Free Trial
→ Louis Navellier: My #1 AI stock for 2026 (name & ticker inside) (From InvestorPlace) (Ad)tc pixel Free BRSP Stock Alerts

BrightSpire Capital (BRSP) Financials

BrightSpire Capital logo
$5.82 -0.15 (-2.43%)
As of 01:43 PM Eastern
This is a fair market value price provided by Massive. Learn more.
Compare
Annual Income Statements for BrightSpire Capital

Annual Income Statements for BrightSpire Capital

This table shows BrightSpire Capital's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders		 76 128 -168 -415 -353 -101 46 -16 -132 -31
Consolidated Net Income / (Loss)		 109 128 -177 -463 -376 -105 47 -16 -136 -39
Net Income / (Loss) Continuing Operations		 109 0.00 -177 -463 -254 -105 47 -16 -136 -39
Total Pre-Tax Income 		94 0.00 -164 -496 -251 33 49 -24 -134 -60
Total Revenue		 115 0.00 116 103 104 85 132 140 103 73
Net Interest Income / (Expense)		 114 0.00 116 98 102 120 127 125 91 68
Total Interest Income		 141 0.00 295 295 249 220 268 299 245 195
Investment Securities Interest Income		 141 - 295 295 249 220 268 299 245 195
Total Interest Expense		 26 0.00 179 198 147 101 141 173 154 127
Long-Term Debt Interest Expense		 26 - 179 198 147 101 141 173 154 127
Total Non-Interest Income		 0.48 0.00 0.20 5.11 1.84 -34 5.20 15 12 5.80
Other Service Charges		 0.54 - 3.65 2.33 1.84 2.33 6.06 14 12 8.05
Net Realized & Unrealized Capital Gains on Investments		 -0.06 - -3.45 2.77 0.00 -37 -0.85 0.61 0.23 -2.25
Total Non-Interest Expense		 17 0.00 166 379 234 52 83 164 237 134
Salaries and Employee Benefits		 - - - - 5.52 32 33 40 35 35
Net Occupancy & Equipment Expense		 0.91 - -105 -141 -110 -72 -66 -67 -69 -62
Other Operating Expenses		 16 - 107 82 61 31 89 124 149 39
Depreciation Expense		 0.15 - 91 103 60 36 34 34 41 36
Impairment Charge		 0.00 - 32 283 - 0.00 0.00 7.59 54 62
Other Special Charges		 0.00 - 41 52 218 -84 -6.77 26 27 24
Income Tax Expense		 1.52 - 37 3.17 -11 6.28 2.44 1.06 1.06 -22
Other Gains / (Losses), net		 16 - 24 37 -135 -131 0.03 9.06 0.00 0.00
Other Adjustment to Net Income / (Loss) Attributable to Common Shareholders)		 - - -4.77 -38 -14 -1.73 0.00 -0.07 - -7.62
Basic Earnings per Share		 $1.60 - ($1.41) ($3.25) ($2.75) ($0.79) $0.35 ($0.12) ($1.05) ($0.26)
Weighted Average Basic Shares Outstanding		 44.40M 44.40M 120.68M 128.39M 128.55M 128.50M 127.30M 127.06M 127.44M 126.88M
Diluted Earnings per Share		 $1.60 - ($1.41) ($3.25) ($2.75) ($0.79) $0.34 ($0.12) ($1.05) ($0.26)
Weighted Average Diluted Shares Outstanding		 44.40M 44.40M 120.68M 128.39M 128.55M 128.50M 129.30M 127.06M 127.44M 126.88M
Weighted Average Basic & Diluted Shares Outstanding		 44.40M 44.40M 120.68M 128.39M 128.55M 129.77M 128.87M 129.99M 129.69M 128.63M
Cash Dividends to Common per Share		 - - $1.60 $1.65 $0.30 $0.58 $0.79 $0.80 $0.72 $0.64

