Go Pro
→ Your book attached (From Profits Run) (Ad)tc pixel Free ACFN Stock Alerts

Acorn Energy (ACFN) Financials

Acorn Energy logo
$19.77 +1.63 (+8.99%)
Closing price 07/16/2026 04:00 PM Eastern
Extended Trading
$20.02 +0.25 (+1.26%)
As of 07/16/2026 06:28 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Compare
Annual Income Statements for Acorn Energy

Annual Income Statements for Acorn Energy

This table shows Acorn Energy's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders		 -11 0.15 -1.17 -2.00 -0.62 0.07 -0.02 -0.63 0.12 6.29 2.51
Consolidated Net Income / (Loss)		 -11 -0.12 -1.34 -2.09 -0.65 0.08 -0.01 -0.63 0.13 6.32 2.54
Net Income / (Loss) Continuing Operations		 -5.71 0.17 -2.18 -1.48 -0.70 0.08 -0.01 -0.63 0.13 6.32 2.54
Total Pre-Tax Income 		-5.50 -0.08 -2.14 -1.48 -0.70 0.08 -0.01 -0.63 0.14 2.01 2.11
Total Operating Income		 -5.17 -3.05 -1.91 -1.41 -0.70 -0.31 -0.01 -0.63 0.07 1.94 1.99
Total Gross Profit		 6.17 3.53 2.45 3.12 3.59 4.13 4.90 5.07 6.00 8.00 8.82
Total Revenue		 17 8.66 4.35 5.09 5.49 5.92 6.78 7.00 8.06 11 11
Operating Revenue		 17 8.66 4.35 5.09 5.49 5.92 6.78 7.00 8.06 11 11
Total Cost of Revenue		 10 5.13 1.90 1.97 1.90 1.79 1.88 1.93 2.06 2.99 2.66
Operating Cost of Revenue		 10 5.13 1.90 1.97 1.90 1.79 1.88 1.93 2.06 2.99 2.66
Total Operating Expenses		 11 6.58 4.36 4.53 4.29 4.44 4.91 5.70 5.93 6.06 6.83
Selling, General & Admin Expense		 9.63 5.65 3.84 3.99 3.73 3.82 4.17 4.80 5.06 5.05 5.73
Research & Development Expense		 1.71 0.93 0.52 0.54 0.56 0.62 0.74 0.85 0.88 1.01 1.09
Total Other Income / (Expense), net		 -0.33 2.97 -0.23 -0.07 0.00 0.39 -0.01 -0.00 0.06 0.07 0.12
Interest Expense		 - - - - 0.00 -0.42 - - -0.06 -0.07 -0.12
Income Tax Expense		 0.21 0.02 0.04 0.00 0.00 0.00 0.00 0.00 0.01 -4.31 -0.43
Net Income / (Loss) Attributable to Noncontrolling Interest		 -0.20 -0.26 -0.17 -0.09 -0.03 0.01 0.01 0.00 0.01 0.03 0.03
Basic Earnings per Share		 ($0.40) $0.01 ($0.04) ($0.07) ($0.02) $0.00 $0.00 ($0.25) $0.05 $2.53 $1.01
Weighted Average Basic Shares Outstanding		 26.80M 28.49M 29.42M 29.54M 35.50M 39.67M 39.69K 2.48M 2.48M 2.49M 2.50M
Diluted Earnings per Share		 ($0.40) $0.01 ($0.04) ($0.07) ($0.02) $0.00 - ($0.25) $0.05 $2.51 $0.99
Weighted Average Diluted Shares Outstanding		 26.80M 28.53M 29.42M 29.54M 35.50M 39.71M 39.69K 2.48M 2.50M 2.51M 2.54M
Weighted Average Basic & Diluted Shares Outstanding		 26.80M 29.37M 29.52M 29.54M 35.50M 39.69M 39.69M 39.76M 2.49M 2.49M 2.51M

Quarterly Income Statements for Acorn Energy

This table shows Acorn Energy's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders		 0.02 0.08 0.07 0.27 0.73 5.23 0.46 0.72 0.25 1.07 -0.08
Consolidated Net Income / (Loss)		 0.03 0.09 0.07 0.28 0.73 5.24 0.47 0.73 0.26 1.08 -0.07
Net Income / (Loss) Continuing Operations		 0.03 0.09 0.07 0.28 0.73 5.24 0.47 0.73 0.26 1.08 -0.07
Total Pre-Tax Income 		0.03 0.10 0.09 0.28 0.78 0.87 0.63 0.97 0.19 0.32 -0.10
Total Operating Income		 0.01 0.08 0.08 0.26 0.76 0.85 0.60 0.95 0.16 0.28 -0.13
Total Gross Profit		 1.55 1.65 1.59 1.67 2.19 2.56 2.33 2.64 1.95 1.91 1.79
Total Revenue		 2.09 2.25 2.13 2.28 3.05 3.53 3.10 3.53 2.48 2.38 2.23
Operating Revenue		 2.09 2.25 2.13 2.28 3.05 3.53 3.10 3.53 2.48 2.38 2.23
Total Cost of Revenue		 0.54 0.60 0.54 0.61 0.86 0.97 0.77 0.89 0.53 0.47 0.44
Operating Cost of Revenue		 0.54 0.60 0.54 0.61 0.86 0.97 0.77 0.89 0.53 0.47 0.44
Total Operating Expenses		 1.54 1.57 1.51 1.41 1.43 1.71 1.72 1.69 1.79 1.63 1.91
Selling, General & Admin Expense		 1.33 1.31 1.28 1.18 1.20 1.40 1.43 1.43 1.52 1.36 1.66
Research & Development Expense		 0.21 0.26 0.24 0.23 0.23 0.31 0.29 0.27 0.27 0.27 0.26
Total Other Income / (Expense), net		 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.03 0.03 0.04 0.03
Interest Expense		 -0.02 -0.02 -0.02 -0.02 -0.02 -0.02 -0.02 -0.03 -0.03 -0.04 -0.03
Income Tax Expense		 0.00 0.01 0.03 0.00 0.04 -4.38 0.15 0.24 -0.07 -0.77 -0.03
Net Income / (Loss) Attributable to Noncontrolling Interest		 0.00 0.00 0.00 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.00
Basic Earnings per Share		 $0.01 $0.03 $0.03 $0.11 $0.29 $2.10 $0.19 $0.29 $0.10 $0.43 ($0.03)
Weighted Average Basic Shares Outstanding		 2.49M 2.48M 2.49M 2.49M 2.49M 2.49M 2.49M 2.49M 2.51M 2.50M 2.51M
Diluted Earnings per Share		 $0.01 $0.03 $0.03 $0.11 $0.29 $2.08 $0.19 $0.28 $0.10 $0.42 ($0.03)
Weighted Average Diluted Shares Outstanding		 2.53M 2.50M 2.49M 2.51M 2.51M 2.51M 2.50M 2.53M 2.55M 2.54M 2.51M
Weighted Average Basic & Diluted Shares Outstanding		 2.48M 2.49M 2.49M 2.49M 2.49M 2.49M 2.49M 2.50M 2.50M 2.51M 2.51M

Annual Cash Flow Statements for Acorn Energy

This table details how cash moves in and out of Acorn Energy's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents		 -4.70 0.07 0.24 0.79 -0.02 0.82 -0.34 -0.27 -0.00 0.88 2.13
Net Cash From Operating Activities		 -0.98 -4.52 -1.68 -2.42 -1.22 0.46 0.13 0.03 0.07 0.91 2.09
Net Cash From Continuing Operating Activities		 2.19 -3.56 -1.63 -2.42 -1.22 0.46 0.13 0.03 0.07 0.91 2.09
Net Income / (Loss) Continuing Operations		 -11 -0.12 -1.34 -2.09 -0.65 0.08 -0.01 -0.63 0.13 6.32 2.54
Consolidated Net Income / (Loss)		 -11 0.12 -1.34 -2.09 -0.65 0.08 -0.01 -0.63 0.13 6.32 2.54
Depreciation Expense		 0.31 0.15 0.08 0.07 0.06 0.02 0.08 0.12 0.16 0.12 0.12
Non-Cash Adjustments To Reconcile Net Income		 6.14 -6.97 -0.23 1.45 -0.31 -0.27 0.21 0.30 0.19 0.19 0.34
Changes in Operating Assets and Liabilities, net		 6.54 3.14 0.42 0.03 -0.33 0.63 -0.14 0.24 -0.41 -5.73 -0.91
Net Cash From Investing Activities		 -3.71 5.06 0.68 5.26 -1.12 -0.10 -0.32 -0.31 -0.08 -0.06 -0.03
Net Cash From Continuing Investing Activities		 -4.43 4.16 0.58 5.26 -1.12 -0.10 -0.32 -0.31 -0.08 -0.06 -0.03
Purchase of Property, Plant & Equipment		 -0.16 -0.03 - 0.00 -0.16 -0.09 -0.32 -0.29 -0.08 -0.06 -0.03
Other Investing Activities, net		 -4.27 0.25 0.58 - - - - - - 0.00 -0.01
Net Cash From Financing Activities		 0.10 -0.48 1.24 -2.05 2.32 0.45 -0.15 0.01 0.01 0.03 0.07
Net Cash From Continuing Financing Activities		 2.28 -0.35 1.24 -2.05 2.32 0.45 -0.15 0.01 0.01 0.03 0.07
Repurchase of Common Equity		 - - - - - - - - - 0.00 -0.02
Other Financing Activities, net		 1.00 0.54 0.00 - 0.00 0.02 0.00 0.01 0.01 0.03 0.09
Cash Interest Paid		 0.22 0.32 0.07 0.08 0.02 0.03 0.01 0.00 0.00 0.00 0.00
Cash Income Taxes Paid		 -0.03 0.27 0.04 0.39 0.00 0.00 0.00 0.00 0.00 0.11 0.05

Quarterly Cash Flow Statements for Acorn Energy

This table details how cash moves in and out of Acorn Energy's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents		 0.18 -0.30 -0.03 0.05 0.69 0.17 0.27 0.66 0.91 0.29 -0.20
Net Cash From Operating Activities		 0.21 -0.29 -0.04 0.08 0.70 0.17 0.27 0.63 0.90 0.30 0.05
Net Cash From Continuing Operating Activities		 0.21 -0.29 -0.04 0.08 0.70 0.17 0.27 0.63 0.90 0.30 0.05
Net Income / (Loss) Continuing Operations		 0.03 0.09 0.07 0.28 0.73 5.24 0.47 0.73 0.26 1.08 -0.07
Consolidated Net Income / (Loss)		 0.03 0.09 0.07 0.28 0.73 5.24 0.47 0.73 0.26 1.08 -0.07
Depreciation Expense		 0.04 0.05 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03
Non-Cash Adjustments To Reconcile Net Income		 0.05 0.04 0.06 0.05 0.05 0.03 0.09 0.01 0.14 0.10 0.26
Changes in Operating Assets and Liabilities, net		 0.09 -0.46 -0.20 -0.28 -0.12 -5.14 -0.33 -0.14 0.47 -0.92 -0.16
Net Cash From Investing Activities		 -0.04 -0.01 -0.00 -0.04 -0.01 -0.01 -0.01 -0.02 -0.00 -0.01 -0.26
Net Cash From Continuing Investing Activities		 -0.04 -0.01 -0.00 -0.04 -0.01 -0.01 -0.01 -0.02 -0.00 -0.01 -0.26
Purchase of Property, Plant & Equipment		 -0.04 -0.01 -0.00 -0.04 -0.01 -0.01 -0.01 -0.01 -0.00 -0.01 -0.00
Acquisitions		 - - - - - - 0.00 - - - -0.25
Purchase of Investments		 - - - - - - 0.00 - - - -0.01
Net Cash From Financing Activities		 - - 0.01 - - 0.02 0.00 0.05 0.02 - 0.01
Net Cash From Continuing Financing Activities		 - - 0.01 - - 0.02 0.00 0.05 0.02 - 0.01
Other Financing Activities, net		 - - 0.01 - - 0.02 0.00 0.05 0.04 - 0.01
Cash Income Taxes Paid		 - - 0.00 - - 0.11 0.00 0.03 0.01 0.01 0.00

Annual Balance Sheets for Acorn Energy

This table presents Acorn Energy's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets		 24 9.24 9.22 3.92 4.98 5.20 6.04 5.98 5.45 11 13
Total Current Assets		 16 8.72 8.70 3.14 3.43 3.80 4.24 4.01 4.04 5.40 6.95
Cash & Equivalents		 0.12 0.22 0.48 0.97 1.25 2.06 1.72 1.45 1.45 2.33 4.45
Accounts Receivable		 10 1.01 1.10 0.67 0.96 0.61 0.88 0.60 0.54 1.93 0.89
Inventories, net		 0.51 0.20 0.23 0.26 0.29 0.24 0.62 0.79 0.96 0.44 1.25
Current Deferred & Refundable Income Taxes		 - - - - - - - - 0.00 0.01 0.02
Other Current Assets		 1.73 7.17 6.89 0.95 0.93 0.89 1.03 1.18 1.09 0.69 0.34
Plant, Property, & Equipment, net		 0.95 0.21 0.14 0.07 0.19 0.27 0.52 0.65 0.57 0.51 0.38
Total Noncurrent Assets		 7.52 0.31 0.38 0.71 1.37 1.14 1.28 1.32 0.84 4.69 6.00
Intangible Assets		 - - - - - - - - - - 0.02
Noncurrent Deferred & Refundable Income Taxes		 - - - - - - - - 0.00 4.44 4.90
Other Noncurrent Operating Assets		 4.03 0.31 0.38 0.71 1.37 1.14 1.28 1.32 0.84 0.26 1.08
Total Liabilities & Shareholders' Equity		 24 9.24 9.22 3.92 4.98 5.20 6.04 5.98 5.45 11 13
Total Liabilities		 23 7.35 8.47 5.15 5.63 5.72 6.50 7.00 6.28 5.02 5.02
Total Current Liabilities		 17 5.19 7.52 3.79 3.59 3.89 4.30 4.57 4.61 4.28 3.80
Accounts Payable		 2.35 0.71 2.11 0.25 0.20 0.23 0.46 0.24 0.29 0.30 0.31
Accrued Expenses		 - - 0.47 0.43 0.14 0.17 0.16 0.17 0.13 0.29 0.17
Current Deferred Revenue		 5.25 2.15 2.75 2.73 3.00 3.21 3.54 3.98 4.03 3.52 3.10
Current Deferred & Payable Income Tax Liabilities		 - - - - - - - - 0.00 0.02 0.02
Other Current Liabilities		 4.16 0.63 1.88 0.38 0.12 0.13 0.14 0.17 0.15 0.16 0.20
Total Noncurrent Liabilities		 5.85 2.17 0.95 1.36 2.04 1.83 2.20 2.42 1.67 0.74 1.22
Noncurrent Deferred Revenue		 - 0.63 0.81 1.33 1.49 1.34 1.85 2.19 1.55 0.71 0.31
Other Noncurrent Operating Liabilities		 5.83 0.37 0.14 0.04 0.54 0.49 0.35 0.24 0.12 0.02 0.91
Commitments & Contingencies		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests		 1.66 1.89 0.75 -1.23 -0.65 -0.52 -0.46 -1.01 -0.83 5.58 8.32
Total Preferred & Common Equity		 0.37 1.33 0.47 -1.34 -0.65 -0.52 -0.47 -1.02 -0.84 5.54 8.25
Total Common Equity		 0.37 1.33 0.47 -1.34 -0.65 -0.52 -0.47 -1.02 -0.84 5.54 8.25
Common Stock		 99 100 100 101 102 103 103 103 103 103 104
Retained Earnings		 -97 -97 -98 -100 -101 -101 -101 -101 -101 -95 -92
Treasury Stock		 -3.04 -3.04 -3.04 -3.04 -3.04 -3.04 -3.04 -3.04 -3.04 -3.04 -3.05
Noncontrolling Interest		 1.29 0.56 0.28 0.11 0.00 0.00 0.01 0.01 0.01 0.04 0.07

Quarterly Balance Sheets for Acorn Energy

This table presents Acorn Energy's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets		 6.16 4.88 4.77 5.40 11 13 12 13
Total Current Assets		 4.47 3.69 3.73 4.53 6.17 6.83 6.71 6.59
Cash & Equivalents		 1.75 1.42 1.46 2.15 2.59 3.25 4.17 4.26
Accounts Receivable		 0.58 0.49 0.54 0.89 2.06 2.14 1.01 0.84
Inventories, net		 0.91 0.79 0.73 0.66 0.92 0.95 1.17 1.20
Current Deferred & Refundable Income Taxes		 - - - - 0.00 0.00 0.00 0.05
Other Current Assets		 1.23 0.99 1.00 0.83 0.60 0.49 0.37 0.25
Plant, Property, & Equipment, net		 0.61 0.54 0.55 0.53 0.48 0.45 0.42 0.36
Total Noncurrent Assets		 1.07 0.65 0.48 0.35 4.48 5.26 5.30 6.17
Intangible Assets		 - - - - - - - 0.27
Noncurrent Deferred & Refundable Income Taxes		 - - - - 4.31 4.12 4.18 4.87
Other Noncurrent Operating Assets		 1.07 0.65 0.48 0.35 0.17 1.14 1.12 1.03
Total Liabilities & Shareholders' Equity		 6.16 4.88 4.77 5.40 11 13 12 13
Total Liabilities		 7.08 5.60 5.20 5.09 5.02 5.62 5.20 4.68
Total Current Liabilities		 4.99 4.31 4.16 4.25 4.44 4.10 3.93 3.48
Accounts Payable		 0.44 0.21 0.29 0.31 0.68 0.42 0.35 0.21
Accrued Expenses		 0.13 0.12 0.12 0.20 0.20 0.30 0.23 0.14
Current Deferred Revenue		 4.27 3.82 3.59 3.57 3.39 3.16 3.16 2.93
Current Deferred & Payable Income Tax Liabilities		 - - - - 0.03 0.05 0.05 0.00
Other Current Liabilities		 0.15 0.15 0.16 0.17 0.13 0.17 0.14 0.19
Total Noncurrent Liabilities		 2.09 1.29 1.05 0.84 0.59 1.51 1.28 1.20
Noncurrent Deferred Revenue		 1.94 1.21 0.99 0.81 0.56 0.51 0.32 0.34
Other Noncurrent Operating Liabilities		 0.15 0.09 0.06 0.02 0.03 1.00 0.96 0.87
Commitments & Contingencies		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests		 -0.92 -0.72 -0.43 0.31 6.11 6.92 7.23 8.45
Total Preferred & Common Equity		 -0.93 -0.73 -0.45 0.29 6.07 6.87 7.17 8.38
Total Common Equity		 -0.93 -0.73 -0.45 0.29 6.07 6.87 7.17 8.38
Common Stock		 103 103 103 103 103 104 104 104
Retained Earnings		 -101 -101 -101 -100 -94 -94 -93 -92
Treasury Stock		 -3.04 -3.04 -3.04 -3.04 -3.04 -3.04 -3.05 -3.05
Noncontrolling Interest		 0.01 0.01 0.02 0.03 0.05 0.06 0.06 0.07

Annual Metrics And Ratios for Acorn Energy

This table displays calculated financial ratios and metrics derived from Acorn Energy's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding		 27,325,591.00 29,322,574.00 29,500,351.00 29,555,786.00 40,393,259.00 39,687,589.00 39,687,589.00 39,712,589.00 2,484,791.00 2,488,318.00 2,504,626.00
DEI Adjusted Shares Outstanding		 27,325,591.00 29,322,574.00 29,500,351.00 29,555,786.00 40,393,259.00 39,687,589.00 39,687,589.00 39,712,589.00 2,484,791.00 2,488,318.00 2,504,626.00
DEI Earnings Per Adjusted Shares Outstanding		 -0.39 0.00 -0.04 -0.07 -0.02 0.00 0.00 -0.02 0.05 2.53 1.00
Growth Metrics		 - - - - - - - - - - -
Revenue Growth		 -15.40% -47.67% -49.76% 16.94% 7.92% 7.87% 14.42% 3.31% 15.13% 36.32% 4.48%
EBITDA Growth		 46.27% 101.23% -3,329.69% 30.00% 55.70% 49.61% 119.20% -920.97% 146.17% 775.74% 2.24%
EBIT Growth		 46.61% 98.51% -2,512.20% 29.37% 53.93% 50.50% 96.23% -4,753.85% 111.73% 2,517.57% 2.68%
NOPAT Growth		 49.14% 40.95% 37.41% 26.43% 50.28% 36.64% 98.19% -7,762.50% 115.71% 8,707.36% -60.64%
Net Income Growth		 63.51% 98.90% -1,028.57% -55.40% 69.00% 111.75% -117.11% -4,753.85% 120.44% 4,800.78% -59.76%
EPS Growth		 66.39% 102.50% -500.00% -75.00% 71.43% 100.00% 0.00% 0.00% 120.00% 4,920.00% -60.56%
Operating Cash Flow Growth		 94.61% -360.65% 62.91% -44.57% 49.61% 138.00% -71.55% -76.52% 132.26% 1,156.94% 130.94%
Free Cash Flow Firm Growth		 237.18% -206.26% 130.27% -3.48% -158.60% 129.93% -169.65% 36.50% 28.02% 585.67% 214.79%
Invested Capital Growth		 -109.92% 537.43% -85.72% -526.88% 29.56% -38.55% 10.28% -12.73% 7.56% 242.86% 18.83%
Revenue Q/Q Growth		 -5.07% -27.53% 1.95% 3.82% 1.65% 3.48% 2.34% 1.32% 5.29% 13.18% -9.12%
EBITDA Q/Q Growth		 18.04% 101.42% -218.79% 18.71% 20.67% 25.92% -43.12% 1.36% 213.33% 57.46% -21.20%
EBIT Q/Q Growth		 18.00% 98.26% -228.88% 18.04% 20.89% 24.67% -124.53% -2.10% 193.67% 65.56% -22.15%
NOPAT Q/Q Growth		 18.27% 26.18% 20.67% 16.21% 18.25% -3.71% -108.62% -1.78% 225.09% 454.69% -62.78%
Net Income Q/Q Growth		 54.42% 94.47% -115.22% 18.76% 23.70% 118.63% -102.74% -1.94% 479.41% 442.66% -62.08%
EPS Q/Q Growth		 0.00% 0.00% -300.00% 12.50% 33.33% 100.00% 0.00% 0.00% 0.00% 445.65% -62.64%
Operating Cash Flow Q/Q Growth		 71.67% 22.34% 14.49% 7.41% -11.71% 3,766.67% -72.90% 106.18% -89.83% 103.37% 6.58%
Free Cash Flow Firm Q/Q Growth		 -53.30% -153.60% 144.37% -27.12% -24.56% 440.13% -220.00% 94.94% -103.95% 112.23% 16.19%
Invested Capital Q/Q Growth		 40.06% 350.77% -62.80% -0.69% 15.98% -6.66% 10.13% -811.27% 14.79% 276.73% 25.92%
Profitability Metrics		 - - - - - - - - - - -
Gross Margin		 37.27% 40.71% 56.25% 61.37% 65.39% 69.76% 72.30% 72.44% 74.50% 72.81% 76.80%
EBITDA Margin		 -31.32% 0.74% -47.52% -28.45% -11.68% -5.45% 0.92% -7.27% 2.92% 18.73% 18.33%
Operating Margin		 -31.24% -35.26% -43.93% -27.64% -12.73% -5.23% -0.12% -8.99% 0.92% 17.63% 17.33%
EBIT Margin		 -33.22% -0.95% -49.24% -29.74% -12.70% -5.83% -0.19% -9.01% 0.92% 17.63% 17.33%
Profit (Net Income) Margin		 -65.28% -1.37% -30.87% -41.03% -11.79% 1.28% -0.19% -9.01% 1.60% 57.55% 22.16%
Tax Burden Percent		 196.51% 145.12% 62.70% 141.01% 92.83% 100.00% 100.00% 100.00% 93.48% 314.53% 120.57%
Interest Burden Percent		 100.00% 100.00% 100.00% 97.82% 100.00% -22.03% 100.00% 100.00% 186.49% 103.77% 106.08%
Effective Tax Rate		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 6.52% -214.53% -20.57%
Return on Invested Capital (ROIC)		 -85.26% -135.47% -57.24% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 1,249.72% 67.44%
ROIC Less NNEP Spread (ROIC-NNEP)		 -3,365.17% -1,170.40% -57.76% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 1,237.56% 63.14%
Return on Net Nonoperating Assets (RNNOA)		 -183.08% 128.76% -44.54% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -983.53% -30.81%
Return on Equity (ROE)		 -268.34% -6.71% -101.78% 873.22% 69.01% -13.06% 2.65% 85.73% -14.04% 266.19% 36.63%
Cash Return on Invested Capital (CROIC)		 0.00% -175.11% 92.78% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 17.46% 50.23%
Operating Return on Assets (OROA)		 -20.41% -0.49% -23.20% -23.03% -15.66% -6.77% -0.23% -10.49% 1.29% 24.14% 16.62%
Return on Assets (ROA)		 -40.10% -0.71% -14.55% -31.76% -14.53% 1.49% -0.23% -10.49% 2.26% 78.80% 21.26%
Return on Common Equity (ROCE)		 -334.83% -3.22% -69.54% 1,583.86% 73.03% -13.11% 2.69% 86.55% -14.18% 263.50% 36.36%
Return on Equity Simple (ROE_SIMPLE)		 -2,951.37% -8.93% -285.14% 155.98% 100.15% -14.53% 2.77% 62.05% -15.39% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)		 -3.62 -2.14 -1.34 -0.98 -0.49 -0.31 -0.01 -0.44 0.07 6.09 2.40
NOPAT Margin		 -21.87% -24.68% -30.75% -19.35% -8.91% -5.23% -0.08% -6.29% 0.86% 55.46% 20.89%
Net Nonoperating Expense Percent (NNEP)		 3,279.91% 1,034.92% 0.52% -154.13% -13.29% 25.52% -0.41% -12.02% 4.13% 12.16% 4.30%
Return On Investment Capital (ROIC_SIMPLE)		 - - - - - - - - -8.37% 109.26% 28.84%
Cost of Revenue to Revenue		 62.73% 59.29% 43.75% 38.63% 34.61% 30.24% 27.70% 27.56% 25.50% 27.19% 23.20%
SG&A Expenses to Revenue		 58.21% 65.26% 88.28% 78.36% 67.94% 64.54% 61.51% 68.63% 62.72% 45.97% 49.94%
R&D to Revenue		 10.30% 10.71% 11.91% 10.65% 10.18% 10.45% 10.91% 12.07% 10.86% 9.21% 9.53%
Operating Expenses to Revenue		 68.51% 75.97% 100.18% 89.01% 78.12% 74.99% 72.42% 81.43% 73.58% 55.18% 59.47%
Earnings before Interest and Taxes (EBIT)		 -5.50 -0.08 -2.14 -1.51 -0.70 -0.35 -0.01 -0.63 0.07 1.94 1.99
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)		 -5.18 0.06 -2.07 -1.45 -0.64 -0.32 0.06 -0.51 0.24 2.06 2.10
Valuation Ratios		 - - - - - - - - - - -
Price to Book Value (P/BV)		 7.69 3.75 14.37 0.00 0.00 0.00 0.00 0.00 0.00 0.09 4.65
Price to Tangible Book Value (P/TBV)		 0.00 3.75 14.37 0.00 0.00 0.00 0.00 0.00 0.00 0.09 4.65
Price to Revenue (P/Rev)		 0.17 0.58 1.56 1.49 2.39 2.47 0.00 1.98 1.89 0.05 3.34
Price to Earnings (P/E)		 0.00 34.45 0.00 0.00 0.00 211.64 0.00 0.00 128.09 0.08 15.27
Dividend Yield		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield		 0.00% 2.90% 0.00% 0.00% 0.00% 0.47% 0.00% 0.00% 0.78% 1,225.82% 6.55%
Enterprise Value to Invested Capital (EV/IC)		 0.00 1.39 11.78 0.00 0.00 0.00 0.00 0.00 0.00 0.00 8.79
Enterprise Value to Revenue (EV/Rev)		 0.23 0.66 1.58 1.26 2.19 2.14 0.00 1.78 1.71 0.00 2.96
Enterprise Value to EBITDA (EV/EBITDA)		 0.00 89.14 0.00 0.00 0.00 0.00 0.00 0.00 58.75 0.00 16.13
Enterprise Value to EBIT (EV/EBIT)		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 186.57 0.00 17.06
Enterprise Value to NOPAT (EV/NOPAT)		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 199.59 0.00 14.15
Enterprise Value to Operating Cash Flow (EV/OCF)		 0.00 0.00 0.00 0.00 0.00 27.36 0.00 401.60 191.75 0.00 16.24
Enterprise Value to Free Cash Flow (EV/FCFF)		 0.55 0.00 3.17 3.07 0.00 34.59 0.00 0.00 0.00 0.00 19.00
Leverage & Solvency		 - - - - - - - - - - -
Debt to Equity		 1.16 0.20 0.42 0.00 -0.21 -0.29 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage		 0.05 -0.11 0.77 2.99 1.27 2.60 3.71 2.15 1.58 -0.79 -0.49
Leverage Ratio		 6.69 9.47 7.00 -27.49 -4.75 -8.75 -11.47 -8.17 -6.22 3.38 1.72
Compound Leverage Factor		 6.69 9.47 7.00 -26.89 -4.75 1.93 -11.47 -8.17 -11.61 3.51 1.83
Debt to Total Capital		 53.61% 16.62% 29.39% 0.00% -26.72% -40.27% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital		 53.61% 16.62% 29.39% 0.00% -26.72% -40.27% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital		 36.15% 24.53% 26.39% -8.78% -0.20% -1.08% -1.74% -0.59% -1.45% 0.65% 0.79%
Common Equity to Total Capital		 10.24% 58.86% 44.23% 108.78% 126.92% 141.35% 101.74% 100.59% 101.45% 99.35% 99.21%
Debt to EBITDA		 -0.37 5.88 -0.15 0.00 -0.21 -0.46 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA		 0.07 2.41 0.08 0.00 1.73 5.93 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT		 -0.53 -0.18 -0.23 0.00 -0.28 -0.48 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT		 0.11 -0.07 0.13 0.00 2.27 6.17 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score		 -5.63 -12.93 -14.57 -35.04 -26.28 -24.65 -22.21 -21.79 -23.13 -10.70 -3.48
Noncontrolling Interest Sharing Ratio		 -24.78% 52.10% 31.68% -81.38% -5.81% -0.43% -1.22% -0.95% -0.98% 1.01% 0.73%
Liquidity Ratios		 - - - - - - - - - - -
Current Ratio		 0.94 1.68 1.16 0.83 0.95 0.98 0.99 0.88 0.88 1.26 1.83
Quick Ratio		 0.62 0.24 0.21 0.43 0.61 0.69 0.60 0.45 0.43 0.99 1.41
Cash Flow Metrics		 - - - - - - - - - - -
Free Cash Flow to Firm (FCFF)		 6.74 -7.16 2.17 2.09 -1.23 0.37 -0.26 -0.16 -0.12 0.57 1.79
Operating Cash Flow to CapEx		 -616.98% -13,693.94% 0.00% 0.00% -753.70% 498.92% 41.64% 10.62% 92.31% 1,616.07% 7,464.29%
Free Cash Flow to Firm to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios		 - - - - - - - - - - -
Asset Turnover		 0.61 0.52 0.47 0.77 1.23 1.16 1.21 1.16 1.41 1.37 0.96
Accounts Receivable Turnover		 1.44 1.54 4.13 5.75 6.75 7.54 9.13 9.50 14.23 8.90 8.14
Inventory Turnover		 11.04 14.50 8.83 8.02 6.88 6.80 4.40 2.74 2.35 4.27 3.15
Fixed Asset Turnover		 16.27 14.83 24.65 47.99 41.91 25.92 17.26 11.97 13.18 20.44 25.85
Accounts Payable Turnover		 4.58 3.36 1.35 1.67 8.58 8.41 5.47 5.51 7.74 10.21 8.83
Days Sales Outstanding (DSO)		 253.99 236.96 88.44 63.43 54.09 48.38 39.97 38.40 25.66 41.02 44.84
Days Inventory Outstanding (DIO)		 33.05 25.17 41.33 45.51 53.02 53.70 82.94 133.02 155.50 85.42 115.82
Days Payable Outstanding (DPO)		 79.69 108.56 270.54 219.09 42.55 43.41 66.70 66.23 47.16 35.74 41.32
Cash Conversion Cycle (CCC)		 207.35 153.57 -140.76 -110.16 64.55 58.67 56.21 105.20 134.00 90.69 119.33
Capital & Investment Metrics		 - - - - - - - - - - -
Invested Capital		 -0.94 4.09 0.58 -2.49 -1.76 -2.43 -2.18 -2.46 -2.28 3.25 3.86
Invested Capital Turnover		 3.90 5.49 1.86 -5.33 -2.58 -2.83 -2.94 -3.01 -3.40 22.54 3.23
Increase / (Decrease) in Invested Capital		 -10 5.03 -3.51 -3.08 0.74 -0.68 0.25 -0.28 0.19 5.53 0.61
Enterprise Value (EV)		 3.73 5.70 6.88 6.42 12 13 -1.69 12 14 -1.78 34
Market Capitalization		 2.81 5.00 6.77 7.58 13 15 0.03 14 15 0.51 38
Book Value per Share		 $0.01 $0.05 $0.02 ($0.05) ($0.02) ($0.01) ($0.01) ($0.03) ($0.34) $2.23 $3.29
Tangible Book Value per Share		 ($0.01) $0.05 $0.02 ($0.05) ($0.02) ($0.01) ($0.01) ($0.03) ($0.34) $2.23 $3.29
Total Capital		 3.57 2.26 1.07 -1.23 -0.51 -0.37 -0.46 -1.01 -0.83 5.58 8.32
Total Debt		 1.92 0.38 0.31 0.00 0.14 0.15 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt		 -0.38 0.15 -0.17 -1.26 -1.11 -1.91 -1.72 -1.45 -1.45 -2.33 -4.45
Capital Expenditures (CapEx)		 0.16 0.03 0.00 -5.26 0.16 0.09 0.32 0.29 0.08 0.06 0.03
Debt-free, Cash-free Net Working Capital (DFCFNWC)		 -1.35 3.69 1.02 -1.91 -1.28 -2.01 -1.78 -2.01 -2.02 -1.21 -1.30
Debt-free Net Working Capital (DFNWC)		 0.95 3.91 1.50 -0.65 -0.03 0.05 -0.06 -0.56 -0.57 1.12 3.16
Net Working Capital (NWC)		 -0.97 3.53 1.18 -0.65 -0.16 -0.10 -0.06 -0.56 -0.57 1.12 3.16
Net Nonoperating Expense (NNE)		 7.18 -2.02 0.01 1.10 0.16 -0.39 0.01 0.19 -0.06 -0.23 -0.15
Net Nonoperating Obligations (NNO)		 -2.59 2.20 -0.17 -1.26 -1.11 -1.91 -1.72 -1.45 -1.45 -2.33 -4.45
Total Depreciation and Amortization (D&A)		 0.31 0.15 0.08 0.07 0.06 0.02 0.08 0.12 0.16 0.12 0.12
Debt-free, Cash-free Net Working Capital to Revenue		 -8.15% 42.56% 23.33% -37.63% -23.22% -33.92% -26.30% -28.73% -25.07% -11.02% -11.30%
Debt-free Net Working Capital to Revenue		 5.73% 45.12% 34.39% -12.80% -0.51% 0.91% -0.89% -8.01% -7.09% 10.15% 27.50%
Net Working Capital to Revenue		 -5.85% 40.78% 27.20% -12.80% -2.99% -1.60% -0.89% -8.01% -7.09% 10.15% 27.50%
Earnings Adjustments		 - - - - - - - - - - -
Adjusted Basic Earnings per Share		 ($6.40) $0.16 ($0.64) ($1.12) ($0.32) $0.00 $0.00 ($0.32) $0.05 $2.53 $1.01
Adjusted Weighted Average Basic Shares Outstanding		 1.71M 1.78M 1.84M 1.85M 2.48M 2.48M 2.48M 2.48K 2.48M 2.49M 2.50M
Adjusted Diluted Earnings per Share		 ($6.40) $0.16 ($0.64) ($1.12) ($0.32) $0.00 $0.00 $0.00 $0.05 $2.51 $0.99
Adjusted Weighted Average Diluted Shares Outstanding		 1.71M 1.78M 1.84M 1.85M 2.48M 2.48M 2.48M 2.48K 2.50M 2.51M 2.54M
Adjusted Basic & Diluted Earnings per Share		 ($6.40) $0.16 ($0.64) ($1.12) ($0.32) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding		 1.68M 1.84M 1.84M 1.85M 2.22M 2.48M 2.48M 2.48M 2.49M 2.49M 2.51M
Normalized Net Operating Profit after Tax (NOPAT)		 -3.62 -2.14 -1.34 -0.98 -0.49 -0.22 -0.01 -0.40 0.07 1.36 1.39
Normalized NOPAT Margin		 -21.87% -24.68% -30.75% -19.35% -8.91% -3.66% -0.08% -5.78% 0.86% 12.34% 12.13%
Pre Tax Income Margin		 -33.22% -0.95% -49.24% -29.09% -12.70% 1.28% -0.19% -9.01% 1.71% 18.30% 18.38%
Debt Service Ratios		 - - - - - - - - - - -
EBIT to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios		 - - - - - - - - - - -
Dividend Payout Ratio		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.63%

