Go Pro

Data I/O (DAIO) Financials

Data I/O logo
$3.33 +0.10 (+2.97%)
As of 11:55 AM Eastern
This is a fair market value price provided by Massive. Learn more.
Annual Income Statements for Data I/O

Annual Income Statements for Data I/O

This table shows Data I/O's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
0.93 1.66 5.45 1.61 -1.19 -3.96 -0.56 -1.12 0.49 -2.32 -5.24
Consolidated Net Income / (Loss)
0.93 1.66 5.45 1.61 -1.19 -3.96 -0.56 -1.12 0.49 -3.09 -5.24
Net Income / (Loss) Continuing Operations
0.93 1.66 5.45 1.61 -1.19 -3.96 -0.56 -1.12 0.49 -2.32 -5.24
Total Pre-Tax Income
0.92 1.69 5.16 1.90 -1.16 -3.58 -0.44 -0.44 0.68 -2.71 -5.00
Total Operating Income
0.99 1.43 5.05 1.74 -1.28 -3.08 -0.27 -0.75 0.45 -3.04 -5.12
Total Gross Profit
12 13 20 17 13 11 15 13 16 12 11
Total Revenue
22 23 34 29 22 20 26 24 28 22 22
Operating Revenue
22 23 34 29 22 20 26 24 28 22 22
Total Cost of Revenue
10 11 14 12 9.02 9.51 11 11 12 10 11
Operating Cost of Revenue
10 11 14 12 9.02 9.51 11 11 12 10 11
Total Operating Expenses
11 11 15 16 14 14 15 14 16 15 16
Selling, General & Admin Expense
5.85 6.38 8.12 8.26 7.38 6.89 8.36 7.88 9.21 8.40 9.18
Research & Development Expense
4.70 5.07 6.90 7.36 6.45 6.36 6.64 6.08 6.52 6.24 6.53
Total Other Income / (Expense), net
-0.07 0.27 0.11 0.16 0.12 -0.50 -0.17 0.31 0.23 0.33 0.12
Interest & Investment Income
0.11 0.04 0.03 0.04 0.05 0.01 0.01 0.03 0.19 0.27 0.13
Other Income / (Expense), net
-0.18 0.22 0.09 0.12 0.07 -0.51 -0.18 0.28 0.04 0.06 -0.01
Income Tax Expense
-0.01 0.04 -0.29 0.29 0.03 0.39 0.11 0.68 0.19 -0.39 0.24
Basic Earnings per Share
$0.12 $0.21 $0.67 $0.19 ($0.14) ($0.48) ($0.06) ($0.13) $0.05 ($0.34) ($0.56)
Weighted Average Basic Shares Outstanding
7.91M 7.97M 8.15M 8.38M 8.25M 8.33M 8.55M 8.74M 8.94M 9.15M 9.33M
Diluted Earnings per Share
$0.12 $0.20 $0.65 $0.19 ($0.14) ($0.48) ($0.06) ($0.13) $0.05 ($0.34) ($0.56)
Weighted Average Diluted Shares Outstanding
8.05M 8.13M 8.44M 8.51M 8.25M 8.33M 8.55M 8.74M 9.07M 9.15M 9.33M

Quarterly Income Statements for Data I/O

This table shows Data I/O's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
-0.05 0.14 -0.81 -0.80 -0.31 -0.41 -0.38 -0.74 -1.36 -2.75 -3.17
Consolidated Net Income / (Loss)
-0.05 0.14 -0.81 -0.80 -0.31 -1.18 -0.38 -0.74 -1.36 -2.75 -3.17
Net Income / (Loss) Continuing Operations
-0.05 0.14 -0.81 -0.80 -0.31 -0.41 -0.38 -0.74 -1.36 -2.75 -3.17
Total Pre-Tax Income
-0.04 0.18 -0.77 -0.44 -0.31 -1.19 -0.36 -0.76 -1.36 -2.51 -3.17
Total Operating Income
-0.06 0.18 -0.86 -0.57 -0.33 -1.29 -0.38 -0.84 -1.39 -2.50 -3.14
Total Gross Profit
3.52 3.99 3.22 2.76 2.92 2.71 3.19 2.96 2.73 1.71 1.61
Total Revenue
6.56 6.87 6.10 5.06 5.42 5.19 6.18 5.95 5.39 3.98 3.25
Operating Revenue
6.56 6.87 6.10 5.06 5.42 5.19 6.18 5.95 5.39 3.98 3.25
Total Cost of Revenue
3.04 2.88 2.88 2.31 2.50 2.48 2.99 2.99 2.66 2.27 1.64
Operating Cost of Revenue
3.04 2.88 2.88 2.31 2.50 2.48 2.99 2.99 2.66 2.27 1.64
Total Operating Expenses
3.58 3.81 4.08 3.32 3.25 3.99 3.57 3.80 4.13 4.22 4.75
Selling, General & Admin Expense
2.01 2.21 2.50 1.91 1.71 2.29 2.05 2.14 2.42 2.57 3.46
Research & Development Expense
1.58 1.60 1.58 1.41 1.54 1.70 1.52 1.66 1.71 1.65 1.29
Total Other Income / (Expense), net
0.03 - 0.09 0.12 0.02 0.10 0.02 0.08 0.03 -0.01 -0.03
Interest & Investment Income
0.04 0.07 0.08 0.07 0.07 0.05 0.04 0.04 0.03 0.02 0.02
Other Income / (Expense), net
-0.02 -0.07 0.01 0.05 -0.05 0.05 -0.02 0.05 -0.00 -0.03 -0.04
Income Tax Expense
0.02 0.03 0.04 0.35 0.00 -0.78 0.02 -0.02 0.00 0.24 0.00
Basic Earnings per Share
($0.01) $0.02 ($0.09) ($0.09) ($0.03) ($0.13) ($0.04) ($0.08) ($0.15) ($0.29) ($0.34)
Weighted Average Basic Shares Outstanding
9.02M 8.94M 9.02M 9.10M 9.24K 9.15M 9.24M 9.30M 9.39M 9.33M 9.39M
Diluted Earnings per Share
($0.01) $0.02 ($0.09) ($0.09) ($0.03) ($0.13) ($0.04) ($0.08) ($0.15) ($0.29) ($0.34)
Weighted Average Diluted Shares Outstanding
9.02M 9.07M 9.02M 9.10M 9.24K 9.15M 9.24M 9.30M 9.39M 9.33M 9.39M
Weighted Average Basic & Diluted Shares Outstanding
9.02M 9.02M 9.03M 9.24M 9.24M 9.24M 9.24M 9.39M 9.39M 0.00 9.39M

