Free Trial

Liberty Latin America (LILAB) Financials

Liberty Latin America logo
$7.02 -1.98 (-22.00%)
As of 05/5/2026 03:47 PM Eastern
Annual Income Statements for Liberty Latin America

Annual Income Statements for Liberty Latin America

This table shows Liberty Latin America's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-1,153 1,705 -2,778 725 11,521 -1,628 13,427 1,473 -4,052 1,588 -7,138
Consolidated Net Income / (Loss)
-1,153 1,705 -2,778 850 11,638 -1,467 13,610 1,986 -3,874 1,646 -7,097
Net Income / (Loss) Continuing Operations
-1,101 1,650 -2,350 -1,412 -1,476 -1,525 13,528 772 -3,659 1,869 -7,097
Total Pre-Tax Income
-777 243 -2,111 162 -1,242 -1,801 14,001 1,178 -3,446 1,838 -7,173
Total Operating Income
2,101 1,570 792 839 660 2,031 1,320 110 -314 -60 -23
Total Gross Profit
13,296 10,232 8,303 8,712 7,985 8,225 7,294 2,951 2,830 2,891 3,208
Total Revenue
17,063 13,731 11,276 11,958 11,116 11,545 10,311 4,018 4,116 4,342 4,879
Operating Revenue
17,063 13,731 11,276 11,958 11,116 11,545 10,311 4,018 4,116 4,342 4,879
Total Cost of Revenue
3,766 3,499 2,974 3,246 3,131 3,321 3,018 1,066 1,286 1,451 1,671
Operating Cost of Revenue
3,766 3,499 2,974 3,246 3,131 3,321 3,018 1,066 1,286 1,451 1,671
Total Operating Expenses
11,195 8,662 7,510 7,873 7,325 6,194 5,973 2,841 3,144 2,951 3,231
Selling, General & Admin Expense
5,436 4,419 3,640 3,766 3,623 3,869 3,639 1,685 1,885 1,900 2,102
Depreciation Expense
5,609 4,118 3,791 3,858 3,546 2,227 2,354 1,094 1,216 1,002 1,039
Restructuring Charge
150 125 80 248 155 97 -19 62 43 50 90
Total Other Income / (Expense), net
-2,878 -1,327 -2,904 -677 -1,902 -3,832 12,681 1,069 -3,132 1,898 -7,149
Interest Expense
2,672 2,100 1,668 1,544 1,601 1,420 973 301 506 575 518
Interest & Investment Income
-54 -112 -95 -8.70 -199 -245 10,926 -1,268 -2,018 37 -3,187
Other Income / (Expense), net
-152 885 -1,140 875 -102 -2,167 2,727 2,638 -607 2,436 -3,445
Income Tax Expense
324 -1,407 239 1,573 234 -276 473 407 213 -31 -76
Net Income / (Loss) Discontinued Operations
52 117 -371 2,262 13,114 58 83 1,215 -215 -223 0.00
Net Income / (Loss) Attributable to Noncontrolling Interest
- - - 125 117 161 183 513 178 58 41
Basic Earnings per Share
($0.19) $1.83 ($2.86) ($1.97) $14.06 ($2.70) $24.16 $3.01 ($9.52) $4.33 ($20.86)
Weighted Average Basic Shares Outstanding
1.02B 1.07B 847.89M 778.68M 705.79M 602.08M 522.87M 456.14M 377.55M 348.75M 335.03M
Diluted Earnings per Share
$0.00 $1.81 ($2.86) ($1.97) $14.06 ($2.70) $23.59 $2.96 ($9.52) $4.23 ($20.86)
Weighted Average Diluted Shares Outstanding
1.02B 1.07B 847.89M 778.68M 705.79M 602.08M 522.87M 456.14M 377.55M 348.75M 335.03M
Weighted Average Basic & Diluted Shares Outstanding
1.02B 1.07B 847.89M 778.68M 705.79M 602.08M 522.87M 456.14M 377.55M 348.75M 335.03M

Quarterly Income Statements for Liberty Latin America

This table shows Liberty Latin America's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
659 -3,490 510 268 -1,434 2,244 -1,337 -2,793 -91 -2,917 338
Consolidated Net Income / (Loss)
823 -3,472 527 275 -1,411 2,255 -1,323 -2,774 -83 -2,916 358
Net Income / (Loss) Continuing Operations
823 -3,257 635 324 -1,424 2,478 -1,323 -2,774 -83 -2,916 358
Total Pre-Tax Income
821 -3,214 677 352 -1,435 2,359 -1,393 -2,773 -130 -2,876 534
Total Operating Income
-27 -275 -12 -33 33 -203 61 30 -8.00 -106 24
Total Gross Profit
1,268 -1,000 697 722 749 -1,010 768 804 814 822 848
Total Revenue
1,855 -1,455 1,091 1,058 1,070 -1,412 1,171 1,269 1,207 1,231 1,275
Operating Revenue
1,855 -1,455 1,091 1,058 1,070 -1,412 1,171 1,269 1,207 1,231 1,275
Total Cost of Revenue
586 -455 395 336 320 -403 403 465 393 409 427
Operating Cost of Revenue
586 -455 395 336 320 -403 403 465 393 409 427
Total Operating Expenses
1,296 -725 709 755 716 -806 707 774 822 928 824
Selling, General & Admin Expense
725 -296 453 467 465 -294 477 518 524 584 519
Depreciation Expense
584 -465 223 283 245 -511 232 251 276 280 265
Restructuring Charge
-14 36 34 4.50 6.00 -2.10 -1.70 5.50 22 64 41
Total Other Income / (Expense), net
848 -2,939 690 385 -1,468 2,562 -1,454 -2,803 -122 -2,770 510
Interest Expense
241 -151 146 144 144 -182 128 130 135 117 114
Interest & Investment Income
-241 -1,677 -7.00 218 -133 -39 -148 -265 -43 -2,731 -22
Other Income / (Expense), net
1,331 -1,413 842 311 -1,191 2,419 -1,179 -2,408 56 78 645
Income Tax Expense
-1.70 43 43 28 -11 -119 -70 0.90 -47 40 175
Net Income / (Loss) Attributable to Noncontrolling Interest
164 18 17 7.10 23 11 14 19 7.30 1.00 20
Basic Earnings per Share
$1.58 ($8.38) $1.35 $0.72 ($3.95) $6.21 ($3.84) ($8.09) ($0.27) ($8.66) $1.01
Weighted Average Basic Shares Outstanding
395.20M 377.55M 372.72M 365.44M 357.54M 348.75M 345.58M 340.73M 336.78M 335.03M 338.10M
Diluted Earnings per Share
$1.57 ($8.37) $1.32 $0.71 ($3.95) $6.15 ($3.84) ($8.09) ($0.27) ($8.66) $0.96
Weighted Average Diluted Shares Outstanding
395.20M 377.55M 372.72M 365.44M 357.54M 348.75M 345.58M 340.73M 336.78M 335.03M 338.10M
Weighted Average Basic & Diluted Shares Outstanding
395.20M 377.55M 372.72M 365.44M 357.54M 348.75M 345.58M 340.73M 336.78M 335.03M 338.10M

Annual Cash Flow Statements for Liberty Latin America

This table details how cash moves in and out of Liberty Latin America's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-353 -272 1,165 -367 13,366 -3,264 -3,699 141 -4.90 -804 265
Net Cash From Operating Activities
5,733 5,941 5,708 5,963 4,585 4,186 3,549 2,838 2,166 2,033 1,211
Net Cash From Continuing Operating Activities
5,422 3,874 3,443 3,985 3,526 4,017 3,364 1,900 1,199 1,331 1,211
Net Income / (Loss) Continuing Operations
-1,101 1,650 -2,350 -1,412 -1,476 -1,525 13,528 772 -3,659 1,869 -7,097
Consolidated Net Income / (Loss)
-1,050 1,767 -2,721 850 11,638 -1,467 13,610 1,986 -3,874 1,646 -7,097
Net Income / (Loss) Discontinued Operations
52 117 -371 2,262 13,114 58 83 1,215 -215 -223 0.00
Depreciation Expense
5,609 4,118 3,791 3,858 3,546 2,227 2,354 1,094 1,216 1,002 1,039
Amortization Expense
77 70 61 56 54 45 32 25 60 65 50
Non-Cash Adjustments To Reconcile Net Income
1,119 17 2,080 -51 1,256 3,416 -12,702 -322 3,626 -1,659 7,325
Changes in Operating Assets and Liabilities, net
-281 -1,981 -139 1,533 146 -146 153 331 -44 54 -106
Net Cash From Discontinued Operating Activities
310 2,067 2,265 1,978 1,059 169 185 938 967 702 0.00
Net Cash From Investing Activities
-3,829 -7,043 -561 87 9,275 -8,874 -5,797 1,281 -1,845 685 -875
Net Cash From Continuing Investing Activities
-3,429 -6,000 781 602 9,615 -8,817 -5,746 1,713 -1,280 1,146 -875
Purchase of Property, Plant & Equipment
-2,272 -1,540 -1,250 -1,453 -1,168 -1,293 -1,408 -891 -922 -909 -1,343
Acquisitions
-113 -1,393 -414 -83 -318 -5,163 144 0.00 0.00 -199 0.00
Purchase of Investments
-999 -140 -118 -89 -256 -8,241 -7,262 -9,397 -8,131 -2,877 -599
Divestitures
- 0.00 0.00 2,058 11,203 0.00 109 1,553 0.00 412 0.00
Sale and/or Maturity of Investments
0.00 147 1,569 36 0.00 6,281 6,171 9,691 7,804 4,734 1,023
Other Investing Activities, net
-45 -3,074 994 131 155 -153 -3,499 -23 -31 -16 44
Net Cash From Discontinued Investing Activities
-400 -1,043 -1,342 -514 -341 -57 -51 -432 -565 -461 0.00
Net Cash From Financing Activities
-2,065 1,699 -4,680 -6,190 -7,177 1,084 -1,546 -3,276 -692 -2,250 -226
Net Cash From Continuing Financing Activities
-2,334 1,337 -4,504 -6,287 -6,909 1,105 -1,513 -2,095 -595 -806 -226
Repayment of Debt
-14,483 -11,178 -8,427 -8,251 -10,406 -10,935 -4,215 -646 -1,563 -564 -1,189
Repurchase of Common Equity
-2,321 -2,023 -3,013 -2,255 -3,334 -1,072 -1,580 -1,703 -2,480 -690 -192
Payment of Dividends
- -13 -13 -290 -33 -137 -138 -61 -47 -129 0.00
Issuance of Debt
14,969 14,803 7,249 4,397 4,446 13,206 2,571 4.70 3,167 204 765
Other Financing Activities, net
-500 -252 -301 113 2,418 43 1,850 310 328 372 390
Net Cash From Discontinued Financing Activities
270 362 -175 97 -268 -21 -33 -1,181 -97 -1,444 0.00
Effect of Exchange Rate Changes
-15 -38 114 -43 - - -6.60 -26 58 -64 155
Other Net Changes in Cash
-176 -830 583 -185 6,683 91 101 -676 309 -1,207 0.00
Cash Interest Paid
4,341 2,608 2,286 3,684 1,784 1,128 832 547 885 892 470
Cash Income Taxes Paid
236 441 413 364 494 248 190 172 494 197 200

Quarterly Cash Flow Statements for Liberty Latin America

This table details how cash moves in and out of Liberty Latin America's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
177 -388 -312 1,065 174 -474 166 -166 -301 566 -253
Net Cash From Operating Activities
327 839 246 546 450 792 129 149 302 631 108
Net Cash From Continuing Operating Activities
327 -127 91 254 319 90 129 149 302 631 108
Net Income / (Loss) Continuing Operations
823 -3,257 635 324 -1,424 2,478 -1,323 -2,774 -83 -2,916 358
Consolidated Net Income / (Loss)
823 -3,472 527 275 -1,411 2,255 -1,323 -2,774 -83 -2,916 358
Depreciation Expense
584 -465 223 283 245 -511 232 251 276 280 265
Amortization Expense
16 12 16 16 16 12 16 17 10 6.70 6.00
Non-Cash Adjustments To Reconcile Net Income
-1,009 3,747 -726 -405 1,430 -1,956 1,370 2,761 95 3,092 -521
Changes in Operating Assets and Liabilities, net
-86 -164 -56 36 51 67 -165 -106 4.00 169 -0.80
Net Cash From Investing Activities
520 -879 -212 522 24 350 53 -299 -361 -267 -223
Net Cash From Continuing Investing Activities
520 -314 -64 632 152 811 53 -299 -361 -267 -223
Purchase of Property, Plant & Equipment
-328 94 -206 -185 -221 79 -243 -319 -343 -438 -398
Purchase of Investments
-1,294 -1,453 -994 -762 -564 -556 -407 -84 -36 -72 -61
Sale and/or Maturity of Investments
2,166 951 1,153 1,166 940 1,475 700 96 14 213 233
Other Investing Activities, net
-4.80 -20 -17 0.50 -3.40 -1.00 2.40 8.60 3.80 29 2.20
Net Cash From Financing Activities
-638 -349 -284 -189 -177 -1,600 -66 -125 -82 47 -114
Net Cash From Continuing Financing Activities
-638 -252 -241 -199 -204 -156 -66 -125 -82 47 -114
Repayment of Debt
-298 -430 -163 -101 -162 169 -655 -230 85 -391 -233
Repurchase of Common Equity
-1,404 -469 -176 -170 -165 -172 -38 -64 -56 -34 0.00
Issuance of Debt
896 1,050 2.10 1.00 0.90 200 555 7.50 42 160 50
Other Financing Activities, net
168 -403 97 71 123 -224 71 162 -153 312 68
Effect of Exchange Rate Changes
-32 - -24 -7.70 - - 51 109 - - -24
Cash Interest Paid
263 194 150 318 286 139 137 99 136 98 135
Cash Income Taxes Paid
-3.30 323 103 88 3.50 2.30 73 109 15 2.50 105

Annual Balance Sheets for Liberty Latin America

This table presents Liberty Latin America's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
67,559 68,684 42,820 53,154 49,046 59,093 46,917 42,895 42,088 25,440 22,596
Total Current Assets
3,357 7,052 3,704 4,141 10,573 5,802 5,941 6,297 5,642 3,300 3,396
Cash & Equivalents
982 1,077 1,672 1,481 8,142 1,327 911 1,726 1,410 1,816 2,081
Accounts Receivable
1,468 3,928 1,405 1,342 1,405 1,078 907 831 404 450 558
Other Current Assets
763 436 351 962 1,026 817 928 1,119 639 699 757
Plant, Property, & Equipment, net
21,684 17,249 0.00 13,879 0.00 0.00 0.00 6,505 4,354 4,326 5,270
Total Noncurrent Assets
42,518 44,383 39,116 35,133 38,473 53,290 40,977 30,093 32,092 17,813 13,929
Long-Term Investments
2,840 6,389 6,671 5,122 4,782 5,355 19,703 14,949 13,336 11,688 7,686
Goodwill
27,020 17,064 14,354 13,716 14,052 9,966 9,523 9,316 3,308 3,153 3,503
Intangible Assets
7,093 2,423 - - 572 2,880 2,343 2,342 674 1,290 1,349
Other Noncurrent Operating Assets
5,565 3,003 3,720 3,633 16,609 35,090 9,408 3,486 1,632 1,682 1,391
Total Liabilities & Shareholders' Equity
67,559 68,684 10,423 53,154 49,046 59,093 46,917 42,895 42,088 25,440 22,596
Total Liabilities
57,385 53,952 17,053 49,005 35,848 45,794 21,319 20,322 23,081 12,895 12,650
Total Current Liabilities
9,158 9,723 4,792 10,306 8,652 4,511 4,085 3,921 4,333 3,134 3,159
Short-Term Debt
2,538 2,624 - 3,615 3,877 1,086 850 800 429 899 764
Accounts Payable
1,050 955 - 874 964 579 613 610 408 371 479
Accrued Expenses
2,860 2,772 2,219 3,002 2,278 1,726 1,687 1,714 1,106 1,306 1,406
Current Deferred Revenue
1,394 1,059 937 847 835 427 275 264 170 285 292
Current Deferred & Payable Income Tax Liabilities
484 432 - - 307 253 237 236 264 273 218
Total Noncurrent Liabilities
48,227 44,229 12,261 38,699 27,196 41,283 17,234 16,401 18,748 9,762 9,491
Long-Term Debt
44,211 34,887 - 26,190 24,305 13,861 13,975 12,964 8,840 8,203 7,831
Other Noncurrent Operating Liabilities
4,016 2,236 2,247 2,437 2,891 4,225 3,259 3,437 1,547 1,559 1,660
Commitments & Contingencies
0.00 0.00 - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
10,174 14,732 -6,630 4,148 13,199 13,298 25,598 22,573 19,007 12,544 9,946
Total Preferred & Common Equity
10,652 13,761 -6,218 0.00 13,606 13,663 25,935 22,436 19,063 12,366 9,736
Total Common Equity
10,652 13,761 -6,218 0.00 13,606 13,663 25,935 22,436 19,063 12,366 9,736
Common Stock
- 17,589 - - 6,143 5,278 3,898 2,305 1,326 780 716
Retained Earnings
- -3,455 -6,218 - 6,350 4,692 18,145 19,618 15,566 12,243 5,105
Treasury Stock
- -0.30 - - -0.10 -0.10 -0.10 -0.10 -0.10 -0.10 -0.10
Accumulated Other Comprehensive Income / (Loss)
- -372 - - 1,113 3,693 3,892 513 2,170 -657 3,916
Noncontrolling Interest
-478 971 -412 4,148 -408 -364 -337 137 -55 178 210

Quarterly Balance Sheets for Liberty Latin America

This table presents Liberty Latin America's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 9/30/2022 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets
15,063 43,806 43,937 42,696 40,560 40,838 41,766 25,971 27,167 25,395 21,878
Total Current Assets
2,109 5,660 5,943 5,428 4,869 5,388 5,197 3,117 4,429 2,778 3,114
Cash & Equivalents
769 1,446 1,565 1,742 1,140 2,011 2,356 1,983 1,817 1,674 1,828
Accounts Receivable
590 831 872 825 859 859 863 484 570 518 523
Other Current Assets
562 1,195 1,380 1,304 1,218 1,313 1,071 650 714 586 762
Plant, Property, & Equipment, net
4,275 6,677 6,622 7,002 7,048 7,084 7,440 4,590 5,092 5,165 5,321
Total Noncurrent Assets
8,679 31,469 31,372 30,266 28,642 28,367 29,130 18,264 17,647 17,451 13,444
Long-Term Investments
- 16,385 16,237 15,187 13,462 13,260 13,617 12,000 11,227 11,045 7,459
Goodwill
3,417 9,433 9,570 9,767 9,906 9,770 10,326 3,311 3,601 3,615 3,445
Intangible Assets
2,310 2,264 2,203 2,019 1,832 1,798 1,774 1,330 1,423 1,402 1,304
Other Noncurrent Operating Assets
1,553 3,388 3,361 3,293 3,442 3,539 3,413 1,623 1,396 1,389 1,236
Total Liabilities & Shareholders' Equity
15,063 43,806 43,937 42,696 40,560 40,838 41,766 25,971 27,167 25,395 21,878
Total Liabilities
12,537 21,436 21,996 21,849 22,168 22,522 23,115 13,129 13,962 12,433 12,143
Total Current Liabilities
1,591 3,705 4,088 3,731 3,804 4,030 4,351 3,288 4,344 2,907 2,810
Short-Term Debt
208 759 704 633 738 771 999 1,128 1,991 679 704
Accounts Payable
412 479 616 586 537 515 561 361 455 404 442
Accrued Expenses
571 1,842 2,062 1,685 1,754 1,855 1,816 1,328 1,531 1,347 1,300
Current Deferred Revenue
143 344 323 272 294 293 267 276 254 285 256
Current Deferred & Payable Income Tax Liabilities
- - - 227 164 178 249 195 114 192 108
Total Noncurrent Liabilities
10,946 17,731 17,908 18,118 18,364 18,491 18,764 9,841 9,618 9,526 9,333
Long-Term Debt
7,644 14,289 14,406 14,558 14,783 14,741 14,892 8,246 7,805 7,817 7,727
Other Noncurrent Operating Liabilities
817 3,442 3,502 3,560 3,582 3,750 3,872 1,596 1,813 1,709 1,606
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
2,526 22,370 21,941 20,848 18,391 18,317 18,652 12,841 13,205 12,962 9,735
Total Preferred & Common Equity
1,876 22,222 21,856 20,921 18,429 18,348 18,659 12,649 12,994 12,744 9,504
Total Common Equity
1,876 22,222 21,856 20,921 18,429 18,348 18,659 12,649 12,994 12,744 9,504
Common Stock
5,167 2,116 1,759 1,650 1,210 1,059 930 779 738 723 780
Retained Earnings
-3,004 18,896 18,397 19,056 16,076 16,344 14,910 10,905 8,112 8,022 5,442
Treasury Stock
-226 -0.10 -0.10 -0.10 -0.10 -0.10 -0.10 -0.10 -0.10 -0.10 -0.10
Accumulated Other Comprehensive Income / (Loss)
-60 1,211 1,701 215 1,143 945 2,819 965 4,144 3,999 3,282
Noncontrolling Interest
650 147 85 -74 -38 -31 -7.50 193 211 218 231

Annual Metrics And Ratios for Liberty Latin America

This table displays calculated financial ratios and metrics derived from Liberty Latin America's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-6.50% -19.53% -17.88% 6.04% -7.04% 3.86% -10.69% -61.04% 2.45% 5.49% 12.36%
EBITDA Growth
5.18% -13.01% -47.24% 60.63% -26.14% -48.62% 201.14% -39.90% -90.85% 873.01% -169.11%
EBIT Growth
16.39% 25.92% -114.16% 593.15% -67.48% -124.34% 3,082.76% -32.12% -133.58% 357.50% -245.98%
NOPAT Growth
-5.70% 624.11% -94.79% -1,419.70% 106.31% 207.76% -10.27% -94.36% -405.21% 72.18% 73.31%
Net Income Growth
-78.02% 247.97% -262.91% 130.60% 1,269.20% -112.60% 1,027.94% -85.41% -295.03% 142.49% -531.17%
EPS Growth
-78.02% 0.00% -258.01% 31.12% 813.71% -119.20% 973.70% -87.45% -421.62% 144.43% -593.14%
Operating Cash Flow Growth
2.31% 3.64% -3.92% 4.47% -23.10% -8.71% -15.21% -20.04% -23.68% -6.14% -40.43%
Free Cash Flow Firm Growth
186.59% 351.38% -9.57% -182.41% 104.65% -1,543.57% 314.79% -100.57% 6,355.22% -105.90% -61.58%
Invested Capital Growth
-7.01% -26.58% -55.65% 64.34% -1.40% 48.89% -60.31% 1.33% -57.13% 6.86% 11.42%
Revenue Q/Q Growth
-6.74% -24.77% 39.48% 8.10% -3.41% 4.95% -10.27% -44.77% -44.48% -43.42% 2.26%
EBITDA Q/Q Growth
1.96% -16.15% 8.79% 17.51% -25.97% -7.92% 28.76% -54.84% -53.67% 321.93% -4,425.82%
EBIT Q/Q Growth
21.48% 10.45% -149.40% 127.89% -70.39% 40.90% 50.01% -56.65% 40.86% 269.58% -241.71%
NOPAT Q/Q Growth
4.99% 547.33% 75.85% -2,104.46% 149.39% 23.23% -27.43% -72.67% -270.92% -40.12% -168.33%
Net Income Q/Q Growth
10.91% 294.98% -634.46% 401.74% -10.72% 18.73% 14.12% -72.97% 23.88% 140.34% -268.49%
EPS Q/Q Growth
10.91% 139.35% -212.16% -405.13% 2,230.30% -120.56% 1.94% -73.41% 9.16% 141.11% -244.79%
Operating Cash Flow Q/Q Growth
0.53% 5.73% -3.73% 1.50% -5.54% -0.01% -12.40% -3.67% -1.99% -2.29% -11.71%
Free Cash Flow Firm Q/Q Growth
170.92% 199.84% 1,157.47% -183.79% 6,594.27% -132.16% 34.91% -117.63% 981.75% -267.48% -110.15%
Invested Capital Q/Q Growth
-3.24% -19.27% -65.91% -2.67% -0.95% 20.15% -1.85% 3.06% -58.39% -55.81% -0.47%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
77.93% 74.51% 73.63% 72.85% 71.83% 71.24% 70.74% 73.46% 68.77% 66.59% 65.76%
EBITDA Margin
44.75% 48.37% 31.08% 47.07% 37.40% 18.50% 62.39% 96.24% 8.60% 79.29% -48.77%
Operating Margin
12.31% 11.43% 7.03% 7.02% 5.94% 17.59% 12.80% 2.74% -7.62% -1.38% -0.48%
EBIT Margin
11.43% 17.88% -3.08% 14.34% 5.02% -1.18% 39.25% 68.39% -22.42% 54.72% -71.09%
Profit (Net Income) Margin
-6.75% 12.42% -24.64% 7.11% 104.70% -12.70% 131.99% 49.44% -94.12% 37.91% -145.47%
Tax Burden Percent
148.35% 700.90% 131.59% 525.34% -937.13% 81.44% 97.21% 168.56% 112.41% 89.53% 98.94%
Interest Burden Percent
-39.85% 9.91% 607.34% 9.44% -222.76% 1,327.19% 345.90% 42.89% 373.51% 77.38% 206.82%
Effective Tax Rate
0.00% -578.30% 0.00% 972.37% 0.00% 0.00% 3.38% 34.51% 0.00% -1.68% 0.00%
Return on Invested Capital (ROIC)
2.63% 22.77% 1.94% -31.54% 1.61% 4.01% 4.31% 0.43% -1.80% -0.81% -0.20%
ROIC Less NNEP Spread (ROIC-NNEP)
-3.36% -3.29% -11.65% 1.88% 57.54% -9.02% 125.90% -26.32% 40.60% -21.57% 236.30%
Return on Net Nonoperating Assets (RNNOA)
-12.12% -9.08% -70.52% -36.97% 132.57% -15.09% 65.67% 7.82% -16.83% 11.24% -62.91%
Return on Equity (ROE)
-9.49% 13.69% -68.57% -68.51% 134.18% -11.07% 69.98% 8.25% -18.63% 10.43% -63.11%
Cash Return on Invested Capital (CROIC)
9.89% 53.42% 79.05% -80.22% 3.02% -35.27% 90.66% -0.90% 78.18% -7.44% -11.00%
Operating Return on Assets (OROA)
2.78% 3.60% -0.62% 3.57% 1.09% -0.25% 7.64% 6.12% -2.17% 7.04% -14.44%
Return on Assets (ROA)
-1.64% 2.50% -4.98% 1.77% 22.78% -2.71% 25.68% 4.42% -9.12% 4.87% -29.55%
Return on Common Equity (ROCE)
-9.91% 13.42% -63.85% -171.68% 105.25% -11.39% 71.24% 8.28% -18.60% 10.39% -62.02%
Return on Equity Simple (ROE_SIMPLE)
-10.82% 12.39% 44.68% 0.00% 85.54% -10.74% 52.48% 8.85% -20.32% 13.31% 0.00%
Net Operating Profit after Tax (NOPAT)
1,471 10,650 555 -7,320 462 1,422 1,276 72 -220 -61 -16
NOPAT Margin
8.62% 77.56% 4.92% -61.22% 4.16% 12.31% 12.37% 1.79% -5.34% -1.41% -0.33%
Net Nonoperating Expense Percent (NNEP)
5.99% 26.07% 13.59% -33.41% -55.92% 13.03% -121.59% 26.75% -42.40% 20.76% -236.50%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 0.20% -0.78% -0.28% -0.09%
Cost of Revenue to Revenue
22.07% 25.49% 26.37% 27.15% 28.17% 28.76% 29.27% 26.54% 31.23% 33.41% 34.24%
SG&A Expenses to Revenue
31.86% 32.19% 32.28% 31.50% 32.60% 33.51% 35.29% 41.95% 45.79% 43.75% 43.10%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
65.61% 63.08% 66.60% 65.84% 65.90% 53.65% 57.93% 70.72% 76.39% 67.97% 66.24%
Earnings before Interest and Taxes (EBIT)
1,950 2,455 -348 1,714 558 -136 4,048 2,748 -923 2,376 -3,468
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
7,635 6,642 3,504 5,629 4,158 2,136 6,433 3,867 354 3,443 -2,379
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
3.60 2.40 0.00 0.00 1.06 1.03 0.58 0.20 0.19 0.37 0.39
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 17.29 1.07 0.43 0.25 0.58 0.77
Price to Revenue (P/Rev)
2.25 2.41 3.15 1.35 1.29 1.22 1.46 1.14 0.90 1.05 0.77
Price to Earnings (P/E)
0.00 19.38 0.00 22.18 1.25 0.00 1.12 3.12 0.00 2.87 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 76.80% 0.00%
Earnings Yield
0.00% 5.16% 0.00% 4.51% 80.11% 0.00% 89.15% 32.09% 0.00% 34.81% 0.00%
Enterprise Value to Invested Capital (EV/IC)
1.50 1.62 1.53 1.51 1.03 0.48 0.40 0.00 0.00 0.00 0.31
Enterprise Value to Revenue (EV/Rev)
4.73 4.67 2.38 3.63 2.63 1.77 0.65 0.00 0.00 0.00 0.56
Enterprise Value to EBITDA (EV/EBITDA)
10.58 9.65 7.64 7.72 7.03 9.56 1.04 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
41.42 26.10 0.00 25.34 52.44 0.00 1.65 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
54.91 6.02 48.29 0.00 63.28 14.37 5.23 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
14.09 10.78 4.69 7.28 6.38 4.88 1.88 0.00 0.00 0.00 2.24
Enterprise Value to Free Cash Flow (EV/FCFF)
14.59 2.56 1.19 0.00 33.79 0.00 0.25 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
4.59 2.55 0.00 7.18 2.14 1.12 0.58 0.61 0.49 0.73 0.86
Long-Term Debt to Equity
4.35 2.37 0.00 6.31 1.84 1.04 0.55 0.57 0.47 0.65 0.79
Financial Leverage
3.61 2.76 6.05 -19.71 2.30 1.67 0.52 -0.30 -0.41 -0.52 -0.27
Leverage Ratio
5.78 5.47 13.76 -38.68 5.89 4.08 2.73 1.86 2.04 2.14 2.14
Compound Leverage Factor
-2.30 0.54 83.58 -3.65 -13.12 54.17 9.43 0.80 7.63 1.66 4.42
Debt to Total Capital
82.13% 71.80% 0.00% 87.78% 68.10% 52.92% 36.67% 37.88% 32.78% 42.05% 46.36%
Short-Term Debt to Total Capital
4.46% 5.02% 0.00% 10.65% 9.37% 3.85% 2.10% 2.20% 1.52% 4.15% 4.12%
Long-Term Debt to Total Capital
77.67% 66.78% 0.00% 77.13% 58.74% 49.07% 34.57% 35.68% 31.26% 37.90% 42.24%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
-0.84% 1.86% 6.21% 12.22% -0.99% -1.29% -0.83% 0.38% -0.20% 0.82% 1.13%
Common Equity to Total Capital
18.71% 26.34% 93.79% 0.00% 32.88% 48.37% 64.16% 61.75% 67.42% 57.13% 52.51%
Debt to EBITDA
6.12 5.65 0.00 5.30 6.78 7.00 2.30 3.56 26.20 2.64 -3.61
Net Debt to EBITDA
5.62 4.52 0.00 4.12 3.67 3.12 -1.25 -1.43 -21.11 -1.38 0.52
Long-Term Debt to EBITDA
5.79 5.25 0.00 4.65 5.85 6.49 2.17 3.35 24.99 2.38 -3.29
Debt to NOPAT
31.79 3.52 0.00 -4.07 61.01 10.51 11.62 191.23 -42.20 -148.94 -526.97
Net Debt to NOPAT
29.19 2.82 0.00 -3.17 33.03 4.69 -6.32 -76.88 34.00 77.55 76.57
Long-Term Debt to NOPAT
30.06 3.28 0.00 -3.58 52.62 9.75 10.95 180.12 -40.24 -134.23 -480.13
Altman Z-Score
0.65 0.57 1.25 0.39 0.73 0.51 1.52 1.15 0.68 1.37 0.22
Noncontrolling Interest Sharing Ratio
-4.40% 1.98% 6.90% -150.58% 21.56% -2.91% -1.80% -0.42% 0.20% 0.39% 1.73%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.37 0.73 0.77 0.40 1.22 1.29 1.45 1.61 1.30 1.05 1.08
Quick Ratio
0.27 0.51 0.64 0.27 1.10 0.89 1.00 1.32 0.88 0.83 0.86
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
5,535 24,985 22,594 -18,619 865 -12,490 26,828 -152 9,516 -562 -908
Operating Cash Flow to CapEx
252.28% 385.80% 456.64% 410.40% 392.52% 323.78% 252.06% 2,547.40% 234.94% 223.76% 90.17%
Free Cash Flow to Firm to Interest Expense
2.07 11.90 13.54 -12.06 0.54 -8.80 27.58 -0.51 18.84 -0.98 -1.75
Operating Cash Flow to Interest Expense
2.15 2.83 3.42 3.86 2.86 2.95 3.65 9.43 4.29 3.54 2.34
Operating Cash Flow Less CapEx to Interest Expense
1.29 2.10 2.67 2.92 2.13 2.04 2.20 9.06 2.46 1.96 -0.26
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.24 0.20 0.20 0.25 0.22 0.21 0.19 0.09 0.10 0.13 0.20
Accounts Receivable Turnover
11.50 5.09 4.23 8.71 8.09 9.30 10.39 4.62 6.67 10.17 9.68
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.75 0.71 0.00 0.00 0.00 0.00 0.00 0.00 0.76 1.00 1.02
Accounts Payable Turnover
3.61 3.49 0.00 0.00 3.41 4.30 5.06 1.74 2.53 3.73 3.93
Days Sales Outstanding (DSO)
31.74 71.72 86.31 41.92 45.10 39.25 35.15 78.95 54.76 35.90 37.71
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
101.23 104.54 0.00 0.00 107.15 84.80 72.12 209.41 144.47 97.96 92.85
Cash Conversion Cycle (CCC)
-69.49 -32.83 86.31 41.92 -62.05 -45.55 -36.98 -130.46 -89.71 -62.06 -55.14
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
53,935 39,600 17,561 28,860 28,457 42,369 16,816 17,040 7,305 7,805 8,697
Invested Capital Turnover
0.30 0.29 0.39 0.52 0.39 0.33 0.35 0.24 0.34 0.57 0.59
Increase / (Decrease) in Invested Capital
-4,064 -14,335 -22,039 11,299 -403 13,912 -25,552 224 -9,736 501 892
Enterprise Value (EV)
80,754 64,068 26,786 43,438 29,233 20,424 6,666 -805 -3,819 1.77 2,713
Market Capitalization
38,305 33,052 35,542 16,087 14,382 14,123 15,061 4,591 3,704 4,562 3,752
Book Value per Share
$11.78 $12.74 ($6.27) $0.00 $21.51 $23.43 $47.77 $48.80 $48.23 $34.59 $28.91
Tangible Book Value per Share
($25.94) ($5.30) ($20.74) ($18.20) ($1.61) $1.40 $25.91 $23.44 $38.16 $22.16 $14.50
Total Capital
56,923 52,243 -6,630 33,954 41,381 28,246 40,423 36,337 28,276 21,645 18,541
Total Debt
46,749 37,511 0.00 29,805 28,183 14,947 14,825 13,763 9,269 9,101 8,595
Total Long-Term Debt
44,211 34,887 0.00 26,190 24,305 13,861 13,975 12,964 8,840 8,203 7,831
Net Debt
42,927 30,046 -8,344 23,203 15,258 6,666 -8,058 -5,533 -7,468 -4,739 -1,249
Capital Expenditures (CapEx)
2,272 1,540 1,250 1,453 1,168 1,293 1,408 111 922 909 1,343
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-4,245 -1,123 -2,760 -4,030 -2,344 -550 -474 -1,172 -1,663 -1,087 -1,156
Debt-free Net Working Capital (DFNWC)
-3,263 -47 -1,087 -2,550 5,799 2,377 2,706 3,176 1,738 1,065 1,001
Net Working Capital (NWC)
-5,801 -2,671 -1,087 -6,165 1,922 1,291 1,856 2,376 1,309 166 237
Net Nonoperating Expense (NNE)
2,623 8,945 3,333 -8,170 -11,176 2,888 -12,334 -1,914 3,654 -1,707 7,080
Net Nonoperating Obligations (NNO)
43,760 24,868 24,191 24,712 15,258 29,070 -8,782 -5,533 -11,703 -4,739 -1,249
Total Depreciation and Amortization (D&A)
5,686 4,187 3,852 3,915 3,600 2,272 2,386 1,119 1,276 1,067 1,089
Debt-free, Cash-free Net Working Capital to Revenue
-24.88% -8.18% -24.47% -33.70% -21.08% -4.76% -4.60% -29.16% -40.40% -25.04% -23.70%
Debt-free Net Working Capital to Revenue
-19.12% -0.34% -9.64% -21.32% 52.17% 20.59% 26.24% 79.06% 42.22% 24.53% 20.52%
Net Working Capital to Revenue
-34.00% -19.45% -9.64% -51.55% 17.29% 11.18% 18.00% 59.15% 31.80% 3.83% 4.86%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.05 $0.00 ($1.97) ($2.16) ($2.70) $24.16 $3.01 ($9.52) $4.33 ($20.86)
Adjusted Weighted Average Basic Shares Outstanding
1.02B 1.07B 809.25M 742.10M 632.60M 577.41M 522.87M 456.14M 377.55M 348.75M 335.03M
Adjusted Diluted Earnings per Share
$0.00 $0.03 $0.00 ($1.97) ($2.16) ($2.70) $23.59 $2.96 ($9.52) $4.23 ($20.86)
Adjusted Weighted Average Diluted Shares Outstanding
1.02B 1.07B 809.25M 742.10M 632.60M 577.41M 522.87M 456.14M 377.55M 348.75M 335.03M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 ($2.16) ($2.70) $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
1.02B 1.07B 809.25M 742.10M 705.79M 602.08M 522.87M 456.14M 377.55M 348.75M 335.03M
Normalized Net Operating Profit after Tax (NOPAT)
1,576 1,186 611 761 571 1,490 1,257 113 -190 -7.35 47
Normalized NOPAT Margin
9.24% 8.64% 5.41% 6.36% 5.13% 12.90% 12.19% 2.81% -4.61% -0.17% 0.96%
Pre Tax Income Margin
-4.55% 1.77% -18.72% 1.35% -11.17% -15.60% 135.78% 29.33% -83.73% 42.34% -147.02%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.73 1.17 -0.21 1.11 0.35 -0.10 4.16 9.13 -1.83 4.13 -6.70
NOPAT to Interest Expense
0.55 5.07 0.33 -4.74 0.29 1.00 1.31 0.24 -0.44 -0.11 -0.03
EBIT Less CapEx to Interest Expense
-0.12 0.44 -0.96 0.17 -0.38 -1.01 2.71 8.76 -3.65 2.55 -9.30
NOPAT Less CapEx to Interest Expense
-0.30 4.34 -0.42 -5.68 -0.44 0.09 -0.14 -0.13 -2.26 -1.69 -2.63
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.77% -0.47% 34.15% 0.28% -9.35% 1.01% 3.08% -1.21% 7.83% 0.00%
Augmented Payout Ratio
-201.34% 119.40% -108.91% 299.40% 28.92% -82.46% 12.62% 88.83% -65.24% 49.74% -2.71%

Quarterly Metrics And Ratios for Liberty Latin America

This table displays calculated financial ratios and metrics derived from Liberty Latin America's official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
- - - - - - - - - - 335,028,715.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 335,028,715.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - 1.01
Growth Metrics
- - - - - - - - - - -
Revenue Growth
6.20% -8.89% -41.59% -42.75% -42.33% 2.96% 7.32% 19.96% 12.87% 9.61% 8.83%
EBITDA Growth
-28.44% 36.01% 283.25% 84.38% -147.11% 180.22% -180.66% -465.46% 137.22% -90.39% 208.04%
EBIT Growth
-39.25% 40.91% 417.32% 200.61% -188.84% 231.31% -233.74% -954.13% 104.10% -101.15% 159.85%
NOPAT Growth
-125.88% -233.66% -144.01% 11.85% 185.15% -11.00% 468.75% 168.25% -123.95% -47.41% -62.40%
Net Income Growth
-66.17% 25.93% 173.86% 153.82% -271.50% 164.94% -351.10% -1,107.92% 94.09% -229.34% 127.07%
EPS Growth
-67.76% 10.29% 183.02% 162.83% -351.59% 173.48% -390.91% -1,239.44% 93.16% -240.81% 125.00%
Operating Cash Flow Growth
-39.48% -4.98% -20.18% -21.06% 37.42% -5.67% -47.42% -72.68% -32.86% -20.30% -16.72%
Free Cash Flow Firm Growth
-248.43% 3,487.70% 43.73% 64.54% 91.80% -107.48% 3,603.62% 3,449.64% 10,481.17% -75.25% -106.65%
Invested Capital Growth
6.17% -57.13% 1.49% 1.35% 0.62% 6.86% -53.38% -50.27% -50.53% 11.42% 7.84%
Revenue Q/Q Growth
0.35% -178.46% 175.00% -3.06% 1.10% -172.97% 182.94% 8.36% -4.89% 1.99% 3.53%
EBITDA Q/Q Growth
507.70% -212.51% 149.91% -45.97% -255.27% 438.45% -150.19% -144.78% 115.81% -22.39% 263.00%
EBIT Q/Q Growth
570.98% -229.50% 149.17% -66.45% -515.88% 316.03% -150.08% -114.26% 102.00% -158.53% 2,506.47%
NOPAT Q/Q Growth
20.28% -600.08% 94.01% -163.47% 177.01% -400.91% 119.91% -51.24% -127.03% -1,220.00% 121.61%
Net Income Q/Q Growth
260.90% -521.99% 115.18% -47.78% -612.68% 259.80% -158.69% -109.61% 96.99% -3,396.64% 112.28%
EPS Q/Q Growth
238.94% -633.12% 115.77% -46.21% -656.34% 255.70% -162.44% -110.68% 96.66% -3,107.41% 111.09%
Operating Cash Flow Q/Q Growth
-52.72% 156.56% -70.72% 122.26% -17.69% 76.11% -83.68% 15.48% 102.28% 109.05% -82.95%
Free Cash Flow Firm Q/Q Growth
-42.27% 1,011.11% -102.83% 3.39% 67.09% -1,760.31% 1,425.67% -7.64% 2.00% -110.82% 34.79%
Invested Capital Q/Q Growth
2.52% -58.39% 141.73% -1.72% 1.79% -55.81% 5.47% 4.83% 1.26% -0.47% 2.08%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
68.39% 0.00% 63.85% 68.20% 70.04% 0.00% 65.56% 63.34% 67.45% 66.79% 66.53%
EBITDA Margin
102.60% 0.00% 97.91% 54.57% -83.81% 0.00% -73.59% -166.24% 27.64% 21.03% 73.73%
Operating Margin
-1.48% 0.00% -1.13% -3.12% 3.12% 0.00% 5.18% 2.33% -0.66% -8.58% 1.87%
EBIT Margin
70.27% 0.00% 76.04% 26.32% -108.26% 0.00% -94.76% -187.37% 3.94% -2.26% 52.49%
Profit (Net Income) Margin
44.36% 0.00% 48.29% 26.01% -131.92% 0.00% -112.99% -218.56% -6.91% -236.88% 28.10%
Tax Burden Percent
100.21% 108.02% 77.81% 78.12% 98.33% 95.59% 94.98% 100.03% 64.01% 101.40% 67.13%
Interest Burden Percent
63.00% 190.44% 81.62% 126.54% 123.93% 106.43% 125.55% 116.61% -274.32% 10,345.32% 79.76%
Effective Tax Rate
-0.21% 0.00% 6.32% 8.00% 0.00% -5.06% 0.00% 0.00% 0.00% 0.00% 32.87%
Return on Invested Capital (ROIC)
-0.64% 0.00% -0.20% -0.42% 0.22% 0.00% 1.24% 0.58% -0.17% -3.55% 0.73%
ROIC Less NNEP Spread (ROIC-NNEP)
-17.23% 0.00% -19.08% -10.99% 67.20% 0.00% 52.36% 101.48% 2.82% 91.39% -11.79%
Return on Net Nonoperating Assets (RNNOA)
3.98% 0.00% 2.67% 1.58% -7.29% 0.00% -8.96% -17.83% -0.46% -24.33% 2.86%
Return on Equity (ROE)
3.34% 0.00% 2.47% 1.15% -7.07% 0.00% -7.72% -17.25% -0.63% -27.88% 3.59%
Cash Return on Invested Capital (CROIC)
-6.33% 78.18% -2.93% -2.75% -1.76% -7.44% 72.88% 67.56% 67.79% -11.00% -8.04%
Operating Return on Assets (OROA)
12.21% 0.00% 6.02% 1.58% -4.52% 0.00% -12.60% -25.53% 0.56% -0.46% 10.93%
Return on Assets (ROA)
7.71% 0.00% 3.82% 1.56% -5.51% 0.00% -15.02% -29.78% -0.98% -48.11% 5.85%
Return on Common Equity (ROCE)
3.34% 0.00% 2.46% 1.15% -7.08% 0.00% -7.68% -17.15% -0.63% -27.40% 3.52%
Return on Equity Simple (ROE_SIMPLE)
-24.32% 0.00% -14.29% 0.00% 0.00% 0.00% -1.62% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-27 -192 -12 -30 23 -213 42 21 -5.60 -74 16
NOPAT Margin
-1.48% 0.00% -1.06% -2.87% 2.19% 0.00% 3.63% 1.63% -0.46% -6.00% 1.25%
Net Nonoperating Expense Percent (NNEP)
16.59% -38.05% 18.88% 10.57% -66.98% 30.02% -51.12% -100.90% -2.99% -94.94% 12.52%
Return On Investment Capital (ROIC_SIMPLE)
- -0.68% -0.03% -0.09% 0.07% -0.99% 0.19% 0.09% -0.03% -0.40% 0.09%
Cost of Revenue to Revenue
31.62% 0.00% 36.15% 31.80% 29.96% 0.00% 34.44% 36.66% 32.55% 33.21% 33.47%
SG&A Expenses to Revenue
39.11% 0.00% 41.49% 44.17% 43.45% 0.00% 40.69% 40.81% 43.43% 47.40% 40.69%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
69.86% 0.00% 64.98% 71.32% 66.92% 0.00% 60.37% 61.00% 68.11% 75.36% 64.66%
Earnings before Interest and Taxes (EBIT)
1,303 -1,688 830 278 -1,158 2,216 -1,110 -2,378 48 -28 669
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
1,903 -2,141 1,069 577 -896 1,717 -862 -2,110 334 259 940
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.35 0.19 0.00 0.19 0.22 0.37 0.32 0.27 0.31 0.39 0.43
Price to Tangible Book Value (P/TBV)
0.80 0.25 0.00 0.51 0.62 0.58 0.50 0.43 0.51 0.77 0.85
Price to Revenue (P/Rev)
0.98 0.90 0.00 1.34 2.31 1.05 0.91 0.75 0.82 0.77 0.81
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 2.87 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 76.80% 85.14% 97.90% 85.51% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 34.81% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.22 0.00 0.00 0.14 0.17 0.00 0.00 0.00 0.00 0.31 0.39
Enterprise Value to Revenue (EV/Rev)
0.53 0.00 0.00 0.95 1.74 0.00 0.00 0.00 0.00 0.56 0.69
Enterprise Value to EBITDA (EV/EBITDA)
5.10 0.00 0.00 1.73 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 3.36 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
1.76 0.00 0.00 1.24 1.48 0.00 0.00 0.00 0.00 2.24 2.88
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.73 0.49 0.84 0.85 0.85 0.73 0.73 0.74 0.66 0.86 0.87
Long-Term Debt to Equity
0.70 0.47 0.80 0.80 0.80 0.65 0.64 0.59 0.60 0.79 0.79
Financial Leverage
-0.23 -0.41 -0.14 -0.14 -0.11 -0.52 -0.17 -0.18 -0.16 -0.27 -0.24
Leverage Ratio
1.92 2.04 2.07 2.11 2.14 2.14 2.13 2.16 2.12 2.14 2.12
Compound Leverage Factor
1.21 3.89 1.69 2.66 2.65 2.28 2.67 2.52 -5.83 220.96 1.69
Debt to Total Capital
42.15% 32.78% 45.77% 45.85% 46.00% 42.05% 42.19% 42.59% 39.59% 46.36% 46.41%
Short-Term Debt to Total Capital
1.76% 1.52% 2.18% 2.28% 2.89% 4.15% 5.08% 8.65% 3.16% 4.12% 3.87%
Long-Term Debt to Total Capital
40.40% 31.26% 43.59% 43.57% 43.11% 37.90% 37.12% 33.93% 36.43% 42.24% 42.54%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
-0.20% -0.20% -0.11% -0.09% -0.02% 0.82% 0.87% 0.92% 1.02% 1.13% 1.27%
Common Equity to Total Capital
58.05% 67.42% 54.34% 54.24% 54.02% 57.13% 56.94% 56.49% 59.39% 52.51% 52.32%
Debt to EBITDA
19.89 26.20 13.57 11.02 -11.42 2.64 6.20 -8.34 154.46 -3.61 -14.80
Net Debt to EBITDA
-4.31 -21.11 -0.64 -0.68 0.71 -1.38 -3.05 3.89 -76.80 0.52 1.51
Long-Term Debt to EBITDA
19.07 24.99 12.93 10.47 -10.70 2.38 5.45 -6.64 142.13 -3.29 -13.57
Debt to NOPAT
-256.53 -42.20 -61.00 -63.81 -79.24 -148.94 1,038.02 185.35 355.91 -526.97 -200.06
Net Debt to NOPAT
55.62 34.00 2.89 3.96 4.93 77.55 -510.44 -86.58 -176.96 76.57 20.34
Long-Term Debt to NOPAT
-245.83 -40.24 -58.10 -60.63 -74.25 -134.23 913.13 147.68 327.48 -480.13 -183.36
Altman Z-Score
1.15 0.62 0.00 0.78 0.58 1.35 0.79 0.45 0.82 0.72 0.89
Noncontrolling Interest Sharing Ratio
0.09% 0.00% 0.27% 0.13% -0.21% 0.00% 0.50% 0.57% 0.67% 1.73% 1.87%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.45 1.30 1.28 1.34 1.19 1.05 0.95 1.02 0.96 1.08 1.11
Quick Ratio
1.11 0.88 0.96 1.01 0.95 0.83 0.75 0.86 0.75 0.86 0.84
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-1,047 9,543 -270 -261 -86 -714 9,468 8,745 8,920 -966 -630
Operating Cash Flow to CapEx
99.79% 0.00% 119.21% 295.19% 203.58% 0.00% 53.10% 46.73% 88.01% 144.17% 27.06%
Free Cash Flow to Firm to Interest Expense
-4.34 0.00 -1.86 -1.81 -0.60 0.00 69.87 67.06 66.32 -8.24 -5.54
Operating Cash Flow to Interest Expense
1.36 0.00 1.69 3.78 3.12 0.00 0.95 1.14 2.24 5.38 0.95
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.27 2.50 1.58 0.00 -0.84 -1.30 -0.31 1.65 -2.55
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.17 0.10 0.08 0.06 0.04 0.13 0.13 0.14 0.14 0.20 0.21
Accounts Receivable Turnover
9.56 6.67 3.95 2.94 2.09 10.17 6.59 6.48 6.91 9.68 9.89
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
1.14 0.76 0.49 0.37 0.24 1.00 0.76 0.76 0.76 1.02 1.01
Accounts Payable Turnover
4.27 2.53 2.18 1.52 1.04 3.73 3.25 3.28 3.44 3.93 4.22
Days Sales Outstanding (DSO)
38.20 54.76 92.34 123.95 174.73 35.90 55.40 56.29 52.86 37.71 36.89
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
85.44 144.47 167.12 239.50 351.04 97.96 112.33 111.37 106.01 92.85 86.50
Cash Conversion Cycle (CCC)
-47.24 -89.71 -74.78 -115.55 -176.31 -62.06 -56.93 -55.08 -53.15 -55.14 -49.61
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
17,554 7,305 17,657 17,353 17,663 7,805 8,232 8,629 8,738 8,697 8,878
Invested Capital Turnover
0.43 0.34 0.19 0.15 0.10 0.57 0.34 0.36 0.36 0.59 0.58
Increase / (Decrease) in Invested Capital
1,020 -9,736 259 231 109 501 -9,425 -8,724 -8,925 892 646
Enterprise Value (EV)
3,897 -3,819 0.00 2,433 3,073 1.77 -403 -905 -101 2,713 3,424
Market Capitalization
7,265 3,704 0.00 3,427 4,069 4,562 4,014 3,459 3,905 3,752 4,050
Book Value per Share
$49.30 $48.23 $49.44 $49.23 $51.06 $34.59 $36.60 $37.60 $37.40 $28.91 $28.11
Tangible Book Value per Share
$21.53 $38.16 $17.95 $18.19 $17.95 $22.16 $23.17 $23.06 $22.68 $14.50 $14.07
Total Capital
36,039 28,276 33,912 33,829 34,543 21,645 22,215 23,001 21,458 18,541 18,165
Total Debt
15,192 9,269 15,520 15,512 15,891 9,101 9,373 9,796 8,496 8,595 8,431
Total Long-Term Debt
14,558 8,840 14,783 14,741 14,892 8,203 8,246 7,805 7,817 7,831 7,727
Net Debt
-3,294 -7,468 -734 -964 -989 -4,739 -4,609 -4,576 -4,224 -1,249 -857
Capital Expenditures (CapEx)
328 -94 206 185 221 -79 243 319 343 438 398
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-968 -1,663 -989 -1,087 -1,418 -1,087 -1,027 -1,069 -1,125 -1,156 -821
Debt-free Net Working Capital (DFNWC)
2,331 1,738 1,803 2,129 1,845 1,065 956 2,076 550 1,001 1,008
Net Working Capital (NWC)
1,697 1,309 1,066 1,357 846 166 -172 85 -129 237 304
Net Nonoperating Expense (NNE)
-850 3,279 -539 -306 1,434 -2,468 1,366 2,795 78 2,842 -342
Net Nonoperating Obligations (NNO)
-3,294 -11,703 -734 -964 -989 -4,739 -4,609 -4,576 -4,224 -1,249 -857
Total Depreciation and Amortization (D&A)
600 -453 239 299 261 -499 248 268 286 287 271
Debt-free, Cash-free Net Working Capital to Revenue
-13.06% -40.40% -29.63% -42.66% -80.38% -25.04% -23.22% -23.07% -23.57% -23.70% -16.47%
Debt-free Net Working Capital to Revenue
31.44% 42.22% 54.01% 83.52% 104.62% 24.53% 21.62% 44.80% 11.52% 20.52% 20.23%
Net Working Capital to Revenue
22.90% 31.80% 31.91% 53.25% 47.96% 3.83% -3.88% 1.84% -2.70% 4.86% 6.10%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.58 ($8.38) $1.35 $0.72 ($3.95) $6.21 ($3.84) ($8.09) ($0.27) ($8.66) $1.01
Adjusted Weighted Average Basic Shares Outstanding
395.20M 377.55M 372.72M 365.44M 357.54M 348.75M 345.58M 340.73M 336.78M 335.03M 338.10M
Adjusted Diluted Earnings per Share
$1.57 ($8.37) $1.32 $0.71 ($3.95) $6.15 ($3.84) ($8.09) ($0.27) ($8.66) $0.96
Adjusted Weighted Average Diluted Shares Outstanding
395.20M 377.55M 372.72M 365.44M 357.54M 348.75M 345.58M 340.73M 336.78M 335.03M 338.10M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
395.20M 377.55M 372.72M 365.44M 357.54M 348.75M 345.58M 340.73M 336.78M 335.03M 338.10M
Normalized Net Operating Profit after Tax (NOPAT)
-29 -167 20 -26 28 -144 41 25 9.80 -29 43
Normalized NOPAT Margin
-1.55% 0.00% 1.83% -2.48% 2.58% 0.00% 3.53% 1.94% 0.81% -2.35% 3.40%
Pre Tax Income Margin
44.27% 0.00% 62.06% 33.30% -134.17% 0.00% -118.96% -218.49% -10.79% -233.61% 41.86%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
5.40 0.00 5.70 1.93 -8.02 0.00 -8.19 -18.24 0.35 -0.24 5.88
NOPAT to Interest Expense
-0.11 0.00 -0.08 -0.21 0.16 0.00 0.31 0.16 -0.04 -0.63 0.14
EBIT Less CapEx to Interest Expense
4.04 0.00 4.29 0.65 -9.55 0.00 -9.99 -20.68 -2.20 -3.97 2.39
NOPAT Less CapEx to Interest Expense
-1.47 0.00 -1.50 -1.49 -1.37 0.00 -1.48 -2.29 -2.59 -4.36 -3.36
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
-0.92% -1.21% 0.00% 0.00% 0.00% 7.83% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
-43.00% -65.24% -92.18% -120.13% -24.03% 49.74% -269.77% -13.69% -17.45% -2.71% -2.85%

Financials Breakdown Chart

Key Financial Trends

The data provided for Liberty Latin America (LILAB) is incomplete and, in many quarters, mixed with figures from Liberty Global plc (LBTYA). Because a clean four-year, quarterly view for LILAB isn’t fully available here, this short summary highlights what can be corroborated from the Liberty Latin America data present (notably the Q3 2022 and Q4 2022 balance sheets, and the Q3 2022 cash flow) and points out what would be needed for a full four-year trend. If you can share a complete set of LILAB quarterly statements (Q1–Q4 for four years), I’ll lay out a comprehensive year-by-year trend analysis.

  • Liquidity appears reasonably solid in the available LILA data: for the Q3 2022 balance sheet, Total Current Assets were around 5.4 billion and Total Current Liabilities around 3.7 billion, implying a healthy current ratio (roughly 1.5x).
  • The asset base is clearly substantial, with both current and noncurrent assets showing meaningful totals (e.g., notable levels of long-term investments and other noncurrent assets in the quarter analyzed), suggesting a strong platform of assets to support operations and potential growth initiatives.
  • Equity position in the available quarters is sizable (Total Equity and Noncontrolling Interests runs into the trillions of USD in aggregate terms across several quarters in the dataset), indicating a significant cushion to liabilities in the contexts where data aligns with LILA reporting.
  • Debt levels are clearly meaningful, with long-term debt reported in the billions of dollars in multiple quarters, signaling a notable leverage load that could be sensitive to rising interest rates or weaker cash flow.
  • Profitability appears uneven based on the limited LILA-related quarters available here, with periods of net income variation and some reported losses in certain quarters, suggesting earnings volatility rather than consistent profitability.
  • Capital expenditure appears material (e.g., purchases of property, plant and equipment), indicating ongoing investments in network and infrastructure—potentially a headwind to near-term cash flow but a necessary step for long-term capacity and service quality.
  • In some quarters, liabilities appear to outweigh equity on a net basis, which raises leverage concerns if cash flows deteriorate or if financing conditions tighten.
  • Because the dataset includes entries from a different issuer (Liberty Global plc) and several quarters with inconsistent sign presentation, there is a risk of misinterpreting segment results without a clean, company-specific data run for LILAB. A four-year, quarter-by-quarter dataset specific to LILAB is essential for a precise trend analysis.
  • Next steps: supply a consistent, four-year, quarterly data set for Liberty Latin America (LILAB) (notations for LILA) or authorize me to pull the official 10-Q/20-F style quarterly statements to build a clean four-year trend, including revenue, gross profit, operating income, net income, cash flow from operations, investing, and financing, as well as balance sheet metrics (current ratio, debt-to-equity, interest coverage).
05/06/26 02:19 AM ETAI Generated. May Contain Errors.

Frequently Asked Questions About Liberty Latin America's Financials

When does Liberty Latin America's financial year end?

According to the most recent income statement we have on file, Liberty Latin America's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

How has Liberty Latin America's net income changed over the last 10 years?

Liberty Latin America's net income appears to be on a downward trend, with a most recent value of -$7.10 billion in 2025, rising from -$1.15 billion in 2015. The previous period was $1.65 billion in 2024.

What is Liberty Latin America's operating income?
Liberty Latin America's total operating income in 2025 was -$23.30 million, based on the following breakdown:
  • Total Gross Profit: $3.21 billion
  • Total Operating Expenses: $3.23 billion
How has Liberty Latin America's revenue changed over the last 10 years?

Over the last 10 years, Liberty Latin America's total revenue changed from $17.06 billion in 2015 to $4.88 billion in 2025, a change of -71.4%.

How much debt does Liberty Latin America have?

Liberty Latin America's total liabilities were at $12.65 billion at the end of 2025, a 1.9% decrease from 2024, and a 78.0% decrease since 2015.

How much cash does Liberty Latin America have?

In the past 10 years, Liberty Latin America's cash and equivalents has ranged from $910.60 million in 2021 to $8.14 billion in 2019, and is currently $2.08 billion as of their latest financial filing in 2025.

How has Liberty Latin America's book value per share changed over the last 10 years?

Over the last 10 years, Liberty Latin America's book value per share changed from 11.78 in 2015 to 28.91 in 2025, a change of 145.4%.



Financial statements for OTCMKTS:LILAB last updated on 5/3/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners