Annual Income Statements for Apollo Commercial Real Estate Finance
This table shows Apollo Commercial Real Estate Finance's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Apollo Commercial Real Estate Finance
This table shows Apollo Commercial Real Estate Finance's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
43 |
43 |
-108 |
33 |
-95 |
38 |
23 |
18 |
48 |
26 |
23 |
| Consolidated Net Income / (Loss) |
|
46 |
47 |
-105 |
36 |
-92 |
41 |
26 |
21 |
51 |
29 |
26 |
| Net Income / (Loss) Continuing Operations |
|
46 |
47 |
-103 |
36 |
-92 |
41 |
26 |
21 |
48 |
32 |
26 |
| Total Pre-Tax Income |
|
47 |
46 |
-104 |
36 |
-91 |
41 |
26 |
21 |
51 |
29 |
26 |
| Total Revenue |
|
78 |
145 |
86 |
77 |
-54 |
77 |
69 |
59 |
81 |
79 |
59 |
| Net Interest Income / (Expense) |
|
60 |
58 |
57 |
52 |
47 |
44 |
39 |
43 |
40 |
44 |
36 |
| Total Interest Income |
|
60 |
-163 |
57 |
52 |
47 |
-213 |
39 |
43 |
40 |
44 |
36 |
| Loans and Leases Interest Income |
|
180 |
180 |
184 |
179 |
180 |
156 |
144 |
167 |
155 |
160 |
150 |
| Investment Securities Interest Income |
|
1.60 |
0.86 |
0.85 |
0.84 |
1.21 |
0.64 |
0.56 |
0.56 |
0.09 |
0.09 |
0.00 |
| Other Interest Income |
|
-122 |
- |
-128 |
-128 |
-134 |
- |
-105 |
-124 |
-115 |
-115 |
-114 |
| Total Interest Expense |
|
0.00 |
-221 |
0.00 |
0.00 |
0.00 |
-256 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Total Non-Interest Income |
|
18 |
87 |
29 |
25 |
-101 |
34 |
29 |
16 |
41 |
35 |
23 |
| Other Service Charges |
|
1.47 |
0.08 |
0.57 |
0.64 |
1.57 |
1.71 |
1.88 |
1.23 |
2.39 |
3.06 |
1.41 |
| Net Realized & Unrealized Capital Gains on Investments |
|
-4.72 |
61 |
4.19 |
-5.15 |
-127 |
5.15 |
0.86 |
-13 |
17 |
3.02 |
-0.61 |
| Other Non-Interest Income |
|
21 |
26 |
25 |
29 |
25 |
27 |
26 |
28 |
22 |
29 |
23 |
| Provision for Credit Losses |
|
-5.83 |
- |
148 |
- |
-0.90 |
-1.26 |
4.01 |
- |
-6.37 |
- |
-3.29 |
| Total Non-Interest Expense |
|
37 |
38 |
41 |
41 |
39 |
38 |
38 |
39 |
39 |
42 |
36 |
| Other Operating Expenses |
|
36 |
37 |
37 |
38 |
36 |
36 |
36 |
36 |
35 |
40 |
32 |
| Depreciation Expense |
|
1.02 |
1.04 |
4.66 |
2.29 |
2.34 |
2.38 |
2.46 |
2.53 |
2.78 |
3.40 |
3.98 |
| Income Tax Expense |
|
0.52 |
-0.08 |
0.11 |
0.10 |
0.07 |
0.11 |
0.12 |
0.12 |
0.23 |
-0.14 |
0.23 |
| Preferred Stock Dividends Declared |
|
3.07 |
3.07 |
3.07 |
3.07 |
3.07 |
3.07 |
3.07 |
3.07 |
3.07 |
3.07 |
3.07 |
| Basic Earnings per Share |
|
$0.30 |
$0.29 |
($0.76) |
$0.23 |
($0.69) |
$0.25 |
$0.16 |
$0.12 |
$0.34 |
$0.19 |
$0.16 |
| Weighted Average Basic Shares Outstanding |
|
141.35M |
141.28M |
141.87M |
140.44M |
138.25M |
139.67M |
138.64M |
138.94M |
138.94M |
138.87M |
139.11M |
| Diluted Earnings per Share |
|
$0.30 |
$0.29 |
($0.76) |
$0.23 |
($0.69) |
$0.25 |
$0.16 |
$0.12 |
$0.34 |
$0.19 |
$0.16 |
| Weighted Average Diluted Shares Outstanding |
|
141.35M |
141.28M |
141.87M |
140.61M |
138.25M |
139.67M |
138.99M |
139.21M |
139.67M |
138.87M |
139.71M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
141.36M |
142.10M |
142.16M |
138.35M |
138.17M |
138.87M |
138.94M |
138.94M |
- |
139.60M |
132.85M |
| Cash Dividends to Common per Share |
|
$0.35 |
$0.35 |
$0.35 |
$0.35 |
$0.25 |
$0.25 |
$0.25 |
$0.25 |
$0.25 |
$0.25 |
$0.25 |
Annual Cash Flow Statements for Apollo Commercial Real Estate Finance
This table details how cash moves in and out of Apollo Commercial Real Estate Finance's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
27 |
166 |
-186 |
32 |
342 |
-127 |
18 |
-119 |
-1.08 |
89 |
-180 |
| Net Cash From Operating Activities |
|
88 |
124 |
155 |
266 |
273 |
164 |
199 |
268 |
274 |
200 |
143 |
| Net Cash From Continuing Operating Activities |
|
88 |
124 |
155 |
266 |
273 |
164 |
199 |
262 |
274 |