Annual Cash Flow Statements for Data I/O

This table details how cash moves in and out of Data I/O's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
4.38 0.62 6.40 0.26 -4.32 -3.98 0.36 -0.41 0.88 -2.17 -8.42
Net Cash From Operating Activities
3.37 2.96 9.13 2.11 -2.10 0.63 1.41 -1.05 2.43 -1.00 -2.23
Net Cash From Continuing Operating Activities
3.37 2.96 9.13 2.11 -2.10 -3.44 3.50 0.83 2.43 -1.48 -7.75
Net Income / (Loss) Continuing Operations
0.93 1.66 5.45 1.61 -1.19 -3.96 -0.56 -1.12 0.49 -3.09 -5.24
Consolidated Net Income / (Loss)
0.93 1.66 5.45 1.61 -1.19 -3.96 -0.56 -1.12 0.49 -3.09 -5.24
Depreciation Expense
0.54 0.60 0.82 0.96 0.87 0.82 0.67 0.56 0.61 0.56 0.50
Non-Cash Adjustments To Reconcile Net Income
0.63 1.26 1.10 1.63 1.17 2.66 1.46 1.57 1.49 0.72 0.44
Changes in Operating Assets and Liabilities, net
1.27 -0.56 1.76 -2.08 -2.95 -2.94 1.93 -0.18 -0.16 0.34 -3.45
Net Cash From Investing Activities
-1.05 -1.98 -1.79 -0.89 -0.55 -0.86 -0.62 -1.08 -1.20 -0.47 -0.56
Net Cash From Continuing Investing Activities
-1.05 -1.98 -1.79 -0.89 -0.55 -0.86 -0.62 -1.08 -1.20 -0.47 -0.56
Purchase of Property, Plant & Equipment
-1.05 -2.12 -2.15 -0.91 -0.61 -0.86 -0.62 -1.08 -1.20 -0.47 -0.56
Net Cash From Financing Activities
2.05 -0.35 -0.94 -0.97 -1.68 0.32 -0.42 -0.17 -0.36 -0.23 -0.11
Net Cash From Continuing Financing Activities
2.05 -0.35 -0.94 -0.97 -1.68 0.32 -0.76 -0.17 -0.36 -0.23 -0.11
Repayment of Debt
- - - - - - - - - 0.00 0.00
Repurchase of Common Equity
0.00 -0.35 -0.94 -0.97 -1.68 - - - -0.36 -0.23 -0.11
Other Financing Activities, net
1.98 - - - - 0.46 -0.34 -0.17 - 0.00 0.00
Cash Income Taxes Paid
- - - - 0.31 0.14 0.42 0.56 0.17 0.46 0.01

Quarterly Cash Flow Statements for Data I/O

This table details how cash moves in and out of Data I/O's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
0.07 0.26 -0.17 -0.50 0.73 -2.23 0.04 -0.73 -0.36 -7.38 -2.25
Net Cash From Operating Activities
0.24 0.97 -0.04 -0.24 0.84 -1.55 0.11 -0.34 -0.34 -1.65 -2.23
Net Cash From Continuing Operating Activities
0.24 0.97 -0.04 -0.24 0.84 -2.03 0.09 -0.34 -0.34 -7.18 -2.23
Net Income / (Loss) Continuing Operations
-0.05 0.14 -0.81 -0.80 -0.31 -1.18 -0.38 -0.74 -1.36 -2.75 -3.17
Consolidated Net Income / (Loss)
-0.05 0.14 -0.81 -0.80 -0.31 -1.18 -0.38 -0.74 -1.36 -2.75 -3.17
Depreciation Expense
0.18 0.14 0.20 0.14 0.11 0.11 0.13 0.11 0.13 0.13 0.12
Non-Cash Adjustments To Reconcile Net Income
0.33 0.42 0.53 0.38 0.31 -0.51 0.17 0.30 0.11 -0.16 0.08
Changes in Operating Assets and Liabilities, net
-0.22 0.26 0.03 0.04 0.72 -0.45 0.18 -0.01 0.77 -4.39 0.75
Net Cash From Investing Activities
-0.18 -0.71 -0.14 -0.03 -0.12 -0.19 -0.06 -0.29 -0.01 -0.21 -0.01
Net Cash From Continuing Investing Activities
-0.18 -0.71 -0.14 -0.03 -0.12 -0.19 -0.06 -0.29 -0.01 -0.21 -0.01
Purchase of Property, Plant & Equipment
-0.18 -0.71 -0.14 -0.03 -0.12 -0.19 -0.06 -0.29 -0.01 -0.21 -0.01
Net Cash From Financing Activities
0.01 -0.00 0.01 -0.23 0.01 -0.02 0.00 -0.10 -0.01 - -0.01
Net Cash From Continuing Financing Activities
0.01 -0.00 0.01 -0.23 0.01 -0.02 0.00 -0.10 -0.01 - -0.01
Issuance of Common Equity
- - - - - - 0.00 -0.10 - - -0.01
Effect of Exchange Rate Changes
- - - - - - - - - - 0.05
Cash Income Taxes Paid
0.05 -0.02 0.11 0.36 -0.01 0.00 0.02 -0.01 -0.01 0.00 0.00

Annual Balance Sheets for Data I/O

This table presents Data I/O's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
20 23 30 31 28 26 29 27 27 25 20
Total Current Assets
18 21 27 28 24 23 25 24 25 21 17
Cash & Equivalents
11 12 19 18 14 14 14 12 12 10 7.90
Accounts Receivable
2.79 4.73 3.77 3.77 4.10 2.49 4.00 4.99 5.71 3.96 2.84
Inventories, net
3.71 4.06 4.17 5.19 5.02 5.27 6.35 6.75 5.88 6.21 5.71
Other Current Assets
0.58 0.48 0.71 0.62 0.92 1.32 0.74 0.65 0.69 0.66 0.80
Plant, Property, & Equipment, net
1.24 1.88 2.46 1.99 1.67 1.22 0.95 1.07 1.36 1.00 0.81
Total Noncurrent Assets
0.06 0.06 0.64 0.82 2.63 1.13 2.84 2.20 1.43 2.81 2.12
Other Noncurrent Operating Assets
0.06 0.06 0.64 0.82 2.63 1.13 2.84 2.20 1.43 2.81 2.12
Total Liabilities & Shareholders' Equity
20 23 30 31 28 26 29 27 27 25 20
Total Liabilities
4.95 6.74 8.23 7.37 6.75 5.95 9.20 8.06 7.08 7.34 6.66
Total Current Liabilities
4.52 6.27 7.70 6.86 5.48 5.19 6.79 6.32 6.19 5.07 4.98
Accounts Payable
1.25 1.43 1.30 1.76 1.15 1.25 1.37 1.37 1.27 0.82 1.23
Accrued Expenses
0.54 0.67 0.86 0.79 1.37 1.31 3.91 3.27 3.44 2.68 2.29
Current Deferred Revenue
1.04 1.93 1.79 1.39 1.39 1.07 1.51 1.58 1.36 1.54 1.46
Current Deferred & Payable Income Tax Liabilities
- 0.04 0.22 0.05 0.03 0.06 0.00 0.11 0.11 0.04 0.00
Total Noncurrent Liabilities
0.43 0.48 0.53 0.51 1.27 0.76 2.42 1.74 0.89 2.27 1.68
Long-Term Debt
- - - - - - - - 0.19 0.11 0.02
Noncurrent Deferred & Payable Income Tax Liabilities
- - - - - - - - - - 0.25
Other Noncurrent Operating Liabilities
0.43 0.48 0.53 0.51 1.27 0.76 2.42 1.74 0.70 2.16 1.41
Total Equity & Noncontrolling Interests
15 16 22 23 22 20 20 19 20 18 14
Total Preferred & Common Equity
15 16 22 23 22 20 20 19 20 18 14
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
15 16 22 23 22 20 20 19 20 18 14
Common Stock
19 19 19 19 19 20 21 22 23 23 24
Retained Earnings
-5.02 -3.36 2.09 3.70 2.51 -1.46 -2.01 -3.13 -2.65 -5.74 -11
Accumulated Other Comprehensive Income / (Loss)
0.66 0.19 0.98 0.41 0.27 1.02 0.98 0.34 0.23 -0.11 0.43

Quarterly Balance Sheets for Data I/O

This table presents Data I/O's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets
26 26 24 25 25 24 23 18
Total Current Assets
24 24 22 22 21 21 19 15
Cash & Equivalents
12 12 11 12 10 9.97 9.66 5.71
Accounts Receivable
4.90 4.82 3.34 2.61 3.87 3.91 3.37 2.39
Inventories, net
6.39 6.37 6.74 6.63 5.82 5.97 5.80 6.15
Other Current Assets
0.60 0.74 0.60 0.55 0.85 0.78 0.66 0.73
Plant, Property, & Equipment, net
0.96 1.04 0.93 0.93 0.92 1.05 0.93 0.70
Total Noncurrent Assets
1.60 1.23 1.03 1.76 2.58 2.44 2.28 1.95
Other Noncurrent Operating Assets
1.60 1.23 1.03 1.76 2.58 2.44 2.28 1.95
Total Liabilities & Shareholders' Equity
26 26 24 25 25 24 23 18
Total Liabilities
6.71 6.57 5.17 5.65 6.97 6.87 6.68 7.16
Total Current Liabilities
5.66 5.78 4.49 4.55 5.00 5.08 5.07 5.68
Accounts Payable
1.10 1.54 1.04 0.90 1.34 1.37 1.44 1.25
Accrued Expenses
3.17 2.59 2.13 2.32 2.16 2.44 2.26 2.93
Current Deferred Revenue
1.30 1.61 1.28 1.28 1.46 1.25 1.36 1.50
Current Deferred & Payable Income Tax Liabilities
0.08 0.05 0.05 0.05 0.04 0.02 0.01 0.00
Total Noncurrent Liabilities
1.05 0.79 0.68 1.11 1.97 1.80 1.61 1.49
Long-Term Debt
- - - - 0.06 0.05 0.03 0.00
Noncurrent Deferred & Payable Income Tax Liabilities
- - - - - - - 0.25
Other Noncurrent Operating Liabilities
1.05 0.79 0.68 1.11 1.91 1.75 1.58 1.24
Total Equity & Noncontrolling Interests
20 20 19 19 18 17 16 10
Total Preferred & Common Equity
20 20 19 19 18 17 16 10
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
20 20 19 19 18 17 16 10
Common Stock
22 23 23 23 24 24 24 24
Retained Earnings
-2.79 -3.45 -4.25 -4.56 -6.12 -6.86 -8.22 -14
Accumulated Other Comprehensive Income / (Loss)
-0.07 0.07 -0.01 0.26 0.02 0.30 0.33 0.48

Annual Metrics And Ratios for Data I/O

This table displays calculated financial ratios and metrics derived from Data I/O's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
7,943,720.00 7,992,394.00 8,241,049.00 8,440,427.00 8,210,884.00 8,416,335.00 8,621,007.00 8,816,381.00 9,020,798.00 9,236,019.00 9,391,883.00
DEI Adjusted Shares Outstanding
7,943,720.00 7,992,394.00 8,241,049.00 8,440,427.00 8,210,884.00 8,416,335.00 8,621,007.00 8,816,381.00 9,020,798.00 9,236,019.00 9,391,883.00
DEI Earnings Per Adjusted Shares Outstanding
0.12 0.21 0.66 0.19 -0.14 -0.47 -0.06 -0.13 0.05 -0.25 -0.56
Growth Metrics
- - - - - - - - - - -
Revenue Growth
0.42% 6.34% 45.44% -14.18% -26.20% -5.75% 27.09% -6.26% 15.89% -22.43% -1.24%
EBITDA Growth
-11.75% 65.56% 164.62% -52.72% -112.15% -711.70% 107.67% -58.22% 1,133.71% -320.04% -91.68%
EBIT Growth
-13.73% 101.71% 211.41% -63.76% -165.00% -197.02% 87.36% -3.74% 204.03% -708.16% -72.01%
NOPAT Growth
-9.24% 39.89% 281.53% -72.39% -160.80% -140.85% 91.13% -174.36% 161.07% -764.17% -68.40%
Net Income Growth
-15.65% 78.64% 229.05% -70.53% -173.91% -233.95% 86.00% -101.80% 143.39% -736.42% -69.29%
EPS Growth
-14.29% 66.67% 225.00% -70.77% -173.68% -242.86% 87.50% -116.67% 138.46% -780.00% -64.71%
Operating Cash Flow Growth
355.62% -12.15% 208.52% -76.86% -199.24% 130.11% 123.45% -174.61% 330.80% -140.98% -123.82%
Free Cash Flow Firm Growth
313.80% -82.63% 1,633.95% -100.38% -14,617.02% 99.06% -1,072.09% -543.89% 89.81% -445.67% -31.68%
Invested Capital Growth
-24.04% 30.21% -21.12% 42.48% 51.46% -27.94% 3.49% 34.19% 7.51% -9.28% -24.00%
Revenue Q/Q Growth
-1.32% 6.42% 5.21% -0.81% -8.45% -4.36% 5.80% 3.92% -1.39% -7.20% -5.29%
EBITDA Q/Q Growth
0.30% 30.66% 4.55% -10.80% -139.45% -73.72% 118.80% 113.44% -23.48% -132.98% -38.28%
EBIT Q/Q Growth
0.00% 40.61% 5.42% -16.67% -4,937.50% -48.82% 75.38% 62.44% -42.22% -83.05% -33.80%
NOPAT Q/Q Growth
-8.92% 28.98% 24.64% -37.65% -468.42% -59.56% 82.60% 52.32% 664.33% -93.13% -31.15%
Net Income Q/Q Growth
-1.07% 33.55% 16.73% -35.61% -2,660.47% -40.87% 72.19% 38.96% -42.96% -75.04% -42.75%
EPS Q/Q Growth
9.09% 17.65% 20.37% -38.71% -1,300.00% -37.14% 73.91% 38.10% -44.44% -78.95% -40.00%
Operating Cash Flow Q/Q Growth
215.85% -12.49% 15.11% -61.81% -368.90% 136.71% -36.94% 24.48% 24.58% -165.37% -4.75%
Free Cash Flow Firm Q/Q Growth
1,126.57% -45.19% 20.49% -100.73% -83.82% 98.74% -141.82% 2.05% 72.61% -681.61% 21.43%
Invested Capital Q/Q Growth
-37.95% -24.95% -29.83% 21.61% 21.39% -26.88% 3.49% 10.39% 5.51% 8.73% -11.71%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
52.43% 54.96% 58.91% 59.39% 58.19% 53.24% 56.98% 54.55% 57.68% 53.31% 49.28%
EBITDA Margin
6.17% 9.61% 17.49% 9.63% -1.59% -13.66% 0.82% 0.37% 3.91% -11.10% -21.54%
Operating Margin
4.51% 6.09% 14.82% 5.95% -5.93% -15.14% -1.06% -3.09% 1.60% -13.96% -23.80%
EBIT Margin
3.71% 7.04% 15.07% 6.36% -5.61% -17.67% -1.76% -1.94% 1.75% -13.69% -23.84%
Profit (Net Income) Margin
4.21% 7.07% 16.00% 5.50% -5.50% -19.50% -2.15% -4.62% 1.73% -14.21% -24.35%
Tax Burden Percent
100.54% 97.87% 105.58% 84.66% 102.68% 110.82% 125.28% 256.29% 71.47% 114.26% 104.80%
Interest Burden Percent
112.85% 102.67% 100.57% 101.99% 95.62% 99.61% 97.58% 92.78% 138.78% 90.84% 97.46%
Effective Tax Rate
-0.54% 2.13% -5.58% 15.34% 0.00% 0.00% 0.00% 0.00% 28.53% 0.00% 0.00%
Return on Invested Capital (ROIC)
25.16% 35.42% 133.55% 34.49% -14.19% -32.98% -3.43% -7.91% 4.06% -27.30% -54.91%
ROIC Less NNEP Spread (ROIC-NNEP)
25.85% 33.15% 132.75% 33.76% -12.38% -20.10% -0.87% -3.27% 2.66% -18.65% -36.62%
Return on Net Nonoperating Assets (RNNOA)
-18.67% -24.64% -104.94% -27.41% 8.90% 13.72% 0.62% 2.16% -1.60% 10.99% 21.28%
Return on Equity (ROE)
6.49% 10.78% 28.61% 7.07% -5.29% -19.26% -2.81% -5.75% 2.47% -16.30% -33.63%
Cash Return on Invested Capital (CROIC)
52.48% 9.17% 157.16% -0.55% -55.12% -0.50% -6.86% -37.10% -3.18% -17.57% -27.63%
Operating Return on Assets (OROA)
4.19% 7.77% 19.34% 6.10% -4.10% -13.33% -1.66% -1.68% 1.80% -11.38% -22.71%
Return on Assets (ROA)
4.76% 7.81% 20.54% 5.26% -4.02% -14.72% -2.03% -3.98% 1.78% -11.81% -23.20%
Return on Common Equity (ROCE)
6.49% 10.78% 28.61% 7.07% -5.29% -19.26% -2.81% -5.75% 2.47% -16.30% -33.63%
Return on Equity Simple (ROE_SIMPLE)
6.31% 10.33% 24.70% 6.88% -5.51% -20.18% -2.80% -5.86% 2.39% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
1.00 1.40 5.33 1.47 -0.89 -2.15 -0.19 -0.52 0.32 -2.13 -3.58
NOPAT Margin
4.53% 5.97% 15.65% 5.03% -4.15% -10.60% -0.74% -2.17% 1.14% -9.77% -16.66%
Net Nonoperating Expense Percent (NNEP)
-0.69% 2.27% 0.80% 0.73% -1.81% -12.88% -2.57% -4.64% 1.40% -8.64% -18.29%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - 1.56% -11.99% -26.46%
Cost of Revenue to Revenue
47.57% 45.04% 41.09% 40.61% 41.81% 46.76% 43.02% 45.45% 42.32% 46.69% 50.72%
SG&A Expenses to Revenue
26.57% 27.23% 23.83% 28.25% 34.20% 33.90% 32.35% 32.52% 32.83% 38.61% 42.70%
R&D to Revenue
21.35% 21.63% 20.25% 25.19% 29.91% 31.27% 25.68% 25.12% 23.25% 28.66% 30.38%
Operating Expenses to Revenue
47.92% 48.87% 44.09% 53.44% 64.11% 68.38% 58.03% 57.64% 56.08% 67.27% 73.08%
Earnings before Interest and Taxes (EBIT)
0.82 1.65 5.13 1.86 -1.21 -3.59 -0.45 -0.47 0.49 -2.98 -5.13
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
1.36 2.25 5.95 2.82 -0.34 -2.78 0.21 0.09 1.10 -2.42 -4.63
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.36 2.08 4.50 1.81 1.62 1.77 2.00 1.83 1.31 1.45 2.20
Price to Tangible Book Value (P/TBV)
1.36 2.08 4.50 1.81 1.62 1.77 2.00 1.83 1.31 1.45 2.20
Price to Revenue (P/Rev)
0.91 1.43 2.91 1.44 1.62 1.71 1.54 1.45 0.95 1.18 1.38
Price to Earnings (P/E)
21.59 20.17 18.21 26.28 0.00 0.00 0.00 0.00 54.57 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
4.63% 4.96% 5.49% 3.81% 0.00% 0.00% 0.00% 0.00% 1.83% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
2.55 4.90 22.93 4.76 2.76 3.75 4.51 3.09 1.76 2.07 3.89
Enterprise Value to Revenue (EV/Rev)
0.40 0.93 2.37 0.82 0.97 1.01 0.99 0.97 0.51 0.71 1.02
Enterprise Value to EBITDA (EV/EBITDA)
6.44 9.71 13.55 8.48 0.00 0.00 119.97 263.94 13.09 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
10.71 13.25 15.72 12.83 0.00 0.00 0.00 0.00 29.33 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
8.76 15.64 15.14 16.22 0.00 0.00 0.00 0.00 44.89 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
2.60 7.38 8.84 11.30 0.00 32.50 18.12 0.00 5.92 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
4.20 60.38 12.87 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.00
Financial Leverage
-0.72 -0.74 -0.79 -0.81 -0.72 -0.68 -0.72 -0.66 -0.60 -0.59 -0.58
Leverage Ratio
1.36 1.38 1.39 1.34 1.31 1.31 1.38 1.44 1.38 1.38 1.45
Compound Leverage Factor
1.54 1.42 1.40 1.37 1.26 1.30 1.35 1.34 1.92 1.25 1.41
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.94% 0.63% 0.15%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.94% 0.63% 0.15%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 99.06% 99.37% 99.85%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.17 -0.05 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -11.06 4.23 1.70
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.17 -0.05 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.60 -0.05 -0.01
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -37.94 4.80 2.20
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.60 -0.05 -0.01
Altman Z-Score
4.17 4.80 9.79 5.58 4.63 4.59 4.09 4.06 4.00 3.02 2.88
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
4.06 3.33 3.53 4.07 4.37 4.48 3.72 3.78 3.98 4.17 3.46
Quick Ratio
3.11 2.60 2.90 3.23 3.29 3.21 2.68 2.61 2.92 2.82 2.16
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
2.08 0.36 6.27 -0.02 -3.47 -0.03 -0.38 -2.46 -0.25 -1.37 -1.80
Operating Cash Flow to CapEx
322.20% 139.40% 423.68% 232.86% -342.48% 73.37% 226.32% -97.41% 203.18% -213.06% -399.10%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.13 1.10 1.28 0.96 0.73 0.75 0.95 0.86 1.03 0.83 0.95
Accounts Receivable Turnover
6.38 6.23 8.02 7.75 5.48 6.17 7.96 5.39 5.25 4.50 6.32
Inventory Turnover
2.57 2.72 3.40 2.54 1.77 1.85 1.91 1.68 1.88 1.68 1.83
Fixed Asset Turnover
20.36 15.05 15.72 13.16 11.81 14.10 23.90 24.00 23.09 18.45 23.78
Accounts Payable Turnover
9.44 7.88 10.25 7.77 6.21 7.93 8.49 8.04 9.01 9.72 10.65
Days Sales Outstanding (DSO)
57.19 58.58 45.52 47.09 66.59 59.19 45.84 67.73 69.58 81.04 57.73
Days Inventory Outstanding (DIO)
142.02 134.37 107.31 143.83 206.52 197.55 190.81 217.24 193.99 217.05 199.54
Days Payable Outstanding (DPO)
38.65 46.35 35.59 46.99 58.81 46.00 42.99 45.41 40.53 37.57 34.26
Cash Conversion Cycle (CCC)
160.56 146.60 117.24 143.92 214.30 210.74 193.66 239.55 223.04 260.53 223.01
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
3.43 4.46 3.52 5.01 7.59 5.47 5.66 7.60 8.17 7.41 5.63
Invested Capital Turnover
5.55 5.94 8.53 6.85 3.42 3.11 4.64 3.65 3.56 2.79 3.30
Increase / (Decrease) in Invested Capital
-1.08 1.04 -0.94 1.50 2.58 -2.12 0.19 1.94 0.57 -0.76 -1.78
Enterprise Value (EV)
8.75 22 81 24 21 21 26 23 14 15 22
Market Capitalization
20 33 99 42 35 35 40 35 27 26 30
Book Value per Share
$1.85 $2.01 $2.68 $2.77 $2.62 $2.33 $2.30 $2.17 $2.25 $1.91 $1.44
Tangible Book Value per Share
$1.85 $2.01 $2.68 $2.77 $2.62 $2.33 $2.30 $2.17 $2.25 $1.91 $1.44
Total Capital
15 16 22 23 22 20 20 19 21 18 14
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.19 0.11 0.02
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.19 0.11 0.02
Net Debt
-11 -12 -19 -18 -14 -14 -14 -12 -12 -10 -7.88
Capital Expenditures (CapEx)
1.05 2.12 2.15 0.91 0.61 0.86 0.62 1.08 1.20 0.47 0.56
Debt-free, Cash-free Net Working Capital (DFCFNWC)
2.56 3.00 0.95 2.72 4.56 3.89 4.29 6.07 6.08 5.76 4.37
Debt-free Net Working Capital (DFNWC)
14 15 19 21 18 18 18 18 18 16 12
Net Working Capital (NWC)
14 15 19 21 18 18 18 18 18 16 12
Net Nonoperating Expense (NNE)
0.07 -0.26 -0.12 -0.13 0.29 1.81 0.36 0.60 -0.17 0.97 1.65
Net Nonoperating Obligations (NNO)
-11 -12 -19 -18 -14 -14 -14 -12 -12 -10 -7.88
Total Depreciation and Amortization (D&A)
0.54 0.60 0.82 0.96 0.87 0.82 0.67 0.56 0.61 0.56 0.50
Debt-free, Cash-free Net Working Capital to Revenue
11.60% 12.82% 2.78% 9.31% 21.15% 19.15% 16.62% 25.06% 21.68% 26.46% 20.32%
Debt-free Net Working Capital to Revenue
62.78% 62.24% 57.23% 72.08% 85.76% 88.84% 71.55% 72.59% 65.65% 73.89% 57.07%
Net Working Capital to Revenue
62.78% 62.24% 57.23% 72.08% 85.76% 88.84% 71.55% 72.59% 65.65% 73.89% 57.07%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.12 $0.21 $0.67 $0.19 ($0.14) ($0.48) $0.00 ($0.13) $0.05 ($0.34) ($0.56)
Adjusted Weighted Average Basic Shares Outstanding
7.91M 7.97M 8.15M 8.38M 8.25M 8.33M 0.00 8.74M 8.94K 9.15M 9.33M
Adjusted Diluted Earnings per Share
$0.12 $0.20 $0.65 $0.19 ($0.14) ($0.48) $0.00 ($0.13) $0.05 ($0.34) ($0.56)
Adjusted Weighted Average Diluted Shares Outstanding
8.05M 8.13M 8.44M 8.51M 8.25M 8.33M 0.00 8.74M 9.07M 9.15M 9.33M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
7.91M 8.05M 8.29M 8.35M 8.22M 8.42M 0.00 8.82M 9.02M 9.24M 0.00
Normalized Net Operating Profit after Tax (NOPAT)
0.70 1.40 3.53 1.47 -0.89 -1.70 -0.19 -0.52 0.32 -2.13 -3.58
Normalized NOPAT Margin
3.16% 5.97% 10.38% 5.03% -4.15% -8.35% -0.74% -2.17% 1.14% -9.77% -16.66%
Pre Tax Income Margin
4.19% 7.23% 15.16% 6.49% -5.36% -17.60% -1.71% -1.80% 2.42% -12.44% -23.24%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 21.38% 17.23% 60.15% -141.28% 0.00% 0.00% 0.00% 73.25% -7.50% -2.04%

Quarterly Metrics And Ratios for Data I/O

This table displays calculated financial ratios and metrics derived from Data I/O's official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
9,018,875.00 9,020,798.00 9,023,200.00 9,025,135.00 9,235,667.00 9,236,019.00 9,239,731.00 9,239,731.00 9,387,663.00 9,391,883.00 9,391,883.00
DEI Adjusted Shares Outstanding
9,018,875.00 9,020,798.00 9,023,200.00 9,025,135.00 9,235,667.00 9,236,019.00 9,239,731.00 9,239,731.00 9,387,663.00 9,391,883.00 9,391,883.00
DEI Earnings Per Adjusted Shares Outstanding
-0.01 0.02 -0.09 -0.09 -0.03 -0.04 -0.04 -0.08 -0.15 -0.29 -0.34
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-9.03% -5.46% -15.65% -31.58% -17.34% -24.57% 1.26% 17.50% -0.55% -23.18% -47.38%
EBITDA Growth
-91.35% -57.12% -354.55% -177.19% -364.36% -545.06% 57.76% -81.27% -373.41% -113.85% -1,028.68%
EBIT Growth
-107.65% -76.01% -990.53% -243.61% -384.62% -1,196.46% 52.84% -54.16% -269.31% -104.52% -698.25%
NOPAT Growth
-107.52% 128.01% -587.45% -429.36% -415.87% -725.63% 56.16% -49.12% -328.62% -94.41% -733.95%
Net Income Growth
-106.26% -71.76% -949.47% -365.67% -479.25% -920.83% 52.66% 6.90% -343.65% -132.66% -729.84%
EPS Growth
-110.00% -66.67% -1,000.00% -400.00% -200.00% -750.00% 55.56% 11.11% -400.00% -123.08% -750.00%
Operating Cash Flow Growth
-80.12% 98.16% -108.86% -132.10% 248.13% -260.29% 365.85% -40.74% -140.88% -6.52% -2,143.12%
Free Cash Flow Firm Growth
-9.42% 82.57% 63.17% 40.97% 177.34% 66.53% 142.92% -69.05% -177.04% 119.31% -33.41%
Invested Capital Growth
12.48% 7.51% -0.31% -1.82% -11.96% -9.28% -6.71% -2.09% -6.41% -24.00% -33.23%
Revenue Q/Q Growth
-11.31% 4.77% -11.27% -17.00% 7.13% -4.39% 19.11% -3.69% -9.33% -26.15% -18.40%
EBITDA Q/Q Growth
-79.43% 150.50% -354.55% 41.15% 29.55% -321.72% 75.84% -152.57% -83.99% -90.51% -27.49%
EBIT Q/Q Growth
-121.67% 244.87% -848.67% 38.89% 26.89% -227.78% 67.80% -99.75% -75.16% -81.52% -25.69%
NOPAT Q/Q Growth
-136.66% 426.53% -518.06% 34.19% 42.58% -296.00% 70.71% -123.87% -65.05% -79.61% -25.66%
Net Income Q/Q Growth
-117.67% 371.70% -660.42% 1.24% 61.48% -285.02% 67.68% -94.24% -83.56% -101.91% -15.27%
EPS Q/Q Growth
-133.33% 300.00% -550.00% 0.00% 66.67% -333.33% 69.23% -100.00% -87.50% -93.33% -17.24%
Operating Cash Flow Q/Q Growth
-68.16% 301.24% -104.24% -492.68% 445.27% -284.74% 107.03% -413.76% -0.29% -381.34% -34.89%
Free Cash Flow Firm Q/Q Growth
-107.27% 52.72% -35.36% 55.50% 371.58% -120.46% 273.62% -275.25% -23.76% 105.13% 498.55%
Invested Capital Q/Q Growth
1.65% 5.51% -6.57% -2.03% -8.84% 8.73% -3.93% 2.82% -12.87% -11.71% -15.59%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
53.65% 58.06% 52.80% 54.46% 53.92% 52.17% 51.62% 49.76% 50.70% 43.03% 49.51%
EBITDA Margin
1.54% 3.68% -10.56% -7.49% -4.92% -21.72% -4.40% -11.55% -23.44% -60.46% -94.46%
Operating Margin
-0.96% 2.59% -14.10% -11.18% -5.99% -24.82% -6.10% -14.19% -25.83% -62.82% -96.74%
EBIT Margin
-1.19% 1.64% -13.87% -10.21% -6.97% -23.90% -6.46% -13.40% -25.89% -63.62% -98.00%
Profit (Net Income) Margin
-0.81% 2.09% -13.23% -15.74% -5.66% -22.80% -6.19% -12.47% -25.26% -69.04% -97.54%
Tax Burden Percent
143.24% 80.90% 105.35% 179.50% 100.00% 99.33% 105.82% 97.38% 100.00% 109.52% 100.00%
Interest Burden Percent
47.44% 157.52% 90.54% 85.88% 81.22% 96.05% 90.48% 95.61% 97.56% 99.09% 99.53%
Effective Tax Rate
0.00% 19.10% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
-2.62% 7.46% -34.77% -25.51% -13.52% -48.55% -12.65% -30.51% -62.21% -144.94% -211.82%
ROIC Less NNEP Spread (ROIC-NNEP)
-2.54% 7.46% -33.05% -22.07% -12.86% -46.03% -11.60% -29.10% -58.69% -133.91% -199.80%
Return on Net Nonoperating Assets (RNNOA)
1.55% -4.47% 20.15% 13.39% 8.04% 27.13% 7.00% 17.19% 36.69% 77.81% 115.09%
Return on Equity (ROE)
-1.07% 2.98% -14.62% -12.11% -5.48% -21.42% -5.66% -13.32% -25.52% -67.13% -96.73%
Cash Return on Invested Capital (CROIC)
-12.52% -3.18% -5.01% -10.32% -2.41% -17.57% -17.30% -24.69% -34.76% -27.63% -53.08%
Operating Return on Assets (OROA)
-1.28% 1.69% -13.92% -9.82% -6.39% -19.87% -5.57% -12.64% -24.72% -60.60% -86.40%
Return on Assets (ROA)
-0.87% 2.15% -13.28% -15.13% -5.19% -18.95% -5.33% -11.77% -24.12% -65.76% -85.99%
Return on Common Equity (ROCE)
-1.07% 2.98% -14.62% -12.11% -5.48% -21.42% -5.66% -13.32% -25.52% -67.13% -96.73%
Return on Equity Simple (ROE_SIMPLE)
4.34% 0.00% -2.12% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-0.04 0.14 -0.60 -0.40 -0.23 -0.90 -0.26 -0.59 -0.98 -1.75 -2.20
NOPAT Margin
-0.67% 2.09% -9.87% -7.83% -4.20% -17.38% -4.27% -9.93% -18.08% -43.97% -67.72%
Net Nonoperating Expense Percent (NNEP)
-0.08% 0.00% -1.72% -3.44% -0.66% -2.51% -1.05% -1.42% -3.52% -11.04% -12.02%
Return On Investment Capital (ROIC_SIMPLE)
- 0.70% -3.07% -2.09% -1.19% -5.08% -1.50% -3.42% -6.08% -12.94% -21.04%
Cost of Revenue to Revenue
46.35% 41.94% 47.20% 45.54% 46.08% 47.83% 48.38% 50.24% 49.30% 56.97% 50.49%
SG&A Expenses to Revenue
30.57% 32.16% 40.96% 37.73% 31.44% 44.19% 33.19% 36.01% 44.84% 64.55% 106.52%
R&D to Revenue
24.04% 23.31% 25.94% 27.91% 28.47% 32.81% 24.53% 27.94% 31.69% 41.30% 39.72%
Operating Expenses to Revenue
54.61% 55.47% 66.90% 65.65% 59.91% 76.99% 57.72% 63.95% 76.53% 105.85% 146.25%
Earnings before Interest and Taxes (EBIT)
-0.08 0.11 -0.85 -0.52 -0.38 -1.24 -0.40 -0.80 -1.40 -2.53 -3.19
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
0.10 0.25 -0.64 -0.38 -0.27 -1.13 -0.27 -0.69 -1.26 -2.41 -3.07
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.75 1.31 1.62 1.32 1.24 1.45 1.29 1.66 1.96 2.20 2.27
Price to Tangible Book Value (P/TBV)
1.75 1.31 1.62 1.32 1.24 1.45 1.29 1.66 1.96 2.20 2.27
Price to Revenue (P/Rev)
1.21 0.95 1.18 1.01 1.01 1.18 1.04 1.26 1.38 1.38 1.28
Price to Earnings (P/E)
0.00 54.57 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 1.83% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
2.91 1.76 2.59 1.80 1.67 2.07 1.71 2.56 3.41 3.89 3.80
Enterprise Value to Revenue (EV/Rev)
0.79 0.51 0.73 0.55 0.48 0.71 0.56 0.82 0.96 1.02 0.97
Enterprise Value to EBITDA (EV/EBITDA)
15.68 13.09 98.32 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
26.53 29.33 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 44.89 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
11.54 5.92 10.27 14.58 7.47 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.01 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.01 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-0.61 -0.60 -0.61 -0.61 -0.62 -0.59 -0.60 -0.59 -0.63 -0.58 -0.58
Leverage Ratio
1.41 1.38 1.37 1.33 1.32 1.38 1.36 1.33 1.35 1.45 1.50
Compound Leverage Factor
0.67 2.18 1.24 1.14 1.07 1.33 1.23 1.27 1.32 1.44 1.50
Debt to Total Capital
0.00% 0.94% 0.00% 0.00% 0.00% 0.63% 0.34% 0.26% 0.21% 0.15% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.94% 0.00% 0.00% 0.00% 0.63% 0.34% 0.26% 0.21% 0.15% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
100.00% 99.06% 100.00% 100.00% 100.00% 99.37% 99.66% 99.74% 99.79% 99.85% 100.00%
Debt to EBITDA
0.00 0.17 0.00 0.00 0.00 -0.05 -0.03 -0.02 -0.01 0.00 0.00
Net Debt to EBITDA
0.00 -11.06 0.00 0.00 0.00 4.23 5.10 4.22 2.88 1.70 0.00
Long-Term Debt to EBITDA
0.00 0.17 0.00 0.00 0.00 -0.05 -0.03 -0.02 -0.01 0.00 0.00
Debt to NOPAT
0.00 0.60 0.00 0.00 0.00 -0.05 -0.03 -0.02 -0.01 -0.01 0.00
Net Debt to NOPAT
0.00 -37.94 0.00 0.00 0.00 4.80 5.83 5.00 3.53 2.20 0.00
Long-Term Debt to NOPAT
0.00 0.60 0.00 0.00 0.00 -0.05 -0.03 -0.02 -0.01 -0.01 0.00
Altman Z-Score
4.82 3.96 4.47 4.47 4.01 3.25 3.22 3.71 3.87 3.30 1.96
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
4.20 3.98 4.14 4.92 4.87 4.17 4.20 4.06 3.84 3.46 2.64
Quick Ratio
2.96 2.92 2.91 3.29 3.30 2.82 2.87 2.73 2.57 2.16 1.43
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-0.90 -0.43 -0.58 -0.26 0.70 -0.14 0.25 -0.43 -0.54 0.03 0.17
Operating Cash Flow to CapEx
137.71% 137.16% -29.50% -972.00% 729.57% -824.47% 194.64% -117.53% -6,860.00% -801.46% -27,837.50%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.08 1.03 1.00 0.96 0.92 0.83 0.86 0.94 0.96 0.95 0.88
Accounts Receivable Turnover
6.11 5.25 5.52 6.10 6.25 4.50 5.03 6.27 7.60 6.32 5.94
Inventory Turnover
1.81 1.88 1.77 1.63 1.62 1.68 1.69 1.72 1.79 1.83 1.60
Fixed Asset Turnover
29.37 23.09 26.35 25.61 24.92 18.45 22.24 22.94 24.50 23.78 22.92
Accounts Payable Turnover
9.28 9.01 7.69 8.44 10.59 9.72 7.12 9.10 9.53 10.65 7.37
Days Sales Outstanding (DSO)
59.71 69.58 66.10 59.85 58.40 81.04 72.57 58.17 48.03 57.73 61.50
Days Inventory Outstanding (DIO)
201.42 193.99 205.95 223.59 224.87 217.05 216.61 211.79 204.04 199.54 228.54
Days Payable Outstanding (DPO)
39.31 40.53 47.49 43.23 34.48 37.57 51.27 40.10 38.29 34.26 49.53
Cash Conversion Cycle (CCC)
221.82 223.04 224.56 240.21 248.80 260.53 237.91 229.86 213.79 223.01 240.50
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
7.74 8.17 7.63 7.48 6.82 7.41 7.12 7.32 6.38 5.63 4.76
Invested Capital Turnover
3.89 3.56 3.52 3.26 3.22 2.79 2.96 3.07 3.44 3.30 3.13
Increase / (Decrease) in Invested Capital
0.86 0.57 -0.02 -0.14 -0.93 -0.76 -0.51 -0.16 -0.44 -1.78 -2.37
Enterprise Value (EV)
22 14 20 13 11 15 12 19 22 22 18
Market Capitalization
34 27 32 25 24 26 23 29 31 30 24
Book Value per Share
$2.17 $2.25 $2.18 $2.10 $2.08 $1.91 $1.90 $1.87 $1.71 $1.44 $1.11
Tangible Book Value per Share
$2.17 $2.25 $2.18 $2.10 $2.08 $1.91 $1.90 $1.87 $1.71 $1.44 $1.11
Total Capital
20 21 20 19 19 18 18 17 16 14 10
Total Debt
0.00 0.19 0.00 0.00 0.00 0.11 0.06 0.05 0.03 0.02 0.00
Total Long-Term Debt
0.00 0.19 0.00 0.00 0.00 0.11 0.06 0.05 0.03 0.02 0.00
Net Debt
-12 -12 -12 -11 -12 -10 -10 -9.92 -9.63 -7.88 -5.71
Capital Expenditures (CapEx)
0.18 0.71 0.14 0.03 0.12 0.19 0.06 0.29 0.01 0.21 0.01
Debt-free, Cash-free Net Working Capital (DFCFNWC)
6.23 6.08 6.15 6.19 5.24 5.76 5.53 5.58 4.76 4.37 3.59
Debt-free Net Working Capital (DFNWC)
18 18 18 18 18 16 16 16 14 12 9.30
Net Working Capital (NWC)
18 18 18 18 18 16 16 16 14 12 9.30
Net Nonoperating Expense (NNE)
0.01 0.00 0.21 0.40 0.08 0.28 0.12 0.15 0.39 1.00 0.97
Net Nonoperating Obligations (NNO)
-12 -12 -12 -11 -12 -10 -10 -9.92 -9.63 -7.88 -5.71
Total Depreciation and Amortization (D&A)
0.18 0.14 0.20 0.14 0.11 0.11 0.13 0.11 0.13 0.13 0.12
Debt-free, Cash-free Net Working Capital to Revenue
21.89% 21.68% 22.83% 25.16% 22.35% 26.46% 25.31% 24.56% 20.96% 20.32% 19.33%
Debt-free Net Working Capital to Revenue
63.59% 65.65% 67.38% 71.67% 75.09% 73.89% 73.30% 68.41% 63.53% 57.07% 50.05%
Net Working Capital to Revenue
63.59% 65.65% 67.38% 71.67% 75.09% 73.89% 73.30% 68.41% 63.53% 57.07% 50.05%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.01) $0.02 ($0.09) ($0.09) ($0.03) ($0.13) ($0.04) ($0.08) ($0.15) ($0.29) ($0.34)
Adjusted Weighted Average Basic Shares Outstanding
9.02M 8.94M 9.02M 9.10M 9.24M 9.15M 9.24M 9.30M 9.39M 9.33M 9.39M
Adjusted Diluted Earnings per Share
($0.01) $0.02 ($0.09) ($0.09) ($0.03) ($0.13) ($0.04) ($0.08) ($0.15) ($0.29) ($0.34)
Adjusted Weighted Average Diluted Shares Outstanding
9.02M 9.07M 9.02M 9.10M 9.24M 9.15M 9.24M 9.30M 9.39M 9.33M 9.39M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
9.02M 9.02M 9.03M 9.24M 9.24M 9.24M 9.24M 9.39M 9.39M 0.00 9.39M
Normalized Net Operating Profit after Tax (NOPAT)
-0.04 0.14 -0.60 -0.40 -0.23 -0.90 -0.26 -0.59 -0.98 -1.75 -2.20
Normalized NOPAT Margin
-0.67% 2.09% -9.87% -7.83% -4.20% -17.38% -4.27% -9.93% -18.08% -43.97% -67.72%
Pre Tax Income Margin
-0.56% 2.59% -12.56% -8.77% -5.66% -22.95% -5.85% -12.81% -25.26% -63.04% -97.54%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 73.25% -83.89% 0.00% 0.00% -7.50% 0.00% 0.00% -3.35% -2.04% 0.00%

Financials Breakdown Chart

Key Financial Trends

Data I/O Corp. (NASDAQ: DAIO) entered 2026 with a much weaker operating profile than it had a year ago. Revenue fell sharply year over year, margins compressed, and the company continued to post meaningful quarterly losses and operating cash outflows. On the positive side, DAIO still has a solid cash balance and no long-term debt, which gives it some financial flexibility while it works through the slowdown.

Top takeaways from the last several quarters:

  • DAIO remains debt-light, with no long-term debt on the Q1 2026 balance sheet and only modest current tax-related and operating liabilities.
  • The company still held $5.7 million in cash and equivalents at the end of Q1 2026, which helps support near-term liquidity.
  • Gross margin improved versus late 2025: Q1 2026 gross profit was $1.6 million on $3.25 million of revenue, or roughly 49%, compared with about 43% in Q4 2025.
  • Cash flow from operations improved sequentially from the very weak Q4 2025 level, with Q1 2026 operating cash outflow narrowing to -$2.2 million from -$7.2 million.
  • Share count has stayed fairly stable over the period, limiting dilution risk in the short term.
  • Inventories remain elevated at $6.1 million in Q1 2026, which may reflect working-capital needs but could also become a pressure point if demand stays soft.
  • Accounts receivable fell to $2.4 million from $3.4 million in Q3 2025, suggesting weaker revenue but also lower near-term collection risk.
  • The balance sheet still shows substantial current liabilities, including $3.0 million of accrued expenses and $1.5 million of deferred revenue, both of which are normal but worth monitoring.
  • Revenue declined to $3.25 million in Q1 2026 from $5.39 million in Q3 2025 and $6.18 million in Q1 2025, showing a clear downward trend in sales.
  • DAIO posted a $3.17 million net loss in Q1 2026, or -$0.34 per share, versus a loss of $2.75 million in Q4 2025 and $382,000 in Q1 2025.
  • Operating expenses remain too high relative to revenue; Q1 2026 operating expenses were $4.75 million, well above gross profit, resulting in an operating loss of $3.14 million.
  • The company burned cash again in Q1 2026, and the cash balance has fallen from $9.7 million in Q3 2025 to $5.7 million in Q1 2026.
  • Retained earnings are deeply negative at -$14.1 million, highlighting a long history of accumulated losses.

Trend summary: Over the past four years, DAIO has shown a recurring pattern of uneven revenue, persistent operating losses, and volatile cash generation. In 2024, the business had some quarters of positive operating cash flow and even a profitable Q4 on a net income basis, but 2025 turned materially weaker, with revenue falling and losses widening again. Q1 2026 continued that trend.

What investors should watch next: whether revenue stabilizes, whether gross margins hold near recent levels, and whether management can bring operating expenses down enough to approach breakeven. For now, DAIO looks financially survivable thanks to cash and no long-term debt, but the underlying operating trend remains challenged.

07/21/26 11:56 AM ETAI Generated. May Contain Errors.

Data I/O Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Data I/O's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Data I/O's net income appears to be on an upward trend, with a most recent value of -$5.24 million in 2025, falling from $927 thousand in 2015. The previous period was -$3.09 million in 2024. Check out Data I/O's forecast to explore projected trends and price targets.

Data I/O's total operating income in 2025 was -$5.12 million, based on the following breakdown:
  • Total Gross Profit: $10.60 million
  • Total Operating Expenses: $15.71 million

Over the last 10 years, Data I/O's total revenue changed from $22.02 million in 2015 to $21.50 million in 2025, a change of -2.3%.

Data I/O's total liabilities were at $6.66 million at the end of 2025, a 9.3% decrease from 2024, and a 34.7% increase since 2015.

In the past 10 years, Data I/O's cash and equivalents has ranged from $7.90 million in 2025 to $18.54 million in 2017, and is currently $7.90 million as of their latest financial filing in 2025.

Over the last 10 years, Data I/O's book value per share changed from 1.85 in 2015 to 1.44 in 2025, a change of -22.2%.



Financial statements for NASDAQ:DAIO last updated on 7/16/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners