Free Trial

Digihost Technology (HSSHF) Financials

Digihost Technology logo
$3.02 -0.15 (-4.73%)
As of 10/12/2026
Annual Income Statements for Digihost Technology

Annual Income Statements for Digihost Technology

This table shows Digihost Technology's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-16 -3.13 4.63 -21 -12 -28
Consolidated Net Income / (Loss)
-16 -3.13 4.33 -22 -12 -28
Net Income / (Loss) Continuing Operations
-16 -3.16 4.63 -22 -12 -28
Total Pre-Tax Income
-17 -0.86 3.09 -22 -12 -28
Total Operating Income
-17 2.13 -15 -22 -19 -19
Total Gross Profit
-4.00 11 -6.80 -9.67 -11 -3.22
Total Revenue
-1.64 25 24 -0.04 37 34
Operating Revenue
-1.64 25 24 -0.04 37 34
Total Cost of Revenue
4.16 11 20 20 33 30
Operating Cost of Revenue
4.16 11 20 20 33 30
Total Operating Expenses
11 12 19 2.05 23 23
Selling, General & Admin Expense
0.23 1.18 3.02 2.11 7.28 16
Depreciation Expense
3.39 3.28 11 - 16 6.95
Other Special Charges / (Income)
- 6.25 2.16 - 0.00 -0.28
Total Other Income / (Expense), net
0.00 -2.99 18 0.00 6.23 -9.20
Interest Expense
- - - - 0.00 0.15
Other Income / (Expense), net
0.00 -2.99 18 - 6.23 -9.05
Net Income / (Loss) Attributable to Noncontrolling Interest
- - 0.00 - 0.00 0.00
Basic Earnings per Share
($0.44) - - ($0.77) ($0.40) ($0.64)
Weighted Average Basic Shares Outstanding
- 24.96M 27.84M 28.88M 30.70M 44.46M
Diluted Earnings per Share
($0.44) - - - ($0.40) ($0.64)
Weighted Average Diluted Shares Outstanding
- 24.96M 27.84M 28.88M 30.70M 44.46M
Weighted Average Basic & Diluted Shares Outstanding
- 24.96M 27.84M 28.88M 33.01M 69.81M

Quarterly Income Statements for Digihost Technology

This table shows Digihost Technology's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q1 2025 Q2 2025 Q1 2026 Q2 2026
Period end date 3/31/2025 6/30/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
-1.63 -9.70 -4.65 -14
Consolidated Net Income / (Loss)
-1.63 -9.70 -4.65 -14
Net Income / (Loss) Continuing Operations
-1.64 -9.70 -4.65 -14
Total Pre-Tax Income
-1.64 -9.70 -4.65 -14
Total Operating Income
-4.68 -3.98 -5.14 -15
Total Gross Profit
-1.52 -0.09 -0.80 -5.52
Total Revenue
9.28 8.11 6.79 6.63
Operating Revenue
9.28 8.11 6.79 6.63
Total Cost of Revenue
8.62 6.63 6.14 8.08
Operating Cost of Revenue
8.62 6.63 6.14 8.08
Total Operating Expenses
5.33 5.46 5.78 14
Selling, General & Admin Expense
2.71 3.89 4.33 9.49
Depreciation Expense
2.17 1.57 1.45 4.07
Total Other Income / (Expense), net
3.04 -5.72 0.48 0.66
Other Income / (Expense), net
3.04 -5.72 0.48 0.66
Basic Earnings per Share
($0.05) ($0.26) ($0.07) ($0.17)
Weighted Average Basic Shares Outstanding
34.97M 36.62M 69.64M 85.48M
Diluted Earnings per Share
($0.05) ($0.26) ($0.07) ($0.17)
Weighted Average Diluted Shares Outstanding
34.97M 36.62M 69.64M 85.48M
Weighted Average Basic & Diluted Shares Outstanding
- - 90.42M 101.39M

Annual Cash Flow Statements for Digihost Technology

This table details how cash moves in and out of Digihost Technology's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-6.26 -12 7.77 -6.74 1.36 77
Net Cash From Operating Activities
-7.24 -22 4.49 -2.00 -18 -26
Net Cash From Continuing Operating Activities
-7.24 -22 4.49 -2.00 -18 -26
Net Income / (Loss) Continuing Operations
-5.19 -3.13 4.33 -22 -12 -28
Consolidated Net Income / (Loss)
-5.19 -3.13 4.33 -22 -12 -28
Depreciation Expense
3.39 3.08 11 15 16 6.98
Non-Cash Adjustments To Reconcile Net Income
-3.52 -24 -9.89 4.90 -24 -2.15
Changes in Operating Assets and Liabilities, net
-1.91 2.26 -0.60 -0.06 3.16 -2.02
Net Cash From Investing Activities
-1.27 -34 -15 -3.87 15 -12
Net Cash From Continuing Investing Activities
-1.27 -34 -15 -3.87 15 -12
Purchase of Property, Plant & Equipment
-1.15 -34 -15 -4.37 -3.79 -17
Acquisitions
- 0.00 0.00 - 19 4.81
Sale of Property, Plant & Equipment
- - - 0.50 0.00 0.28
Net Cash From Financing Activities
2.25 44 19 -0.87 4.18 115
Net Cash From Continuing Financing Activities
2.25 44 18 -0.87 4.18 115
Repayment of Debt
-0.26 -6.62 -0.10 -1.56 -0.72 -0.08
Payment of Dividends
- - - - 1.00 -1.00
Issuance of Common Equity
-0.04 0.00 0.00 0.00 4.01 107
Other Financing Activities, net
2.54 50 8.31 - -0.11 8.42

Quarterly Cash Flow Statements for Digihost Technology

This table details how cash moves in and out of Digihost Technology's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q1 2025 Q2 2025 Q1 2026 Q2 2026
Period end date 3/31/2025 6/30/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
-0.90 3.48 -21 70
Net Cash From Operating Activities
-10 -8.20 -6.40 -4.21
Net Cash From Continuing Operating Activities
-10 -8.20 -6.40 -4.21
Net Income / (Loss) Continuing Operations
-1.63 -9.70 -4.65 -14
Consolidated Net Income / (Loss)
-1.63 -9.70 -4.65 -14
Depreciation Expense
2.19 1.59 1.45 4.07
Non-Cash Adjustments To Reconcile Net Income
-6.38 2.35 -1.14 2.28
Changes in Operating Assets and Liabilities, net
-4.28 -2.43 -2.05 3.80
Net Cash From Investing Activities
3.82 5.60 -16 -85
Net Cash From Continuing Investing Activities
3.82 5.60 -16 -85
Purchase of Property, Plant & Equipment
-0.78 -0.78 -15 -81
Acquisitions
4.60 6.37 0.00 -3.60
Purchase of Investments
0.00 - -1.00 -0.35
Net Cash From Financing Activities
5.39 6.08 1.91 160
Net Cash From Continuing Financing Activities
5.39 6.08 1.91 160
Issuance of Common Equity
6.48 1.57 1.91 158
Other Financing Activities, net
-0.02 4.51 0.00 1.96

Annual Balance Sheets for Digihost Technology

This table presents Digihost Technology's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
17 42 53 42 34 134
Total Current Assets
0.04 36 3.33 1.38 6.66 95
Cash & Equivalents
0.03 0.92 1.85 0.34 1.70 78
Accounts Receivable
- 1.81 1.23 0.87 0.04 0.04
Inventories, net
- - - - 4.53 15
Other Current Assets
- - - - 0.38 1.58
Plant, Property, & Equipment, net
6.50 38 42 33 24 23
Total Noncurrent Assets
12 1.44 6.95 5.05 4.02 16
Long-Term Investments
- - - - 0.90 1.54
Intangible Assets
1.57 1.44 1.31 1.18 1.06 0.93
Other Noncurrent Operating Assets
9.14 - 4.83 1.70 2.06 14
Total Liabilities & Shareholders' Equity
19 80 53 42 34 134
Total Liabilities
6.08 8.03 5.42 13 12 11
Total Current Liabilities
1.03 5.52 3.26 4.62 9.75 8.65
Accounts Payable
0.92 2.27 2.35 4.51 6.58 6.35
Customer Deposits
- - - - 2.20 2.20
Current Deferred Revenue
- - - - - 0.00
Other Current Liabilities
0.11 2.94 0.91 0.11 3.09 2.30
Total Noncurrent Liabilities
5.04 2.51 1.66 6.79 0.08 0.00
Total Equity & Noncontrolling Interests
13 38 47 29 22 123
Total Preferred & Common Equity
13 38 47 29 22 123
Preferred Stock
- 12 - - 0.00 0.00
Total Common Equity
13 26 47 29 22 123
Common Stock
13 31 40 43 90 216
Retained Earnings
- -8.88 - - -61 -89
Accumulated Other Comprehensive Income / (Loss)
0.12 - - - -7.49 -4.28

Quarterly Balance Sheets for Digihost Technology

This table presents Digihost Technology's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2026 Q2 2026
Period end date 3/31/2026 6/30/2026
Total Assets
127 280
Total Current Assets
73 145
Cash & Equivalents
58 128
Accounts Receivable
0.04 0.28
Inventories, net
14 14
Other Current Assets
1.59 1.93
Plant, Property, & Equipment, net
26 73
Total Noncurrent Assets
28 62
Long-Term Investments
2.54 6.49
Intangible Assets
0.89 0.86
Other Noncurrent Operating Assets
24 54
Total Liabilities & Shareholders' Equity
127 280
Total Liabilities
8.00 15
Total Current Liabilities
5.79 13
Accounts Payable
3.72 6.09
Customer Deposits
2.20 1.69
Current Deferred Revenue
- 2.51
Other Current Liabilities
2.08 4.25
Total Noncurrent Liabilities
0.00 0.00
Total Equity & Noncontrolling Interests
119 265
Total Preferred & Common Equity
118 265
Preferred Stock
0.00 0.00
Total Common Equity
118 265
Common Stock
219 388
Retained Earnings
-94 -108
Accumulated Other Comprehensive Income / (Loss)
-7.21 -15

Annual Metrics And Ratios for Digihost Technology

This table displays calculated financial ratios and metrics derived from Digihost Technology's official financial filings.

Metric 2020 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
0.00 24,956,165.00 27,842,204.00 57,757,480.00 33,011,600.00 33,011,600.00
DEI Adjusted Shares Outstanding
0.00 24,956,165.00 27,842,204.00 57,757,480.00 33,011,600.00 33,011,600.00
DEI Earnings Per Adjusted Shares Outstanding
0.00 -0.13 0.17 -0.36 -0.38 -0.86
Growth Metrics
- - - - - -
Revenue Growth
0.00% 1,614.01% -3.37% -100.18% 87,920.44% -7.61%
EBITDA Growth
0.00% 116.66% 517.87% -152.90% 145.34% -747.17%
EBIT Growth
0.00% 94.87% 459.81% -822.59% 44.47% -128.53%
NOPAT Growth
0.00% 112.75% -1,630.17% 31.67% 16.54% -3.48%
Net Income Growth
0.00% 80.55% 238.20% -605.51% 43.38% -128.84%
EPS Growth
0.00% 0.00% 0.00% 0.00% 0.00% -60.00%
Operating Cash Flow Growth
0.00% -206.42% 120.24% -144.48% -778.09% -45.65%
Free Cash Flow Firm Growth
0.00% 0.00% -150.07% 103.22% -402.97% -958.97%
Invested Capital Growth
0.00% 89.49% 38.37% -36.33% -32.50% 117.96%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBIT Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
NOPAT Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Income Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Profitability Metrics
- - - - - -
Gross Margin
0.00% 44.89% -28.38% 0.00% -30.67% -9.41%
EBITDA Margin
0.00% 8.97% 57.38% 0.00% 8.91% -62.40%
Operating Margin
0.00% 8.61% -63.71% 0.00% -50.33% -56.37%
EBIT Margin
0.00% -3.46% 12.89% 0.00% -33.49% -82.83%
Profit (Net Income) Margin
0.00% -12.64% 18.07% 0.00% -33.49% -82.94%
Tax Burden Percent
96.20% 365.01% 140.19% 98.08% 100.00% 99.60%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.54%
Effective Tax Rate
0.00% 0.00% -49.79% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 5.86% -57.50% 0.00% -52.96% -42.77%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% -20,565.37% -976.79% 0.00% -108.89% -6.72%
Return on Net Nonoperating Assets (RNNOA)
0.00% -18.17% 67.63% 0.00% 4.87% 3.81%
Return on Equity (ROE)
-127.21% -12.30% 10.13% -57.28% -48.09% -38.96%
Cash Return on Invested Capital (CROIC)
0.00% -55.96% -89.69% 3.04% -14.15% -116.97%
Operating Return on Assets (OROA)
0.00% -2.92% 6.51% 0.00% -32.41% -33.63%
Return on Assets (ROA)
0.00% -10.65% 9.12% 0.00% -32.41% -33.67%
Return on Common Equity (ROCE)
-127.21% -9.40% 8.71% -57.28% -47.83% -38.89%
Return on Equity Simple (ROE_SIMPLE)
-127.21% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-12 1.49 -23 -16 -13 -13
NOPAT Margin
0.00% 6.03% -95.43% 0.00% -35.23% -39.46%
Net Nonoperating Expense Percent (NNEP)
88.67% 20,571.23% 919.29% -1,440.75% 55.92% -36.05%
Return On Investment Capital (ROIC_SIMPLE)
- 3.90% -47.61% -51.07% -58.09% -10.94%
Cost of Revenue to Revenue
0.00% 42.53% 84.65% 0.00% 88.40% 89.07%
SG&A Expenses to Revenue
0.00% 4.77% 12.59% 0.00% 19.67% 47.78%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
0.00% 48.86% 79.06% 0.00% 61.93% 67.30%
Earnings before Interest and Taxes (EBIT)
-17 -0.86 3.09 -22 -12 -28
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-13 2.22 14 -7.27 3.30 -21
Valuation Ratios
- - - - - -
Price to Book Value (P/BV)
0.00 4.40 0.19 2.18 1.97 0.68
Price to Tangible Book Value (P/TBV)
0.00 4.66 0.20 2.27 2.07 0.69
Price to Revenue (P/Rev)
0.00 4.66 0.38 0.00 1.17 2.46
Price to Earnings (P/E)
0.00 0.00 1.94 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 51.49% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 3.79 0.17 2.20 2.07 0.10
Enterprise Value to Revenue (EV/Rev)
0.00 5.10 0.33 0.00 1.11 0.12
Enterprise Value to EBITDA (EV/EBITDA)
0.00 56.85 0.58 0.00 12.48 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 2.58 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 84.66 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 1.78 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 56.31 0.00 0.00
Leverage & Solvency
- - - - - -
Debt to Equity
0.39 0.00 0.02 0.05 0.01 0.00
Long-Term Debt to Equity
0.39 0.00 0.02 0.05 0.00 0.00
Financial Leverage
0.39 0.00 -0.07 -0.01 -0.04 -0.57
Leverage Ratio
1.30 1.16 1.11 1.24 1.48 1.16
Compound Leverage Factor
1.30 1.16 1.11 1.24 1.48 1.16
Debt to Total Capital
28.22% 0.00% 1.74% 4.37% 0.68% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.35% 0.00%
Long-Term Debt to Total Capital
28.22% 0.00% 1.74% 4.37% 0.34% 0.00%
Preferred Equity to Total Capital
0.00% 30.96% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 1.25% 0.00%
Common Equity to Total Capital
71.78% 68.61% 98.26% 95.63% 98.07% 100.00%
Debt to EBITDA
-0.37 0.00 0.06 -0.18 0.05 0.00
Net Debt to EBITDA
-0.37 0.00 -0.07 -0.14 -0.74 0.00
Long-Term Debt to EBITDA
-0.37 0.00 0.06 -0.18 0.02 0.00
Debt to NOPAT
-0.42 0.00 -0.04 -0.09 -0.01 0.00
Net Debt to NOPAT
-0.42 0.00 0.04 -0.06 0.19 0.00
Long-Term Debt to NOPAT
-0.42 0.00 -0.04 -0.09 -0.01 0.00
Altman Z-Score
0.00 9.73 1.64 1.12 -0.53 4.06
Noncontrolling Interest Sharing Ratio
0.00% 23.59% 14.06% 0.00% 0.54% 0.19%
Liquidity Ratios
- - - - - -
Current Ratio
0.04 6.56 1.02 0.30 0.68 10.97
Quick Ratio
0.03 0.49 0.95 0.26 0.18 9.08
Cash Flow Metrics
- - - - - -
Free Cash Flow to Firm (FCFF)
0.00 -14 -36 1.15 -3.48 -37
Operating Cash Flow to CapEx
-626.93% -65.36% 30.57% -51.57% -462.50% -150.05%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 -240.80
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 -166.68
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 -277.76
Efficiency Ratios
- - - - - -
Asset Turnover
0.00 0.84 0.50 0.00 0.97 0.41
Accounts Receivable Turnover
0.00 0.00 15.75 0.00 81.21 777.01
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 3.15
Fixed Asset Turnover
0.00 1.11 0.60 0.00 1.30 1.47
Accounts Payable Turnover
4.52 6.60 8.78 5.90 5.90 4.71
Days Sales Outstanding (DSO)
0.00 0.00 23.18 0.00 4.49 0.47
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 115.91
Days Payable Outstanding (DPO)
80.74 55.29 41.56 61.89 61.88 77.50
Cash Conversion Cycle (CCC)
0.00 -55.29 -18.38 0.00 -57.38 38.88
Capital & Investment Metrics
- - - - - -
Invested Capital
18 33 46 29 20 43
Invested Capital Turnover
0.00 0.97 0.60 0.00 1.50 1.08
Increase / (Decrease) in Invested Capital
0.00 16 13 -17 -9.55 23
Enterprise Value (EV)
0.00 126 7.97 65 41 4.16
Market Capitalization
0.00 116 8.98 64 43 84
Book Value per Share
$0.00 $1.05 $1.89 $1.05 $0.76 $3.73
Tangible Book Value per Share
$0.00 $0.99 $1.84 $1.01 $0.73 $3.71
Total Capital
18 38 48 31 22 123
Total Debt
4.98 0.00 0.84 1.34 0.15 0.00
Total Long-Term Debt
4.98 0.00 0.84 1.34 0.08 0.00
Net Debt
4.95 -0.92 -1.01 0.99 -2.45 -80
Capital Expenditures (CapEx)
1.15 34 15 3.87 3.79 17
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-1.02 30 -1.78 -3.59 -4.72 7.79
Debt-free Net Working Capital (DFNWC)
-0.99 31 0.07 -3.24 -3.01 86
Net Working Capital (NWC)
-0.99 31 0.07 -3.24 -3.09 86
Net Nonoperating Expense (NNE)
4.39 4.63 -27 6.27 -0.65 15
Net Nonoperating Obligations (NNO)
4.95 -4.90 -1.01 0.14 -2.45 -80
Total Depreciation and Amortization (D&A)
3.39 3.08 11 15 16 6.98
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 120.14% -7.42% 0.00% -12.75% 22.77%
Debt-free Net Working Capital to Revenue
0.00% 123.83% 0.31% 0.00% -8.14% 252.32%
Net Working Capital to Revenue
0.00% 123.83% 0.31% 0.00% -8.35% 252.32%
Earnings Adjustments
- - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.01 $0.00 $0.00 $0.00 ($0.64)
Adjusted Weighted Average Basic Shares Outstanding
0.00 24.96M 27.84M 0.00 33.01M 44.46M
Adjusted Diluted Earnings per Share
$0.00 $0.01 $0.00 $0.00 $0.00 ($0.64)
Adjusted Weighted Average Diluted Shares Outstanding
0.00 24.96M 27.84M 0.00 33.01M 44.46M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 24.96M 27.84M 0.00 33.01M 69.81M
Normalized Net Operating Profit after Tax (NOPAT)
-12 5.87 -8.29 -16 -13 -14
Normalized NOPAT Margin
0.00% 23.68% -34.62% 0.00% -35.23% -40.03%
Pre Tax Income Margin
0.00% -3.46% 12.89% 0.00% -33.49% -83.28%
Debt Service Ratios
- - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 -184.84
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 -88.06
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 -295.92
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 -199.14
Payout Ratios
- - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 8.07% -3.53%
Augmented Payout Ratio
0.00% -19.15% 5.90% 0.00% 8.07% -3.53%

Quarterly Metrics And Ratios for Digihost Technology

This table displays calculated financial ratios and metrics derived from Digihost Technology's official financial filings.

Metric Q1 2025 Q2 2025 Q1 2026 Q2 2026
Period end date 3/31/2025 6/30/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
33,011,600.00 33,011,600.00 69,807,449.00 90,420,824.00
DEI Adjusted Shares Outstanding
33,011,600.00 33,011,600.00 69,807,449.00 90,420,824.00
DEI Earnings Per Adjusted Shares Outstanding
-0.05 -0.29 -0.07 -0.16
Growth Metrics
- - - -
Revenue Growth
0.00% 0.00% -26.79% -18.28%
EBITDA Growth
0.00% 0.00% -687.39% -26.77%
EBIT Growth
0.00% 0.00% -183.65% -47.98%
NOPAT Growth
0.00% 0.00% -9.74% -277.09%
Net Income Growth
0.00% 0.00% -184.85% -47.98%
EPS Growth
0.00% 0.00% -40.00% 34.62%
Operating Cash Flow Growth
0.00% 0.00% 36.69% 48.66%
Free Cash Flow Firm Growth
0.00% 0.00% 0.00% 0.00%
Invested Capital Growth
0.00% 0.00% 0.00% 0.00%
Revenue Q/Q Growth
0.00% -12.56% 0.00% -2.40%
EBITDA Q/Q Growth
0.00% -1,589.15% 0.00% -221.39%
EBIT Q/Q Growth
0.00% -491.68% 0.00% -208.67%
NOPAT Q/Q Growth
0.00% 14.90% 0.00% -192.43%
Net Income Q/Q Growth
0.00% -494.18% 0.00% -208.67%
EPS Q/Q Growth
0.00% -420.00% 0.00% -142.86%
Operating Cash Flow Q/Q Growth
0.00% 18.86% 0.00% 34.19%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% -126.66%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00% 122.62%
Profitability Metrics
- - - -
Gross Margin
-16.37% -1.14% -11.80% -83.34%
EBITDA Margin
5.88% -100.08% -47.15% -155.26%
Operating Margin
-50.45% -49.10% -75.62% -226.56%
EBIT Margin
-17.68% -119.64% -68.50% -216.64%
Profit (Net Income) Margin
-17.61% -119.64% -68.50% -216.64%
Tax Burden Percent
99.58% 100.00% 100.00% 100.00%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% -57.29% -73.50%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% -53.79% -67.78%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 27.30% 34.43%
Return on Equity (ROE)
0.00% 0.00% -30.00% -39.07%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
0.00% 0.00% -17.11% -23.42%
Return on Assets (ROA)
0.00% 0.00% -17.11% -23.42%
Return on Common Equity (ROCE)
0.00% 0.00% -29.76% -39.07%
Return on Equity Simple (ROE_SIMPLE)
0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-3.28 -2.79 -3.59 -11
NOPAT Margin
-35.31% -34.37% -52.93% -158.59%
Net Nonoperating Expense Percent (NNEP)
0.00% 0.00% -3.50% -5.72%
Return On Investment Capital (ROIC_SIMPLE)
- - -3.02% -3.97%
Cost of Revenue to Revenue
92.95% 81.73% 90.45% 121.96%
SG&A Expenses to Revenue
29.26% 47.96% 63.82% 143.23%
R&D to Revenue
0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
57.50% 67.36% 85.17% 204.61%
Earnings before Interest and Taxes (EBIT)
-1.64 -9.70 -4.65 -14
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
0.55 -8.12 -3.20 -10
Valuation Ratios
- - - -
Price to Book Value (P/BV)
0.00 0.00 1.20 1.86
Price to Tangible Book Value (P/TBV)
0.00 0.00 1.21 1.87
Price to Revenue (P/Rev)
0.00 0.00 4.47 16.31
Price to Earnings (P/E)
0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 1.40 2.75
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 2.60 11.85
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00
Leverage & Solvency
- - - -
Debt to Equity
0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00
Financial Leverage
0.00 0.00 -0.51 -0.51
Leverage Ratio
0.00 0.00 1.07 1.05
Compound Leverage Factor
0.00 0.00 1.07 1.05
Debt to Total Capital
0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.79% 0.00%
Common Equity to Total Capital
0.00% 0.00% 99.21% 100.00%
Debt to EBITDA
0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00
Altman Z-Score
0.00 0.00 10.37 20.29
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.79% 0.00%
Liquidity Ratios
- - - -
Current Ratio
0.00 0.00 12.60 11.25
Quick Ratio
0.00 0.00 9.99 9.99
Cash Flow Metrics
- - - -
Free Cash Flow to Firm (FCFF)
0.00 0.00 -62 -141
Operating Cash Flow to CapEx
-1,292.02% -1,057.61% -42.16% -5.19%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00
Efficiency Ratios
- - - -
Asset Turnover
0.00 0.00 0.25 0.11
Accounts Receivable Turnover
0.00 0.00 720.52 106.41
Inventory Turnover
0.00 0.00 2.06 2.06
Fixed Asset Turnover
0.00 0.00 1.21 0.41
Accounts Payable Turnover
0.00 0.00 7.53 4.83
Days Sales Outstanding (DSO)
0.00 0.00 0.51 3.43
Days Inventory Outstanding (DIO)
0.00 0.00 176.96 177.42
Days Payable Outstanding (DPO)
0.00 0.00 48.49 75.55
Cash Conversion Cycle (CCC)
0.00 0.00 128.98 105.30
Capital & Investment Metrics
- - - -
Invested Capital
0.00 0.00 59 130
Invested Capital Turnover
0.00 0.00 1.08 0.46
Increase / (Decrease) in Invested Capital
0.00 0.00 59 130
Enterprise Value (EV)
0.00 0.00 82 358
Market Capitalization
38 93 142 493
Book Value per Share
$0.00 $0.00 $3.57 $2.93
Tangible Book Value per Share
$0.00 $0.00 $3.55 $2.92
Total Capital
0.00 0.00 119 265
Total Debt
0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00
Net Debt
0.00 0.00 -60 -135
Capital Expenditures (CapEx)
0.78 0.78 15 81
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 0.00 9.40 3.66
Debt-free Net Working Capital (DFNWC)
0.00 0.00 67 132
Net Working Capital (NWC)
0.00 0.00 67 132
Net Nonoperating Expense (NNE)
-1.64 6.92 1.06 3.85
Net Nonoperating Obligations (NNO)
0.00 0.00 -60 -135
Total Depreciation and Amortization (D&A)
2.19 1.59 1.45 4.07
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 0.00% 29.67% 12.11%
Debt-free Net Working Capital to Revenue
0.00% 0.00% 212.03% 436.07%
Net Working Capital to Revenue
0.00% 0.00% 212.03% 436.07%
Earnings Adjustments
- - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 ($0.07) ($0.17)
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 69.64M 85.48M
Adjusted Diluted Earnings per Share
$0.00 $0.00 ($0.07) ($0.17)
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 69.64M 85.48M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 90.42M 101.39M
Normalized Net Operating Profit after Tax (NOPAT)
-3.28 -2.79 -3.59 -11
Normalized NOPAT Margin
-35.31% -34.37% -52.93% -158.59%
Pre Tax Income Margin
-17.68% -119.64% -68.50% -216.64%
Debt Service Ratios
- - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00
Payout Ratios
- - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00%

Financials Breakdown Chart

Key Financial Trends

Digi Power X’s supplied financial results show a company with substantially stronger liquidity but continued operating losses and heavy reliance on equity financing. The comparison covers Q1 and Q2 2025 versus Q1 and Q2 2026; a complete four-year trend is not available in the provided data.

  • Cash position improved materially. Cash and equivalents increased to $128.1 million at June 30, 2026, from $57.8 million at March 31, 2026. Total current assets also nearly doubled sequentially to $144.6 million.
  • Balance-sheet leverage remains low. Total liabilities were only $14.5 million at the end of Q2 2026, with no reported noncurrent liabilities. Total equity stood at $265.0 million, providing a substantial capitalization cushion relative to debt obligations.
  • Operating cash burn improved from the prior-year quarter. Net cash used in operating activities declined to $4.2 million in Q2 2026 from $8.2 million in Q2 2025. Cash used in operations also improved from $6.4 million in Q1 2026.
  • Capital investment expanded the asset base. Property, plant and equipment increased to $73.2 million from $26.2 million at the end of Q1. The $81.1 million Q2 investment in PP&E could support future capacity and revenue growth if the new assets generate adequate returns.
  • Revenue remained relatively stable sequentially. Q2 2026 revenue of $6.6 million was only modestly below Q1’s $6.8 million, suggesting that the company’s near-term revenue base did not deteriorate sharply quarter to quarter.
  • Cash growth was primarily financing-driven. Digi Power X raised $157.6 million through common-stock issuance in Q2 2026. This more than offset operating and investing cash outflows, but the cash increase should not be interpreted as internally generated growth.
  • Expansion spending was unusually large relative to revenue. Q2 investing cash outflows totaled $85.1 million, including $81.1 million of PP&E purchases and $3.6 million of acquisitions. Investors will need to monitor whether these investments translate into higher revenue and improved margins.
  • Working-capital trends were mixed. Inventory increased to $14.3 million from $13.6 million sequentially, while accounts receivable rose to $284,000 from $44,000. These balances are manageable relative to cash, but growing inventory could tie up capital if demand does not improve.
  • Revenue declined year over year. Q2 2026 revenue fell to $6.6 million from $8.1 million in Q2 2025, an approximately 18% decrease. Revenue also remained below Q1 2025’s $9.3 million level.
  • Gross losses worsened significantly. The company reported a gross loss of $5.5 million in Q2 2026, compared with a gross loss of $92,000 in Q2 2025 and $802,000 in Q1 2026. Operating costs exceeded revenue by a wide margin, indicating severe pressure on unit economics.
  • Operating expenses surged. Selling, general and administrative expense rose to $9.5 million in Q2 2026 from $3.9 million a year earlier, while depreciation increased to $4.1 million from $1.6 million. Total operating expenses reached $13.6 million.
  • Net losses are widening sequentially and year over year. Q2 2026 net loss was $14.4 million, compared with losses of $4.7 million in Q1 2026 and $9.7 million in Q2 2025. The company’s basic and diluted loss was $0.17 per share in Q2, versus $0.07 in Q1.
  • Shareholder dilution is substantial. Weighted average basic shares outstanding increased to 85.5 million in Q2 2026 from 69.6 million in Q1 and 36.6 million in Q2 2025. The large equity raise strengthened liquidity but reduced existing shareholders’ ownership percentage.
  • Cash flow remains negative before financing. Operating cash flow was negative and investing outflows were substantial. Without the $157.6 million equity issuance, cash would have declined sharply during Q2, highlighting the company’s continued dependence on external capital.
  • Accumulated losses continue to increase. Retained earnings declined to negative $107.9 million from negative $93.5 million at the end of Q1 2026, reflecting the company’s ongoing inability to generate net profits.

Overall, Digi Power X ended Q2 2026 with a stronger liquidity position and minimal reported debt, but the improvement was largely funded by new equity rather than profitable operations. The key issues for investors are whether the company can reverse its worsening gross margins, control SG&A and depreciation costs, and generate sufficient returns from its large PP&E investments before further dilution becomes necessary.

10/13/26 09:39 PM ETAI Generated. May Contain Errors.

Digihost Technology Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Digihost Technology's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Digihost Technology's net income appears to be on a downward trend, with a most recent value of -$28.36 million in 2025, falling from -$16.10 million in 2020. The previous period was -$12.39 million in 2024.

Digihost Technology's total operating income in 2025 was -$19.27 million, based on the following breakdown:
  • Total Gross Profit: -$3.22 million
  • Total Operating Expenses: $23.01 million

Over the last 5 years, Digihost Technology's total revenue changed from -$1.64 million in 2020 to $34.19 million in 2025.

In the past 1 quarters, Digihost Technology's cash and equivalents has ranged from $57.81 million in Q1 2026 to $128.12 million in Q2 2026, and is currently $128.12 million as of their latest financial filing in Q2 2026.

Digihost Technology had total debt of $0.00 at the end of 2025, a 100.0% decrease from 2024, and a 100.0% decrease since 2020.

Over the last 5 years, Digihost Technology's book value per share changed from 0.00 in 2020 to 3.73 in 2025, a change of 373.4%.



Financial statements for OTCMKTS:HSSHF last updated on 8/15/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners