Go Pro
→ A major gold reset could be closer than people think (From Reagan Gold Group) (Ad)tc pixel Free TRTX Stock Alerts

TPG RE Finance Trust (TRTX) Financials

TPG RE Finance Trust logo
$6.34 +0.08 (+1.26%)
Closing price 10/1/2026 03:59 PM Eastern
Extended Trading
$6.40 +0.06 (+0.95%)
As of 04:09 AM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Compare
Annual Income Statements for TPG RE Finance Trust

Annual Income Statements for TPG RE Finance Trust

This table shows TPG RE Finance Trust's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders		 59 70 94 107 126 -156 71 -74 -131 60 45
Consolidated Net Income / (Loss)		 59 70 94 107 126 -137 139 -60 -117 74 60
Net Income / (Loss) Continuing Operations		 59 70 94 107 126 -137 139 -60 -117 74 60
Total Pre-Tax Income 		61 70 94 107 127 -137 140 -60 -116 75 61
Total Revenue		 81 92 122 141 167 107 156 145 116 153 146
Net Interest Income / (Expense)		 81 92 121 140 165 176 155 142 89 108 104
Total Interest Income		 129 154 199 266 340 284 240 142 89 108 104
Investment Securities Interest Income		 129 154 199 266 340 284 240 303 363 307 290
Other Interest Income		 - - - - - - - -161 -274 -199 -186
Total Interest Expense		 48 62 78 126 175 107 85 0.00 0.00 0.00 0.00
Total Non-Interest Income		 0.05 0.42 1.70 1.31 1.75 0.54 0.56 2.85 28 45 42
Other Service Charges		 0.05 0.42 1.70 1.31 1.75 0.54 0.56 2.85 20 14 8.08
Other Non-Interest Income		 - - - - - - 0.00 0.00 7.83 31 34
Provision for Credit Losses		 - - - 0.00 - - -6.31 173 190 4.15 14
Total Non-Interest Expense		 20 22 28 34 40 244 22 32 43 74 72
Salaries and Employee Benefits		 - - - - 2.56 5.77 5.76 5.05 8.03 6.39 9.81
Other Operating Expenses		 18 19 23 29 30 35 32 35 42 68 69
Other Special Charges		 - - - - 0.00 0.00 -16 -13 -7.03 0.00 -6.97
Income Tax Expense		 1.61 -0.01 0.15 0.34 0.58 0.31 1.06 0.53 0.26 0.40 0.38
Preferred Stock Dividends Declared		 0.02 0.02 0.02 0.00 0.69 19 68 14 14 15 15
Basic Earnings per Share		 $1.81 $1.69 $1.74 $1.70 $1.73 ($2.03) $0.92 ($0.95) ($1.69) $0.75 $0.57
Weighted Average Basic Shares Outstanding		 32.87M 41.41M 54.19M 63.03M 72.74M 76.66M 76.98M 77.30M 77.58M 79.80M 79.30M
Diluted Earnings per Share		 $1.81 $1.69 $1.74 $1.70 $1.73 ($2.03) $0.87 ($0.95) ($1.69) $0.75 $0.57
Weighted Average Diluted Shares Outstanding		 32.87M 41.41M 54.19M 63.03M 72.74M 76.66M 81.68M 77.30M 77.58M 79.89M 79.45M
Weighted Average Basic & Diluted Shares Outstanding		 - 41.40M 60.34M 67.16M - 76.90M 77.18M 77.41M 77.87M 81.00M 78.35M
Cash Dividends to Common per Share		 $1.91 $1.62 $1.56 $1.71 $1.72 $1.21 $0.95 $0.96 $0.96 $0.96 $0.96

Quarterly Income Statements for TPG RE Finance Trust

This table shows TPG RE Finance Trust's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders		 2.63 13 21 19 6.91 9.96 17 18 0.19 15 9.35
Consolidated Net Income / (Loss)		 6.38 17 25 22 11 14 21 22 3.98 19 13
Net Income / (Loss) Continuing Operations		 6.38 17 25 22 11 14 21 22 3.98 19 13
Total Pre-Tax Income 		6.45 17 25 22 11 14 21 22 4.06 19 13
Total Revenue		 121 39 39 40 30 37 36 38 35 37 34
Net Interest Income / (Expense)		 21 27 28 29 25 25 25 28 25 26 24
Total Interest Income		 -49 27 28 29 -31 25 25 28 25 26 24
Investment Securities Interest Income		 84 82 78 78 69 68 71 77 74 74 74
Other Interest Income		 - -55 -51 -49 - -43 -46 -49 -49 -48 -50
Total Interest Expense		 -70 0.00 0.00 0.00 -55 0.00 0.00 0.00 - 0.00 0.00
Total Non-Interest Income		 99 12 12 11 5.52 12 11 9.55 9.60 12 10
Other Service Charges		 5.96 4.90 3.49 3.20 2.53 1.85 2.82 1.60 1.81 3.30 1.26
Other Non-Interest Income		 4.27 7.22 8.28 7.66 7.54 10 8.23 7.96 7.79 8.29 9.08
Provision for Credit Losses		 - 4.36 -4.54 -0.30 - 3.42 1.78 -2.61 11 -0.29 3.56
Total Non-Interest Expense		 7.79 17 19 18 20 20 14 18 20 19 17
Salaries and Employee Benefits		 3.26 1.67 1.69 1.14 1.89 2.02 2.00 1.39 4.40 2.06 2.08
Other Operating Expenses		 12 16 17 17 18 18 19 17 15 16 15
Other Special Charges		 - - 0.00 0.00 - - -6.97 0.00 - - 0.00
Income Tax Expense		 0.07 0.39 0.10 0.07 -0.16 0.06 0.13 0.11 0.09 0.11 0.10
Preferred Stock Dividends Declared		 3.75 3.69 3.69 3.52 3.77 3.76 3.75 3.54 3.79 3.77 3.78
Basic Earnings per Share		 $0.03 $0.17 $0.26 $0.23 $0.09 $0.12 $0.21 $0.23 $0.01 $0.19 $0.12
Weighted Average Basic Shares Outstanding		 77.58M 77.87M 79.46M 80.93M 79.80M 80.98M 79.47M 78.52M 79.30M 78.25M 77.04M
Diluted Earnings per Share		 $0.03 $0.17 $0.26 $0.23 $0.09 $0.12 $0.21 $0.23 $0.01 $0.19 $0.12
Weighted Average Diluted Shares Outstanding		 77.58M 77.87M 80.91M 81.37M 79.89M 81.77M 80.21M 78.81M 79.45M 79.06M 78.03M
Weighted Average Basic & Diluted Shares Outstanding		 77.87M 77.87M 80.93M 80.93M 81.00M 79.86M 78.59M 78.26M 78.35M 77.31M 76.77M