Quarterly Income Statements for BrightSpire Capital

This table shows BrightSpire Capital's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders		 12 -16 -57 -68 13 -20 5.34 -23 0.98 -14 4.85
Consolidated Net Income / (Loss)		 12 -16 -57 -69 11 -21 3.71 -25 -1.30 -16 3.12
Net Income / (Loss) Continuing Operations		 12 -16 -57 -69 11 -21 3.71 -25 -1.30 -16 3.12
Total Pre-Tax Income 		13 -16 -57 -68 12 -21 3.99 -47 -1.43 -16 3.22
Total Revenue		 35 35 31 28 23 20 18 15 21 20 19
Net Interest Income / (Expense)		 32 30 27 25 21 17 16 17 18 17 16
Total Interest Income		 76 73 68 63 60 54 48 49 49 49 50
Investment Securities Interest Income		 76 73 68 63 60 54 48 49 49 49 50
Total Interest Expense		 44 43 40 38 39 37 32 32 31 32 33
Long-Term Debt Interest Expense		 44 43 40 38 39 37 32 32 31 32 33
Total Non-Interest Income		 2.64 4.76 3.43 2.78 2.55 2.83 2.38 -1.77 3.05 2.14 2.97
Other Service Charges		 2.86 4.76 3.10 2.92 2.51 3.06 2.62 1.59 2.51 1.33 2.97
Net Realized & Unrealized Capital Gains on Investments		 -0.22 0.00 0.33 -0.14 0.04 -0.23 -0.24 -3.36 0.54 0.81 -0.00
Total Non-Interest Expense		 22 51 88 97 12 41 14 62 22 36 16
Salaries and Employee Benefits		 12 9.36 8.77 9.58 8.19 8.10 10 8.19 8.08 8.29 9.06
Net Occupancy & Equipment Expense		 -17 -17 -16 -17 -18 -17 -17 -19 -13 -13 -13
Other Operating Expenses		 11 36 78 43 4.21 24 3.61 4.12 12 19 5.67
Depreciation Expense		 8.85 8.72 10 8.95 10 11 11 11 7.19 7.99 8.63
Other Special Charges		 6.83 6.79 6.78 6.75 6.75 6.52 6.57 6.77 5.17 5.21 5.09
Income Tax Expense		 0.16 0.20 0.25 0.19 0.24 0.37 0.28 -22 -0.13 0.01 0.09
Other Adjustment to Net Income / (Loss) Attributable to Common Shareholders)		 0.00 - 0.00 -0.82 -1.31 -1.41 -1.63 -2.05 -2.29 -1.64 -1.72
Basic Earnings per Share		 $0.10 ($0.13) ($0.45) ($0.53) $0.10 ($0.17) $0.04 ($0.19) $0.00 ($0.11) $0.03
Weighted Average Basic Shares Outstanding		 127.20M 127.06M 127.33M 127.99M 127.52M 127.44M 127.08M 127.25M 126.94M 126.88M 125.93M
Diluted Earnings per Share		 $0.09 ($0.12) ($0.45) ($0.53) $0.09 ($0.16) $0.04 ($0.19) $0.00 ($0.11) $0.03
Weighted Average Diluted Shares Outstanding		 129.99M 127.06M 127.33M 127.99M 130.14M 127.44M 129.86M 127.25M 129.85M 126.88M 128.92M
Weighted Average Basic & Diluted Shares Outstanding		 129.99M 129.99M 130.64M 130.63M 129.69M 129.69M 130.46M 129.99M 129.73M 128.63M 130.28M
Cash Dividends to Common per Share		 $0.20 - $0.20 $0.20 $0.16 - $0.16 $0.16 $0.16 - $0.16

Annual Cash Flow Statements for BrightSpire Capital

This table details how cash moves in and out of BrightSpire Capital's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents		 -32 -5.41 121 8.22 344 -193 52 -37 89 -277
Net Cash From Operating Activities		 89 107 101 137 96 -21 125 138 103 73
Net Cash From Continuing Operating Activities		 89 107 101 137 96 -21 125 138 103 73
Net Income / (Loss) Continuing Operations		 109 128 -177 -463 -376 -105 47 -16 -136 -39
Consolidated Net Income / (Loss)		 109 128 -177 -463 -376 -105 47 -16 -136 -39
Depreciation Expense		 0.15 9.14 91 103 60 36 34 34 41 36
Amortization Expense		 -2.14 -4.91 -3.73 -5.86 1.66 5.73 -2.87 -1.85 1.53 11
Non-Cash Adjustments to Reconcile Net Income		 -23 -17 164 305 407 61 -21 15 60 74
Changes in Operating Assets and Liabilities, net		 0.99 -8.44 26 -23 3.13 -20 68 107 136 -10
Net Cash From Investing Activities		 199 439 -468 -416 1,003 -556 89 384 313 -420
Net Cash From Continuing Investing Activities		 199 439 -468 -416 1,003 -556 89 384 313 -420
Purchase of Property, Leasehold Improvements and Equipment		 -0.07 -0.31 -415 -24 -23 -9.92 -3.97 -7.06 -6.09 -18
Purchase of Investment Securities		 -279 -217 -1,273 -1,398 -346 -1,770 -972 -77 -114 -769
Sale and/or Maturity of Investments		 518 671 898 883 1,301 989 1,022 459 442 371
Other Investing Activities, net		 -39 -15 323 7.96 -38 36 5.71 9.55 -8.47 -3.98
Net Cash From Financing Activities		 -320 -552 488 287 -754 384 -161 -559 -328 69
Net Cash From Continuing Financing Activities		 -320 -552 488 287 -754 384 -161 -559 -328 69
Issuance of Debt		 81 72 1,963 2,377 317 2,002 771 168 880 615
Issuance of Common Equity		 - - 0.29 - - - 0.00 0.00 0.02 0.00
Repayment of Debt		 -410 -344 -1,249 -1,847 -1,179 -1,301 -778 -613 -1,085 -440
Repurchase of Common Equity		 - - - - 0.00 0.00 -18 0.00 -6.59 -11
Payment of Dividends		 -200 -299 -210 -223 -53 -53 -101 -104 -99 -83
Other Financing Activities, Net		 209 19 -16 -20 161 -264 -36 -8.98 -18 -12
Effect of Exchange Rate Changes		 0.00 0.00 - 0.29 -0.69 -0.76 -0.90 0.08 0.07 1.12
Cash Interest Paid		 20 23 82 143 112 76 126 190 174 146
Cash Income Taxes Paid		 1.29 10 21 -3.09 -5.96 4.83 0.60 0.27 2.04 -1.87

Quarterly Cash Flow Statements for BrightSpire Capital

This table details how cash moves in and out of BrightSpire Capital's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents		 31 28 -56 -18 150 12 -159 -40 -30 -48 15
Net Cash From Operating Activities		 38 36 25 23 31 25 11 17 30 15 11
Net Cash From Continuing Operating Activities		 38 36 25 23 31 25 11 17 30 15 11
Net Income / (Loss) Continuing Operations		 12 -16 -57 -69 11 -21 3.71 -25 -1.30 -16 3.12
Consolidated Net Income / (Loss)		 12 -16 -57 -69 11 -21 3.71 -25 -1.30 -16 3.12
Depreciation Expense		 8.85 8.72 10 8.95 10 11 11 11 7.19 7.99 8.63
Amortization Expense		 -0.34 -0.08 0.66 0.39 0.01 0.48 1.72 1.63 2.82 5.11 3.91
Non-Cash Adjustments to Reconcile Net Income		 5.21 117 75 46 117 32 3.68 35 13 23 4.15
Changes in Operating Assets and Liabilities, net		 12 -73 -4.61 36 -107 2.48 -9.16 -4.75 8.03 -4.46 -8.88
Net Cash From Investing Activities		 31 155 79 67 89 77 14 -82 -20 -332 -90
Net Cash From Continuing Investing Activities		 31 155 79 67 89 77 14 -82 -20 -332 -90
Purchase of Property, Leasehold Improvements and Equipment		 -0.26 -1.31 -2.37 0.13 -3.01 -0.84 -2.51 -5.88 -2.45 -7.11 -1.63
Purchase of Investment Securities		 -22 -20 -15 -18 -14 -67 -113 -98 -140 -419 -270
Sale and/or Maturity of Investments		 40 168 117 84 102 139 139 13 132 88 198
Other Investing Activities, net		 13 8.35 -20 0.76 4.73 5.86 -9.95 8.71 -9.25 6.00 -16
Net Cash From Financing Activities		 -39 -163 -159 -108 30 -90 -183 25 -40 268 94
Net Cash From Continuing Financing Activities		 -39 -163 -159 -108 30 -90 -183 25 -40 268 94
Issuance of Debt		 0.47 22 12 - 868 0.15 49 67 113 386 1,428
Repayment of Debt		 -12 -159 -141 -78 -798 -68 -208 -13 -131 -88 -1,300
Payment of Dividends		 -26 -26 -26 -26 -26 -21 -21 -21 -21 -21 -22
Other Financing Activities, Net		 -0.94 -0.37 -4.05 -3.90 -7.72 -1.94 -4.38 -4.28 -0.21 -3.57 -12
Effect of Exchange Rate Changes		 0.18 0.21 -0.44 0.59 0.09 -0.17 0.41 -0.59 - 1.30 0.00
Cash Interest Paid		 - - - - - - 35 - - - 36
Cash Income Taxes Paid		 - - - - - - -0.71 - - - 0.00

Annual Balance Sheets for BrightSpire Capital

This table presents BrightSpire Capital's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets		 1,839 8,661 7,414 6,212 5,638 4,750 4,198 3,723 3,565
Cash and Due from Banks		 25 77 70 475 260 306 258 302 67
Restricted Cash		 42 110 126 65 87 93 105 149 107
Loans and Leases, Net of Allowance		 0.00 0.00 2,576 2,183 3,449 3,469 2,860 2,353 2,591
Loans and Leases		 - - 2,849 2,221 3,486 3,575 2,937 2,519 2,678
Allowance for Loan and Lease Losses		 - - 273 37 37 106 76 166 87
Premises and Equipment, Net		 220 1,960 1,485 839 783 732 808 777 680
Deferred Acquisition Cost		 - 134 - 76 65 54 59 47 28
Other Assets		 241 4,131 2,792 795 181 96 109 95 93
Total Liabilities & Shareholders' Equity		 1,839 8,661 7,414 6,212 5,638 4,750 4,198 3,723 3,565
Total Liabilities		 432 5,816 5,213 4,253 4,147 3,361 2,920 2,678 2,636
Interest Bearing Deposits		 - 66 - 37 73 79 89 80 83
Short-Term Debt		 0.00 1,366 1,099 535 905 1,340 1,153 785 1,078
Other Short-Term Payables		 - 34 - 10 24 26 26 21 21
Long-Term Debt		 390 1,254 3,863 1,858 2,261 1,824 1,563 1,706 1,391
Other Long-Term Liabilities		 5.21 3,095 176 1,813 883 92 90 85 64
Commitments & Contingencies		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests		 1,408 2,845 2,201 1,959 1,491 1,389 1,278 1,046 928
Total Preferred & Common Equity		 1,080 2,707 2,119 1,666 1,455 1,388 1,277 1,048 938
Preferred Stock		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity		 1,080 2,707 2,119 1,666 1,455 1,388 1,277 1,048 938
Common Stock		 821 2,901 2,910 2,845 2,857 2,855 2,866 2,867 2,865
Retained Earnings		 259 -193 -820 -1,234 -1,411 -1,467 -1,586 -1,812 -1,926
Noncontrolling Interest		 328 138 82 293 36 1.26 1.13 -2.41 -10

Quarterly Balance Sheets for BrightSpire Capital

This table presents BrightSpire Capital's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 9/30/2022 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets		 5,781 4,604 4,355 4,353 3,947 3,778 3,838 3,551 3,409 3,304 3,648
Cash and Due from Banks		 286 314 218 236 222 203 264 201 154 113 97
Restricted Cash		 105 80 85 97 85 85 175 91 97 108 93
Loans and Leases, Net of Allowance		 3,826 3,349 3,113 3,056 2,687 2,583 2,431 2,302 2,256 2,236 2,645
Loans and Leases		 3,911 3,495 3,220 3,145 2,838 2,754 2,586 2,458 2,392 2,363 2,730
Allowance for Loan and Lease Losses		 86 146 107 89 150 171 155 155 137 127 85
Premises and Equipment, Net		 716 715 771 775 789 737 775 782 733 720 691
Deferred Acquisition Cost		 55 51 58 60 55 50 50 47 35 36 28
Other Assets		 107 96 110 128 109 119 144 128 134 91 95
Total Liabilities & Shareholders' Equity		 5,781 4,604 4,355 4,353 3,947 3,778 3,838 3,551 3,409 3,304 3,648
Total Liabilities		 4,377 3,249 3,032 3,037 2,757 2,679 2,752 2,520 2,421 2,336 2,742
Interest Bearing Deposits		 87 65 67 80 69 70 74 70 75 76 67
Short-Term Debt		 1,534 1,292 1,217 1,207 1,032 999 848 733 790 779 772
Other Short-Term Payables		 26 26 26 26 26 26 21 21 21 21 22
Long-Term Debt		 1,985 1,777 1,637 1,637 1,546 1,504 1,722 1,611 1,465 1,392 1,820
Other Long-Term Liabilities		 745 89 84 87 85 81 86 85 71 69 61
Commitments & Contingencies		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests		 1,403 1,355 1,323 1,315 1,190 1,099 1,087 1,031 988 968 906
Total Preferred & Common Equity		 1,402 1,353 1,321 1,314 1,189 1,099 1,088 1,035 994 976 918
Preferred Stock		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity		 1,402 1,353 1,321 1,314 1,189 1,099 1,088 1,035 994 976 918
Common Stock		 2,854 2,854 2,858 2,863 2,864 2,867 2,864 2,867 2,866 2,868 2,863
Retained Earnings		 -1,445 -1,497 -1,530 -1,544 -1,669 -1,764 -1,772 -1,828 -1,872 -1,891 -1,945
Noncontrolling Interest		 1.31 1.15 1.11 1.12 1.13 0.30 -1.00 -4.04 -6.10 -8.38 -12

Annual Metrics And Ratios for BrightSpire Capital

This table displays calculated financial ratios and metrics derived from BrightSpire Capital's official financial filings.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding		 0.00 0.00 127,886,796.00 128,538,703.00 128,582,965.00 129,764,822.00 - - - 129,732,929.00
DEI Adjusted Shares Outstanding		 0.00 0.00 127,886,796.00 128,538,703.00 128,582,965.00 129,764,822.00 - - - 129,732,929.00
DEI Earnings Per Adjusted Shares Outstanding		 0.00 0.00 -1.39 -3.60 -2.92 -0.81 - - - -0.30
Growth Metrics		 - - - - - - - - - -
Profitability Metrics		 - - - - - - - - - -
Valuation Ratios		 - - - - - - - - - -
Leverage & Solvency		 - - - - - - - - - -
Liquidity Ratios		 - - - - - - - - - -
Cash Flow Metrics		 - - - - - - - - - -
Efficiency Ratios		 - - - - - - - - - -
Capital & Investment Metrics		 - - - - - - - - - -
Earnings Adjustments		 - - - - - - - - - -
Adjusted Basic Earnings per Share		 $1.60 $1.86 ($1.41) $0.00 ($2.75) ($0.79) $0.35 ($0.12) ($1.05) ($0.26)
Adjusted Weighted Average Basic Shares Outstanding		 44.40M 44.40M 127.81M 128.52M 129.98M 128.50M 127.30M 127.06M 127.44M 126.88M
Adjusted Diluted Earnings per Share		 $1.60 $1.86 ($1.41) $0.00 ($2.75) ($0.79) $0.34 ($0.12) ($1.05) ($0.26)
Adjusted Weighted Average Diluted Shares Outstanding		 44.40M 44.40M 127.81M 128.52M 129.98M 128.50M 129.30M 127.06M 127.44M 126.88M
Adjusted Basic & Diluted Earnings per Share		 $1.60 $1.86 ($1.41) $0.00 ($2.75) $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding		 44.40M 44.40M 120.68M 128.52M 128.55M 129.77M 128.87M 129.99M 129.69M 128.63M
Debt Service Ratios		 - - - - - - - - - -
Payout Ratios		 - - - - - - - - - -

Quarterly Metrics And Ratios for BrightSpire Capital

This table displays calculated financial ratios and metrics derived from BrightSpire Capital's official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding		 - - - - - - 129,685,185.00 130,461,995.00 129,993,935.00 129,732,929.00 128,627,246.00
DEI Adjusted Shares Outstanding		 - - - - - - 129,685,185.00 130,461,995.00 129,993,935.00 129,732,929.00 128,627,246.00
DEI Earnings Per Adjusted Shares Outstanding		 - - - - - - 0.03 -0.19 -0.01 -0.12 0.02
Growth Metrics		 - - - - - - - - - - -
Revenue Growth		 5.12% -3.29% -15.83% -16.75% -32.77% -42.00% -40.86% -46.63% -11.60% - 4.58%
EBITDA Growth		 283.89% -158.31% -619.93% -7,365.72% 3.31% -23.50% 135.63% 41.50% -60.60% - -3.14%
EBIT Growth		 163.27% -391.16% -341.87% -852.82% -7.05% -29.00% 107.02% 31.62% -112.28% - -19.37%
NOPAT Growth		 189.25% -369.09% -341.87% -852.82% -7.84% -29.00% 109.32% 31.62% -108.78% - -15.78%
Net Income Growth		 160.54% -485.97% -1,259.04% -816.02% -7.84% -29.65% 106.49% 63.35% -111.42% - -15.78%
EPS Growth		 156.25% -500.00% -1,400.00% -783.33% 0.00% -33.33% 108.89% 64.15% -100.00% - -25.00%
Operating Cash Flow Growth		 11.92% 0.30% -38.05% -1.00% -18.69% -32.14% -57.27% -23.74% -4.48% - 4.07%
Free Cash Flow Firm Growth		 110.58% 402.44% 39.00% -32.55% -33.66% -19.25% -35.86% -38.32% 0.63% - -130.30%
Invested Capital Growth		 -15.49% -12.28% -14.85% -13.78% -12.08% -11.44% -10.41% -9.95% -14.17% - 3.65%
Revenue Q/Q Growth		 2.82% 1.03% -11.77% -9.17% -16.97% -12.84% -10.03% -18.04% 37.55% - -2.73%
EBITDA Q/Q Growth		 2,487.35% -135.46% -513.32% -29.11% 136.79% -142.39% 276.96% -311.98% 124.78% - 644.08%
EBIT Q/Q Growth		 274.60% -228.34% -252.98% -20.46% 117.03% -278.12% 119.20% -1,273.83% 96.94% - 120.12%
NOPAT Q/Q Growth		 346.28% -190.99% -252.98% -20.46% 123.82% -227.35% 125.49% -984.17% 96.94% - 127.90%
Net Income Q/Q Growth		 265.27% -231.63% -250.11% -20.27% 116.63% -285.17% 117.53% -778.86% 94.82% - 119.52%
EPS Q/Q Growth		 250.00% -233.33% -275.00% -17.78% 116.98% -277.78% 125.00% -575.00% 100.00% - 127.27%
Operating Cash Flow Q/Q Growth		 66.66% -5.35% -32.49% -7.03% 36.87% -21.01% -57.49% 65.95% 71.43% - -28.22%
Free Cash Flow Firm Q/Q Growth		 -0.98% -29.29% 12.64% -14.47% -2.62% -13.92% -10.54% -17.75% 58.87% - -193.48%
Invested Capital Q/Q Growth		 -0.43% -3.98% -5.68% -4.39% 1.54% -3.28% -4.58% -3.91% -3.22% - 2.96%
Profitability Metrics		 - - - - - - - - - - -
EBITDA Margin		 60.84% -21.36% -148.44% -210.99% 93.49% -45.47% 89.43% -231.31% 41.67% - 82.52%
EBIT Margin		 36.25% -46.05% -184.24% -244.33% 50.12% -102.43% 21.86% -313.10% -6.96% - 16.85%
Profit (Net Income) Margin		 35.80% -46.64% -185.05% -245.03% 49.07% -104.25% 20.32% -168.27% -6.34% - 16.36%
Tax Burden Percent		 98.74% 101.27% 100.44% 100.28% 97.91% 101.78% 92.93% 53.75% 91.00% - 97.08%
Interest Burden Percent		 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% - 100.00%
Effective Tax Rate		 1.26% 0.00% 0.00% 0.00% 2.09% 0.00% 7.07% 0.00% 0.00% - 2.92%
Return on Invested Capital (ROIC)		 1.11% -1.06% -4.22% -5.65% 1.47% -1.95% 0.51% -4.92% -0.11% - 0.35%
ROIC Less NNEP Spread (ROIC-NNEP)		 1.11% -1.23% -4.84% -6.42% 1.47% -2.20% 0.51% -4.60% -0.12% - 0.35%
Return on Net Nonoperating Assets (RNNOA)		 2.60% -2.70% -10.73% -14.21% 3.32% -4.94% 1.13% -10.48% -0.27% - 0.90%
Return on Equity (ROE)		 3.72% -3.76% -14.96% -19.86% 4.79% -6.89% 1.64% -15.39% -0.38% - 1.25%
Cash Return on Invested Capital (CROIC)		 16.76% 12.70% 14.88% 12.48% 10.53% 9.63% 9.53% 9.41% 13.91% - -4.82%
Operating Return on Assets (OROA)		 1.01% -1.44% -5.78% -7.72% 1.43% -2.65% 0.52% -6.69% -0.14% - 0.35%
Return on Assets (ROA)		 1.00% -1.46% -5.81% -7.74% 1.40% -2.70% 0.49% -3.59% -0.13% - 0.34%
Return on Common Equity (ROCE)		 3.71% -3.76% -14.94% -19.85% 4.79% -6.89% 1.65% -15.44% -0.38% - 1.26%
Return on Equity Simple (ROE_SIMPLE)		 0.37% 0.00% -5.76% -11.81% -12.02% 0.00% -7.22% -3.14% -4.50% - -4.29%
Net Operating Profit after Tax (NOPAT)		 12 -11 -40 -48 11 -15 3.71 -33 -1.00 - 3.12
NOPAT Margin		 35.80% -32.24% -128.96% -171.03% 49.07% -71.70% 20.32% -219.17% -4.88% - 16.36%
Net Nonoperating Expense Percent (NNEP)		 0.00% 0.17% 0.61% 0.77% 0.00% 0.25% 0.00% -0.32% 0.01% - 0.00%
SG&A Expenses to Revenue		 -14.11% -21.64% -24.92% -27.46% -40.51% -44.84% -35.41% -72.36% -23.25% - -18.44%
Operating Expenses to Revenue		 63.75% 146.05% 284.24% 344.33% 49.88% 202.43% 78.14% 413.10% 106.96% - 83.15%
Earnings before Interest and Taxes (EBIT)		 13 -16 -57 -68 12 -21 3.99 -47 -1.43 - 3.22
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)		 21 -7.47 -46 -59 22 -9.22 16 -35 8.57 - 16
Valuation Ratios		 - - - - - - - - - - -
Price to Book Value (P/BV)		 0.55 0.67 0.73 0.68 0.67 0.70 0.70 0.66 0.72 - 0.78
Price to Tangible Book Value (P/TBV)		 0.55 0.67 0.73 0.68 0.67 0.70 0.70 0.66 0.72 - 0.78
Price to Revenue (P/Rev)		 5.12 6.12 6.45 5.80 6.24 7.14 8.03 8.58 9.53 - 9.70
Price to Earnings (P/E)		 144.11 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Dividend Yield		 14.39% 12.14% 12.03% 14.04% 13.57% 12.77% 12.23% 12.67% 11.79% - 11.43%
Earnings Yield		 0.69% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Enterprise Value to Invested Capital (EV/IC)		 0.78 0.80 0.83 0.82 0.78 0.78 0.82 0.82 0.84 - 0.89
Enterprise Value to Revenue (EV/Rev)		 22.92 22.95 23.39 23.03 24.43 27.03 30.83 34.60 35.73 - 41.90
Enterprise Value to EBITDA (EV/EBITDA)		 114.21 399.29 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Enterprise Value to EBIT (EV/EBIT)		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Enterprise Value to NOPAT (EV/NOPAT)		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)		 23.52 23.34 25.60 24.19 24.86 26.78 31.00 31.66 32.08 - 42.36
Enterprise Value to Free Cash Flow (EV/FCFF)		 4.25 5.92 5.15 6.09 6.95 7.63 8.13 8.25 5.60 - 0.00
Leverage & Solvency		 - - - - - - - - - - -
Debt to Equity		 2.16 2.12 2.17 2.28 2.37 2.38 2.27 2.28 2.24 - 2.86
Long-Term Debt to Equity		 1.24 1.22 1.30 1.37 1.59 1.63 1.56 1.48 1.44 - 2.01
Financial Leverage		 2.34 2.20 2.22 2.21 2.25 2.24 2.22 2.28 2.31 - 2.55
Leverage Ratio		 3.73 3.35 3.36 3.36 3.41 3.41 3.38 3.44 3.48 - 3.72
Compound Leverage Factor		 3.73 3.35 3.36 3.36 3.41 3.41 3.38 3.44 3.48 - 3.72
Debt to Total Capital		 68.38% 67.99% 68.41% 69.48% 70.29% 70.43% 69.46% 69.53% 69.16% - 74.10%
Short-Term Debt to Total Capital		 29.02% 28.86% 27.38% 27.73% 23.20% 22.20% 21.73% 24.35% 24.81% - 22.08%
Long-Term Debt to Total Capital		 39.36% 39.13% 41.03% 41.75% 47.09% 48.23% 47.72% 45.18% 44.35% - 52.02%
Preferred Equity to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Noncontrolling Interests to Total Capital		 0.03% 0.03% 0.03% 0.01% -0.03% -0.07% -0.12% -0.19% -0.27% - -0.34%
Common Equity to Total Capital		 31.59% 31.98% 31.56% 30.51% 29.74% 29.63% 30.66% 30.66% 31.11% - 26.24%
Debt to EBITDA		 100.42 337.63 -82.07 -27.39 -28.35 -26.96 -77.41 -392.66 -114.69 - -197.73
Net Debt to EBITDA		 88.64 292.61 -72.32 -24.23 -23.51 -22.08 -67.77 -348.83 -102.98 - -183.29
Long-Term Debt to EBITDA		 57.80 194.31 -49.22 -16.46 -18.99 -18.46 -53.19 -255.15 -73.55 - -138.81
Debt to NOPAT		 -2,059.36 -164.30 -54.46 -27.73 -28.29 -26.47 -45.49 -62.00 -47.67 - -60.66
Net Debt to NOPAT		 -1,817.79 -142.39 -47.99 -24.53 -23.46 -21.68 -39.83 -55.08 -42.80 - -56.23
Long-Term Debt to NOPAT		 -1,185.28 -94.55 -32.66 -16.67 -18.96 -18.13 -31.26 -40.29 -30.57 - -42.59
Noncontrolling Interest Sharing Ratio		 0.09% 0.09% 0.09% 0.06% 0.00% -0.05% -0.13% -0.28% -0.46% - -0.82%
Liquidity Ratios		 - - - - - - - - - - -
Cash Flow Metrics		 - - - - - - - - - - -
Free Cash Flow to Firm (FCFF)		 775 548 617 528 514 442 396 326 517 - -120
Operating Cash Flow to CapEx		 14,569.70% 2,787.67% 1,037.88% 0.00% 1,037.62% 2,933.97% 417.70% 296.61% 1,220.30% - 670.84%
Free Cash Flow to Firm to Interest Expense		 17.75 12.77 15.37 13.86 13.22 12.00 12.29 10.19 16.49 - -3.59
Operating Cash Flow to Interest Expense		 0.88 0.85 0.61 0.60 0.80 0.67 0.33 0.55 0.95 - 0.33
Operating Cash Flow Less CapEx to Interest Expense		 0.88 0.82 0.55 0.60 0.73 0.65 0.25 0.36 0.87 - 0.28
Efficiency Ratios		 - - - - - - - - - - -
Asset Turnover		 0.03 0.03 0.03 0.03 0.03 0.03 0.02 0.02 0.02 - 0.02
Fixed Asset Turnover		 0.19 0.18 0.18 0.17 0.15 0.13 0.11 0.10 0.10 - 0.10
Capital & Investment Metrics		 - - - - - - - - - - -
Invested Capital		 4,159 3,994 3,767 3,602 3,657 3,537 3,375 3,243 3,139 - 3,498
Invested Capital Turnover		 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.02 0.02 - 0.02
Increase / (Decrease) in Invested Capital		 -762 -559 -657 -576 -502 -457 -392 -358 -518 - 123
Enterprise Value (EV)		 3,235 3,212 3,137 2,959 2,862 2,770 2,769 2,656 2,647 - 3,111
Market Capitalization		 723 857 865 745 732 731 721 659 706 - 720
Book Value per Share		 $10.11 $9.83 $9.34 $8.41 $8.33 $8.08 $7.98 $7.62 $7.51 - $7.14
Tangible Book Value per Share		 $10.11 $9.83 $9.34 $8.41 $8.33 $8.08 $7.98 $7.62 $7.51 - $7.14
Total Capital		 4,159 3,994 3,767 3,602 3,657 3,537 3,375 3,243 3,139 - 3,498
Total Debt		 2,844 2,716 2,577 2,503 2,570 2,491 2,344 2,255 2,171 - 2,592
Total Long-Term Debt		 1,637 1,563 1,546 1,504 1,722 1,706 1,611 1,465 1,392 - 1,820
Net Debt		 2,511 2,353 2,271 2,214 2,131 2,041 2,052 2,003 1,949 - 2,403
Capital Expenditures (CapEx)		 0.26 1.31 2.37 -0.13 3.01 0.84 2.51 5.88 2.45 - 1.63
Net Nonoperating Expense (NNE)		 0.00 5.04 17 21 0.00 6.60 0.00 -7.61 0.30 - 0.00
Net Nonoperating Obligations (NNO)		 2,844 2,716 2,577 2,503 2,570 2,491 2,344 2,255 2,171 - 2,592
Total Depreciation and Amortization (D&A)		 8.51 8.64 11 9.35 10 12 12 12 10 - 13
Earnings Adjustments		 - - - - - - - - - - -
Adjusted Basic Earnings per Share		 $0.10 ($0.13) ($0.45) ($0.53) $0.10 ($0.17) $0.04 ($0.19) $0.00 ($0.11) $0.03
Adjusted Weighted Average Basic Shares Outstanding		 127.20M 127.06M 127.33M 127.99M 127.52M 127.44M 127.08M 127.25M 126.94M 126.88M 125.93M
Adjusted Diluted Earnings per Share		 $0.09 ($0.12) ($0.45) ($0.53) $0.09 ($0.16) $0.04 ($0.19) $0.00 ($0.11) $0.03
Adjusted Weighted Average Diluted Shares Outstanding		 129.99M 127.06M 127.33M 127.99M 130.14M 127.44M 129.86M 127.25M 129.85M 126.88M 128.92M
Adjusted Basic & Diluted Earnings per Share		 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding		 129.99M 129.99M 130.64M 130.63M 129.69M 129.69M 130.46M 129.99M 129.73M 128.63M 130.28M
Normalized Net Operating Profit after Tax (NOPAT)		 19 -6.52 -35 -12 18 -9.98 9.81 7.74 4.37 - 8.07
Normalized NOPAT Margin		 55.29% -18.64% -113.58% -41.27% 77.45% -49.20% 53.74% 51.74% 21.25% - 42.25%
Pre Tax Income Margin		 36.25% -46.05% -184.24% -244.33% 50.12% -102.43% 21.86% -313.10% -6.96% - 16.85%
Debt Service Ratios		 - - - - - - - - - - -
EBIT to Interest Expense		 0.29 -0.38 -1.42 -1.80 0.30 -0.56 0.12 -1.47 -0.05 - 0.10
NOPAT to Interest Expense		 0.28 -0.26 -0.99 -1.26 0.29 -0.39 0.12 -1.03 -0.03 - 0.09
EBIT Less CapEx to Interest Expense		 0.28 -0.41 -1.48 -1.80 0.22 -0.59 0.05 -1.65 -0.12 - 0.05
NOPAT Less CapEx to Interest Expense		 0.28 -0.29 -1.05 -1.26 0.22 -0.42 0.04 -1.21 -0.11 - 0.04
Payout Ratios		 - - - - - - - - - - -
Dividend Payout Ratio		 2,109.50% -665.54% -151.75% -80.20% -79.79% -73.10% -125.58% -283.99% -189.47% - -213.87%
Augmented Payout Ratio		 2,109.50% -665.54% -151.75% -80.20% -84.83% -77.96% -125.58% -317.98% -200.79% - -213.87%

Financials Breakdown Chart

Key Financial Trends

Here are the most material takeaways for BrightSpire Capital (BRSP) based on the latest quarterly statements across the last four years. The focus is on cash flow, profitability, and balance-sheet leverage that retail investors typically monitor.

  • Net cash from continuing operating activities in Q4 2025: $15.225 million, indicating positive operating cash flow despite net income being negative.
  • Financing activity supports liquidity in Q4 2025: Net cash from continuing financing activities was $267.609 million, reflecting access to debt markets to fund operations and investments.
  • Net interest income remains positive in Q4 2025: $17.485 million, showing core earnings from investments and lending (after interest expenses) continue to contribute.
  • Liquidity buffer visible in cash balances: Cash and cash equivalents were about $113.38 million (Q3 2025) and $154.28 million (Q2 2025), providing a liquidity cushion.
  • Total revenue in Q4 2025: $19.624 million, modestly down from $20.286 million in Q4 2024, indicating flat-to-soft top-line performance.
  • Net income remains negative: Net income continuing operations was -$16.0 million in Q4 2025 (with a smaller loss in Q3 2025), signaling ongoing earnings weakness.
  • Leverage remains elevated: Total liabilities around $2.38 billion vs. equity near $0.97–1.0 billion in mid-2025, implying a high debt load relative to equity.
  • Net income attributable to common shareholders negative in Q4 2025: approximately -$14.356 million, highlighting continuing equity-earnings pressure.
  • Significant investing outflows in Q4 2025: Net cash from continuing investing activities was -$331.864 million, driven by large investment purchases.
  • Cash balance declined in the quarter: Net change in cash and equivalents was -$47.732 million, signaling tighter near-term liquidity despite financing inflows.
05/11/26 01:44 PM ETAI Generated. May Contain Errors.

BrightSpire Capital Financials - Frequently Asked Questions

According to the most recent income statement we have on file, BrightSpire Capital's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

BrightSpire Capital's net income appears to be on an upward trend, with a most recent value of -$38.77 million in 2025, falling from $109.02 million in 2016. The previous period was -$135.52 million in 2024. View BrightSpire Capital's forecast to see where analysts expect BrightSpire Capital to go next.

Over the last 9 years, BrightSpire Capital's total revenue changed from $114.98 million in 2016 to $73.41 million in 2025, a change of -36.2%.

BrightSpire Capital's total liabilities were at $2.64 billion at the end of 2025, a 1.5% decrease from 2024, and a 510.5% increase since 2017.

In the past 8 years, BrightSpire Capital's cash and equivalents has ranged from $25.20 million in 2017 to $474.82 million in 2020, and is currently $66.79 million as of their latest financial filing in 2025.


Related Companies

Financial statements for NYSE:BRSP last updated on 5/4/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners
SpaceX eyes a 1.75 trillion valuation - here's what to know
Elon Musk's team has quietly filed confidential paperwork with the SEC for what Bloomberg estimates could be a...
Brownstone Research | Sponsoredtc pixel
$30 stock to buy before Starlink goes public (WATCH NOW!)
A little-known stock pick with money-doubling potential over the next year is revealed for free in the first t...
Paradigm Press | Sponsoredtc pixel
Iran's New Leader Just Said Something That Should Terrify Every American
Iran's Supreme Leader has declared the Strait of Hormuz closed as leverage against the U.S. - and with 40% of ...
American Alternative | Sponsoredtc pixel
Your book attached
Your Download Link (Expiring) If you still haven't downloaded the free Simple Options Trading For Beginners...
Profits Run | Sponsoredtc pixel
My feud with Zohran Mamdani
Emmy-winning analyst releases his next big story Whitney Tilson shocked the nation on 60 Minutes when he ac...
Stansberry Research | Sponsoredtc pixel
Trade this between 9:30 and 10:45 am EST
The first 75 minutes of the trading day may be the most overlooked window for consistent opportunities.If you ...
Base Camp Trading | Sponsoredtc pixel
Iran War Shock: What I Was Told In That Private Meeting
You’re Being LIED To About The Iran War Forget EVERYTHING you’ve heard about the Iran war. Especially th...
Banyan Hill Publishing | Sponsoredtc pixel
Elon’s AI supercomputer just went live. Here’s my #1 stock.
Is Elon about to trigger another 315X opportunity? Elon gave Tesla investors the chance to make more than 3...
InvestorPlace | Sponsoredtc pixel