200 |
143 |
| Net Income / (Loss) Continuing Operations |
|
103 |
158 |
193 |
220 |
230 |
18 |
224 |
265 |
58 |
-120 |
127 |
| Consolidated Net Income / (Loss) |
|
103 |
158 |
193 |
220 |
230 |
18 |
224 |
265 |
58 |
-120 |
127 |
| Provision For Loan Losses |
|
0.00 |
15 |
5.00 |
20 |
20 |
126 |
- |
- |
59 |
156 |
3.23 |
| Depreciation Expense |
|
- |
- |
- |
- |
0.00 |
0.00 |
2.65 |
0.70 |
8.25 |
12 |
11 |
| Amortization Expense |
|
-8.22 |
-6.07 |
-41 |
-53 |
-70 |
-49 |
-56 |
-39 |
-15 |
-13 |
-17 |
| Non-Cash Adjustments to Reconcile Net Income |
|
20 |
-16 |
12 |
41 |
75 |
76 |
22 |
-21 |
164 |
227 |
-8.55 |
| Changes in Operating Assets and Liabilities, net |
|
-27 |
-27 |
-14 |
38 |
18 |
-7.20 |
6.89 |
56 |
-1.22 |
-62 |
27 |
| Net Cash From Investing Activities |
|
-791 |
1,067 |
-721 |
-999 |
-1,435 |
-216 |
-1,357 |
-1,339 |
68 |
577 |
-1,387 |
| Net Cash From Continuing Investing Activities |
|
-791 |
-631 |
-721 |
-999 |
-1,435 |
-216 |
-1,357 |
-1,339 |
68 |
577 |
-1,387 |
| Purchase of Investment Securities |
|
-1,351 |
-1,138 |
-1,836 |
-2,351 |
-3,084 |
-891 |
-2,909 |
-33 |
-626 |
-1,468 |
-3,176 |
| Sale and/or Maturity of Investments |
|
540 |
506 |
1,091 |
1,352 |
2,035 |
675 |
1,903 |
2,201 |
1,183 |
2,590 |
2,735 |
| Other Investing Activities, net |
|
- |
- |
- |
- |
-386 |
- |
-351 |
-3,507 |
-489 |
-544 |
-946 |
| Net Cash From Financing Activities |
|
730 |
-1,025 |
380 |
765 |
1,504 |
-75 |
1,175 |
958 |
-343 |
-689 |
1,065 |
| Net Cash From Continuing Financing Activities |
|
730 |
-1,025 |
380 |
765 |
1,504 |
-75 |
1,175 |
958 |
-343 |
-689 |
1,065 |
| Issuance of Debt |
|
0.00 |
0.00 |
343 |
227 |
497 |
34 |
797 |
2,836 |
807 |
1,998 |
3,752 |
| Repayment of Debt |
|
-1.25 |
-4.37 |
-85 |
-56 |
-2.50 |
-5.00 |
-150 |
-1,807 |
-917 |
-2,593 |
-2,598 |
| Repurchase of Common Equity |
|
-1.74 |
- |
- |
0.00 |
0.00 |
-128 |
- |
0.00 |
0.00 |
-41 |
0.00 |
| Payment of Dividends |
|
-108 |
-160 |
-220 |
-255 |
-291 |
-251 |
-213 |
-213 |
-214 |
-198 |
-154 |
| Other Financing Activities, Net |
|
300 |
-1,038 |
179 |
573 |
1,158 |
275 |
741 |
141 |
-19 |
144 |
65 |
| Cash Interest Paid |
|
43 |
53 |
56 |
98 |
133 |
130 |
138 |
246 |
444 |
495 |
456 |
| Cash Income Taxes Paid |
|
- |
- |
- |
- |
- |
- |
0.00 |
0.00 |
0.80 |
0.03 |
0.19 |
Quarterly Cash Flow Statements for Apollo Commercial Real Estate Finance
This table details how cash moves in and out of Apollo Commercial Real Estate Finance's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Change in Cash & Equivalents |
|
4.22 |
-82 |
-65 |
12 |
19 |
123 |
-152 |
10.00 |
67 |
-105 |
-13 |
| Net Cash From Operating Activities |
|
83 |
31 |
53 |
50 |
47 |
50 |
39 |
63 |
32 |
8.24 |
13 |
| Net Cash From Continuing Operating Activities |
|
83 |
36 |
53 |
50 |
47 |
50 |
39 |
63 |
32 |
7.96 |
13 |
| Net Income / (Loss) Continuing Operations |
|
46 |
47 |
-105 |
36 |
-92 |
41 |
26 |
21 |
51 |
29 |
26 |
| Consolidated Net Income / (Loss) |
|
46 |
47 |
-105 |
36 |
-92 |
41 |
26 |
21 |
51 |
29 |
26 |
| Provision For Loan Losses |
|
- |
- |
- |
10 |
- |
- |
4.01 |
- |
- |
2.47 |
-3.29 |
| Depreciation Expense |
|
1.02 |
1.04 |
4.66 |
2.29 |
2.34 |
2.38 |
2.46 |
2.53 |
2.78 |
3.40 |
3.98 |
| Amortization Expense |
|
-4.50 |
-1.56 |
-2.69 |
-2.22 |
-3.71 |
-3.93 |
-1.86 |
-1.72 |
-6.62 |
-6.67 |
-5.51 |
| Non-Cash Adjustments to Reconcile Net Income |
|
21 |
12 |
7.89 |
4.23 |
134 |
81 |
10 |
5.69 |
-20 |
-3.94 |
-17 |
| Changes in Operating Assets and Liabilities, net |
|
85 |
-22 |
148 |
-0.09 |
164 |
-70 |
-1.40 |
40 |
4.04 |
-17 |
8.08 |
| Net Cash From Investing Activities |
|
115 |
-157 |
-167 |
-49 |
206 |
586 |
-458 |
-798 |
314 |
-446 |
-227 |
| Net Cash From Continuing Investing Activities |
|
115 |
-157 |
-167 |
-49 |
206 |
586 |
-458 |
-798 |
314 |
-446 |
-227 |
| Purchase of Investment Securities |
|
150 |
233 |
-52 |
-652 |
-107 |
-350 |
-561 |
441 |
-2,240 |
-875 |
-652 |
| Sale and/or Maturity of Investments |
|
191 |
358 |
173 |
577 |
833 |
947 |
145 |
615 |
1,355 |
619 |
376 |
| Other Investing Activities, net |
|
-235 |
-738 |
-288 |
- |
-554 |
-16 |
-41 |
-1,853 |
1,199 |
-191 |
49 |
| Net Cash From Financing Activities |
|
-198 |
43 |
48 |
11 |
-235 |
-513 |
266 |
744 |
-279 |
333 |
201 |
| Net Cash From Continuing Financing Activities |
|
-198 |
43 |
48 |
11 |
-235 |
-513 |
266 |
744 |
-279 |
333 |
201 |
| Issuance of Debt |
|
33 |
451 |
549 |
- |
505 |
315 |
407 |
1,602 |
1,042 |
701 |
594 |
| Repayment of Debt |
|
-177 |
-349 |
-436 |
-1,033 |
-724 |
-834 |
-113 |
-832 |
-1,304 |
-348 |
-327 |
| Repurchase of Common Equity |
|
- |
- |
0.00 |
- |
-2.89 |
-0.00 |
0.00 |
- |
- |
- |
-30 |
| Payment of Dividends |
|
-54 |
-54 |
-54 |
-54 |
-52 |
-38 |
-38 |
-38 |
-38 |
-39 |
-39 |
| Other Financing Activities, Net |
|
-0.40 |
-5.06 |
-11 |
-43 |
39 |
44 |
11 |
13 |
21 |
19 |
2.30 |
| Cash Interest Paid |
|
109 |
127 |
116 |
136 |
122 |
121 |
102 |
121 |
112 |
120 |
112 |
Annual Balance Sheets for Apollo Commercial Real Estate Finance
This table presents Apollo Commercial Real Estate Finance's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
2,713 |
3,483 |
4,089 |
5,096 |
6,888 |
6,940 |
8,417 |
9,568 |
9,297 |
8,412 |
9,901 |
| Cash and Due from Banks |
|
67 |
201 |
78 |
110 |
452 |
325 |
343 |
222 |
225 |
317 |
140 |
| Trading Account Securities |
|
3.33 |
483 |
0.00 |
24 |
- |
0.00 |
17 |
129 |
29 |
58 |
0.00 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
3,680 |
0.00 |
0.00 |
6,497 |
0.00 |
0.00 |
0.00 |
7,104 |
8,774 |
| Loans and Leases |
|
- |
- |
3,680 |
- |
- |
6,497 |
- |
- |
- |
7,104 |
8,774 |
| Other Assets |
|
0.24 |
43 |
331 |
35 |
61 |
118 |
200 |
536 |
684 |
891 |
987 |
| Total Liabilities & Shareholders' Equity |
|
2,713 |
3,483 |
4,089 |
5,096 |
6,888 |
6,940 |
8,417 |
9,568 |
9,297 |
8,412 |
9,901 |
| Total Liabilities |
|
1,337 |
1,551 |
2,000 |
2,586 |
4,258 |
4,669 |
6,122 |
7,214 |
7,088 |
6,537 |
8,045 |
| Short-Term Debt |
|
918 |
1,140 |
1,336 |
1,880 |
- |
31 |
- |
- |
- |
0.00 |
27 |
| Long-Term Debt |
|
248 |
335 |
585 |
592 |
4,138 |
4,554 |
6,019 |
6,977 |
6,958 |
6,390 |
7,918 |
| Other Long-Term Liabilities |
|
- |
69 |
71 |
105 |
120 |
75 |
103 |
237 |
130 |
147 |
100 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
1,375 |
1,932 |
2,088 |
2,510 |
2,630 |
2,271 |
2,295 |
2,355 |
2,209 |
1,874 |
1,856 |
| Total Preferred & Common Equity |
|
1,375 |
1,932 |
2,088 |
2,510 |
2,630 |
2,271 |
2,295 |
2,355 |
2,209 |
1,874 |
1,856 |
| Preferred Stock |
|
0.12 |
- |
- |
0.14 |
0.07 |
0.07 |
0.07 |
0.07 |
0.07 |
0.07 |
0.07 |
| Total Common Equity |
|
1,378 |
1,932 |
2,088 |
2,510 |
2,630 |
2,270 |
2,295 |
2,354 |
2,209 |
1,874 |
1,856 |
| Common Stock |
|
1,411 |
1,984 |
2,171 |
2,640 |
2,827 |
2,709 |
2,722 |
2,718 |
2,729 |
2,697 |
2,706 |
| Retained Earnings |
|
-32 |
-48 |
-83 |
-130 |
-197 |
-439 |
-428 |
-364 |
-520 |
-823 |
-850 |
Quarterly Balance Sheets for Apollo Commercial Real Estate Finance
This table presents Apollo Commercial Real Estate Finance's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
| Total Assets |
|
9,824 |
9,508 |
9,360 |
9,157 |
9,225 |
9,272 |
9,098 |
8,784 |
9,817 |
9,519 |
10,087 |
| Cash and Due from Banks |
|
319 |
332 |
308 |
308 |
161 |
175 |
194 |
166 |
178 |
246 |
127 |
| Trading Account Securities |
|
249 |
89 |
64 |
94 |
47 |
48 |
0.58 |
16 |
0.17 |
0.04 |
18 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
8,295 |
0.00 |
0.00 |
0.00 |
0.00 |
7,687 |
8,625 |
8,304 |
8,882 |
| Loans and Leases |
|
- |
- |
8,295 |
- |
- |
- |
- |
7,687 |
8,625 |
8,304 |
8,882 |
| Other Assets |
|
524 |
616 |
693 |
781 |
731 |
756 |
1,073 |
873 |
974 |
970 |
1,061 |
| Total Liabilities & Shareholders' Equity |
|
9,824 |
9,508 |
9,360 |
9,157 |
9,225 |
9,272 |
9,098 |
8,784 |
9,817 |
9,519 |
10,087 |
| Total Liabilities |
|
7,416 |
7,161 |
7,145 |
6,945 |
7,178 |
7,275 |
7,230 |
6,924 |
7,971 |
7,657 |
8,275 |
| Short-Term Debt |
|
- |
- |
- |
- |
- |
- |
- |
0.00 |
58 |
31 |
0.00 |
| Long-Term Debt |
|
7,038 |
6,967 |
6,971 |
6,733 |
7,013 |
7,117 |
7,044 |
6,815 |
7,816 |
7,524 |
8,158 |
| Other Long-Term Liabilities |
|
378 |
193 |
165 |
212 |
165 |
158 |
185 |
109 |
97 |
102 |
118 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
2,408 |
2,348 |
2,215 |
2,212 |
2,047 |
1,997 |
1,868 |
1,861 |
1,846 |
1,862 |
1,812 |
| Total Preferred & Common Equity |
|
2,408 |
2,348 |
2,215 |
2,212 |
2,047 |
1,997 |
1,868 |
1,861 |
1,846 |
1,862 |
1,812 |
| Preferred Stock |
|
0.07 |
0.07 |
0.07 |
0.07 |
0.07 |
0.07 |
0.07 |
0.07 |
0.07 |
0.07 |
0.07 |
| Total Common Equity |
|
2,408 |
2,347 |
2,215 |
2,212 |
2,047 |
1,997 |
1,868 |
1,861 |
1,846 |
1,862 |
1,812 |
| Common Stock |
|
2,714 |
2,716 |
2,720 |
2,725 |
2,726 |
2,692 |
2,693 |
2,696 |
2,699 |
2,702 |
2,673 |
| Retained Earnings |
|
-306 |
-368 |
-505 |
-513 |
-678 |
-695 |
-825 |
-835 |
-853 |
-840 |
-861 |
Annual Metrics And Ratios for Apollo Commercial Real Estate Finance
This table displays calculated financial ratios and metrics derived from Apollo Commercial Real Estate Finance's official financial filings.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$1.54 |
$1.74 |
$1.54 |
$1.52 |
$1.41 |
$0.01 |
$1.48 |
$1.77 |
$0.29 |
($0.97) |
$0.81 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
58.67M |
72.37M |
99.86M |
124.15M |
146.88M |
148.00M |
139.87M |
140.53M |
141.28M |
139.67M |
138.87M |
| Adjusted Diluted Earnings per Share |
|
$1.54 |
$1.74 |
$1.54 |
$1.48 |
$1.40 |
$0.01 |
$1.46 |
$1.68 |
$0.29 |
($0.97) |
$0.81 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
59.27M |
73.31M |
101.23M |
153.82M |
175.79M |
148.00M |
168.40M |
165.50M |
141.28M |
139.67M |
138.87M |
| Adjusted Basic & Diluted Earnings per Share |
|
$1.54 |
$1.74 |
$1.54 |
$0.00 |
$1.41 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
67.39M |
91.62M |
107.47M |
134.29M |
154.04M |
139.85M |
140.54M |
141.27M |
142.10M |
138.87M |
139.60M |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Quarterly Metrics And Ratios for Apollo Commercial Real Estate Finance
This table displays calculated financial ratios and metrics derived from Apollo Commercial Real Estate Finance's official financial filings.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
139,598,983.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
139,598,983.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
0.19 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
-55.73% |
351.59% |
-2.11% |
295.73% |
-169.07% |
-46.73% |
-20.26% |
-22.43% |
250.42% |
- |
-13.30% |
| EBITDA Growth |
|
-75.30% |
917.48% |
-316.47% |
142.90% |
-315.42% |
-63.92% |
126.41% |
-39.74% |
148.16% |
- |
-6.64% |
| EBIT Growth |
|
-74.74% |
2,095.09% |
-310.67% |
143.03% |
-296.37% |
-62.65% |
125.33% |
-41.88% |
153.07% |
- |
1.34% |
| NOPAT Growth |
|
-74.83% |
1,767.56% |
-249.41% |
161.30% |
-239.00% |
-12.65% |
135.56% |
-42.05% |
179.31% |
- |
0.91% |
| Net Income Growth |
|
-74.83% |
1,267.29% |
-313.68% |
142.91% |
-298.71% |
-12.65% |
124.87% |
-42.05% |
155.48% |
- |
0.91% |
| EPS Growth |
|
-73.45% |
866.67% |
-337.50% |
137.10% |
-330.00% |
-13.79% |
121.05% |
-47.83% |
149.28% |
- |
0.00% |
| Operating Cash Flow Growth |
|
-33.61% |
-27.57% |
-52.07% |
1.85% |
-43.39% |
61.88% |
-25.60% |
25.83% |
-32.81% |
- |
-68.05% |
| Free Cash Flow Firm Growth |
|
133.27% |
120.68% |
131.52% |
35.11% |
-105.91% |
346.91% |
125.94% |
-646.02% |
-1,304.25% |
- |
-408.83% |
| Invested Capital Growth |
|
-5.30% |
-1.76% |
-2.73% |
-0.78% |
-0.35% |
-9.84% |
-4.24% |
6.65% |
5.66% |
- |
14.91% |
| Revenue Q/Q Growth |
|
275.56% |
86.30% |
-40.76% |
1.83% |
-161.96% |
243.68% |
-11.34% |
-13.33% |
36.23% |
- |
-25.07% |
| EBITDA Q/Q Growth |
|
151.43% |
147.79% |
-194.64% |
135.33% |
-358.27% |
141.51% |
-30.72% |
-18.85% |
106.40% |
- |
-26.38% |
| EBIT Q/Q Growth |
|
155.86% |
130.39% |
-196.01% |
134.59% |
-354.93% |
143.82% |
-34.87% |
-20.12% |
132.81% |
- |
-28.73% |
| NOPAT Q/Q Growth |
|
178.92% |
1.02% |
-257.04% |
148.96% |
-278.95% |
163.48% |
-36.06% |
-20.21% |
144.91% |
- |
-10.18% |
| Net Income Q/Q Growth |
|
155.24% |
1.02% |
-324.59% |
134.24% |
-355.83% |
144.40% |
-36.06% |
-20.21% |
144.91% |
- |
-10.18% |
| EPS Q/Q Growth |
|
148.39% |
-3.33% |
-362.07% |
130.26% |
-400.00% |
136.23% |
-36.00% |
-25.00% |
183.33% |
- |
-15.79% |
| Operating Cash Flow Q/Q Growth |
|
69.13% |
-63.03% |
71.32% |
-4.91% |
-5.99% |
5.71% |
-21.26% |
60.81% |
-49.80% |
- |
52.42% |
| Free Cash Flow Firm Q/Q Growth |
|
589.56% |
-61.44% |
-13.89% |
-41.00% |
-130.15% |
3,017.10% |
-56.47% |
-242.59% |
22.45% |
- |
15.89% |
| Invested Capital Q/Q Growth |
|
-2.62% |
2.49% |
-1.17% |
0.60% |
-2.21% |
-7.27% |
4.97% |
12.04% |
-3.11% |
- |
1.72% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
55.33% |
73.59% |
-117.57% |
41.39% |
0.00% |
49.85% |
38.95% |
36.46% |
55.24% |
- |
41.94% |
| EBIT Margin |
|
59.80% |
73.95% |
-119.86% |
41.31% |
0.00% |
51.84% |
38.08% |
35.10% |
59.98% |
- |
44.51% |
| Profit (Net Income) Margin |
|
59.14% |
32.07% |
-121.57% |
41.20% |
0.00% |
52.58% |
37.91% |
34.90% |
62.75% |
- |
44.13% |
| Tax Burden Percent |
|
98.89% |
100.16% |
100.11% |
99.72% |
100.07% |
99.72% |
99.56% |
99.44% |
99.54% |
- |
99.13% |
| Interest Burden Percent |
|
100.00% |
43.29% |
101.32% |
100.00% |
100.00% |
101.69% |
100.00% |
100.00% |
105.09% |
- |
100.00% |
| Effective Tax Rate |
|
1.11% |
-0.16% |
0.00% |
0.28% |
0.00% |
0.28% |
0.44% |
0.56% |
0.46% |
- |
0.87% |
| Return on Invested Capital (ROIC) |
|
0.99% |
0.92% |
-2.45% |
1.78% |
0.00% |
1.18% |
0.76% |
0.60% |
2.03% |
- |
1.32% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.99% |
0.92% |
-2.90% |
1.78% |
0.00% |
1.18% |
0.76% |
0.60% |
2.03% |
- |
1.32% |
| Return on Net Nonoperating Assets (RNNOA) |
|
2.94% |
2.82% |
-9.22% |
5.95% |
0.00% |
3.86% |
2.70% |
2.33% |
7.93% |
- |
5.39% |
| Return on Equity (ROE) |
|
3.93% |
3.75% |
-11.67% |
7.73% |
0.00% |
5.04% |
3.46% |
2.93% |
9.95% |
- |
6.71% |
| Cash Return on Invested Capital (CROIC) |
|
5.54% |
2.41% |
2.05% |
1.04% |
-0.53% |
9.39% |
4.46% |
-6.46% |
-4.00% |
- |
-12.52% |
| Operating Return on Assets (OROA) |
|
0.97% |
2.09% |
-3.39% |
1.75% |
0.00% |
1.15% |
0.75% |
0.59% |
1.91% |
- |
1.32% |
| Return on Assets (ROA) |
|
0.96% |
0.91% |
-3.44% |
1.75% |
0.00% |
1.16% |
0.75% |
0.59% |
1.99% |
- |
1.31% |
| Return on Common Equity (ROCE) |
|
3.93% |
3.75% |
-11.67% |
7.73% |
0.00% |
5.04% |
3.46% |
2.93% |
9.95% |
- |
6.71% |
| Return on Equity Simple (ROE_SIMPLE) |
|
0.34% |
0.00% |
-4.66% |
1.20% |
-6.09% |
0.00% |
0.58% |
-0.23% |
7.42% |
- |
7.01% |
| Net Operating Profit after Tax (NOPAT) |
|
46 |
47 |
-73 |
36 |
-64 |
41 |
26 |
21 |
51 |
- |
26 |
| NOPAT Margin |
|
59.14% |
32.07% |
-85.01% |
41.20% |
0.00% |
52.58% |
37.91% |
34.90% |
62.75% |
- |
44.13% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.45% |
0.00% |
0.40% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| SG&A Expenses to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Operating Expenses to Revenue |
|
47.69% |
26.05% |
48.09% |
46.88% |
0.00% |
49.78% |
56.07% |
64.90% |
47.88% |
- |
61.02% |
| Earnings before Interest and Taxes (EBIT) |
|
47 |
107 |
-103 |
36 |
-91 |
40 |
26 |
21 |
49 |
- |
26 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
43 |
107 |
-101 |
36 |
-93 |
39 |
27 |
22 |
45 |
- |
25 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.57 |
0.66 |
0.68 |
0.70 |
0.68 |
0.64 |
0.71 |
0.73 |
0.76 |
- |
0.81 |
| Price to Tangible Book Value (P/TBV) |
|
0.57 |
0.66 |
0.68 |
0.70 |
0.68 |
0.64 |
0.71 |
0.73 |
0.76 |
- |
0.81 |
| Price to Revenue (P/Rev) |
|
8.25 |
5.50 |
5.29 |
3.52 |
4.83 |
6.12 |
7.46 |
8.35 |
4.76 |
- |
5.28 |
| Price to Earnings (P/E) |
|
0.00 |
31.98 |
0.00 |
119.98 |
0.00 |
0.00 |
0.00 |
0.00 |
11.18 |
- |
12.85 |
| Dividend Yield |
|
15.63% |
13.50% |
14.14% |
14.30% |
14.15% |
13.86% |
11.49% |
10.33% |
9.87% |
- |
9.47% |
| Earnings Yield |
|
0.00% |
3.13% |
0.00% |
0.83% |
0.00% |
0.00% |
0.00% |
0.00% |
8.95% |
- |
7.78% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.86 |
0.89 |
0.91 |
0.91 |
0.91 |
0.88 |
0.92 |
0.93 |
0.93 |
- |
0.95 |
| Enterprise Value to Revenue (EV/Rev) |
|
50.11 |
30.77 |
31.18 |
21.09 |
30.82 |
37.15 |
44.76 |
56.14 |
29.47 |
- |
34.05 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
654.13 |
157.87 |
0.00 |
35.28 |
77.21 |
0.00 |
1,041.46 |
1,649.24 |
63.36 |
- |
79.48 |
| Enterprise Value to EBIT (EV/EBIT) |
|
300.97 |
139.99 |
0.00 |
34.99 |
77.31 |
0.00 |
804.44 |
1,292.51 |
61.58 |
- |
74.61 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
947.54 |
141.05 |
0.00 |
349.12 |
0.00 |
0.00 |
733.30 |
0.00 |
63.09 |
- |
74.87 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
26.93 |
29.94 |
38.12 |
38.34 |
44.83 |
36.30 |
42.72 |
45.27 |
47.32 |
- |
82.11 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
15.11 |
36.84 |
43.79 |
87.48 |
0.00 |
8.88 |
20.18 |
0.00 |
0.00 |
- |
0.00 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
3.04 |
3.15 |
3.43 |
3.56 |
3.77 |
3.41 |
3.66 |
4.26 |
4.06 |
- |
4.50 |
| Long-Term Debt to Equity |
|
3.04 |
3.15 |
3.43 |
3.56 |
3.77 |
3.41 |
3.66 |
4.23 |
4.04 |
- |
4.50 |
| Financial Leverage |
|
2.98 |
3.05 |
3.18 |
3.34 |
3.38 |
3.27 |
3.54 |
3.90 |
3.91 |
- |
4.08 |
| Leverage Ratio |
|
4.11 |
4.13 |
4.26 |
4.42 |
4.47 |
4.34 |
4.61 |
4.97 |
4.99 |
- |
5.14 |
| Compound Leverage Factor |
|
4.11 |
1.79 |
4.32 |
4.42 |
4.47 |
4.41 |
4.61 |
4.97 |
5.24 |
- |
5.14 |
| Debt to Total Capital |
|
75.27% |
75.91% |
77.40% |
78.09% |
79.04% |
77.32% |
78.55% |
81.00% |
80.23% |
- |
81.83% |
| Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.59% |
0.33% |
- |
0.00% |
| Long-Term Debt to Total Capital |
|
75.27% |
75.91% |
77.40% |
78.09% |
79.04% |
77.32% |
78.55% |
80.41% |
79.90% |
- |
81.83% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Common Equity to Total Capital |
|
24.73% |
24.09% |
22.60% |
21.91% |
20.96% |
22.68% |
21.45% |
18.99% |
19.77% |
- |
18.17% |
| Debt to EBITDA |
|
572.61 |
133.98 |
-73.16 |
30.13 |
66.97 |
-53.20 |
889.68 |
1,436.28 |
54.91 |
- |
68.22 |
| Net Debt to EBITDA |
|
546.43 |
129.64 |
-71.48 |
29.39 |
65.12 |
-50.55 |
867.96 |
1,403.88 |
53.13 |
- |
67.16 |
| Long-Term Debt to EBITDA |
|
572.61 |
133.98 |
-73.16 |
30.13 |
66.97 |
-53.20 |
889.68 |
1,425.75 |
54.69 |
- |
68.22 |
| Debt to NOPAT |
|
829.47 |
119.71 |
-105.72 |
298.13 |
-88.63 |
-76.56 |
626.43 |
-2,995.51 |
54.68 |
- |
64.26 |
| Net Debt to NOPAT |
|
791.54 |
115.83 |
-103.29 |
290.82 |
-86.19 |
-72.75 |
611.14 |
-2,927.93 |
52.90 |
- |
63.26 |
| Long-Term Debt to NOPAT |
|
829.47 |
119.71 |
-105.72 |
298.13 |
-88.63 |
-76.56 |
626.43 |
-2,973.53 |
54.46 |
- |
64.26 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
547 |
211 |
182 |
107 |
-32 |
943 |
410 |
-585 |
-454 |
- |
-1,268 |
| Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Free Cash Flow to Firm to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.83 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Operating Cash Flow to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.39 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.39 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.02 |
0.03 |
0.03 |
0.04 |
0.03 |
0.02 |
0.02 |
0.02 |
0.03 |
- |
0.03 |
| Fixed Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
8,945 |
9,167 |
9,060 |
9,114 |
8,913 |
8,265 |
8,676 |
9,720 |
9,417 |
- |
9,969 |
| Invested Capital Turnover |
|
0.02 |
0.03 |
0.03 |
0.04 |
0.03 |
0.02 |
0.02 |
0.02 |
0.03 |
- |
0.03 |
| Increase / (Decrease) in Invested Capital |
|
-501 |
-164 |
-255 |
-71 |
-32 |
-902 |
-384 |
606 |
505 |
- |
1,294 |
| Enterprise Value (EV) |
|
7,691 |
8,199 |
8,251 |
8,334 |
8,122 |
7,269 |
7,978 |
9,041 |
8,717 |
- |
9,505 |
| Market Capitalization |
|
1,266 |
1,466 |
1,400 |
1,392 |
1,271 |
1,197 |
1,329 |
1,345 |
1,408 |
- |
1,474 |
| Book Value per Share |
|
$15.65 |
$15.62 |
$14.43 |
$14.05 |
$13.50 |
$13.57 |
$13.40 |
$13.29 |
$13.40 |
- |
$12.98 |
| Tangible Book Value per Share |
|
$15.65 |
$15.62 |
$14.43 |
$14.05 |
$13.50 |
$13.57 |
$13.40 |
$13.29 |
$13.40 |
- |
$12.98 |
| Total Capital |
|
8,945 |
9,167 |
9,060 |
9,114 |
8,913 |
8,265 |
8,676 |
9,720 |
9,417 |
- |
9,969 |
| Total Debt |
|
6,733 |
6,958 |
7,013 |
7,117 |
7,044 |
6,390 |
6,815 |
7,874 |
7,555 |
- |
8,158 |
| Total Long-Term Debt |
|
6,733 |
6,958 |
7,013 |
7,117 |
7,044 |
6,390 |
6,815 |
7,816 |
7,524 |
- |
8,158 |
| Net Debt |
|
6,425 |
6,733 |
6,851 |
6,942 |
6,850 |
6,073 |
6,649 |
7,696 |
7,309 |
- |
8,031 |
| Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-5.09 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
31 |
0.00 |
28 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
6,733 |
6,958 |
7,013 |
7,117 |
7,044 |
6,390 |
6,815 |
7,874 |
7,555 |
- |
8,158 |
| Total Depreciation and Amortization (D&A) |
|
-3.48 |
-0.52 |
1.97 |
0.07 |
-1.37 |
-1.55 |
0.59 |
0.81 |
-3.84 |
- |
-1.53 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.30 |
$0.29 |
($0.76) |
$0.23 |
($0.69) |
$0.25 |
$0.16 |
$0.12 |
$0.34 |
$0.19 |
$0.16 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
141.35M |
141.28M |
141.87M |
140.44M |
138.25M |
139.67M |
138.64M |
138.94M |
138.94M |
138.87M |
139.11M |
| Adjusted Diluted Earnings per Share |
|
$0.30 |
$0.29 |
($0.76) |
$0.23 |
($0.69) |
$0.25 |
$0.16 |
$0.12 |
$0.34 |
$0.19 |
$0.16 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
141.35M |
141.28M |
141.87M |
140.61M |
138.25M |
139.67M |
138.99M |
139.21M |
139.67M |
138.87M |
139.71M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
141.36M |
142.10M |
142.16M |
138.35M |
138.17M |
138.87M |
138.94M |
138.94M |
0.00 |
139.60M |
132.85M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
46 |
33 |
-73 |
36 |
-64 |
41 |
26 |
21 |
52 |
- |
26 |
| Normalized NOPAT Margin |
|
59.14% |
22.41% |
-85.01% |
41.20% |
0.00% |
52.58% |
37.91% |
34.90% |
64.27% |
- |
44.13% |
| Pre Tax Income Margin |
|
59.80% |
32.01% |
-121.44% |
41.31% |
0.00% |
52.72% |
38.08% |
35.10% |
63.04% |
- |
44.51% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.28 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| NOPAT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.28 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| EBIT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.28 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| NOPAT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.28 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
2,814.93% |
368.66% |
-225.03% |
899.22% |
-187.72% |
-165.69% |
1,680.28% |
-4,018.62% |
110.63% |
- |
121.09% |
| Augmented Payout Ratio |
|
2,814.93% |
368.66% |
-225.03% |
899.22% |
-187.72% |
-199.80% |
2,055.41% |
-4,088.00% |
110.63% |
- |
144.94% |
Key Financial Trends
Apollo Commercial Real Estate Finance (NYSE: ARI) showed a noticeably stronger operating profile in Q1 2026 versus the prior quarter, but the longer-term picture remains mixed. The company generated $23.2 million in net income attributable to common shareholders, up from $26.1 million in Q4 2025 and well above the weak/volatile results seen in parts of 2024. More importantly, ARI’s balance sheet ended the quarter with $10.09 billion in assets and $1.81 billion in common equity, while cash was $126.8 million and long-term debt stood at $8.16 billion.
From a trend perspective, ARI’s earnings and cash generation have been far less volatile than in 2024, when the company posted a large loss in Q1 2024 and another loss in Q3 2024. In 2025 and early 2026, results stabilized, with quarterly common EPS holding at $0.16 in Q1 2026 and $0.19 in Q4 2025. That said, the business still relies heavily on financing, and leverage remains elevated relative to equity.
- Q1 2026 profitability improved year over year, with net income attributable to common shareholders of $23.2 million versus $22.9 million in Q1 2025.
- Operating cash flow remained positive at $12.6 million in Q1 2026, supported by continuing earnings and working-capital changes.
- Equity improved from the prior year, with total common equity rising to $1.81 billion from $1.86 billion in Q3 2025, while retaining a sizable capital base.
- Interest income held up reasonably well, with loan and lease interest income at $150.0 million in Q1 2026.
- Credit loss provisioning was modest in Q1 2026 at $3.3 million, far below the large provisions seen in stressed periods.
- Quarterly EPS was stable at $0.16, consistent with a business that has recently moved back into a more normalized earnings range.
- Cash balance declined sequentially to $126.8 million from $245.9 million in Q3 2025, though liquidity remained adequate.
- ARI continued active balance sheet management, using both debt issuance and repayments, which suggests ongoing portfolio rebalancing rather than a static book.
- Leverage remains high: total liabilities of $8.28 billion against only $1.81 billion of common equity leaves the company sensitive to credit and funding conditions.
- Retained earnings remain negative at $(861.3) million, reflecting the company’s long history of payout pressure and prior volatility.
Looking at the last several years, ARI’s biggest swing factor has been the performance of its real estate credit portfolio and the volatility of non-interest income, rather than simple loan growth. In 2024, the company experienced a severe earnings drawdown in Q1 and Q3, but those losses were followed by a strong rebound in late 2024 and through 2025. That suggests the franchise is capable of producing solid quarterly earnings, but results can move sharply with market conditions, asset marks, and portfolio activity.
For retail investors, the key takeaway is that ARI appears more stable now than it was in early/mid-2024, but it is still a leveraged finance company with earnings that can be uneven. The current quarter was constructive, yet investors should continue to watch credit losses, funding costs, debt levels, and the consistency of dividend coverage before assuming the recent improvement is fully durable.
06/01/26 02:54 PM ETAI Generated. May Contain Errors.