Quarterly Metrics And Ratios for Acorn Energy

This table displays calculated financial ratios and metrics derived from Acorn Energy's official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding		 39,757,589.00 2,484,791.00 2,487,307.00 2,487,307.00 2,487,307.00 2,488,318.00 2,491,130.00 2,491,130.00 2,501,440.00 2,504,626.00 2,506,501.00
DEI Adjusted Shares Outstanding		 39,757,589.00 2,484,791.00 2,487,307.00 2,487,307.00 2,487,307.00 2,488,318.00 2,491,130.00 2,491,130.00 2,501,440.00 2,504,626.00 2,506,501.00
DEI Earnings Per Adjusted Shares Outstanding		 0.00 0.03 0.03 0.11 0.29 2.10 0.19 0.29 0.10 0.43 -0.03
Growth Metrics		 - - - - - - - - - - -
Revenue Growth		 17.05% 21.95% 21.90% 15.31% 46.14% 56.84% 45.31% 54.95% -18.75% -32.64% -28.11%
EBITDA Growth		 126.86% 444.44% 285.96% 138.02% 1,578.72% 605.65% 498.11% 237.85% -76.17% -64.69% -115.62%
EBIT Growth		 103.81% 204.00% 182.11% 210.84% 9,350.00% 983.33% 674.36% 267.05% -78.97% -66.98% -121.36%
NOPAT Growth		 105.44% 234.64% 185.76% 210.84% 8,838.53% 7,147.04% 699.35% 175.86% -70.28% -81.33% -119.81%
Net Income Growth		 112.86% 214.47% 180.95% 178.79% 2,618.52% 5,927.59% 597.06% 165.22% -64.85% -79.41% -115.40%
EPS Growth		 112.50% 0.00% 200.00% 175.00% 2,800.00% 6,833.33% 533.33% 154.55% -65.52% -79.81% -115.79%
Operating Cash Flow Growth		 280.34% -185.96% 48.19% -64.71% 230.81% 156.46% 730.23% 648.81% 28.22% 77.71% -80.44%
Free Cash Flow Firm Growth		 203.49% -151.14% -1,475.56% -143.21% -103.83% -248.83% -2,190.68% -1,170.23% -3,948.96% 185.66% 85.32%
Invested Capital Growth		 -871.68% 7.56% 11.74% 25.24% 31.12% 242.86% 264.75% 293.46% 266.78% 18.83% 19.12%
Revenue Q/Q Growth		 5.78% 7.81% -5.24% 6.71% 34.07% 15.70% -12.21% 13.78% -29.70% -4.08% -6.31%
EBITDA Q/Q Growth		 -61.16% 163.83% -14.52% 171.70% 173.96% 10.90% -27.54% 53.47% -80.68% 64.36% -132.04%
EBIT Q/Q Growth		 -90.36% 875.00% 0.00% 230.77% 193.02% 11.77% -28.52% 56.79% -83.21% 75.47% -146.24%
NOPAT Q/Q Growth		 -90.36% 783.59% -19.32% 352.38% 177.16% 616.39% -91.10% 56.12% -70.14% 350.05% -109.44%
Net Income Q/Q Growth		 -72.73% 222.22% -21.84% 305.88% 165.94% 614.44% -90.96% 54.43% -64.75% 318.60% -106.76%
EPS Q/Q Growth		 -75.00% 200.00% 0.00% 266.67% 163.64% 617.24% -90.87% 47.37% -64.29% 320.00% -107.14%
Operating Cash Flow Q/Q Growth		 -11.34% -239.34% 85.37% 295.35% 730.95% -76.22% 63.25% 132.10% 42.29% -67.04% -82.03%
Free Cash Flow Firm Q/Q Growth		 242.08% -103.81% -96.83% -68.31% 69.66% -247.01% -1,192.51% 6.67% 3.27% 107.34% -321.52%
Invested Capital Q/Q Growth		 -5.28% 14.79% 6.11% 11.24% 3.01% 276.73% 8.28% 4.23% -16.39% 25.92% 8.54%
Profitability Metrics		 - - - - - - - - - - -
Gross Margin		 74.27% 73.24% 74.62% 73.19% 71.70% 72.43% 75.08% 74.87% 78.49% 80.14% 80.15%
EBITDA Margin		 2.25% 5.51% 4.97% 12.66% 25.87% 24.79% 20.46% 27.60% 7.59% 13.00% -4.45%
Operating Margin		 0.38% 3.47% 3.66% 11.34% 24.79% 23.94% 19.50% 26.87% 6.42% 11.74% -5.79%
EBIT Margin		 0.38% 3.47% 3.66% 11.34% 24.79% 23.94% 19.50% 26.87% 6.42% 11.74% -5.79%
Profit (Net Income) Margin		 1.29% 3.87% 3.19% 12.13% 24.07% 148.60% 15.30% 20.77% 10.41% 45.44% -3.28%
Tax Burden Percent		 100.00% 90.63% 73.12% 100.00% 94.59% 606.24% 75.48% 75.15% 133.68% 342.86% 74.49%
Interest Burden Percent		 337.50% 123.08% 119.23% 106.98% 102.65% 102.37% 103.97% 102.85% 121.38% 112.90% 75.97%
Effective Tax Rate		 0.00% 9.38% 26.88% 0.00% 5.41% -506.24% 24.52% 24.85% -33.68% -242.86% 0.00%
Return on Invested Capital (ROIC)		 0.00% 0.00% 0.00% 0.00% 0.00% 3,271.27% 254.34% 300.85% 176.44% 129.90% -11.16%
ROIC Less NNEP Spread (ROIC-NNEP)		 0.00% 0.00% 0.00% 0.00% 0.00% 3,264.85% 253.44% 299.99% 175.00% 126.25% -11.66%
Return on Net Nonoperating Assets (RNNOA)		 0.00% 0.00% 0.00% 0.00% 0.00% -2,594.69% -188.42% -218.06% -146.53% -61.62% 5.48%
Return on Equity (ROE)		 3.64% -14.04% -31.34% -65.62% -383.86% 676.58% 65.92% 82.79% 29.91% 68.28% -5.67%
Cash Return on Invested Capital (CROIC)		 0.00% 0.00% 0.00% 0.00% 0.00% 17.46% 24.33% 38.67% 50.12% 50.23% 29.55%
Operating Return on Assets (OROA)		 0.48% 4.89% 5.67% 18.07% 41.63% 32.79% 29.10% 40.99% 9.09% 11.26% -5.06%
Return on Assets (ROA)		 1.62% 5.45% 4.94% 19.33% 40.42% 203.49% 22.84% 31.68% 14.74% 43.59% -2.87%
Return on Common Equity (ROCE)		 3.68% -14.18% -31.69% -66.84% -406.62% 669.74% 65.20% 81.85% 29.56% 67.78% -5.63%
Return on Equity Simple (ROE_SIMPLE)		 3.65% 0.00% -38.34% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)		 0.01 0.07 0.06 0.26 0.72 5.12 0.46 0.71 0.21 0.96 -0.09
NOPAT Margin		 0.38% 3.14% 2.68% 11.34% 23.45% 145.16% 14.72% 20.19% 8.58% 40.24% -4.05%
Net Nonoperating Expense Percent (NNEP)		 8.30% 1.13% 0.79% 1.19% 0.97% 6.42% 0.90% 0.86% 1.44% 3.64% 0.51%
Return On Investment Capital (ROIC_SIMPLE)		 - -8.56% -7.93% -59.58% 227.73% 91.87% 7.46% 10.28% 2.94% 11.50% -1.07%
Cost of Revenue to Revenue		 25.73% 26.76% 25.38% 26.81% 28.30% 27.57% 24.92% 25.13% 21.51% 19.86% 19.85%
SG&A Expenses to Revenue		 63.73% 58.18% 59.80% 51.91% 39.25% 39.59% 46.19% 40.48% 61.30% 57.00% 74.49%
R&D to Revenue		 10.16% 11.60% 11.16% 9.93% 7.67% 8.90% 9.39% 7.52% 10.77% 11.40% 11.45%
Operating Expenses to Revenue		 73.89% 69.78% 70.97% 61.85% 46.92% 48.48% 55.58% 48.00% 72.07% 68.41% 85.95%
Earnings before Interest and Taxes (EBIT)		 0.01 0.08 0.08 0.26 0.76 0.85 0.60 0.95 0.16 0.28 -0.13
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)		 0.05 0.12 0.11 0.29 0.79 0.88 0.63 0.97 0.19 0.31 -0.10
Valuation Ratios		 - - - - - - - - - - -
Price to Book Value (P/BV)		 0.00 0.00 0.00 0.00 1.78 0.09 0.08 0.08 10.18 4.65 5.08
Price to Tangible Book Value (P/TBV)		 0.00 0.00 0.00 0.00 1.78 0.09 0.08 0.08 10.18 4.65 5.25
Price to Revenue (P/Rev)		 2.33 1.89 2.07 0.06 0.05 0.05 0.04 0.04 5.78 3.34 4.02
Price to Earnings (P/E)		 0.00 128.09 64.90 1.15 0.45 0.08 0.08 0.07 10.95 15.27 21.64
Dividend Yield		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield		 0.00% 0.78% 1.54% 86.65% 223.09% 1,225.82% 1,310.83% 1,378.90% 9.13% 6.55% 4.62%
Enterprise Value to Invested Capital (EV/IC)		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 22.48 8.79 9.16
Enterprise Value to Revenue (EV/Rev)		 2.10 1.71 1.90 0.00 0.00 0.00 0.00 0.00 5.46 2.96 3.62
Enterprise Value to EBITDA (EV/EBITDA)		 214.59 58.75 40.34 0.00 0.00 0.00 0.00 0.00 25.82 16.13 28.02
Enterprise Value to EBIT (EV/EBIT)		 0.00 186.57 65.00 0.00 0.00 0.00 0.00 0.00 26.98 17.06 30.58
Enterprise Value to NOPAT (EV/NOPAT)		 0.00 199.59 72.86 0.00 0.00 0.00 0.00 0.00 10.70 14.15 21.20
Enterprise Value to Operating Cash Flow (EV/OCF)		 22.73 191.75 143.35 0.00 0.00 0.00 0.00 0.00 35.15 16.24 20.52
Enterprise Value to Free Cash Flow (EV/FCFF)		 5.44 0.00 0.00 0.00 0.00 0.00 0.00 0.00 44.85 19.00 33.72
Leverage & Solvency		 - - - - - - - - - - -
Debt to Equity		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage		 0.25 1.58 1.54 2.17 6.43 -0.79 -0.74 -0.73 -0.84 -0.49 -0.47
Leverage Ratio		 -6.55 -6.22 -6.08 -7.86 -19.04 3.38 2.97 2.67 2.36 1.72 1.67
Compound Leverage Factor		 -22.12 -7.66 -7.24 -8.41 -19.54 3.46 3.09 2.74 2.87 1.94 1.27
Debt to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital		 -1.09% -1.45% -1.95% -4.16% 8.28% 0.65% 0.74% 0.81% 0.84% 0.79% 0.82%
Common Equity to Total Capital		 101.09% 101.45% 101.95% 104.16% 91.72% 99.35% 99.26% 99.19% 99.16% 99.21% 99.18%
Debt to EBITDA		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score		 -20.37 -23.13 -25.50 -27.63 -23.55 -11.05 -10.37 -8.84 -0.76 -3.90 -3.33
Noncontrolling Interest Sharing Ratio		 -0.86% -0.98% -1.12% -1.86% -5.93% 1.01% 1.09% 1.14% 1.15% 0.73% 0.78%
Liquidity Ratios		 - - - - - - - - - - -
Current Ratio		 0.90 0.88 0.86 0.90 1.07 1.26 1.39 1.67 1.71 1.83 1.90
Quick Ratio		 0.47 0.43 0.44 0.48 0.72 0.99 1.05 1.31 1.32 1.41 1.47
Cash Flow Metrics		 - - - - - - - - - - -
Free Cash Flow to Firm (FCFF)		 3.02 -0.12 -0.23 -0.38 -0.12 -0.40 -5.20 -4.85 -4.69 0.34 -0.76
Operating Cash Flow to CapEx		 602.86% -4,900.00% -2,150.00% 221.05% 8,725.00% 2,075.00% 4,516.67% 6,290.00% 22,375.00% 3,687.50% 1,766.67%
Free Cash Flow to Firm to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios		 - - - - - - - - - - -
Asset Turnover		 1.25 1.41 1.55 1.59 1.68 1.37 1.49 1.53 1.42 0.96 0.87
Accounts Receivable Turnover		 10.21 14.23 13.42 14.09 13.14 8.90 9.39 9.85 13.30 8.14 7.32
Inventory Turnover		 2.15 2.35 2.72 2.99 3.34 4.27 3.77 4.15 3.46 3.15 2.21
Fixed Asset Turnover		 11.91 13.18 14.25 15.00 17.07 20.44 23.32 26.43 26.62 25.85 25.11
Accounts Payable Turnover		 4.76 7.74 7.60 7.52 6.91 10.21 7.22 9.81 9.57 8.83 5.20
Days Sales Outstanding (DSO)		 35.77 25.66 27.20 25.90 27.77 41.02 38.89 37.05 27.44 44.84 49.90
Days Inventory Outstanding (DIO)		 169.93 155.50 134.32 122.25 109.39 85.42 96.86 87.96 105.50 115.82 165.53
Days Payable Outstanding (DPO)		 76.62 47.16 48.01 48.53 52.81 35.74 50.59 37.19 38.13 41.32 70.17
Cash Conversion Cycle (CCC)		 129.08 134.00 113.51 99.62 84.35 90.69 85.17 87.82 94.81 119.33 145.25
Capital & Investment Metrics		 - - - - - - - - - - -
Invested Capital		 -2.67 -2.28 -2.14 -1.90 -1.84 3.25 3.52 3.67 3.07 3.86 4.19
Invested Capital Turnover		 -6.59 -3.40 -3.71 -3.95 -4.31 22.54 17.28 14.90 20.57 3.23 2.75
Increase / (Decrease) in Invested Capital		 -3.02 0.19 0.28 0.64 0.83 5.53 5.66 5.56 4.91 0.61 0.67
Enterprise Value (EV)		 16 14 16 -0.93 -1.61 -1.78 -2.04 -2.68 69 34 38
Market Capitalization		 18 15 17 0.51 0.51 0.51 0.51 0.52 73 38 43
Book Value per Share		 ($0.02) ($0.34) ($0.29) ($0.18) $0.12 $2.23 $2.43 $2.76 $2.87 $3.29 $3.34
Tangible Book Value per Share		 ($0.02) ($0.34) ($0.29) ($0.18) $0.12 $2.23 $2.43 $2.76 $2.87 $3.29 $3.24
Total Capital		 -0.92 -0.83 -0.72 -0.43 0.31 5.58 6.11 6.92 7.23 8.32 8.45
Total Debt		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt		 -1.75 -1.45 -1.42 -1.46 -2.15 -2.33 -2.59 -3.25 -4.17 -4.45 -4.26
Capital Expenditures (CapEx)		 0.04 0.01 0.00 0.04 0.01 0.01 0.01 0.01 0.00 0.01 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)		 -2.26 -2.02 -2.04 -1.89 -1.88 -1.21 -0.86 -0.52 -1.38 -1.30 -1.14
Debt-free Net Working Capital (DFNWC)		 -0.51 -0.57 -0.62 -0.42 0.28 1.12 1.73 2.73 2.79 3.16 3.12
Net Working Capital (NWC)		 -0.51 -0.57 -0.62 -0.42 0.28 1.12 1.73 2.73 2.79 3.16 3.12
Net Nonoperating Expense (NNE)		 -0.02 -0.02 -0.01 -0.02 -0.02 -0.12 -0.02 -0.02 -0.05 -0.12 -0.02
Net Nonoperating Obligations (NNO)		 -1.75 -1.45 -1.42 -1.46 -2.15 -2.33 -2.59 -3.25 -4.17 -4.45 -4.26
Total Depreciation and Amortization (D&A)		 0.04 0.05 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03
Debt-free, Cash-free Net Working Capital to Revenue		 -29.55% -25.07% -24.13% -21.57% -19.33% -11.02% -7.20% -3.97% -10.91% -11.30% -10.77%
Debt-free Net Working Capital to Revenue		 -6.70% -7.09% -7.34% -4.84% 2.85% 10.15% 14.48% 20.67% 22.08% 27.50% 29.37%
Net Working Capital to Revenue		 -6.70% -7.09% -7.34% -4.84% 2.85% 10.15% 14.48% 20.67% 22.08% 27.50% 29.37%
Earnings Adjustments		 - - - - - - - - - - -
Adjusted Basic Earnings per Share		 $0.01 $0.03 $0.03 $0.11 $0.29 $2.10 $0.19 $0.29 $0.10 $0.43 ($0.03)
Adjusted Weighted Average Basic Shares Outstanding		 2.49M 2.48M 2.49M 2.49M 2.49M 2.49M 2.49M 2.49M 2.51M 2.50M 2.51M
Adjusted Diluted Earnings per Share		 $0.01 $0.03 $0.03 $0.11 $0.29 $2.08 $0.19 $0.28 $0.10 $0.42 ($0.03)
Adjusted Weighted Average Diluted Shares Outstanding		 2.53M 2.50M 2.49M 2.51M 2.51M 2.51M 2.50M 2.53M 2.55M 2.54M 2.51M
Adjusted Basic & Diluted Earnings per Share		 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding		 2.48M 2.49M 2.49M 2.49M 2.49M 2.49M 2.49M 2.50M 2.50M 2.51M 2.51M
Normalized Net Operating Profit after Tax (NOPAT)		 0.01 0.07 0.06 0.18 0.72 0.59 0.46 0.71 0.11 0.20 -0.09
Normalized NOPAT Margin		 0.27% 3.14% 2.68% 7.94% 23.45% 16.76% 14.72% 20.19% 4.49% 8.22% -4.05%
Pre Tax Income Margin		 1.29% 4.27% 4.36% 12.13% 25.44% 24.51% 20.27% 27.63% 7.79% 13.25% -4.40%
Debt Service Ratios		 - - - - - - - - - - -
EBIT to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios		 - - - - - - - - - - -
Dividend Payout Ratio		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.63% 0.00%

Financials Breakdown Chart

Acorn Energy Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Acorn Energy's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Acorn Energy's net income appears to be on a downward trend, with a most recent value of $2.54 million in 2025, falling from -$10.80 million in 2015. The previous period was $6.32 million in 2024. See Acorn Energy's forecast for analyst expectations on what's next for the company.

Acorn Energy's total operating income in 2025 was $1.99 million, based on the following breakdown:
  • Total Gross Profit: $8.82 million
  • Total Operating Expenses: $6.83 million

Over the last 10 years, Acorn Energy's total revenue changed from $16.55 million in 2015 to $11.48 million in 2025, a change of -30.6%.

Acorn Energy's total liabilities were at $5.02 million at the end of 2025, a 0.0% decrease from 2024, and a 77.9% decrease since 2015.

In the past 10 years, Acorn Energy's cash and equivalents has ranged from $124 thousand in 2015 to $4.45 million in 2025, and is currently $4.45 million as of their latest financial filing in 2025.

Over the last 10 years, Acorn Energy's book value per share changed from 0.01 in 2015 to 3.29 in 2025, a change of 24,481.3%.


Related Companies

Financial statements for NASDAQ:ACFN last updated on 7/16/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners
Trump's gold order: the announcement they won't put on the front page
On August 15, 1971, Nixon interrupted prime-time television and ended the gold standard in 15 minutes - no deb...
Reagan Gold Group | Sponsoredtc pixel
Louis Navellier: My #1 AI stock for 2026 (name & ticker inside)
Louis Navellier's Stock Grader system helped him flag Nvidia before its 82,000% run and has identified the top...
InvestorPlace | Sponsoredtc pixel
The $15 Gold Fund That Pays Up to $1,152/Month
Gold is hitting record highs, but most investors are leaving income on the table. A $15 fund is quietly paying...
Investors Alley | Sponsoredtc pixel
Trump Takes Emergency Action - Plus Elon Musk's New Venture
Elon Musk has quietly launched a new venture - one that has nothing to do with rockets, EVs, or Neuralink. Tru...
Altimetry | Sponsoredtc pixel
Your $29.97 book is free today
Why Some Traders Skip Stocks Entirely You don't need a big account to trade options. In fact, options ca...
Profits Run | Sponsoredtc pixel
SPCX Warning - and Worst News for Stocks in 50 Years
Goldman Sachs and Morgan Stanley are now predicting what could be the worst news for the U.S. stock market in ...
TradeSmith | Sponsoredtc pixel
Ready to give options a try? Your first trade (Ticker included) -INSIDE
Tired of trying tactic after tactic when it comes to options trades... only to be met with market noise and st...
Base Camp Trading | Sponsoredtc pixel
CODE RED: AI Meltdown Imminent?
After correctly predicting the 2008 and 2020 stock market meltdowns, I believe this AI company is about to tri...
Paradigm Press | Sponsoredtc pixel