Annual Cash Flow Statements for TPG RE Finance Trust

This table details how cash moves in and out of TPG RE Finance Trust's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents		 94 -1.98 -28 -35 39 240 -59 -6.72 -47 -17 -102
Net Cash From Operating Activities		 99 86 91 108 122 132 132 100 80 112 90
Net Cash From Continuing Operating Activities		 99 86 91 108 122 132 132 100 80 112 90
Net Income / (Loss) Continuing Operations		 59 70 94 107 126 -137 139 -60 -117 74 60
Consolidated Net Income / (Loss)		 59 70 94 107 126 -137 139 -60 -117 74 60
Depreciation Expense		 - - - - - - 0.00 0.00 3.58 16 13
Amortization Expense		 21 0.99 -7.69 1.24 2.71 2.42 8.69 3.92 0.88 1.66 1.70
Non-Cash Adjustments to Reconcile Net Income		 -22 13 5.37 1.19 2.83 218 1.61 -6.93 1.54 7.20 2.16
Changes in Operating Assets and Liabilities, net		 41 1.35 -0.86 -1.68 -10 -7.72 -0.06 -9.42 0.85 13 13
Net Cash From Investing Activities		 -115 -545 -703 -1,193 -1,309 965 -343 -453 1,095 441 -790
Net Cash From Continuing Investing Activities		 -115 -545 -703 -1,193 -1,309 965 -343 -453 1,095 441 -790
Purchase of Investment Securities		 -844 -1,327 -2,006 -2,473 -3,425 -754 -1,768 -1,670 -341 -541 -1,813
Sale and/or Maturity of Investments		 718 782 1,304 1,280 2,116 1,718 1,425 1,217 1,436 980 1,023
Other Investing Activities, net		 11 - - - - - - - - 1.58 0.00
Net Cash From Financing Activities		 110 457 583 1,050 1,226 -857 152 345 -1,223 -569 597
Net Cash From Continuing Financing Activities		 110 457 591 1,050 1,226 -857 152 345 -1,223 -569 597
Issuance of Debt		 533 1,197 1,807 3,612 5,748 1,294 2,043 2,825 611 514 4,018
Repayment of Debt		 -509 -909 -1,357 -2,558 -4,555 -2,258 -1,728 -2,368 -1,742 -991 -3,283
Repurchase of Common Equity		 - - - - - - - 0.00 0.00 -0.04 -25
Payment of Dividends		 -40 -73 -80 -103 -125 -112 -98 -93 -88 -90 -91
Other Financing Activities, Net		 -62 -2.88 -23 -39 -17 -19 -18 -19 -3.63 -1.91 -22
Cash Interest Paid		 39 51 64 108 155 98 69 138 264 194 180
Cash Income Taxes Paid		 - - 0.14 0.34 0.39 0.14 1.22 0.78 0.37 0.26 0.29

Quarterly Cash Flow Statements for TPG RE Finance Trust

This table details how cash moves in and out of TPG RE Finance Trust's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents		 -95 -3.66 56 -33 -36 173 -197 -72 -6.19 4.19 -26
Net Cash From Operating Activities		 23 37 26 24 25 19 25 22 25 25 22
Net Cash From Continuing Operating Activities		 23 37 26 24 25 19 25 22 25 25 22
Net Income / (Loss) Continuing Operations		 6.38 17 25 22 11 14 21 22 3.98 19 13
Consolidated Net Income / (Loss)		 6.38 17 25 22 11 14 21 22 3.98 19 13
Provision For Loan Losses		 17 4.36 -4.54 -0.30 4.63 3.42 1.78 -2.61 - -0.29 3.56
Depreciation Expense		 1.22 4.25 4.16 3.45 4.13 3.99 3.42 2.71 2.60 2.58 2.62
Amortization Expense		 0.07 0.28 0.68 0.10 0.61 1.29 0.39 -0.35 0.37 -0.11 0.42
Non-Cash Adjustments to Reconcile Net Income		 -3.77 2.84 1.65 0.98 1.72 1.86 -5.14 1.22 4.23 1.88 1.90
Changes in Operating Assets and Liabilities, net		 2.07 8.90 -1.11 -2.71 3.72 -5.15 3.65 -1.12 16 1.58 -0.08
Net Cash From Investing Activities		 113 366 189 3.30 -118 7.55 -465 29 -361 -66 -154
Net Cash From Continuing Investing Activities		 113 366 189 3.30 -119 7.55 -465 29 -361 -66 -154
Purchase of Investment Securities		 -86 -86 -20 -206 -230 -14 -675 -272 -852 -151 -467
Sale and/or Maturity of Investments		 199 451 209 210 110 22 210 301 491 84 312
Net Cash From Financing Activities		 -231 -407 -159 -60 56 146 244 -123 331 46 107
Net Cash From Continuing Financing Activities		 -231 -407 -159 -60 56 146 244 -123 331 46 107
Issuance of Debt		 122 0.00 - 225 290 943 437 466 2,171 267 971
Repayment of Debt		 -330 -384 -136 -260 -211 -760 -157 -557 -1,809 -195 -823
Repurchase of Common Equity		 - 0.00 - - - -2.79 -13 -9.28 -0.39 -4.20 -11
Payment of Dividends		 -22 -22 -22 -23 -23 -23 -23 -23 -22 -22 -22
Other Financing Activities, Net		 -1.73 -0.16 -0.31 -1.39 -0.05 -11 -0.56 -0.94 -9.40 -0.08 -8.84
Cash Interest Paid		 60 54 50 47 43 42 43 48 46 46 50
Cash Income Taxes Paid		 -0.46 0.01 0.09 0.05 0.10 0.01 0.26 - 0.02 0.29 0.08

Annual Balance Sheets for TPG RE Finance Trust

This table presents TPG RE Finance Trust's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2016 2017 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2016 12/31/2017 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets		 2,666 3,355 5,893 4,909 5,218 5,545 4,214 3,731 4,406
Cash and Due from Banks		 103 75 79 320 261 254 206 190 88
Restricted Cash		 - - 0.48 - 0.40 0.27 0.64 0.32 0.65
Loans and Leases, Net of Allowance		 0.00 0.00 4,980 4,456 0.00 4,781 3,410 3,217 4,029
Loans and Leases		 - - 4,980 4,516 - 4,979 3,477 3,279 4,103
Allowance for Loan and Lease Losses		 - - 0.00 60 - 197 67 62 75
Accrued Investment Income		 - - 28 27 27 42 32 27 28
Other Assets		 2,466 3,194 17 105 4,930 468 565 297 261
Total Liabilities & Shareholders' Equity		 2,666 3,355 5,893 4,909 5,218 5,545 4,214 3,731 4,406
Total Liabilities		 1,695 2,154 4,389 3,442 3,753 4,223 3,090 2,617 3,338
Accrued Interest Payable		 2.91 5.39 6.67 2.63 2.72 11 10 6.66 6.75
Other Short-Term Payables		 25 - - 29 - 19 19 20 19
Long-Term Debt		 649 - 1,806 1,875 2,546 3,013 2,219 1,898 3,289
Other Long-Term Liabilities		 4.44 322 127 21 43 33 16 17 18
Commitments & Contingencies		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests		 971 1,201 1,504 1,267 1,465 1,322 1,125 1,114 1,068
Total Preferred & Common Equity		 971 1,201 1,504 1,267 1,465 1,322 1,125 1,114 1,068
Preferred Stock		 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.01 0.01
Total Common Equity		 971 1,201 1,504 1,267 1,465 1,322 1,125 1,114 1,068
Common Stock		 979 1,216 1,531 1,560 1,712 1,717 1,725 1,731 1,741
Retained Earnings		 -10 -15 -28 -293 -247 -395 -600 -617 -673

Quarterly Balance Sheets for TPG RE Finance Trust

This table presents TPG RE Finance Trust's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets		 5,384 4,984 4,457 3,829 3,696 3,662 3,962 4,162 4,065 4,472 4,597
Cash and Due from Banks		 162 307 302 203 259 226 363 166 94 92 66
Restricted Cash		 - 0.24 0.08 0.29 0.50 0.48 0.42 0.57 0.87 0.47 0.63
Loans and Leases, Net of Allowance		 0.00 4,297 3,739 3,296 3,134 3,193 3,207 3,708 3,567 4,056 4,244
Loans and Leases		 - 4,548 3,952 3,367 3,201 3,259 3,272 3,775 3,631 4,130 4,322
Allowance for Loan and Lease Losses		 - 250 213 71 67 67 65 67 65 74 78
Accrued Investment Income		 - 35 35 31 28 31 29 30 31 30 29
Other Assets		 5,222 344 381 299 274 211 363 258 372 294 258
Total Liabilities & Shareholders' Equity		 5,384 4,984 4,457 3,829 3,696 3,662 3,962 4,162 4,065 4,472 4,597
Total Liabilities		 4,075 3,764 3,320 2,708 2,572 2,537 2,858 3,071 2,982 3,410 3,552
Accrued Interest Payable		 11 10 10 8.87 7.14 6.64 5.53 6.42 6.04 7.10 5.24
Other Short-Term Payables		 - - 19 19 20 20 20 19 19 19 19
Long-Term Debt		 2,771 2,657 2,218 2,037 1,994 1,960 2,563 2,503 2,356 2,625 3,505
Other Long-Term Liabilities		 55 61 45 18 17 17 16 16 19 15 18
Commitments & Contingencies		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests		 1,309 1,220 1,137 1,121 1,124 1,125 1,104 1,091 1,083 1,062 1,044
Total Preferred & Common Equity		 1,309 1,220 1,137 1,121 1,124 1,125 1,104 1,091 1,083 1,062 1,044
Preferred Stock		 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01
Total Common Equity		 1,309 1,220 1,137 1,121 1,124 1,125 1,104 1,091 1,083 1,062 1,044
Common Stock		 1,719 1,721 1,722 1,727 1,728 1,729 1,733 1,735 1,736 1,743 1,745
Retained Earnings		 -410 -501 -584 -606 -604 -605 -630 -644 -654 -681 -700

Annual Metrics And Ratios for TPG RE Finance Trust

This table displays calculated financial ratios and metrics derived from TPG RE Finance Trust's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding		 0.00 0.00 60,831,328.00 67,187,277.00 74,125,051.00 76,756,761.00 77,047,966.00 - - - 78,261,346.00
DEI Adjusted Shares Outstanding		 0.00 0.00 60,831,328.00 67,187,277.00 74,125,051.00 76,756,761.00 77,047,966.00 - - - 78,261,346.00
DEI Earnings Per Adjusted Shares Outstanding		 0.00 0.00 1.55 1.59 1.70 -1.78 1.80 - - - 0.77
Growth Metrics		 - - - - - - - - - - -
Revenue Growth		 0.00% 13.88% 32.40% 15.16% 18.35% -35.69% 45.16% -6.86% -19.70% 31.55% -4.57%
EBITDA Growth		 0.00% -12.96% 22.36% 25.01% 19.42% -203.48% 210.58% -137.50% -101.24% 182.54% -18.69%
EBIT Growth		 0.00% 14.75% 35.07% 13.53% 18.28% -207.59% 202.27% -142.64% -95.46% 164.22% -18.78%
NOPAT Growth		 0.00% 17.88% 34.85% 13.34% 18.11% -175.66% 244.98% -130.08% -95.46% 191.25% -18.86%
Net Income Growth		 0.00% 17.88% 34.85% 13.34% 18.11% -208.32% 201.26% -143.35% -94.17% 163.74% -18.86%
EPS Growth		 0.00% -6.63% 2.96% -2.30% 1.76% -217.34% 142.86% -209.20% -77.89% 144.38% -24.00%
Operating Cash Flow Growth		 0.00% -13.06% 6.34% 18.12% 12.97% 8.56% 0.06% -23.96% -20.27% 39.94% -19.41%
Free Cash Flow Firm Growth		 0.00% 0.00% 88.27% 1,142.54% -279.64% 114.35% -122.13% -96.57% 451.81% -55.08% -210.48%
Invested Capital Growth		 0.00% 0.00% 15.00% -100.00% 0.00% -15.69% 6.54% 5.99% -24.05% -11.56% 18.31%
Revenue Q/Q Growth		 0.00% 0.00% 0.00% 3.26% 0.00% 0.00% 77.02% 1.65% 217.05% -37.11% 0.21%
EBITDA Q/Q Growth		 0.00% 0.00% 0.00% 5.09% 4,218.59% -6,031.27% 201.44% -27.26% -165.12% -52.68% -9.89%
EBIT Q/Q Growth		 0.00% 0.00% 0.00% 3.14% 0.00% 0.00% 191.33% -14.61% -168.39% -58.72% -9.62%
NOPAT Q/Q Growth		 0.00% 0.00% 0.00% 3.48% 0.00% 0.00% 27.98% -15.85% -34.66% 6.14% -10.01%
Net Income Q/Q Growth		 0.00% 0.00% 0.00% 3.69% 0.00% 0.00% 27.98% -16.90% -34.34% 6.14% -10.01%
EPS Q/Q Growth		 0.00% 0.00% 0.00% 1.80% 0.00% 0.00% 89.13% -10.47% -31.01% 8.70% -12.31%
Operating Cash Flow Q/Q Growth		 0.00% 0.00% 7.08% 5.46% 3.66% -2.82% 4.08% -14.61% 7.04% 2.07% -0.92%
Free Cash Flow Firm Q/Q Growth		 0.00% 0.00% 0.00% 0.00% -290.09% 38.35% -397.55% 26.92% 6.45% -33.85% -82.83%
Invested Capital Q/Q Growth		 0.00% 0.00% 0.00% -100.00% 1.10% -5.03% 0.24% -2.19% -4.99% 1.93% 8.50%
Profitability Metrics		 - - - - - - - - - - -
EBITDA Margin		 100.46% 76.79% 70.96% 77.03% 77.73% -125.08% 95.29% -38.37% -96.16% 60.33% 51.41%
EBIT Margin		 75.14% 75.72% 77.25% 76.15% 76.11% -127.33% 89.71% -41.07% -99.98% 48.81% 41.54%
Profit (Net Income) Margin		 73.15% 75.72% 77.13% 75.91% 75.76% -127.62% 89.02% -41.44% -100.20% 48.55% 41.28%
Tax Burden Percent		 97.36% 100.01% 99.85% 99.68% 99.54% 100.22% 99.24% 100.89% 100.22% 99.47% 99.38%
Interest Burden Percent		 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate		 2.64% -0.01% 0.15% 0.32% 0.46% 0.00% 0.76% 0.00% 0.00% 0.53% 0.62%
Return on Invested Capital (ROIC)		 0.00% 5.31% 3.33% 7.06% 4.39% -1.80% 2.76% -0.78% -1.69% 1.89% 1.50%
ROIC Less NNEP Spread (ROIC-NNEP)		 0.00% 5.31% 3.33% 7.06% 4.39% -2.88% 2.76% -1.25% -2.67% 1.89% 1.50%
Return on Net Nonoperating Assets (RNNOA)		 0.00% 9.10% 5.36% 10.74% 12.41% -7.41% 6.69% -3.53% -7.84% 4.75% 4.03%
Return on Equity (ROE)		 0.00% 14.42% 8.69% 17.80% 16.80% -9.21% 9.45% -4.31% -9.53% 6.64% 5.53%
Cash Return on Invested Capital (CROIC)		 0.00% -194.69% -10.62% 207.06% -195.61% 15.23% -3.57% -6.60% 25.64% 14.16% -15.27%
Operating Return on Assets (OROA)		 0.00% 2.62% 3.14% 6.39% 4.31% -2.53% 2.76% -1.11% -2.38% 1.88% 1.49%
Return on Assets (ROA)		 0.00% 2.62% 3.13% 6.37% 4.29% -2.53% 2.74% -1.12% -2.39% 1.87% 1.48%
Return on Common Equity (ROCE)		 0.00% 14.42% 8.69% 17.80% 16.80% -8.59% 8.81% -4.31% -9.53% 6.64% 5.53%
Return on Equity Simple (ROE_SIMPLE)		 0.00% 7.21% 7.85% 0.00% 8.40% -10.80% 9.46% -4.54% -10.37% 6.67% 5.65%
Net Operating Profit after Tax (NOPAT)		 59 70 94 107 126 -96 139 -42 -81 74 60
NOPAT Margin		 73.15% 75.72% 77.13% 75.91% 75.76% -89.13% 89.02% -28.75% -69.99% 48.55% 41.28%
Net Nonoperating Expense Percent (NNEP)		 0.00% 0.00% 0.00% 0.00% 0.00% 1.08% 0.00% 0.47% 0.98% 0.00% 0.00%
SG&A Expenses to Revenue		 0.00% 0.00% 0.00% 0.00% 1.53% 5.38% 3.70% 3.49% 6.90% 4.17% 6.71%
Operating Expenses to Revenue		 24.86% 24.28% 22.75% 23.85% 23.89% 227.33% 14.35% 21.74% 36.82% 48.48% 48.97%
Earnings before Interest and Taxes (EBIT)		 61 70 94 107 127 -137 140 -60 -116 75 61
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)		 82 71 87 109 130 -134 148 -56 -112 92 75
Valuation Ratios		 - - - - - - - - - - -
Price to Book Value (P/BV)		 0.00 0.00 0.42 0.00 0.52 0.44 0.48 0.31 0.40 0.62 0.61
Price to Tangible Book Value (P/TBV)		 0.00 0.00 0.42 0.00 0.52 0.44 0.48 0.31 0.40 0.62 0.61
Price to Revenue (P/Rev)		 0.00 0.00 4.15 4.17 4.70 5.18 4.48 2.82 3.86 4.49 4.47
Price to Earnings (P/E)		 0.00 0.00 5.38 5.49 6.23 0.00 9.87 0.00 0.00 11.53 14.38
Dividend Yield		 0.00% 0.00% 8.50% 19.57% 16.28% 20.17% 7.84% 18.21% 16.59% 11.29% 11.49%
Earnings Yield		 0.00% 0.00% 18.57% 18.21% 16.04% 0.00% 10.13% 0.00% 0.00% 8.67% 6.96%
Enterprise Value to Invested Capital (EV/IC)		 0.00 0.00 0.75 0.00 0.86 0.79 0.80 0.79 0.79 0.83 0.88
Enterprise Value to Revenue (EV/Rev)		 0.00 0.00 18.47 4.17 29.74 35.67 26.63 29.76 28.20 20.03 26.38
Enterprise Value to EBITDA (EV/EBITDA)		 0.00 0.00 26.03 5.41 38.26 0.00 27.95 0.00 0.00 33.19 51.31
Enterprise Value to EBIT (EV/EBIT)		 0.00 0.00 23.92 5.47 39.08 0.00 29.69 0.00 0.00 41.03 63.50
Enterprise Value to NOPAT (EV/NOPAT)		 0.00 0.00 23.95 5.49 39.25 0.00 29.91 0.00 0.00 41.25 63.90
Enterprise Value to Operating Cash Flow (EV/OCF)		 0.00 0.00 24.79 5.45 40.75 28.95 31.36 42.93 40.96 27.35 42.66
Enterprise Value to Free Cash Flow (EV/FCFF)		 0.00 0.00 0.00 0.19 0.00 4.73 0.00 0.00 2.65 5.52 0.00
Leverage & Solvency		 - - - - - - - - - - -
Debt to Equity		 0.00 1.71 1.52 0.00 2.83 2.31 2.53 3.15 2.70 2.31 3.08
Long-Term Debt to Equity		 0.00 0.67 0.00 0.00 1.20 1.28 1.74 2.28 1.97 1.70 2.50
Financial Leverage		 0.00 1.71 1.61 1.52 2.83 2.57 2.42 2.82 2.94 2.51 2.68
Leverage Ratio		 0.00 2.75 2.77 2.79 3.92 3.64 3.45 3.86 3.99 3.55 3.73
Compound Leverage Factor		 0.00 2.75 2.77 2.79 3.92 3.64 3.45 3.86 3.99 3.55 3.73
Debt to Total Capital		 0.00% 63.14% 60.33% 0.00% 73.88% 69.80% 71.68% 75.89% 72.99% 69.75% 75.49%
Short-Term Debt to Total Capital		 0.00% 38.48% 60.33% 0.00% 42.52% 31.18% 22.47% 20.93% 19.71% 18.21% 14.19%
Long-Term Debt to Total Capital		 0.00% 24.66% 0.00% 0.00% 31.37% 38.61% 49.21% 54.96% 53.28% 51.54% 61.29%
Preferred Equity to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 4.11% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital		 0.00% 36.86% 39.67% 0.00% 26.12% 26.09% 28.32% 24.11% 27.01% 30.25% 24.51%
Debt to EBITDA		 0.00 23.43 21.05 0.00 32.83 -25.27 25.00 -74.81 -27.16 27.81 43.78
Net Debt to EBITDA		 0.00 21.98 20.18 0.00 32.22 -22.89 23.24 -70.24 -25.31 25.75 42.61
Long-Term Debt to EBITDA		 0.00 9.15 0.00 0.00 13.94 -13.98 17.17 -54.18 -19.82 20.55 35.55
Debt to NOPAT		 0.00 23.76 19.36 0.00 33.69 -35.46 26.76 -99.83 -37.31 34.56 54.53
Net Debt to NOPAT		 0.00 22.29 18.57 0.00 33.05 -32.12 24.88 -93.73 -34.77 31.99 53.06
Long-Term Debt to NOPAT		 0.00 9.28 0.00 0.00 14.30 -19.62 18.37 -72.30 -27.23 25.53 44.27
Noncontrolling Interest Sharing Ratio		 0.00% 0.00% 0.00% 0.01% 0.00% 6.72% 6.81% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios		 - - - - - - - - - - -
Cash Flow Metrics		 - - - - - - - - - - -
Free Cash Flow to Firm (FCFF)		 0.00 -2,563 -301 3,135 -5,632 808 -179 -352 1,237 556 -614
Operating Cash Flow to CapEx		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense		 0.00 -41.58 -3.84 24.88 -32.21 7.54 -2.10 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense		 2.07 1.39 1.16 0.85 0.70 1.23 1.55 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense		 2.07 1.39 1.16 0.85 0.70 1.23 1.55 0.00 0.00 0.00 0.00
Efficiency Ratios		 - - - - - - - - - - -
Asset Turnover		 0.00 0.03 0.04 0.08 0.06 0.02 0.03 0.03 0.02 0.04 0.04
Fixed Asset Turnover		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics		 - - - - - - - - - - -
Invested Capital		 0.00 2,633 3,028 0.00 5,759 4,855 5,173 5,483 4,164 3,683 4,357
Invested Capital Turnover		 0.00 0.07 0.04 0.09 0.06 0.02 0.03 0.03 0.02 0.04 0.04
Increase / (Decrease) in Invested Capital		 0.00 2,633 395 -3,028 5,759 -904 317 310 -1,318 -481 674
Enterprise Value (EV)		 0.00 0.00 2,260 587 4,958 3,824 4,145 4,314 3,282 3,066 3,855
Market Capitalization		 0.00 0.00 508 587 783 556 698 408 450 688 654
Book Value per Share		 $0.00 $23.44 $19.75 $0.00 $20.29 $16.51 $19.01 $17.08 $14.47 $13.77 $13.65
Tangible Book Value per Share		 $0.00 $23.44 $19.75 $0.00 $20.29 $16.51 $19.01 $17.08 $14.47 $13.77 $13.65
Total Capital		 0.00 2,633 3,028 0.00 5,759 4,855 5,173 5,483 4,164 3,683 4,357
Total Debt		 0.00 1,663 1,827 0.00 4,255 3,389 3,708 4,161 3,039 2,569 3,289
Total Long-Term Debt		 0.00 649 0.00 0.00 1,806 1,875 2,546 3,013 2,219 1,898 2,671
Net Debt		 0.00 1,560 1,752 0.00 4,175 3,069 3,447 3,906 2,832 2,378 3,201
Capital Expenditures (CapEx)		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Nonoperating Expense (NNE)		 0.00 0.00 0.00 0.00 0.00 41 0.00 18 35 0.00 0.00
Net Nonoperating Obligations (NNO)		 0.00 1,663 1,827 0.00 4,255 3,389 3,708 4,161 3,039 2,569 3,289
Total Depreciation and Amortization (D&A)		 21 0.99 -7.69 1.24 2.71 2.42 8.69 3.92 4.45 18 14
Earnings Adjustments		 - - - - - - - - - - -
Adjusted Basic Earnings per Share		 $1.81 $1.69 $1.74 $1.70 $0.00 ($2.03) $0.92 ($0.95) ($1.69) $0.75 $0.57
Adjusted Weighted Average Basic Shares Outstanding		 32.87M 41.41M 54.19M 63.03M 0.00 76.66M 76.98M 77.30M 77.58M 79.80M 79.30M
Adjusted Diluted Earnings per Share		 $1.81 $1.69 $1.74 $1.70 $0.00 ($2.03) $0.87 ($0.95) ($1.69) $0.75 $0.57
Adjusted Weighted Average Diluted Shares Outstanding		 32.87M 41.41M 54.19M 63.03M 0.00 76.66M 81.68M 77.30M 77.58M 79.89M 79.45M
Adjusted Basic & Diluted Earnings per Share		 $1.81 $1.69 $1.74 $1.70 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding		 0.00 41.40M 60.34M 67.16M 0.00 76.90M 77.18M 77.41M 77.87M 81.00M 78.35M
Normalized Net Operating Profit after Tax (NOPAT)		 59 49 94 107 126 47 123 -51 -86 74 53
Normalized NOPAT Margin		 73.15% 53.00% 77.13% 75.91% 75.76% 43.66% 78.96% -35.17% -74.21% 48.55% 36.54%
Pre Tax Income Margin		 75.14% 75.72% 77.25% 76.15% 76.11% -127.33% 89.71% -41.07% -99.98% 48.81% 41.54%
Debt Service Ratios		 - - - - - - - - - - -
EBIT to Interest Expense		 1.28 1.13 1.21 0.85 0.73 -1.27 1.64 0.00 0.00 0.00 0.00
NOPAT to Interest Expense		 1.25 1.13 1.21 0.85 0.72 -0.89 1.63 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense		 1.28 1.13 1.21 0.85 0.73 -1.27 1.64 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense		 1.25 1.13 1.21 0.85 0.72 -0.89 1.63 0.00 0.00 0.00 0.00
Payout Ratios		 - - - - - - - - - - -
Dividend Payout Ratio		 66.82% 104.53% 85.10% 96.51% 98.65% -81.59% 70.94% -154.63% -75.81% 121.66% 151.01%
Augmented Payout Ratio		 66.82% 104.53% 85.10% 96.51% 98.65% -81.59% 70.94% -154.63% -75.81% 121.71% 193.04%

Quarterly Metrics And Ratios for TPG RE Finance Trust

This table displays calculated financial ratios and metrics derived from TPG RE Finance Trust's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding		 - - - - - - 79,857,374.00 78,590,582.00 78,261,346.00 78,354,052.00 77,308,209.00
DEI Adjusted Shares Outstanding		 - - - - - - 79,857,374.00 78,590,582.00 78,261,346.00 78,354,052.00 77,308,209.00
DEI Earnings Per Adjusted Shares Outstanding		 - - - - - - 0.26 0.28 0.05 0.24 0.17
Growth Metrics		 - - - - - - - - - - -
Revenue Growth		 194.94% 54.14% 177.68% 48.60% -74.95% -4.87% -7.90% -5.74% 0.87% 0.75% -6.05%
EBITDA Growth		 -45.15% 207.06% 143.54% 144.04% -86.53% -11.99% -17.13% -5.20% -54.00% 12.89% -33.74%
EBIT Growth		 -46.14% 126.67% 135.88% 136.37% -90.59% -19.60% -16.35% -0.71% -61.42% 38.30% -36.25%
NOPAT Growth		 -82.37% 127.04% 151.05% 151.80% 67.40% -18.07% -16.52% -0.91% -62.78% 38.05% -36.35%
Net Income Growth		 -82.37% 127.04% 135.73% 136.26% 67.40% -18.07% -16.52% -0.91% -62.78% 38.05% -36.35%
EPS Growth		 -93.02% 240.00% 127.66% 127.71% 200.00% -29.41% -19.23% 0.00% -88.89% 58.33% -42.86%
Operating Cash Flow Growth		 29.33% 59.21% 249.42% -9.22% 9.79% -48.81% -3.23% -7.87% -3.29% 28.44% -12.80%
Free Cash Flow Firm Growth		 583.99% 871.18% 238.35% -32.86% -62.86% -107.95% -134.60% -148.08% -236.23% -296.73% 5.45%
Invested Capital Growth		 -24.05% -28.96% -25.75% -17.56% -11.56% 3.64% 12.80% 11.15% 18.31% 13.02% 10.57%
Revenue Q/Q Growth		 346.24% -67.71% 12.62% -8.43% -24.76% 22.61% -2.25% 4.54% -7.39% 6.46% -8.85%
EBITDA Q/Q Growth		 294.61% -88.59% 36.90% -12.95% -40.49% 24.10% 28.91% -0.42% -71.30% 206.41% -24.34%
EBIT Q/Q Growth		 284.24% -90.91% 44.83% -10.30% -52.30% 29.74% 50.70% 6.47% -81.63% 369.12% -30.54%
NOPAT Q/Q Growth		 114.89% 162.40% 47.61% -10.20% -51.87% 28.43% 50.38% 6.60% -81.92% 376.33% -30.66%
Net Income Q/Q Growth		 110.42% 162.40% 47.61% -10.20% -51.87% 28.43% 50.38% 6.60% -81.92% 376.33% -30.66%
EPS Q/Q Growth		 103.61% 466.67% 52.94% -11.54% -60.87% 33.33% 75.00% 9.52% -95.65% 1,800.00% -36.84%
Operating Cash Flow Q/Q Growth		 -11.08% 60.92% -31.62% -7.21% 7.54% -24.96% 29.24% -11.66% 12.87% -0.34% -12.26%
Free Cash Flow Firm Q/Q Growth		 12.30% 17.54% -17.17% -38.59% -37.89% -125.15% -260.69% 14.67% -76.01% 26.76% 14.04%
Invested Capital Q/Q Growth		 -4.99% -9.27% -3.45% -0.95% 1.93% 6.32% 5.08% -2.40% 8.50% 1.57% 2.81%
Profitability Metrics		 - - - - - - - - - - -
EBITDA Margin		 94.61% 55.63% 67.63% 64.29% 50.85% 51.47% 67.87% 64.65% 20.04% 57.67% 47.87%
EBIT Margin		 93.54% 44.02% 56.60% 55.45% 35.15% 37.20% 57.35% 58.41% 11.59% 51.06% 38.91%
Profit (Net Income) Margin		 5.29% 43.01% 56.38% 55.28% 35.37% 37.05% 56.99% 58.12% 11.35% 50.76% 38.61%
Tax Burden Percent		 98.99% 97.72% 99.60% 99.70% 101.49% 99.59% 99.38% 99.51% 97.91% 99.41% 99.24%
Interest Burden Percent		 5.72% 100.00% 100.00% 100.00% 99.13% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate		 1.01% 2.28% 0.40% 0.30% -1.49% 0.41% 0.62% 0.49% 2.09% 0.59% 0.76%
Return on Invested Capital (ROIC)		 0.13% 1.23% 3.03% 3.37% 1.38% 1.46% 2.18% 2.22% 0.41% 1.78% 1.29%
ROIC Less NNEP Spread (ROIC-NNEP)		 0.13% 1.23% 3.03% 3.37% 1.38% 1.46% 2.18% 2.22% 0.41% 1.78% 1.29%
Return on Net Nonoperating Assets (RNNOA)		 0.38% 3.37% 8.05% 8.53% 3.46% 3.58% 5.45% 5.46% 1.11% 5.08% 3.93%
Return on Equity (ROE)		 0.50% 4.60% 11.08% 11.90% 4.84% 5.04% 7.62% 7.68% 1.52% 6.86% 5.22%
Cash Return on Invested Capital (CROIC)		 25.64% 32.22% 29.34% 21.01% 14.16% -1.72% -10.30% -8.80% -15.27% -10.65% -8.70%
Operating Return on Assets (OROA)		 2.23% 1.24% 3.00% 3.33% 1.35% 1.44% 2.16% 2.20% 0.42% 1.77% 1.28%
Return on Assets (ROA)		 0.13% 1.21% 2.99% 3.32% 1.36% 1.44% 2.15% 2.19% 0.41% 1.76% 1.27%
Return on Common Equity (ROCE)		 0.50% 4.60% 11.08% 11.90% 4.84% 5.04% 7.62% 7.68% 1.52% 6.86% 5.22%
Return on Equity Simple (ROE_SIMPLE)		 0.00% -9.57% -1.19% 6.23% 0.00% 6.46% 6.16% 6.19% 0.00% 6.17% 5.56%
Net Operating Profit after Tax (NOPAT)		 6.38 17 25 22 11 14 21 22 3.98 19 13
NOPAT Margin		 5.29% 43.01% 56.38% 55.28% 35.37% 37.05% 56.99% 58.12% 11.35% 50.76% 38.61%
Net Nonoperating Expense Percent (NNEP)		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue		 2.70% 4.30% 3.85% 2.84% 6.24% 5.45% 5.52% 3.67% 12.56% 5.51% 6.12%
Operating Expenses to Revenue		 6.46% 44.79% 43.40% 45.30% 64.85% 53.56% 37.74% 48.48% 56.23% 49.70% 50.61%
Earnings before Interest and Taxes (EBIT)		 113 17 25 22 11 14 21 22 4.06 19 13
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)		 114 22 30 26 15 19 25 24 7.02 22 16
Valuation Ratios		 - - - - - - - - - - -
Price to Book Value (P/BV)		 0.40 0.52 0.60 0.61 0.62 0.60 0.57 0.62 0.61 0.58 0.62
Price to Tangible Book Value (P/TBV)		 0.40 0.52 0.60 0.61 0.62 0.60 0.57 0.62 0.61 0.58 0.62
Price to Revenue (P/Rev)		 3.86 4.49 2.92 2.84 4.49 4.37 4.16 4.61 4.47 4.18 4.49
Price to Earnings (P/E)		 0.00 0.00 0.00 12.46 11.53 11.67 11.76 12.89 14.38 12.07 14.99
Dividend Yield		 16.59% 12.79% 11.11% 11.25% 11.29% 11.78% 12.44% 11.22% 11.49% 12.29% 11.47%
Earnings Yield		 0.00% 0.00% 0.00% 8.02% 8.67% 8.57% 8.50% 7.76% 6.96% 8.28% 6.67%
Enterprise Value to Invested Capital (EV/IC)		 0.79 0.80 0.81 0.82 0.83 0.79 0.84 0.87 0.88 0.88 0.90
Enterprise Value to Revenue (EV/Rev)		 28.20 23.35 12.75 12.12 20.03 20.56 23.45 24.08 26.38 26.52 28.34
Enterprise Value to EBITDA (EV/EBITDA)		 0.00 0.00 15.71 15.12 33.19 34.63 41.01 42.12 51.31 50.05 58.98
Enterprise Value to EBIT (EV/EBIT)		 0.00 0.00 16.91 16.31 41.03 43.56 51.60 52.29 63.50 58.85 69.91
Enterprise Value to NOPAT (EV/NOPAT)		 0.00 0.00 0.00 42.15 41.25 43.60 51.67 52.39 63.90 59.24 70.40
Enterprise Value to Operating Cash Flow (EV/OCF)		 40.96 32.30 26.16 26.87 27.35 33.11 37.33 38.50 42.66 40.53 44.11
Enterprise Value to Free Cash Flow (EV/FCFF)		 2.65 2.07 2.34 3.51 5.52 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency		 - - - - - - - - - - -
Debt to Equity		 2.70 2.37 2.24 2.21 2.31 2.55 2.77 2.71 3.08 3.17 3.36
Long-Term Debt to Equity		 1.97 1.82 1.77 1.74 1.70 2.32 2.29 2.18 2.50 2.47 3.36
Financial Leverage		 2.94 2.74 2.65 2.53 2.51 2.46 2.50 2.46 2.68 2.85 3.06
Leverage Ratio		 3.99 3.79 3.70 3.59 3.55 3.50 3.55 3.50 3.73 3.89 4.10
Compound Leverage Factor		 0.23 3.79 3.70 3.59 3.52 3.50 3.55 3.50 3.73 3.89 4.10
Debt to Total Capital		 72.99% 70.33% 69.18% 68.87% 69.75% 71.82% 73.49% 73.04% 75.49% 76.00% 77.04%
Short-Term Debt to Total Capital		 19.71% 16.41% 14.52% 14.62% 18.21% 6.35% 12.66% 14.37% 14.19% 16.69% 0.00%
Long-Term Debt to Total Capital		 53.28% 53.93% 54.66% 54.26% 51.54% 65.46% 60.83% 58.67% 61.29% 59.31% 77.04%
Preferred Equity to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital		 27.01% 29.67% 30.82% 31.13% 30.25% 28.18% 26.51% 26.96% 24.51% 24.00% 22.96%
Debt to EBITDA		 -27.16 -27.31 13.50 12.75 27.81 31.32 35.70 35.19 43.78 43.36 50.59
Net Debt to EBITDA		 -25.31 -25.22 12.11 11.59 25.75 27.27 33.73 34.05 42.61 42.16 49.64
Long-Term Debt to EBITDA		 -19.82 -20.94 10.67 10.04 20.55 28.55 29.55 28.26 35.55 33.83 50.59
Debt to NOPAT		 -37.31 -35.55 -281.36 35.53 34.56 39.44 44.98 43.76 54.53 51.32 60.39
Net Debt to NOPAT		 -34.77 -32.83 -252.40 32.29 31.99 34.34 42.50 42.35 53.06 49.91 59.25
Long-Term Debt to NOPAT		 -27.23 -27.25 -222.30 27.99 25.53 35.95 37.23 35.15 44.27 40.05 60.39
Noncontrolling Interest Sharing Ratio		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios		 - - - - - - - - - - -
Cash Flow Metrics		 - - - - - - - - - - -
Free Cash Flow to Firm (FCFF)		 1,325 1,557 1,290 792 492 -124 -446 -381 -670 -491 -422
Operating Cash Flow to CapEx		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense		 0.00 28.12 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense		 0.00 0.67 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense		 0.00 0.67 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios		 - - - - - - - - - - -
Asset Turnover		 0.02 0.03 0.05 0.06 0.04 0.04 0.04 0.04 0.04 0.03 0.03
Fixed Asset Turnover		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics		 - - - - - - - - - - -
Invested Capital		 4,164 3,778 3,648 3,613 3,683 3,916 4,115 4,016 4,357 4,425 4,550
Invested Capital Turnover		 0.02 0.03 0.05 0.06 0.04 0.04 0.04 0.04 0.04 0.04 0.03
Increase / (Decrease) in Invested Capital		 -1,318 -1,540 -1,265 -770 -481 137 467 403 674 510 435
Enterprise Value (EV)		 3,282 3,037 2,937 2,952 3,066 3,109 3,474 3,512 3,855 3,883 4,086
Market Capitalization		 450 583 673 690 688 660 616 673 654 612 647
Book Value per Share		 $14.47 $14.39 $14.44 $13.90 $13.77 $13.62 $13.66 $13.77 $13.65 $13.56 $13.51
Tangible Book Value per Share		 $14.47 $14.39 $14.44 $13.90 $13.77 $13.62 $13.66 $13.77 $13.65 $13.56 $13.51
Total Capital		 4,164 3,778 3,648 3,613 3,683 3,916 4,115 4,016 4,357 4,425 4,550
Total Debt		 3,039 2,657 2,524 2,488 2,569 2,812 3,024 2,933 3,289 3,363 3,505
Total Long-Term Debt		 2,219 2,037 1,994 1,960 1,898 2,563 2,503 2,356 2,671 2,625 3,505
Net Debt		 2,832 2,454 2,264 2,262 2,378 2,449 2,857 2,839 3,201 3,271 3,439
Capital Expenditures (CapEx)		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Nonoperating Expense (NNE)		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Nonoperating Obligations (NNO)		 3,039 2,657 2,524 2,488 2,569 2,812 3,024 2,933 3,289 3,363 3,505
Total Depreciation and Amortization (D&A)		 1.28 4.52 4.83 3.55 4.74 5.29 3.81 2.36 2.96 2.47 3.05
Earnings Adjustments		 - - - - - - - - - - -
Adjusted Basic Earnings per Share		 $0.03 $0.17 $0.26 $0.23 $0.09 $0.12 $0.21 $0.23 $0.01 $0.19 $0.12
Adjusted Weighted Average Basic Shares Outstanding		 77.58M 77.87M 79.46M 80.93M 79.80M 80.98M 79.47M 78.52M 79.30M 78.25M 77.04M
Adjusted Diluted Earnings per Share		 $0.03 $0.17 $0.26 $0.23 $0.09 $0.12 $0.21 $0.23 $0.01 $0.19 $0.12
Adjusted Weighted Average Diluted Shares Outstanding		 77.58M 77.87M 80.91M 81.37M 79.89M 81.77M 80.21M 78.81M 79.45M 79.06M 78.03M
Adjusted Basic & Diluted Earnings per Share		 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding		 77.87M 77.87M 80.93M 80.93M 81.00M 79.86M 78.59M 78.26M 78.35M 77.31M 76.77M
Normalized Net Operating Profit after Tax (NOPAT)		 6.38 17 25 22 7.37 14 14 22 3.98 19 13
Normalized NOPAT Margin		 5.29% 43.01% 56.38% 55.28% 24.39% 37.05% 37.86% 58.12% 11.35% 50.76% 38.61%
Pre Tax Income Margin		 5.35% 44.02% 56.60% 55.45% 34.85% 37.20% 57.35% 58.41% 11.59% 51.06% 38.91%
Debt Service Ratios		 - - - - - - - - - - -
EBIT to Interest Expense		 0.00 0.31 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense		 0.00 0.30 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense		 0.00 0.31 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense		 0.00 0.30 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios		 - - - - - - - - - - -
Dividend Payout Ratio		 -75.81% -82.61% -664.04% 127.98% 121.66% 127.97% 136.86% 136.80% 151.01% 138.02% 154.69%
Augmented Payout Ratio		 -75.81% -82.61% -664.04% 127.98% 121.71% 131.93% 160.24% 173.78% 193.04% 178.85% 197.33%

Financials Breakdown Chart

Key Financial Trends

TPG RE Finance Trust (NYSE: TRTX) has made a substantial recovery from the severe losses reported in 2022 and 2023. The company has remained profitable in each quarter provided for 2024 through the second quarter of 2026, although earnings have moderated recently. Investors should also note that several historical figures were restated, so comparisons should be viewed as directional.

Recent earnings softened. In Q2 2026, total revenue was $34.0 million, down from $37.3 million in Q1 and $36.2 million in the restated Q2 2025 results. Net interest income declined to $23.7 million from $25.7 million in Q1, while net income attributable to common shareholders fell to $9.4 million, or $0.12 per diluted share, from $15.2 million, or $0.19 per share, in Q1. The latest quarter remained profitable, but earnings were below the $0.21 per share reported in Q2 2025 and the $0.23 per share reported in Q3 2025.

The balance sheet has expanded, but leverage remains significant. Total assets reached $4.60 billion at June 30, 2026, up from $4.47 billion at March 31 and $4.06 billion at September 30, 2025. Net loans increased to $4.24 billion, representing approximately 92% of total assets. Total liabilities were $3.55 billion, compared with $3.41 billion in Q1, leaving total equity of approximately $1.04 billion. Retained earnings remained negative at $700.3 million, reflecting the impact of earlier losses and distributions.

Cash generation was positive from operations, but total cash declined. Operating activities generated $21.6 million in Q2 2026, continuing a pattern of positive operating cash flow in the available quarters. However, investment activity used $154.4 million, and net cash declined by $26.2 million to approximately $65.6 million, excluding restricted cash. The company funded much of its investment activity through debt issuance and continued to pay dividends and repurchase common stock.

  • Profitability has recovered: TRTX moved from large losses in Q2 and Q3 2023 to consistent quarterly profitability throughout the available 2024–2026 periods.
  • Loan growth supports future interest income: Net loans grew to $4.24 billion in Q2 2026 from $3.21 billion in Q1 2024 and $3.57 billion in Q3 2025.
  • Operating cash flow remains positive: The company generated $21.6 million of operating cash in Q2 2026 and more than $19 million in every provided quarter since Q1 2024.
  • Credit-loss provisions are far below crisis levels: The $3.6 million Q2 2026 provision was materially lower than the $75.8 million provision in Q3 2023 and the $89.1 million provision in Q2 2023.
  • Investment activity is being financed with access to debt markets: Q2 2026 debt issuance of $971.3 million exceeded repayments of $822.6 million, helping fund portfolio activity and liquidity needs.
  • Interest income has been relatively stable but is trending lower: Investment securities interest income was $74.1 million in Q2 2026, broadly similar to recent quarters, while total interest income declined to $23.7 million because of offsetting “other interest income” adjustments.
  • Cash balances are lower than in 2024: Cash and due from banks fell from $259.2 million in Q2 2024 and $363.0 million in Q1 2025 to $65.6 million in Q2 2026, although the company also has restricted cash and financing capacity.
  • Quarterly earnings momentum has weakened: Common earnings declined from $15.2 million in Q1 2026 to $9.4 million in Q2, while diluted EPS fell from $0.19 to $0.12.
  • Credit risk is rising modestly: The allowance for loan losses increased to $77.8 million in Q2 2026 from $74.0 million in Q1 and $64.5 million in Q3 2025. The Q2 provision also reversed the benefit recorded in Q1.
  • Leverage and shareholder-capital pressure remain important risks: Total liabilities were approximately 3.4 times total equity, while retained earnings remained negative and total equity declined from $1.12 billion in Q1 2024 to $1.04 billion in Q2 2026.

Overall, TRTX’s statements show a company that has recovered from its 2022–2023 credit and valuation shock and rebuilt its loan portfolio. The investment case now depends on whether the larger portfolio can produce stable net interest income without a renewed increase in credit losses. For shareholders, the main warning signs are the recent decline in earnings, reduced cash balances, substantial leverage and the persistent deficit in retained earnings.

10/02/26 06:06 AM ETAI Generated. May Contain Errors.

TPG RE Finance Trust Financials - Frequently Asked Questions

According to the most recent income statement we have on file, TPG RE Finance Trust's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

TPG RE Finance Trust's net income appears to be on a downward trend, with a most recent value of $60.32 million in 2025, rising from $59.36 million in 2015. The previous period was $74.34 million in 2024. Check out TPG RE Finance Trust's forecast to explore projected trends and price targets.

Over the last 10 years, TPG RE Finance Trust's total revenue changed from $81.14 million in 2015 to $146.12 million in 2025, a change of 80.1%.

In the past 13 quarters, TPG RE Finance Trust's cash and equivalents has ranged from $65.58 million in Q2 2026 to $363.02 million in Q1 2025, and is currently $65.58 million as of their latest financial filing in Q2 2026.

TPG RE Finance Trust had total debt of $3.29 billion at the end of 2025, a 28.0% increase from 2024, and none in 2015.

Over the last 10 years, TPG RE Finance Trust's book value per share changed from 0.00 in 2015 to 13.65 in 2025, a change of 1,364.7%.


Related Companies

Financial statements for NYSE:TRTX last updated on 7/28/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners
They're not telling you how bad this could get
Valuations are stretched to levels seen only a handful of times in the past century, while a growing debt spir...
Parkview Capital Group | Sponsoredtc pixel
A major gold reset could be closer than people think
For 50 years, Washington has held 8,133 tonnes of gold on its books at a fraction of today's market price. One...
Reagan Gold Group | Sponsoredtc pixel
Trump's New Dollar
Porter Stansberry says President Trump has signed an executive order initiating what he calls a full U.S. doll...
Porter & Company | Sponsoredtc pixel
The end of AI data centers coming?
Marc Chaikin's Power Gauge system flagged Micron before it soared 970 percent, Celestica before a 6,600 percen...
Chaikin Analytics | Sponsoredtc pixel
How options let you do more with less capital
Would you rather spend $5,000 buying 100 shares of a $50 stock, or control those same 100 shares for a fractio...
Base Camp Trading | Sponsoredtc pixel
Small Colorado Company (Backed by Sam Altman) Could Save U.S. Power Grid
A small Colorado company has secured rights to technology that could prevent the U.S. public power grid from c...
Altimetry | Sponsoredtc pixel
Your book attached
Bill Poulos is giving away his 'Safe Trade Options Formula' book for free - but only for a limited time throug...
Profits Run | Sponsoredtc pixel
First Look: Elon’s “Starphone”
Rumors are swirling that Elon Musk is developing a new mobile device that could rival the iPhone. It's said to...
Stansberry Research | Sponsoredtc pixel