.77 31.18 21.09 30.82 37.15 44.76 56.14 29.47 - 34.05 0.00
Enterprise Value to EBITDA (EV/EBITDA)
157.87 0.00 35.28 77.21 0.00 1,041.46 1,649.24 63.36 - 79.48 0.46
Enterprise Value to EBIT (EV/EBIT)
139.99 0.00 34.99 77.31 0.00 804.44 1,292.51 61.58 - 74.61 0.43
Enterprise Value to NOPAT (EV/NOPAT)
141.05 0.00 349.12 0.00 0.00 733.30 0.00 63.09 - 74.87 0.43
Enterprise Value to Operating Cash Flow (EV/OCF)
29.94 38.12 38.34 44.83 36.30 42.72 45.27 47.32 - 82.11 0.66
Enterprise Value to Free Cash Flow (EV/FCFF)
36.84 43.79 87.48 0.00 8.88 20.18 0.00 0.00 - 0.00 0.01
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
3.15 3.43 3.56 3.77 3.41 3.66 4.26 4.06 - 4.50 0.30
Long-Term Debt to Equity
3.15 3.43 3.56 3.77 3.41 3.66 4.23 4.04 - 4.50 0.30
Financial Leverage
3.05 3.18 3.34 3.38 3.27 3.54 3.90 3.91 - 4.08 2.66
Leverage Ratio
4.13 4.26 4.42 4.47 4.34 4.61 4.97 4.99 - 5.14 3.85
Compound Leverage Factor
1.79 4.32 4.42 4.47 4.41 4.61 4.97 5.24 - 5.14 3.83
Debt to Total Capital
75.91% 77.40% 78.09% 79.04% 77.32% 78.55% 81.00% 80.23% - 81.83% 22.84%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.59% 0.33% - 0.00% 0.00%
Long-Term Debt to Total Capital
75.91% 77.40% 78.09% 79.04% 77.32% 78.55% 80.41% 79.90% - 81.83% 22.84%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Common Equity to Total Capital
24.09% 22.60% 21.91% 20.96% 22.68% 21.45% 18.99% 19.77% - 18.17% 77.16%
Debt to EBITDA
133.98 -73.16 30.13 66.97 -53.20 889.68 1,436.28 54.91 - 68.22 2.96
Net Debt to EBITDA
129.64 -71.48 29.39 65.12 -50.55 867.96 1,403.88 53.13 - 67.16 -6.92
Long-Term Debt to EBITDA
133.98 -73.16 30.13 66.97 -53.20 889.68 1,425.75 54.69 - 68.22 2.96
Debt to NOPAT
119.71 -105.72 298.13 -88.63 -76.56 626.43 -2,995.51 54.68 - 64.26 2.81
Net Debt to NOPAT
115.83 -103.29 290.82 -86.19 -72.75 611.14 -2,927.93 52.90 - 63.26 -6.58
Long-Term Debt to NOPAT
119.71 -105.72 298.13 -88.63 -76.56 626.43 -2,973.53 54.46 - 64.26 2.81
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
211 182 107 -32 943 410 -585 -454 - -1,268 8,120
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.83 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.39 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.39 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.03 0.03 0.04 0.03 0.02 0.02 0.02 0.03 - 0.03 0.00
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
9,167 9,060 9,114 8,913 8,265 8,676 9,720 9,417 - 9,969 1,626
Invested Capital Turnover
0.03 0.03 0.04 0.03 0.02 0.02 0.02 0.03 - 0.03 0.00
Increase / (Decrease) in Invested Capital
-164 -255 -71 -32 -902 -384 606 505 - 1,294 -8,094
Enterprise Value (EV)
8,199 8,251 8,334 8,122 7,269 7,978 9,041 8,717 - 9,505 57
Market Capitalization
1,466 1,400 1,392 1,271 1,197 1,329 1,345 1,408 - 1,474 925
Book Value per Share
$15.62 $14.43 $14.05 $13.50 $13.57 $13.40 $13.29 $13.40 - $12.98 $9.58
Tangible Book Value per Share
$15.62 $14.43 $14.05 $13.50 $13.57 $13.40 $13.29 $13.40 - $12.98 $9.58
Total Capital
9,167 9,060 9,114 8,913 8,265 8,676 9,720 9,417 - 9,969 1,626
Total Debt
6,958 7,013 7,117 7,044 6,390 6,815 7,874 7,555 - 8,158 371
Total Long-Term Debt
6,958 7,013 7,117 7,044 6,390 6,815 7,816 7,524 - 8,158 371
Net Debt
6,733 6,851 6,942 6,850 6,073 6,649 7,696 7,309 - 8,031 -868
Capital Expenditures (CapEx)
0.00 0.00 0.00 0.00 -5.09 0.00 0.00 0.00 - 0.00 0.00
Net Nonoperating Expense (NNE)
0.00 31 0.00 28 0.00 0.00 0.00 0.00 - 0.00 0.00
Net Nonoperating Obligations (NNO)
6,958 7,013 7,117 7,044 6,390 6,815 7,874 7,555 - 8,158 371
Total Depreciation and Amortization (D&A)
-0.52 1.97 0.07 -1.37 -1.55 0.59 0.81 -3.84 - -1.53 1.48
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.29 ($0.76) $0.23 ($0.69) $0.25 $0.16 $0.12 $0.34 $0.19 $0.16 $0.11
Adjusted Weighted Average Basic Shares Outstanding
141.28M 141.87M 140.44M 138.25M 139.67M 138.64M 138.94M 138.94M 138.87M 139.11M 131.02M
Adjusted Diluted Earnings per Share
$0.29 ($0.76) $0.23 ($0.69) $0.25 $0.16 $0.12 $0.34 $0.19 $0.16 $0.11
Adjusted Weighted Average Diluted Shares Outstanding
141.28M 141.87M 140.61M 138.25M 139.67M 138.99M 139.21M 139.67M 138.87M 139.71M 131.60M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
142.10M 142.16M 138.35M 138.17M 138.87M 138.94M 138.94M 0.00 139.60M 132.85M 128.21M
Normalized Net Operating Profit after Tax (NOPAT)
33 -73 36 -64 41 26 21 52 - 26 26
Normalized NOPAT Margin
22.41% -85.01% 41.20% 0.00% 52.58% 37.91% 34.90% 64.27% - 44.13% 0.00%
Pre Tax Income Margin
32.01% -121.44% 41.31% 0.00% 52.72% 38.08% 35.10% 63.04% - 44.51% 0.00%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.28 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.28 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.28 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.28 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
368.66% -225.03% 899.22% -187.72% -165.69% 1,680.28% -4,018.62% 110.63% - 121.09% 116.07%
Augmented Payout Ratio
368.66% -225.03% 899.22% -187.72% -199.80% 2,055.41% -4,088.00% 110.63% - 144.94% 209.65%

Financials Breakdown Chart

Key Financial Trends

Apollo Commercial Real Estate Finance (NYSE: ARI) showed a mixed second quarter in 2026. The company remained profitable, reporting $25.8 million of consolidated net income and $22.7 million attributable to common shareholders. However, earnings per share declined to $0.11 from $0.16 in the first quarter and $0.12 in the year-ago quarter. The quarter also reflected a major balance-sheet restructuring, with total assets falling to $2.14 billion from $10.09 billion at March 31, 2026.

Operating performance has improved from the significant losses reported in 2023 and early 2024. ARI recorded net losses of $83.4 million in the second quarter of 2023 and $104.5 million in the first quarter of 2024, largely because of investment losses and credit-loss provisions. Results recovered to net income of $40.7 million in the fourth quarter of 2024, $50.8 million in the third quarter of 2025 and approximately $26 million in each quarter of 2026. Nevertheless, current earnings remain below the stronger profit levels recorded in late 2024 and 2025.

Net interest income has generally declined from $70.0 million in the first quarter of 2023 and $62.0 million in the third quarter of 2023 to $43.5 million in the fourth quarter of 2024, $36.1 million in the first quarter of 2026 and only $8.1 million in the second quarter of 2026. The latest figure was affected by a large negative “other interest income” adjustment and should be interpreted cautiously alongside the company’s portfolio restructuring.

  • Positive earnings recovery: ARI has returned to consistent quarterly profitability after substantial losses in 2023 and early 2024, with positive net income in each reported quarter from the second quarter of 2024 through the second quarter of 2026.
  • Positive operating cash flow: Cash generated from operating activities increased to $33.9 million in Q2 2026 from $12.6 million in Q1 2026, although it remained below the $63.2 million recorded in Q2 2025.
  • Large liquidity increase: Cash and due from banks rose to $1.24 billion at June 30, 2026, compared with $126.8 million at the end of Q1 2026. Net cash increased by $1.11 billion during the quarter.
  • Debt reduction: ARI repaid approximately $7.92 billion of debt during Q2 2026. Reported long-term debt fell to $371.4 million from $8.16 billion in the prior quarter.
  • Lower balance-sheet leverage: Total liabilities declined to $881.4 million from $8.28 billion, while the liabilities-to-equity ratio fell to roughly 0.7 times from approximately 4.6 times in Q1 2026.
  • Major portfolio transition: Reported loans and leases declined from $8.88 billion at March 31, 2026, to zero at June 30, 2026. The change appears connected to the quarter’s $9.19 billion of investment sales or maturities and the related debt repayment, but investors should review management’s disclosures to determine the continuing structure of the business.
  • Cash flow remains transaction-driven: The Q2 cash increase was generated primarily by investment sales and maturities rather than recurring operating cash flow. This may improve near-term liquidity but does not by itself demonstrate sustainable earnings growth.
  • Sharp decline in core interest income: Net interest income fell to $8.1 million in Q2 2026 from $36.1 million in Q1 2026 and $43.1 million in Q2 2025, indicating weaker recurring income generation.
  • Significant investment and credit-loss volatility: ARI reported a $368.9 million net realized and unrealized capital loss and a $379.2 million provision-for-credit-losses line in Q2 2026. Although the company still reported net income under the statement’s sign presentation, these unusually large adjustments highlight material portfolio risk.
  • Long-term equity erosion: Common equity declined to $1.25 billion in Q2 2026 from $2.35 billion in Q1 2023, while retained earnings became more negative, reaching a deficit of $1.33 billion. This reduces the capital cushion available to common shareholders.

Overall, ARI’s latest quarter improved liquidity and substantially reduced reported leverage, which may lessen near-term financing risk. The more important question for investors is whether the company can rebuild a profitable investment portfolio and restore recurring net interest income after the dramatic reduction in loans and debt. The supplied figures also include restated and calculated statements, so quarter-to-quarter comparisons should be confirmed against the company’s latest filings.

09/08/26 11:52 PM ETAI Generated. May Contain Errors.

Apollo Commercial Real Estate Finance Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Apollo Commercial Real Estate Finance's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Apollo Commercial Real Estate Finance's net income appears to be on a downward trend, with a most recent value of $126.72 million in 2025, rising from $103.26 million in 2015. The previous period was -$119.64 million in 2024. Find out what analysts predict for Apollo Commercial Real Estate Finance in the coming months.

Over the last 10 years, Apollo Commercial Real Estate Finance's total revenue changed from $125.90 million in 2015 to $288.24 million in 2025, a change of 128.9%.

Apollo Commercial Real Estate Finance's total liabilities were at $8.04 billion at the end of 2025, a 23.1% increase from 2024, and a 501.6% increase since 2015.

In the past 10 years, Apollo Commercial Real Estate Finance's cash and equivalents has ranged from $67.42 million in 2015 to $452.28 million in 2019, and is currently $139.83 million as of their latest financial filing in 2025.



Financial statements for NYSE:ARI last updated on 8/10/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners