Annual Income Statements for Blackstone Mortgage Trust
This table shows Blackstone Mortgage Trust's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Blackstone Mortgage Trust
This table shows Blackstone Mortgage Trust's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
30 |
-2.38 |
-124 |
-61 |
-56 |
37 |
-0.36 |
6.97 |
63 |
40 |
-6.30 |
| Consolidated Net Income / (Loss) |
|
31 |
-1.72 |
-123 |
-60 |
-56 |
37 |
-0.35 |
6.98 |
63 |
40 |
-6.34 |
| Net Income / (Loss) Continuing Operations |
|
31 |
-1.72 |
-123 |
-60 |
-56 |
37 |
-0.35 |
6.98 |
63 |
40 |
-6.34 |
| Total Pre-Tax Income |
|
32 |
-1.02 |
-122 |
-59 |
-55 |
37 |
0.37 |
7.89 |
65 |
40 |
-5.18 |
| Total Revenue |
|
524 |
-200 |
145 |
127 |
112 |
1,083 |
369 |
399 |
380 |
394 |
380 |
| Net Interest Income / (Expense) |
|
519 |
-200 |
142 |
127 |
108 |
1,070 |
332 |
360 |
346 |
319 |
306 |
| Total Interest Income |
|
519 |
505 |
486 |
466 |
430 |
387 |
332 |
360 |
346 |
319 |
306 |
| Loans and Leases Interest Income |
|
519 |
- |
486 |
466 |
430 |
- |
332 |
360 |
346 |
319 |
306 |
| Total Interest Expense |
|
0.00 |
705 |
344 |
339 |
322 |
-683 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Total Non-Interest Income |
|
170 |
505 |
145 |
127 |
112 |
384 |
37 |
134 |
133 |
-208 |
75 |
| Other Service Charges |
|
- |
- |
0.00 |
0.00 |
0.00 |
- |
0.09 |
0.23 |
0.07 |
0.01 |
0.00 |
| Other Non-Interest Income |
|
0.00 |
- |
0.00 |
0.00 |
1.21 |
- |
37 |
39 |
34 |
75 |
75 |
| Total Non-Interest Expense |
|
492 |
-199 |
268 |
186 |
167 |
1,043 |
368 |
389 |
319 |
361 |
387 |
| Other Operating Expenses |
|
395 |
-314 |
33 |
33 |
35 |
1,025 |
318 |
343 |
320 |
343 |
332 |
| Other Special Charges |
|
97 |
115 |
235 |
152 |
132 |
18 |
50 |
46 |
-0.99 |
18 |
55 |
| Nonoperating Income / (Expense), net |
|
- |
- |
- |
- |
- |
- |
-0.87 |
-2.02 |
3.92 |
7.27 |
1.38 |
| Income Tax Expense |
|
1.57 |
0.70 |
1.00 |
1.22 |
0.61 |
-0.46 |
0.72 |
0.90 |
1.51 |
0.54 |
1.16 |
| Net Income / (Loss) Attributable to Noncontrolling Interest |
|
1.04 |
0.66 |
0.67 |
0.86 |
0.54 |
0.19 |
0.01 |
0.02 |
0.01 |
0.07 |
-0.04 |
| Basic Earnings per Share |
|
$0.17 |
($0.01) |
($0.71) |
($0.35) |
($0.32) |
$0.21 |
$0.00 |
$0.04 |
$0.37 |
$0.23 |
($0.04) |
| Weighted Average Basic Shares Outstanding |
|
172.65M |
172.67M |
174.04M |
173.97M |
173.64M |
173.78M |
172.00M |
171.89M |
171.81M |
170.96M |
169.08M |
| Diluted Earnings per Share |
|
$0.17 |
$0.01 |
($0.71) |
($0.35) |
($0.32) |
$0.21 |
$0.00 |
$0.04 |
$0.37 |
$0.23 |
($0.04) |
| Weighted Average Diluted Shares Outstanding |
|
172.65M |
172.67M |
174.04M |
173.97M |
173.64M |
173.78M |
172.00M |
171.89M |
171.81M |
170.96M |
169.08M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
172.30M |
173.67M |
173.58M |
173.62M |
172.99M |
171.59M |
171.58M |
171.58M |
167.72M |
168.74M |
168.68M |
| Cash Dividends to Common per Share |
|
$0.62 |
- |
$0.62 |
$0.62 |
$0.47 |
- |
$0.47 |
$0.47 |
$0.47 |
- |
$0.47 |
Annual Cash Flow Statements for Blackstone Mortgage Trust
This table details how cash moves in and out of Blackstone Mortgage Trust's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
42 |
-29 |
21 |
-3.95 |
45 |
138 |
263 |
-249 |
55 |
-19 |
121 |
| Net Cash From Operating Activities |
|
171 |
237 |
227 |
290 |
304 |
337 |
382 |
397 |
459 |
366 |
276 |
| Net Cash From Continuing Operating Activities |
|
171 |
237 |
227 |
290 |
304 |
337 |
382 |
397 |
459 |
366 |
276 |
| Net Income / (Loss) Continuing Operations |
|
212 |
246 |
218 |
286 |
307 |
140 |
422 |
251 |
250 |
-202 |
110 |
| Consolidated Net Income / (Loss) |
|
212 |
246 |
218 |
286 |
307 |
140 |
422 |
251 |
250 |
-202 |
110 |
| Depreciation Expense |
|
- |
- |
- |
- |
- |
- |
- |
0.00 |
0.00 |
9.41 |
69 |
| Amortization Expense |
|
-15 |
-21 |
-16 |
-19 |
-26 |
-19 |
-28 |
-32 |
-24 |
-21 |
-21 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-8.04 |
15 |
24 |
28 |
30 |
51 |
25 |
225 |
-2.26 |
539 |
99 |
| Changes in Operating Assets and Liabilities, net |
|
-17 |
-4.05 |
1.85 |
-4.97 |
-8.10 |
165 |
-37 |
-47 |
235 |
41 |
20 |
| Net Cash From Investing Activities |
|
-4,823 |
434 |
-781 |
-4,252 |
-1,871 |
-88 |
-5,627 |
-3,254 |
1,444 |
3,497 |
359 |
| Net Cash From Continuing Investing Activities |
|
-4,823 |
434 |
-781 |
-4,252 |
-1,871 |
-88 |
-5,627 |
-3,254 |
1,444 |
3,497 |
359 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
- |
- |
- |
- |
- |
- |
- |
0.00 |
0.00 |
-0.59 |
-13 |
| Purchase of Investment Securities |
|
-7,204 |
-3,167 |
-3,639 |
-8,025 |
-6,950 |
-2,243 |
-12,660 |
-7,050 |
-1,930 |
-1,705 |
-6,461 |
| Sale and/or Maturity of Investments |
|
2,637 |
3,601 |
2,858 |
3,261 |
5,050 |
1,828 |
6,872 |
3,722 |
3,356 |
5,171 |
6,762 |
| Other Investing Activities, net |
|
-238 |
0.00 |
0.00 |
512 |
29 |
326 |
161 |
75 |
18 |
32 |
71 |
| Net Cash From Financing Activities |
|
4,694 |
-700 |
575 |
3,958 |
1,613 |
-111 |
5,508 |
2,607 |
-1,848 |
-3,883 |
-514 |
| Net Cash From Continuing Financing Activities |
|
4,694 |
-700 |
575 |
3,958 |
1,613 |
-111 |
5,508 |
2,607 |
-1,848 |
-3,883 |
-514 |
| Issuance of Debt |
|
6,885 |
3,240 |
5,599 |
9,498 |
7,339 |
5,097 |
14,250 |
7,401 |
2,030 |
2,754 |
6,175 |
| Repayment of Debt |
|
-3,030 |
-3,671 |
-5,160 |
-5,718 |
-5,748 |
-5,083 |
-8,975 |
-4,389 |
-3,418 |
-6,158 |
-6,202 |
| Repurchase of Common Equity |
|
- |
- |
- |
- |
- |
- |
- |
0.00 |
0.00 |
-29 |
-110 |
| Payment of Dividends |
|
-167 |
-233 |
-235 |
-277 |
-321 |
-349 |
-371 |
-421 |
-427 |
-404 |
-323 |
| Other Financing Activities, Net |
|
-42 |
-36 |
-21 |
-22 |
-30 |
-54 |
-34 |
-54 |
-32 |
-46 |
-55 |
| Cash Interest Paid |
|
127 |
165 |
207 |
319 |
426 |
312 |
288 |
608 |
1,293 |
1,261 |
967 |
| Cash Income Taxes Paid |
|
0.13 |
0.29 |
0.30 |
0.55 |
-0.11 |
0.23 |
-0.07 |
0.68 |
6.67 |
4.48 |
4.01 |
Quarterly Cash Flow Statements for Blackstone Mortgage Trust
This table details how cash moves in and out of Blackstone Mortgage Trust's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Change in Cash & Equivalents |
|
-60 |
-74 |
67 |
-40 |
-53 |
7.40 |
343 |
-287 |
-8.89 |
74 |
98 |
| Net Cash From Operating Activities |
|
112 |
111 |
95 |
100 |
87 |
85 |
101 |
57 |
-18 |
136 |
170 |
| Net Cash From Continuing Operating Activities |
|
112 |
111 |
95 |
100 |
87 |
85 |
101 |
57 |
-18 |
136 |
170 |
| Net Income / (Loss) Continuing Operations |
|
31 |
-1.72 |
-123 |
-60 |
-56 |
37 |
-0.35 |
6.98 |
63 |
40 |
-6.34 |
| Consolidated Net Income / (Loss) |
|
31 |
-1.72 |
-123 |
-60 |
-56 |
37 |
-0.35 |
6.98 |
63 |
40 |
-6.34 |
| Depreciation Expense |
|
- |
- |
0.00 |
- |
1.03 |
8.19 |
16 |
17 |
15 |
21 |
21 |
| Amortization Expense |
|
-3.62 |
-6.45 |
-5.88 |
-6.32 |
-6.18 |
-2.80 |
-1.28 |
-6.60 |
-10 |
-2.98 |
-6.34 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-0.92 |
1.33 |
-1.59 |
-0.32 |
-2.26 |
4.83 |
2.22 |
96 |
-8.71 |
9.31 |
62 |
| Changes in Operating Assets and Liabilities, net |
|
86 |
118 |
225 |
167 |
150 |
37 |
84 |
-55 |
-78 |
69 |
100 |
| Net Cash From Investing Activities |
|
447 |
256 |
376 |
488 |
1,286 |
1,347 |
261 |
-492 |
833 |
-242 |
221 |
| Net Cash From Continuing Investing Activities |
|
447 |
256 |
376 |
488 |
1,286 |
1,347 |
261 |
-492 |
833 |
-242 |
221 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
- |
- |
0.00 |
- |
- |
- |
-4.26 |
-2.59 |
-1.63 |
-4.29 |
-11 |
| Purchase of Investment Securities |
|
-479 |
-410 |
-391 |
-449 |
-540 |
-398 |
-1,852 |
1,745 |
-4,592 |
-1,761 |
-126 |
| Sale and/or Maturity of Investments |
|
590 |
992 |
642 |
1,045 |
1,573 |
1,688 |
2,035 |
-2,182 |
5,410 |
1,499 |
345 |
| Other Investing Activities, net |
|
337 |
-327 |
125 |
-109 |
253 |
57 |
83 |
-52 |
16 |
24 |
12 |
| Net Cash From Financing Activities |
|
-619 |
-440 |
-404 |
-628 |
-1,426 |
-1,424 |
-18 |
147 |
-823 |
180 |
-293 |
| Net Cash From Continuing Financing Activities |
|
-619 |
-440 |
-404 |
-628 |
-1,426 |
-1,424 |
-18 |
147 |
-823 |
180 |
-293 |
| Issuance of Debt |
|
261 |
265 |
590 |
190 |
434 |
1,540 |
2,065 |
1,522 |
585 |
2,002 |
1,175 |
| Repayment of Debt |
|
-766 |
-591 |
-878 |
-704 |
-1,733 |
-2,843 |
-1,948 |
-1,288 |
-1,304 |
-1,662 |
-1,369 |
| Repurchase of Common Equity |
|
- |
- |
0.00 |
- |
- |
-18 |
-32 |
-0.04 |
-16 |
-62 |
-0.80 |
| Payment of Dividends |
|
-107 |
-107 |
-107 |
-108 |
-108 |
-81 |
-81 |
-81 |
-81 |
-80 |
-79 |
| Other Financing Activities, Net |
|
-7.92 |
-8.05 |
-8.94 |
-6.01 |
-9.22 |
-22 |
-22 |
-6.52 |
-8.08 |
-19 |
-19 |
| Cash Interest Paid |
|
343 |
311 |
344 |
324 |
326 |
268 |
245 |
238 |
253 |
230 |
206 |
| Cash Income Taxes Paid |
|
0.94 |
1.44 |
1.16 |
0.86 |
2.63 |
-0.17 |
0.78 |
0.97 |
1.68 |
0.58 |
1.89 |
Annual Balance Sheets for Blackstone Mortgage Trust
This table presents Blackstone Mortgage Trust's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
9,377 |
8,813 |
10,259 |
14,467 |
16,552 |
16,959 |
22,703 |
25,354 |
24,036 |
19,802 |
20,003 |
| Cash and Due from Banks |
|
96 |
76 |
70 |
106 |
150 |
290 |
551 |
291 |
350 |
323 |
453 |
| Trading Account Securities |
|
9.44 |
- |
- |
- |
- |
- |
- |
- |
0.00 |
4.45 |
217 |
| Loans and Leases, Net of Allowance |
|
9,077 |
8,693 |
10,057 |
14,191 |
0.00 |
16,573 |
22,003 |
25,018 |
23,787 |
19,048 |
18,069 |
| Loans and Leases |
|
9,077 |
8,693 |
10,057 |
14,191 |
- |
16,573 |
22,003 |
25,018 |
23,787 |
19,048 |
18,069 |
| Other Assets |
|
184 |
44 |
100 |
171 |
16,402 |
96 |
149 |
45 |
-101 |
427 |
1,264 |
| Total Liabilities & Shareholders' Equity |
|
9,377 |
8,813 |
10,259 |
14,467 |
16,552 |
16,959 |
22,703 |
25,354 |
24,036 |
19,802 |
20,003 |
| Total Liabilities |
|
6,871 |
6,319 |
7,341 |
11,093 |
12,767 |
13,055 |
18,085 |
20,810 |
19,649 |
16,008 |
16,499 |
| Long-Term Debt |
|
6,777 |
6,231 |
7,201 |
10,965 |
12,268 |
12,852 |
17,853 |
20,383 |
19,286 |
15,725 |
16,112 |
| Other Long-Term Liabilities |
|
94 |
88 |
141 |
128 |
324 |
202 |
231 |
427 |
363 |
283 |
386 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
2,506 |
2,494 |
2,917 |
3,375 |
3,785 |
3,904 |
4,619 |
4,544 |
4,388 |
3,794 |
3,504 |
| Total Preferred & Common Equity |
|
2,493 |
2,494 |
2,911 |
3,364 |
3,763 |
3,886 |
4,588 |
4,519 |
4,368 |
3,787 |
3,499 |
| Total Common Equity |
|
2,493 |
2,494 |
2,911 |
3,364 |
3,763 |
3,886 |
4,588 |
4,519 |
4,368 |
3,787 |
3,499 |
| Common Stock |
|
3,071 |
3,091 |
3,508 |
3,968 |
4,371 |
4,704 |
5,375 |
5,478 |
5,509 |
5,513 |
5,432 |
| Retained Earnings |
|
-546 |
-541 |
-567 |
-569 |
-593 |
-829 |
-795 |
-969 |
-1,151 |
-1,734 |
-1,945 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-33 |
-56 |
-30 |
-34 |
-16 |
11 |
8.31 |
10 |
9.45 |
8.27 |
12 |
| Noncontrolling Interest |
|
13 |
0.00 |
6.34 |
10 |
22 |
18 |
31 |
25 |
20 |
6.88 |
5.48 |
Quarterly Balance Sheets for Blackstone Mortgage Trust
This table presents Blackstone Mortgage Trust's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
| Total Assets |
|
24,799 |
25,386 |
24,863 |
24,043 |
23,266 |
22,637 |
21,443 |
19,957 |
20,584 |
19,700 |
19,630 |
| Cash and Due from Banks |
|
272 |
516 |
483 |
421 |
414 |
374 |
322 |
669 |
388 |
378 |
549 |
| Trading Account Securities |
|
- |
- |
- |
- |
- |
- |
- |
29 |
108 |
183 |
244 |
| Loans and Leases, Net of Allowance |
|
24,423 |
0.00 |
24,483 |
23,716 |
23,189 |
22,871 |
21,603 |
19,050 |
19,706 |
18,067 |
17,558 |
| Loans and Leases |
|
24,423 |
- |
24,483 |
23,716 |
23,189 |
22,871 |
21,603 |
19,050 |
19,706 |
18,067 |
17,558 |
| Other Assets |
|
104 |
24,870 |
-103 |
-94 |
-337 |
-608 |
-481 |
210 |
382 |
1,072 |
1,278 |
| Total Liabilities & Shareholders' Equity |
|
24,799 |
25,386 |
24,863 |
24,043 |
23,266 |
22,637 |
21,443 |
19,957 |
20,584 |
19,700 |
19,630 |
| Total Liabilities |
|
20,115 |
20,825 |
20,296 |
19,550 |
19,101 |
18,632 |
17,583 |
16,269 |
16,961 |
16,102 |
16,212 |
| Long-Term Debt |
|
19,905 |
20,542 |
20,002 |
19,272 |
18,843 |
18,375 |
17,236 |
15,927 |
16,529 |
15,463 |
15,852 |
| Other Long-Term Liabilities |
|
- |
283 |
- |
278 |
258 |
257 |
346 |
341 |
432 |
639 |
360 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
4,684 |
4,561 |
4,566 |
4,494 |
4,165 |
4,005 |
3,860 |
3,689 |
3,624 |
3,597 |
3,418 |
| Total Preferred & Common Equity |
|
4,658 |
4,535 |
4,541 |
4,471 |
4,145 |
3,985 |
3,845 |
3,682 |
3,617 |
3,591 |
3,415 |
| Total Common Equity |
|
4,658 |
4,535 |
4,541 |
4,471 |
4,145 |
3,985 |
3,845 |
3,682 |
3,617 |
3,591 |
3,415 |
| Common Stock |
|
5,469 |
5,485 |
5,493 |
5,501 |
5,518 |
5,526 |
5,523 |
5,488 |
5,496 |
5,487 |
5,438 |
| Retained Earnings |
|
-815 |
-958 |
-963 |
-1,041 |
-1,383 |
-1,552 |
-1,690 |
-1,815 |
-1,889 |
-1,906 |
-2,031 |
| Accumulated Other Comprehensive Income / (Loss) |
|
3.83 |
7.83 |
11 |
11 |
9.87 |
10 |
11 |
8.59 |
9.80 |
9.32 |
7.86 |
| Noncontrolling Interest |
|
26 |
25 |
26 |
23 |
20 |
20 |
16 |
6.75 |
6.77 |
6.70 |
3.09 |
Annual Metrics And Ratios for Blackstone Mortgage Trust
This table displays calculated financial ratios and metrics derived from Blackstone Mortgage Trust's official financial filings.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$2.41 |
$2.53 |
$2.27 |
$2.50 |
$2.35 |
$0.97 |
$2.77 |
$1.46 |
$1.43 |
($1.17) |
$0.64 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
93.93M |
94.82M |
108.19M |
123.76M |
135.36M |
147.04M |
151.52M |
170.63M |
172.67M |
173.78M |
170.96M |
| Adjusted Diluted Earnings per Share |
|
$2.41 |
$2.53 |
$2.27 |
$2.50 |
$2.35 |
$0.97 |
$2.77 |
$1.46 |
$1.43 |
($1.17) |
$0.64 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
93.93M |
94.82M |
108.19M |
123.76M |
135.36M |
147.04M |
151.52M |
170.63M |
172.67M |
173.78M |
170.96M |
| Adjusted Basic & Diluted Earnings per Share |
|
$2.41 |
$2.53 |
$2.27 |
$2.50 |
$2.35 |
$0.97 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
81.74M |
94.17M |
95.96M |
113.86M |
130.09M |
141.80M |
168.61M |
172.28M |
173.67M |
171.59M |
168.74M |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Quarterly Metrics And Ratios for Blackstone Mortgage Trust
This table displays calculated financial ratios and metrics derived from Blackstone Mortgage Trust's official financial filings.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
168,738,642.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
168,738,642.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
-0.04 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
235.43% |
-204.74% |
-16.55% |
-28.52% |
-17.22% |
640.98% |
153.99% |
214.41% |
239.23% |
- |
2.97% |
| EBITDA Growth |
|
-70.89% |
86.16% |
-212.82% |
-167.64% |
-311.80% |
703.52% |
112.68% |
130.62% |
209.07% |
- |
-50.89% |
| EBIT Growth |
|
-69.43% |
97.79% |
-201.43% |
-156.88% |
-271.91% |
4,000.98% |
101.02% |
116.79% |
210.44% |
- |
-629.01% |
| NOPAT Growth |
|
-70.59% |
97.79% |
-172.13% |
-140.28% |
-226.51% |
5,351.16% |
98.61% |
121.24% |
254.09% |
- |
-287.19% |
| Net Income Growth |
|
-70.59% |
96.35% |
-203.89% |
-158.74% |
-282.74% |
2,278.50% |
99.72% |
111.60% |
213.54% |
- |
-1,706.27% |
| EPS Growth |
|
-71.19% |
104.00% |
-205.97% |
-160.34% |
-288.24% |
2,000.00% |
100.00% |
111.43% |
215.63% |
- |
0.00% |
| Operating Cash Flow Growth |
|
34.97% |
-14.63% |
-13.69% |
-20.50% |
-22.25% |
-23.94% |
6.24% |
-42.87% |
-120.87% |
- |
68.86% |
| Free Cash Flow Firm Growth |
|
121.69% |
150.36% |
281.75% |
187.14% |
207.80% |
234.63% |
68.77% |
4.06% |
-20.29% |
- |
-89.92% |
| Invested Capital Growth |
|
-3.35% |
-5.03% |
-8.34% |
-8.91% |
-11.23% |
-17.55% |
-14.74% |
-9.95% |
-9.65% |
- |
-1.77% |
| Revenue Q/Q Growth |
|
195.41% |
-138.20% |
-5.52% |
-12.78% |
242.11% |
149.64% |
-65.90% |
7.96% |
-4.72% |
- |
-3.58% |
| EBITDA Q/Q Growth |
|
-70.47% |
-126.20% |
-1,614.66% |
49.00% |
7.55% |
174.65% |
-63.96% |
22.77% |
230.23% |
- |
-84.30% |
| EBIT Q/Q Growth |
|
-69.02% |
-103.17% |
-11,912.59% |
51.72% |
6.36% |
171.83% |
-96.87% |
697.90% |
516.00% |
- |
-119.96% |
| NOPAT Q/Q Growth |
|
-70.18% |
-102.33% |
-11,912.59% |
51.72% |
6.36% |
196.69% |
-103.18% |
838.76% |
579.44% |
- |
-114.16% |
| Net Income Q/Q Growth |
|
-70.18% |
-105.62% |
-7,077.74% |
51.12% |
7.24% |
166.94% |
-100.94% |
2,089.74% |
807.90% |
- |
-116.00% |
| EPS Q/Q Growth |
|
-70.69% |
-94.12% |
-7,200.00% |
50.70% |
8.57% |
165.63% |
-100.00% |
0.00% |
825.00% |
- |
-117.39% |
| Operating Cash Flow Q/Q Growth |
|
-11.09% |
-0.79% |
-13.82% |
5.89% |
-13.04% |
-2.95% |
18.89% |
-43.06% |
-131.77% |
- |
24.52% |
| Free Cash Flow Firm Q/Q Growth |
|
14.21% |
46.62% |
60.37% |
6.92% |
22.43% |
59.39% |
-19.12% |
-34.07% |
-6.22% |
- |
623.93% |
| Invested Capital Q/Q Growth |
|
-3.27% |
-0.39% |
-2.81% |
-2.73% |
-5.73% |
-7.48% |
0.50% |
2.74% |
-5.42% |
- |
-1.77% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
5.44% |
0.00% |
-88.10% |
-51.52% |
-13.92% |
4.16% |
4.40% |
5.00% |
17.34% |
- |
2.10% |
| EBIT Margin |
|
6.13% |
0.00% |
-84.05% |
-46.53% |
-12.74% |
3.66% |
0.34% |
2.48% |
16.06% |
- |
-1.73% |
| Profit (Net Income) Margin |
|
5.83% |
0.00% |
-84.74% |
-47.49% |
-12.88% |
3.45% |
-0.10% |
1.75% |
16.70% |
- |
-1.67% |
| Tax Burden Percent |
|
95.12% |
168.73% |
100.82% |
102.06% |
101.11% |
101.24% |
-95.64% |
88.55% |
97.67% |
- |
122.35% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
93.07% |
29.57% |
79.65% |
106.43% |
- |
78.93% |
| Effective Tax Rate |
|
4.88% |
0.00% |
0.00% |
0.00% |
0.00% |
-1.24% |
195.64% |
11.45% |
2.33% |
- |
0.00% |
| Return on Invested Capital (ROIC) |
|
0.26% |
0.00% |
-1.58% |
-0.83% |
-0.20% |
0.29% |
-0.03% |
0.24% |
1.99% |
- |
-0.10% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.26% |
0.00% |
-1.77% |
-0.93% |
-0.30% |
0.29% |
-0.03% |
0.23% |
2.02% |
- |
-0.11% |
| Return on Net Nonoperating Assets (RNNOA) |
|
1.10% |
0.00% |
-8.00% |
-4.14% |
-1.29% |
1.22% |
-0.11% |
1.03% |
8.84% |
- |
-0.48% |
| Return on Equity (ROE) |
|
1.36% |
0.00% |
-9.58% |
-4.97% |
-1.49% |
1.51% |
-0.14% |
1.27% |
10.84% |
- |
-0.58% |
| Cash Return on Invested Capital (CROIC) |
|
4.25% |
6.19% |
8.74% |
8.88% |
11.16% |
18.60% |
15.66% |
10.44% |
10.68% |
- |
2.26% |
| Operating Return on Assets (OROA) |
|
0.27% |
0.00% |
-2.23% |
-1.17% |
-0.28% |
0.30% |
0.03% |
0.26% |
1.99% |
- |
-0.14% |
| Return on Assets (ROA) |
|
0.25% |
0.00% |
-2.25% |
-1.19% |
-0.29% |
0.28% |
-0.01% |
0.19% |
2.07% |
- |
-0.13% |
| Return on Common Equity (ROCE) |
|
1.35% |
0.00% |
-9.53% |
-4.94% |
-1.48% |
1.50% |
-0.14% |
1.27% |
10.81% |
- |
-0.58% |
| Return on Equity Simple (ROE_SIMPLE) |
|
4.58% |
0.00% |
0.20% |
-3.88% |
-6.27% |
0.00% |
-2.15% |
-0.33% |
2.99% |
- |
3.04% |
| Net Operating Profit after Tax (NOPAT) |
|
31 |
-0.71 |
-86 |
-41 |
-39 |
37 |
-1.19 |
8.77 |
60 |
- |
-4.60 |
| NOPAT Margin |
|
5.83% |
0.00% |
-58.83% |
-32.57% |
-8.91% |
3.45% |
-0.32% |
2.20% |
15.69% |
- |
-1.21% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.01% |
0.19% |
0.10% |
0.09% |
0.00% |
0.00% |
0.01% |
-0.02% |
- |
0.01% |
| SG&A Expenses to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Operating Expenses to Revenue |
|
93.87% |
0.00% |
184.05% |
146.53% |
112.74% |
96.34% |
99.66% |
97.52% |
83.94% |
- |
101.73% |
| Earnings before Interest and Taxes (EBIT) |
|
32 |
-1.02 |
-122 |
-59 |
-55 |
40 |
1.24 |
9.90 |
61 |
- |
-6.57 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
29 |
-7.47 |
-128 |
-65 |
-60 |
45 |
16 |
20 |
66 |
- |
7.98 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.74 |
0.75 |
0.80 |
0.76 |
0.86 |
0.80 |
0.93 |
0.91 |
0.88 |
- |
0.95 |
| Price to Tangible Book Value (P/TBV) |
|
0.74 |
0.75 |
0.80 |
0.76 |
0.86 |
0.80 |
0.93 |
0.91 |
0.88 |
- |
0.95 |
| Price to Revenue (P/Rev) |
|
3.12 |
4.82 |
5.12 |
5.07 |
6.53 |
1.68 |
1.71 |
1.45 |
1.24 |
- |
2.08 |
| Price to Earnings (P/E) |
|
16.53 |
13.21 |
667.65 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
29.47 |
- |
31.18 |
| Dividend Yield |
|
12.84% |
13.12% |
12.90% |
14.24% |
12.26% |
12.52% |
10.15% |
9.77% |
10.21% |
- |
9.82% |
| Earnings Yield |
|
6.05% |
7.57% |
0.15% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
3.39% |
- |
3.21% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.93 |
0.94 |
0.95 |
0.94 |
0.96 |
0.94 |
0.95 |
0.97 |
0.96 |
- |
0.96 |
| Enterprise Value to Revenue (EV/Rev) |
|
20.82 |
32.89 |
33.66 |
35.32 |
40.01 |
10.30 |
9.29 |
8.52 |
7.15 |
- |
11.94 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
120.26 |
96.12 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
931.69 |
124.06 |
- |
128.22 |
| Enterprise Value to EBIT (EV/EBIT) |
|
105.61 |
87.02 |
1,721.30 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
163.22 |
- |
190.66 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
108.50 |
88.89 |
2,663.17 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
169.89 |
- |
198.22 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
46.46 |
48.41 |
49.03 |
50.35 |
51.47 |
50.27 |
50.21 |
59.05 |
81.43 |
- |
53.72 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
21.59 |
14.78 |
10.35 |
10.10 |
8.08 |
4.59 |
5.60 |
8.76 |
8.51 |
- |
42.15 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
4.29 |
4.40 |
4.52 |
4.59 |
4.46 |
4.14 |
4.32 |
4.56 |
4.30 |
- |
4.64 |
| Long-Term Debt to Equity |
|
4.29 |
4.40 |
4.52 |
4.59 |
4.46 |
4.14 |
4.32 |
4.56 |
4.30 |
- |
4.64 |
| Financial Leverage |
|
4.27 |
4.44 |
4.51 |
4.48 |
4.37 |
4.28 |
4.43 |
4.58 |
4.38 |
- |
4.47 |
| Leverage Ratio |
|
5.32 |
5.53 |
5.58 |
5.54 |
5.44 |
5.36 |
5.50 |
5.67 |
5.52 |
- |
5.57 |
| Compound Leverage Factor |
|
5.32 |
5.53 |
5.58 |
5.54 |
5.44 |
4.99 |
1.63 |
4.51 |
5.87 |
- |
4.40 |
| Debt to Total Capital |
|
81.09% |
81.47% |
81.90% |
82.11% |
81.70% |
80.56% |
81.20% |
82.02% |
81.13% |
- |
82.26% |
| Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Long-Term Debt to Total Capital |
|
81.09% |
81.47% |
81.90% |
82.11% |
81.70% |
80.56% |
81.20% |
82.02% |
81.13% |
- |
82.26% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.10% |
0.08% |
0.09% |
0.09% |
0.07% |
0.04% |
0.03% |
0.03% |
0.04% |
- |
0.02% |
| Common Equity to Total Capital |
|
18.81% |
18.45% |
18.01% |
17.80% |
18.22% |
19.40% |
18.77% |
17.95% |
18.84% |
- |
17.72% |
| Debt to EBITDA |
|
104.39 |
83.46 |
-1,801.29 |
-106.63 |
-65.73 |
-75.43 |
-248.14 |
791.74 |
105.11 |
- |
109.65 |
| Net Debt to EBITDA |
|
102.11 |
81.94 |
-1,761.72 |
-104.46 |
-64.50 |
-73.87 |
-237.72 |
773.16 |
102.54 |
- |
105.85 |
| Long-Term Debt to EBITDA |
|
104.39 |
83.46 |
-1,801.29 |
-106.63 |
-65.73 |
-75.43 |
-248.14 |
791.74 |
105.11 |
- |
109.65 |
| Debt to NOPAT |
|
94.18 |
77.18 |
2,306.12 |
-174.95 |
-103.72 |
-114.20 |
-295.79 |
-2,349.11 |
143.94 |
- |
169.51 |
| Net Debt to NOPAT |
|
92.12 |
75.78 |
2,255.46 |
-171.39 |
-101.78 |
-111.85 |
-283.38 |
-2,293.96 |
140.42 |
- |
163.63 |
| Long-Term Debt to NOPAT |
|
94.18 |
77.18 |
2,306.12 |
-174.95 |
-103.72 |
-114.20 |
-295.79 |
-2,349.11 |
143.94 |
- |
169.51 |
| Noncontrolling Interest Sharing Ratio |
|
0.52% |
0.00% |
0.52% |
0.53% |
0.46% |
0.33% |
0.34% |
0.35% |
0.30% |
- |
0.14% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
854 |
1,253 |
2,009 |
2,148 |
2,630 |
4,192 |
3,391 |
2,235 |
2,096 |
- |
342 |
| Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
2,361.75% |
2,209.77% |
-1,112.85% |
- |
1,611.54% |
| Free Cash Flow to Firm to Interest Expense |
|
0.00 |
1.78 |
5.84 |
6.33 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Operating Cash Flow to Interest Expense |
|
0.00 |
0.16 |
0.28 |
0.30 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
0.16 |
0.28 |
0.30 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.04 |
0.03 |
0.03 |
0.03 |
0.02 |
0.08 |
0.09 |
0.11 |
0.12 |
- |
0.08 |
| Fixed Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
23,765 |
23,674 |
23,008 |
22,379 |
21,097 |
19,519 |
19,616 |
20,153 |
19,060 |
- |
19,270 |
| Invested Capital Turnover |
|
0.04 |
0.03 |
0.03 |
0.03 |
0.02 |
0.08 |
0.09 |
0.11 |
0.13 |
- |
0.08 |
| Increase / (Decrease) in Invested Capital |
|
-824 |
-1,253 |
-2,095 |
-2,189 |
-2,669 |
-4,155 |
-3,392 |
-2,227 |
-2,037 |
- |
-346 |
| Enterprise Value (EV) |
|
22,201 |
22,213 |
21,761 |
21,045 |
20,231 |
18,420 |
18,698 |
19,451 |
18,250 |
- |
18,537 |
| Market Capitalization |
|
3,328 |
3,257 |
3,312 |
3,024 |
3,301 |
3,012 |
3,432 |
3,303 |
3,159 |
- |
3,231 |
| Book Value per Share |
|
$25.95 |
$25.35 |
$23.81 |
$22.95 |
$22.14 |
$21.89 |
$21.46 |
$21.08 |
$20.93 |
- |
$20.24 |
| Tangible Book Value per Share |
|
$25.95 |
$25.35 |
$23.81 |
$22.95 |
$22.14 |
$21.89 |
$21.46 |
$21.08 |
$20.93 |
- |
$20.24 |
| Total Capital |
|
23,765 |
23,674 |
23,008 |
22,379 |
21,097 |
19,519 |
19,616 |
20,153 |
19,060 |
- |
19,270 |
| Total Debt |
|
19,272 |
19,286 |
18,843 |
18,375 |
17,236 |
15,725 |
15,927 |
16,529 |
15,463 |
- |
15,852 |
| Total Long-Term Debt |
|
19,272 |
19,286 |
18,843 |
18,375 |
17,236 |
15,725 |
15,927 |
16,529 |
15,463 |
- |
15,852 |
| Net Debt |
|
18,850 |
18,936 |
18,429 |
18,001 |
16,914 |
15,401 |
15,259 |
16,141 |
15,085 |
- |
15,303 |
| Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
4.26 |
2.59 |
1.63 |
- |
11 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
1.00 |
38 |
19 |
17 |
0.00 |
-0.84 |
1.78 |
-3.83 |
- |
1.74 |
| Net Nonoperating Obligations (NNO) |
|
19,272 |
19,286 |
18,843 |
18,375 |
17,236 |
15,725 |
15,927 |
16,529 |
15,463 |
- |
15,852 |
| Total Depreciation and Amortization (D&A) |
|
-3.62 |
-6.45 |
-5.88 |
-6.32 |
-5.15 |
5.40 |
15 |
10 |
4.86 |
- |
15 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.17 |
($0.01) |
($0.71) |
($0.35) |
($0.32) |
$0.21 |
$0.00 |
$0.04 |
$0.37 |
$0.23 |
($0.04) |
| Adjusted Weighted Average Basic Shares Outstanding |
|
172.65M |
172.67M |
174.04M |
173.97M |
173.64M |
173.78M |
172.00M |
171.89M |
171.81M |
170.96M |
169.08M |
| Adjusted Diluted Earnings per Share |
|
$0.17 |
$0.01 |
($0.71) |
($0.35) |
($0.32) |
$0.21 |
$0.00 |
$0.04 |
$0.37 |
$0.23 |
($0.04) |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
172.65M |
172.67M |
174.04M |
173.97M |
173.64M |
173.78M |
172.00M |
171.89M |
171.81M |
170.96M |
169.08M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
172.30M |
173.67M |
173.58M |
173.62M |
172.99M |
171.59M |
171.58M |
171.58M |
167.72M |
168.74M |
168.68M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
123 |
80 |
79 |
66 |
54 |
39 |
36 |
49 |
59 |
- |
34 |
| Normalized NOPAT Margin |
|
23.43% |
0.00% |
54.27% |
52.12% |
12.47% |
3.56% |
9.62% |
12.33% |
15.43% |
- |
8.96% |
| Pre Tax Income Margin |
|
6.13% |
0.00% |
-84.05% |
-46.53% |
-12.74% |
3.41% |
0.10% |
1.98% |
17.09% |
- |
-1.36% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
0.00 |
0.00 |
-0.36 |
-0.17 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| NOPAT to Interest Expense |
|
0.00 |
0.00 |
-0.25 |
-0.12 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| EBIT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
-0.36 |
-0.17 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| NOPAT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
-0.25 |
-0.12 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
208.22% |
170.84% |
5,236.35% |
-277.44% |
-178.28% |
-200.17% |
-478.19% |
-2,965.88% |
301.42% |
- |
309.22% |
| Augmented Payout Ratio |
|
208.22% |
170.84% |
5,236.35% |
-277.44% |
-178.28% |
-214.66% |
-555.24% |
-3,480.92% |
362.85% |
- |
385.09% |
Key Financial Trends
Blackstone Mortgage Trust (NYSE:BXMT) showed a meaningful improvement in quarterly earnings power in early 2026, but the broader multi-year trend still points to a business that has had to navigate rising credit stress, lower interest income, and highly volatile quarterly results.
In Q1 2026, BXMT reported a net loss of $6.3 million, compared with net income of $39.6 million in Q4 2025 and a much larger loss in Q1 2025. Revenue and operating cash flow remained solid, but earnings were pressured by high operating expenses and special charges. The balance sheet also shows that the company has deleveraged somewhat from 2024 levels, while retaining a large cash position and a substantial loan book.
- Operating cash flow was strong in Q1 2026. BXMT generated $169.7 million of net cash from operating activities, well above the $136.3 million it produced in Q4 2025 and far better than the weak operating results seen in parts of 2024.
- Liquidity improved materially year over year. Cash and equivalents rose to $549.2 million at March 31, 2026, up from $377.9 million a year earlier, giving the company more flexibility.
- Equity increased versus prior year-end. Total common equity reached $3.41 billion in Q1 2026, compared with $3.68 billion in Q1 2025 and $3.59 billion in Q3 2025, showing the balance sheet remains sizable.
- Loan-related interest income remained high. Q1 2026 loan and lease interest income was $305.6 million, still a strong top-line base for a mortgage REIT.
- Financing activity supported cash generation. The company used debt issuance and repayments actively, and net cash ended the quarter higher by $97.7 million.
- The revenue mix remains lumpy. BXMT’s quarterly results still depend heavily on non-interest income, investment sales, and portfolio management actions rather than a smooth earnings stream.
- Net income remains sensitive to special charges. Q1 2026 had $55.2 million of special charges, which contributed to the quarterly loss despite strong operating cash flow.
- Debt is still large relative to equity. Long-term debt of $15.9 billion against $3.4 billion of common equity leaves leverage elevated, even though that is lower than some prior periods.
- Dividend coverage is still something investors should watch closely. Cash dividends to common remained $0.47 per share in Q1 2026, while EPS was negative at -$0.04.
- Earnings deteriorated sharply from Q4 2025. BXMT moved from $39.6 million of net income in Q4 2025 to a $6.3 million loss in Q1 2026.
- Profitability has been volatile over the last four years. The company swung from strong profits in 2023 to heavy losses in 2024, then back to mixed results in 2025 and early 2026.
- Interest income has trended lower than 2024 peaks. Quarterly loan interest income was $486.1 million in Q1 2024, but only $305.6 million in Q1 2026.
- Credit and asset quality pressure has shown up in the income statement. BXMT posted very large special charges in several periods, including Q1 2024, Q2 2024, and Q1 2026.
- Debt repayments have often exceeded new borrowing in recent quarters. That can be healthy if it reflects deleveraging, but it also signals a less aggressive growth posture and potentially tighter lending conditions.
Bottom line: BXMT’s latest quarter suggests improving liquidity and solid operating cash generation, but earnings remain uneven and the company still faces pressure from high leverage, special charges, and lower interest income than in prior years. For retail investors, the key question is whether credit performance and earnings can stabilize enough to support the dividend sustainably.
06/16/26 01:22 PM ETAI Generated. May Contain Errors.