Go Pro

Ascent Industries (ACNT) Financials

Ascent Industries logo
$15.15 -0.14 (-0.92%)
Closing price 07/20/2026 04:00 PM Eastern
Extended Trading
$15.16 +0.01 (+0.10%)
As of 07/20/2026 07:34 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Ascent Industries

Annual Income Statements for Ascent Industries

This table shows Ascent Industries' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-12 -7.09 1.34 13 -3.04 -27 20 22 -27 -14 0.87
Consolidated Net Income / (Loss)
-12 -7.09 1.34 13 -3.04 -27 20 22 -27 -14 0.87
Net Income / (Loss) Continuing Operations
-10 -6.99 1.34 13 -3.04 -27 20 18 -34 -13 -5.58
Total Pre-Tax Income
-8.47 -9.19 1.48 16 -3.76 -32 25 12 -41 -11 -5.56
Total Operating Income
-13 -8.25 2.06 21 -1.71 -31 27 15 -37 -11 -7.03
Total Gross Profit
25 17 28 51 31 23 61 43 1.53 11 17
Total Revenue
175 139 201 281 305 256 335 262 193 81 75
Operating Revenue
175 139 201 281 305 256 335 262 193 81 75
Total Cost of Revenue
150 122 173 230 274 233 274 219 192 70 58
Operating Cost of Revenue
150 122 173 230 274 233 274 219 192 70 58
Total Operating Expenses
38 25 26 30 32 54 33 29 39 21 24
Selling, General & Admin Expense
22 23 25 28 33 29 30 28 27 21 24
Research & Development Expense
- - - - - - - - - 0.00 0.07
Other Operating Expenses / (Income)
- - - - 0.00 2.93 0.17 - 0.00 -0.07 -2.28
Impairment Charge
17 - - - 0.00 22 0.23 0.00 11 0.00 1.62
Restructuring Charge
0.50 0.11 0.80 1.21 0.60 0.85 1.00 1.10 0.86 0.66 0.73
Total Other Income / (Expense), net
4.56 -0.95 -0.58 -4.76 -2.06 -0.91 -1.85 -2.53 -3.65 0.03 1.47
Interest & Investment Income
- - - - - - - - - -0.42 0.71
Other Income / (Expense), net
5.91 -0.01 0.41 -2.55 1.76 1.20 -0.14 0.21 0.59 0.45 0.75
Income Tax Expense
1.80 -2.20 0.14 3.38 -0.73 -4.71 5.25 -5.57 -6.92 1.81 0.02
Net Income / (Loss) Discontinued Operations
-1.25 -0.10 - - - - - 4.49 7.52 -1.02 6.45
Basic Earnings per Share
- - - - ($0.34) ($2.98) $2.17 $2.16 ($2.63) ($1.35) $0.09
Weighted Average Basic Shares Outstanding
8.64M 8.68M 8.71M 8.81M 8.98M 9.14M 9.34M 10.23M 10.14M 10.11M 9.64M
Diluted Earnings per Share
- - - - ($0.34) ($2.98) $2.14 $2.12 ($2.63) ($1.35) $0.09
Weighted Average Diluted Shares Outstanding
8.64M 8.68M 8.73M 8.88M 8.98M 9.14M 9.46M 10.41M 10.14M 10.11M 9.64M
Weighted Average Basic & Diluted Shares Outstanding
8.64M 8.68M 8.70M 8.96M 9.12M 9.20M 10.22M 10.17M 10.12M 10.08M 9.47M
Cash Dividends to Common per Share
$0.30 $0.00 $0.13 $0.25 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Quarterly Income Statements for Ascent Industries

This table shows Ascent Industries' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
-18 11 -5.49 -0.93 -6.15 -1.03 -2.29 6.29 -2.09 -1.04 -1.98
Consolidated Net Income / (Loss)
-18 11 -5.49 -0.93 -6.15 -1.03 -2.29 6.29 -2.09 -1.04 -1.98
Net Income / (Loss) Continuing Operations
-15 -7.54 -3.77 -1.45 -7.80 0.08 -2.18 -2.45 -0.13 -2.01 -1.98
Total Pre-Tax Income
-16 -9.78 -4.35 -1.82 -1.99 -0.03 -2.01 -2.54 -0.07 -1.96 -1.87
Total Operating Income
-15 -9.01 -4.34 -1.84 -1.96 -0.08 -2.04 -2.69 -0.81 -2.50 -2.38
Total Gross Profit
2.98 -2.15 2.33 2.81 3.01 7.27 3.07 4.87 5.84 1.73 2.81
Total Revenue
47 41 28 21 21 41 18 19 20 12 19
Operating Revenue
47 41 28 21 21 41 18 19 20 12 19
Total Cost of Revenue
44 43 26 19 18 33 15 14 14 10 17
Operating Cost of Revenue
44 43 26 19 18 33 15 14 14 10 17
Total Operating Expenses
18 6.86 6.67 4.66 4.97 7.34 5.11 7.55 6.65 4.22 5.19
Selling, General & Admin Expense
6.69 6.28 6.67 4.60 5.03 6.75 4.87 6.44 6.25 5.82 5.12
Research & Development Expense
- - - - - - 0.00 - - - 0.06
Restructuring Charge
0.00 0.58 0.00 0.05 0.00 0.60 0.24 0.03 0.40 0.07 0.00
Total Other Income / (Expense), net
-0.97 -0.77 -0.01 0.02 -0.03 0.05 0.03 0.15 0.74 0.54 0.51
Interest & Investment Income
- - - - -0.12 - -0.11 - 0.45 - 0.29
Other Income / (Expense), net
0.10 0.25 0.12 0.09 0.09 0.14 0.15 0.14 0.30 0.17 0.22
Income Tax Expense
-1.38 -2.24 -0.59 -0.37 5.81 -0.11 0.17 -0.09 0.06 0.05 0.11
Net Income / (Loss) Discontinued Operations
-3.25 19 -1.73 0.52 1.65 -1.11 -0.12 8.73 -1.96 0.97 0.00
Basic Earnings per Share
($1.77) $1.09 ($0.54) ($0.09) ($0.61) ($0.10) ($0.23) $0.65 ($0.22) ($0.11) ($0.21)
Weighted Average Basic Shares Outstanding
10.14M 10.14M 10.09M 10.13M 10.11M 10.11M 10.08M 9.75M 9.38M 9.64M 9.42M
Diluted Earnings per Share
($1.77) $1.09 ($0.54) ($0.09) ($0.61) ($0.10) ($0.23) $0.65 ($0.22) ($0.11) ($0.21)
Weighted Average Diluted Shares Outstanding
10.14M 10.14M 10.09M 10.13M 10.11M 10.11M 10.08M 9.75M 9.38M 9.64M 9.42M
Weighted Average Basic & Diluted Shares Outstanding
10.13M 10.12M 10.13M 10.12M 10.09M 10.08M 10.01M 9.37M 9.36M 9.47M 9.04M

Annual Cash Flow Statements for Ascent Industries

This table details how cash moves in and out of Ascent Industries' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
0.36 -0.33 -0.05 2.21 -1.59 -0.39 1.79 -0.58 0.41 14 41
Net Cash From Operating Activities
17 1.51 2.24 -21 29 18 19 5.58 23 15 -0.52
Net Cash From Continuing Operating Activities
17 5.36 2.24 -21 29 18 19 -5.26 6.64 0.98 -7.27
Net Income / (Loss) Continuing Operations
-12 -7.09 1.34 13 -3.04 -27 20 18 -34 -13 -5.58
Consolidated Net Income / (Loss)
-12 -7.09 1.34 13 -3.04 -27 20 22 -27 -14 0.87
Net Income / (Loss) Discontinued Operations
- - - - - - - 4.49 7.52 -1.02 6.45
Depreciation Expense
4.36 4.24 5.30 6.41 7.58 7.57 7.55 6.42 6.16 3.88 3.57
Amortization Expense
2.40 2.53 2.50 2.50 3.65 3.21 2.89 1.95 1.60 0.80 0.87
Non-Cash Adjustments To Reconcile Net Income
36 6.14 2.10 5.64 2.03 27 2.09 4.84 13 1.14 0.21
Changes in Operating Assets and Liabilities, net
-14 -0.46 -9.01 -49 18 7.58 -14 -36 20 7.73 -6.34
Net Cash From Discontinued Operating Activities
-0.85 -3.84 - - - - - 11 16 14 6.75
Net Cash From Investing Activities
-8.94 18 -17 -23 -26 0.99 -33 -4.98 51 0.91 51
Net Cash From Continuing Investing Activities
-8.94 18 -17 -23 -26 0.99 -33 -3.30 -2.89 -1.12 -1.54
Purchase of Property, Plant & Equipment
-11 -3.04 -5.28 -7.36 -4.54 -3.75 -1.50 -3.39 -2.89 -1.12 -1.54
Net Cash From Discontinued Investing Activities
- - - - - - - -1.68 53 2.03 53
Net Cash From Financing Activities
-7.22 -20 15 46 -4.54 -19 15 -1.18 -73 -1.33 -8.96
Net Cash From Continuing Financing Activities
-7.22 -20 15 46 -4.54 -19 15 -0.37 -73 -1.32 -8.95
Repayment of Debt
-4.78 -26 -0.33 -0.72 -21 -14 -207 -443 -329 -199 -138
Repurchase of Common Equity
-0.82 -0.25 - - 0.00 -0.64 0.00 -1.34 -1.29 -1.04 -9.14
Issuance of Debt
- 6.93 17 50 20 0.00 216 444 258 199 138
Other Financing Activities, net
1.00 0.00 -0.52 -2.41 -3.69 -4.26 -3.48 -0.58 -0.31 -0.29 0.42
Net Cash From Discontinued Financing Activities
- - - - - - - -0.81 - -0.01 -0.02
Cash Interest Paid
- - - - - - 1.32 - 4.18 0.28 0.17

Quarterly Cash Flow Statements for Ascent Industries

This table details how cash moves in and out of Ascent Industries' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
0.01 1.12 -0.55 2.30 4.95 7.56 -1.84 46 -2.44 -0.44 -9.79
Net Cash From Operating Activities
3.46 1.55 0.26 2.17 3.43 8.82 -0.70 -1.40 1.31 0.27 -5.43
Net Cash From Continuing Operating Activities
-6.15 2.64 0.58 0.17 0.17 9.56 -1.70 -8.68 1.37 0.30 -5.43
Net Income / (Loss) Continuing Operations
-15 -7.54 -3.77 -1.17 -7.80 0.08 -2.18 -3.45 -0.12 -1.01 -1.98
Consolidated Net Income / (Loss)
-18 11 -5.49 -0.93 -6.15 -1.03 -2.29 6.29 -2.09 -1.04 -1.98
Net Income / (Loss) Discontinued Operations
-3.25 19 -1.73 0.24 1.65 -1.11 -0.12 9.74 -1.96 -0.03 0.00
Depreciation Expense
1.52 1.53 1.09 0.87 0.96 1.45 0.98 0.77 0.85 0.85 0.86
Amortization Expense
0.40 0.40 0.39 0.01 0.20 0.40 0.18 0.13 0.19 0.19 0.17
Non-Cash Adjustments To Reconcile Net Income
13 -2.05 0.52 0.12 0.26 -0.83 -0.24 1.57 0.39 -1.53 0.15
Changes in Operating Assets and Liabilities, net
-6.23 10 2.35 0.34 6.55 8.46 -0.44 -7.70 0.06 1.79 -4.62
Net Cash From Discontinued Operating Activities
9.61 -1.09 -0.32 2.00 3.26 -0.74 1.00 7.28 -0.06 -0.03 0.00
Net Cash From Investing Activities
-1.18 53 -0.31 -0.47 2.29 -0.61 -0.57 55 -2.52 -0.46 -0.42
Net Cash From Continuing Investing Activities
-1.18 -0.47 -0.24 -0.22 -0.28 -0.61 -0.32 -0.14 -0.62 -0.46 -0.42
Purchase of Property, Plant & Equipment
-1.18 -0.47 -0.24 -0.22 -0.28 -0.61 -0.32 -0.14 -0.62 -0.46 -0.42
Net Cash From Discontinued Investing Activities
-0.00 54 -0.07 -0.25 2.57 - -0.25 55 -1.90 - 0.00
Net Cash From Financing Activities
-2.26 -54 -0.51 0.59 -0.76 -0.65 -0.57 -6.93 -1.23 -0.24 -3.94
Net Cash From Continuing Financing Activities
-2.26 -54 -0.51 0.60 -0.76 -0.65 -0.56 -6.91 -1.23 -0.24 -3.94
Repayment of Debt
-64 -108 -51 -57 -49 -41 -45 -45 -25 -23 -27
Repurchase of Common Equity
-0.40 -0.38 -0.16 -0.16 -0.42 -0.30 -0.22 -7.83 -0.83 -0.26 -3.93
Issuance of Debt
62 55 51 58 49 41 45 46 25 23 27
Other Financing Activities, net
-0.08 -0.07 -0.08 -0.07 -0.07 -0.08 -0.07 -0.06 -0.08 0.63 0.32
Net Cash From Discontinued Financing Activities
- - -0.00 -0.00 0.00 - -0.01 -0.02 - - 0.00
Cash Interest Paid
0.94 1.24 0.07 0.07 0.07 0.07 0.06 0.06 0.03 0.03 0.03

Annual Balance Sheets for Ascent Industries

This table presents Ascent Industries' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
149 139 160 228 257 207 266 269 163 147 112
Total Current Assets
85 98 108 167 147 127 160 170 89 83 83
Cash & Equivalents
0.39 0.06 0.01 2.22 0.63 0.24 2.02 1.44 1.85 16 58
Accounts Receivable
18 18 29 41 35 28 50 33 27 12 10
Inventories, net
64 61 72 114 98 85 103 68 52 5.73 8.74
Prepaid Expenses
2.70 7.27 6.80 9.98 13 13 3.73 7.77 4.88 1.12 1.24
Other Current Assets
0.24 11 - - - - - 0.38 2.91 0.05 5.39
Plant, Property, & Equipment, net
46 27 35 41 0.00 0.00 0.00 0.00 0.00 0.00 16
Total Noncurrent Assets
18 14 17 20 110 80 106 99 74 64 13
Intangible Assets
15 12 11 9.70 16 11 14 10 8.50 3.45 2.83
Other Noncurrent Operating Assets
1.55 0.15 0.26 0.51 77 67 79 67 60 47 9.92
Total Liabilities & Shareholders' Equity
149 139 160 228 257 207 266 269 163 147 112
Total Liabilities
54 50 70 126 151 127 154 135 56 54 25
Total Current Liabilities
27 33 33 37 41 31 50 33 25 22 12
Short-Term Debt
4.53 - - 0.00 4.00 0.88 2.46 2.85 0.36 0.37 0.43
Accounts Payable
12 17 24 25 21 20 32 14 16 6.84 5.49
Accrued Expenses
9.99 16 8.99 12 6.04 6.12 12 5.51 5.05 3.60 5.39
Other Current Liabilities
- - - 0.00 9.39 4.32 3.30 1.30 1.43 1.79 1.04
Total Noncurrent Liabilities
27 17 37 89 110 96 104 101 31 31 13
Noncurrent Deferred & Payable Income Tax Liabilities
3.02 1.61 0.64 0.25 0.79 1.96 2.43 - 0.00 0.32 0.24
Other Noncurrent Operating Liabilities
0.67 0.73 4.44 6.42 38 33 34 32 31 31 12
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
95 89 90 102 107 80 112 134 107 94 87
Total Preferred & Common Equity
95 89 90 102 107 80 112 134 107 94 87
Total Common Equity
95 89 90 102 107 80 112 134 107 94 87
Common Stock
10 10 10 47 48 48 57 58 58 58 59
Retained Earnings
65 58 58 69 71 43 63 85 59 45 46
Treasury Stock
-15 -14 -14 -13 -12 -11 -8.63 -8.99 -9.53 -9.80 -18

Quarterly Balance Sheets for Ascent Industries

This table presents Ascent Industries' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets
215 161 158 149 153 123 120 103
Total Current Assets
135 87 85 83 90 87 85 74
Cash & Equivalents
0.73 1.30 3.60 8.55 14 60 58 48
Accounts Receivable
33 28 30 28 17 12 13 13
Inventories, net
83 51 46 43 11 6.67 7.18 7.43
Prepaid Expenses
8.78 4.15 3.99 3.48 1.98 2.07 1.68 1.13
Other Current Assets
8.96 1.79 1.26 0.00 - 5.35 5.38 5.40
Plant, Property, & Equipment, net
32 29 28 27 19 0.00 16 15
Total Noncurrent Assets
48 46 46 39 43 36 19 12
Intangible Assets
8.87 8.13 7.75 7.38 6.68 3.14 2.99 2.72
Other Noncurrent Operating Assets
30 30 30 32 29 33 16 9.77
Total Liabilities & Shareholders' Equity
215 161 158 149 153 123 120 103
Total Liabilities
119 59 57 54 61 33 33 21
Total Current Liabilities
37 28 27 22 30 13 13 8.55
Short-Term Debt
3.09 0.09 0.91 0.64 0.10 1.08 0.76 0.11
Accounts Payable
26 21 17 12 8.99 5.20 5.47 4.45
Accrued Expenses
5.61 4.82 6.47 7.08 6.34 5.48 5.69 2.93
Other Current Liabilities
1.43 1.46 1.48 1.74 1.90 1.32 1.34 1.07
Total Noncurrent Liabilities
82 31 30 32 31 20 20 12
Noncurrent Deferred & Payable Income Tax Liabilities
- - - 0.37 0.39 0.05 0.15 0.36
Other Noncurrent Operating Liabilities
31 31 30 32 31 20 19 12
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
96 102 101 95 91 90 87 82
Total Preferred & Common Equity
96 102 101 95 91 90 87 82
Total Common Equity
96 102 101 95 91 90 87 82
Common Stock
58 58 58 58 58 58 59 59
Retained Earnings
47 53 52 46 43 49 47 44
Treasury Stock
-9.35 -9.24 -9.25 -9.56 -9.89 - -18 -21

Annual Metrics And Ratios for Ascent Industries

This table displays calculated financial ratios and metrics derived from Ascent Industries' official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
8,718,554.00 8,664,577.00 8,728,498.00 8,870,988.00 9,033,855.00 9,108,691.00 9,372,346.00 10,236,684.00 10,125,533.00 - 9,364,814.00
DEI Adjusted Shares Outstanding
8,718,554.00 8,664,577.00 8,728,498.00 8,870,988.00 9,033,855.00 9,108,691.00 9,372,346.00 10,236,684.00 10,125,533.00 - 9,364,814.00
DEI Earnings Per Adjusted Shares Outstanding
-1.32 -0.82 0.15 1.48 -0.34 -2.99 2.16 2.16 -2.63 - 0.09
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-12.05% -21.03% 45.16% 39.62% 8.66% -16.11% 30.75% -21.73% -26.27% -7.92% -7.21%
EBITDA Growth
-101.49% -311.55% 787.68% 168.89% -59.12% -269.22% 297.23% -38.57% -225.72% 109.91% 67.72%
EBIT Growth
-137.16% -16.04% 129.82% 658.59% -99.71% -54,396.36% 191.11% -45.78% -349.71% 87.38% 39.41%
NOPAT Growth
-180.85% 36.72% 132.33% 804.70% -107.08% -1,718.91% 199.85% -1.97% -223.09% 86.39% 34.95%
Net Income Growth
-310.91% 38.43% 118.91% 876.66% -123.18% -798.12% 174.25% 8.99% -220.68% 48.94% 106.38%
EPS Growth
0.00% 0.00% 0.00% 0.00% 0.00% -776.47% 171.81% -0.93% -224.06% 49.05% 106.67%
Operating Cash Flow Growth
-42.79% -90.85% 47.82% -1,049.49% 234.96% -37.23% 5.99% -70.73% 313.81% -36.39% -103.54%
Free Cash Flow Firm Growth
168.92% 42.03% -220.49% -172.96% 99.16% 5,081.75% -187.41% 444.43% -76.94% 94.15% -111.97%
Invested Capital Growth
-13.11% -15.57% 17.31% 49.97% -0.45% -22.05% 26.64% -18.81% -26.74% -26.45% 15.15%
Revenue Q/Q Growth
-6.90% -1.78% 10.91% 7.60% -1.53% -4.49% 13.48% -30.08% 43.18% -0.31% -56.09%
EBITDA Q/Q Growth
-101.79% 91.73% 47.00% 2.47% -10.28% -56.08% 88.38% -54.49% 20.49% 149.11% -127.50%
EBIT Q/Q Growth
-152.39% 66.61% 813.01% 1.05% -96.44% -29.18% 176.49% -63.56% 14.94% 65.51% -729.89%
NOPAT Q/Q Growth
-239.13% 67.75% 367.72% 12.30% -147.48% -19.59% 394.73% -37.07% 14.32% 63.67% -374.48%
Net Income Q/Q Growth
-221.84% 71.20% 224.57% -3.20% -90.47% -39.35% 464.56% -26.46% 29.26% -848.92% -1.37%
EPS Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 463.16% -28.14% 29.11% -793.33% -10.00%
Operating Cash Flow Q/Q Growth
26.54% -83.01% 97.65% -111.62% 160.60% 7.76% -32.41% 44.41% -11.62% 98.15% -106.46%
Free Cash Flow Firm Q/Q Growth
128.65% -51.99% 17.51% -39.77% 97.94% 48.18% -170.18% 274.00% -52.03% -53.27% -115.57%
Invested Capital Q/Q Growth
-18.23% -0.76% -1.33% 7.48% -4.45% -11.26% 27.01% -29.56% -28.71% -9.88% -0.16%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
14.43% 12.20% 13.96% 18.24% 10.08% 8.85% 18.15% 16.52% 0.79% 12.43% 22.97%
EBITDA Margin
-0.21% -1.08% 5.10% 9.82% 3.70% -7.46% 11.25% 8.83% -15.05% 1.62% -2.44%
Operating Margin
-7.43% -5.95% 1.02% 7.56% -0.56% -12.14% 8.17% 5.55% -19.38% -2.87% -9.38%
EBIT Margin
-4.06% -5.96% 1.22% 6.65% 0.02% -11.67% 8.13% 5.63% -19.07% -2.61% -8.37%
Profit (Net Income) Margin
-6.57% -5.12% 0.67% 4.66% -0.99% -10.65% 6.05% 8.42% -13.78% -7.64% 1.16%
Tax Burden Percent
136.01% 77.17% 90.73% 79.51% 80.68% 85.28% 79.40% 183.73% 64.83% 268.42% -15.59%
Interest Burden Percent
119.01% 111.29% 60.01% 88.17% -6,841.82% 107.07% 93.72% 81.41% 111.50% 108.99% 88.65%
Effective Tax Rate
0.00% 0.00% 9.27% 20.49% 0.00% 0.00% 20.60% -46.36% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
-6.91% -5.10% 1.66% 11.12% -0.66% -13.47% 13.55% 13.12% -20.80% -3.86% -17.90%
ROIC Less NNEP Spread (ROIC-NNEP)
-15.00% -11.31% -0.59% 4.33% -3.04% -21.59% 11.27% 15.10% -29.13% 120.95% -27.11%
Return on Net Nonoperating Assets (RNNOA)
-4.35% -2.62% -0.15% 2.51% -2.25% -15.72% 7.55% 4.83% -1.24% -9.67% 18.86%
Return on Equity (ROE)
-11.26% -7.72% 1.50% 13.63% -2.91% -29.19% 21.10% 17.95% -22.04% -13.53% 0.96%
Cash Return on Invested Capital (CROIC)
7.11% 11.78% -14.27% -28.87% -0.20% 11.31% -9.96% 33.89% 10.06% 26.63% -31.98%
Operating Return on Assets (OROA)
-4.23% -5.74% 1.65% 9.62% 0.02% -12.87% 11.50% 5.51% -17.04% -2.99% -4.84%
Return on Assets (ROA)
-6.84% -4.93% 0.90% 6.75% -1.25% -11.75% 8.56% 8.25% -12.32% -8.76% 0.67%
Return on Common Equity (ROCE)
-11.26% -7.72% 1.50% 13.63% -2.91% -29.19% 21.10% 17.95% -22.04% -13.53% 0.96%
Return on Equity Simple (ROE_SIMPLE)
-12.11% -8.01% 1.50% 12.78% -2.85% -33.96% 18.14% 16.44% -24.79% -14.54% 0.00%
Net Operating Profit after Tax (NOPAT)
-9.12 -5.77 1.87 17 -1.20 -22 22 21 -26 -3.57 -4.92
NOPAT Margin
-5.20% -4.17% 0.93% 6.01% -0.39% -8.49% 6.49% 8.12% -13.56% -2.01% -6.56%
Net Nonoperating Expense Percent (NNEP)
8.09% 6.21% 2.24% 6.79% 2.38% 8.11% 2.28% -1.98% 8.33% -124.81% 9.22%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - -24.31% -3.80% -5.63%
Cost of Revenue to Revenue
85.57% 87.80% 86.04% 81.76% 89.92% 91.15% 81.85% 83.48% 99.21% 87.57% 77.03%
SG&A Expenses to Revenue
12.50% 16.36% 12.37% 9.86% 10.69% 11.22% 9.01% 10.55% 13.83% 14.95% 32.15%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.09%
Operating Expenses to Revenue
21.86% 18.15% 12.94% 10.68% 10.64% 20.98% 9.98% 10.97% 20.17% 15.30% 32.34%
Earnings before Interest and Taxes (EBIT)
-7.12 -8.26 2.46 19 0.06 -30 27 15 -37 -4.65 -6.27
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-0.36 -1.49 10 28 11 -19 38 23 -29 2.88 -1.83
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.62 1.05 1.28 1.44 1.10 0.88 1.38 0.66 0.90 1.21 1.74
Price to Tangible Book Value (P/TBV)
0.74 1.24 1.58 1.77 1.59 1.05 1.82 0.79 0.98 1.30 1.80
Price to Revenue (P/Rev)
0.33 0.67 0.57 0.52 0.38 0.28 0.46 0.34 0.50 0.63 2.02
Price to Earnings (P/E)
0.00 0.00 85.90 11.24 0.00 0.00 7.61 4.02 0.00 0.00 174.87
Dividend Yield
4.47% 0.00% 0.99% 1.51% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 1.16% 8.90% 0.00% 0.00% 13.15% 24.86% 0.00% 0.00% 0.57%
Enterprise Value to Invested Capital (EV/IC)
0.70 1.04 1.21 1.25 1.06 0.93 1.24 1.10 0.89 1.24 3.21
Enterprise Value to Revenue (EV/Rev)
0.49 0.78 0.73 0.81 0.63 0.52 0.66 0.61 0.49 0.55 1.26
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 14.33 8.23 16.98 0.00 5.91 6.89 0.00 33.70 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 59.69 12.15 3,482.82 0.00 8.17 10.80 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 78.78 13.44 0.00 0.00 10.24 7.48 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
5.21 71.18 65.78 0.00 6.69 7.35 11.67 28.55 4.13 6.61 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
9.17 8.07 0.00 0.00 0.00 7.24 0.00 2.90 7.52 3.95 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.29 0.17 0.36 0.80 0.71 0.76 0.63 0.54 0.00 0.00 0.01
Long-Term Debt to Equity
0.25 0.17 0.36 0.80 0.67 0.75 0.61 0.51 0.00 0.00 0.00
Financial Leverage
0.29 0.23 0.26 0.58 0.74 0.73 0.67 0.32 0.04 -0.08 -0.70
Leverage Ratio
1.65 1.57 1.67 2.02 2.32 2.48 2.46 2.18 1.79 1.55 1.44
Compound Leverage Factor
1.96 1.74 1.00 1.78 -158.97 2.66 2.31 1.77 1.99 1.68 1.27
Debt to Total Capital
22.70% 14.54% 26.20% 44.45% 41.50% 43.32% 38.68% 34.89% 0.33% 0.39% 0.50%
Short-Term Debt to Total Capital
3.68% 0.00% 0.00% 0.00% 2.20% 0.62% 1.35% 1.38% 0.33% 0.39% 0.50%
Long-Term Debt to Total Capital
19.02% 14.54% 26.20% 44.45% 39.30% 42.70% 37.33% 33.50% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
77.30% 85.46% 73.80% 55.55% 58.50% 56.68% 61.32% 65.11% 99.67% 99.61% 99.50%
Debt to EBITDA
-77.07 -10.10 3.10 2.97 6.70 -3.22 1.87 3.11 -0.01 0.13 -0.24
Net Debt to EBITDA
-75.99 -10.06 3.10 2.89 6.64 -3.20 1.82 3.05 0.05 -5.46 31.24
Long-Term Debt to EBITDA
-64.57 -10.10 3.10 2.97 6.34 -3.17 1.80 2.99 0.00 0.00 0.00
Debt to NOPAT
-3.06 -2.61 17.06 4.86 -63.19 -2.82 3.24 3.38 -0.01 -0.10 -0.09
Net Debt to NOPAT
-3.02 -2.60 17.06 4.73 -62.67 -2.81 3.15 3.31 0.06 4.41 11.62
Long-Term Debt to NOPAT
-2.57 -2.61 17.06 4.86 -59.85 -2.78 3.13 3.25 0.00 0.00 0.00
Altman Z-Score
2.75 3.06 3.36 3.31 2.53 1.94 3.02 2.60 2.45 3.29 5.46
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
3.18 2.99 3.24 4.50 3.63 4.09 3.17 5.09 3.61 3.73 6.72
Quick Ratio
0.68 0.55 0.86 1.16 0.88 0.92 1.03 1.03 1.15 1.79 5.48
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
9.39 13 -16 -44 -0.37 18 -16 55 13 25 -8.79
Operating Cash Flow to CapEx
151.85% 0.00% 42.93% -288.52% 658.69% 523.22% 19,644.33% 169.26% 799.93% 775.95% -33.61%
Free Cash Flow to Firm to Interest Expense
6.94 14.30 -16.31 -19.83 -0.10 8.66 -9.34 20.05 2.99 58.88 0.00
Operating Cash Flow to Interest Expense
12.22 1.62 2.27 -9.60 7.50 8.52 11.15 2.03 5.45 35.12 0.00
Operating Cash Flow Less CapEx to Interest Expense
4.17 22.18 -3.02 -12.92 6.36 6.89 11.09 0.83 4.76 30.60 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.04 0.96 1.35 1.45 1.26 1.10 1.42 0.98 0.89 1.15 0.58
Accounts Receivable Turnover
7.44 7.70 8.61 8.05 8.02 8.09 8.55 6.29 6.46 7.05 6.73
Inventory Turnover
2.28 1.95 2.60 2.46 2.58 2.55 2.91 2.56 3.19 3.34 7.98
Fixed Asset Turnover
4.07 3.76 6.45 7.39 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Payable Turnover
8.92 8.40 8.45 9.31 11.87 11.42 10.53 9.42 12.56 10.56 9.37
Days Sales Outstanding (DSO)
49.07 47.38 42.40 45.34 45.53 45.10 42.70 58.04 56.50 51.80 54.24
Days Inventory Outstanding (DIO)
159.83 186.93 140.17 148.10 141.26 143.33 125.46 142.62 114.25 109.28 45.74
Days Payable Outstanding (DPO)
40.91 43.43 43.17 39.21 30.74 31.97 34.68 38.75 29.07 34.55 38.97
Cash Conversion Cycle (CCC)
167.99 190.88 139.40 154.23 156.05 156.45 133.48 161.92 141.68 126.53 61.01
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
123 104 122 182 181 141 179 145 107 78 29
Invested Capital Turnover
1.33 1.22 1.79 1.85 1.68 1.59 2.09 1.61 1.53 1.92 2.73
Increase / (Decrease) in Invested Capital
-19 -19 18 61 -0.83 -40 38 -34 -39 -28 3.87
Enterprise Value (EV)
86 108 147 227 192 132 222 159 95 97 94
Market Capitalization
59 93 115 147 117 71 154 89 97 113 152
Book Value per Share
$10.91 $10.22 $10.28 $11.55 $11.79 $8.82 $11.91 $13.12 $10.61 $9.27 $9.29
Tangible Book Value per Share
$9.07 $8.65 $8.34 $9.36 $8.11 $7.41 $9.02 $11.03 $9.77 $8.57 $8.99
Total Capital
123 104 122 184 182 142 182 206 108 94 87
Total Debt
28 15 32 82 76 61 70 72 0.36 0.37 0.43
Total Long-Term Debt
23 15 32 82 72 60 68 69 0.00 0.00 0.00
Net Debt
28 15 32 80 75 61 68 70 -1.49 -16 -57
Capital Expenditures (CapEx)
11 -19 5.21 7.36 4.35 3.44 0.10 3.30 2.89 1.89 1.54
Debt-free, Cash-free Net Working Capital (DFCFNWC)
62 65 74 128 110 96 110 138 63 45 13
Debt-free Net Working Capital (DFNWC)
63 65 74 130 111 97 112 140 65 61 71
Net Working Capital (NWC)
58 65 74 130 107 96 109 137 65 61 71
Net Nonoperating Expense (NNE)
2.40 1.32 0.53 3.79 1.84 5.52 1.47 -0.78 0.43 10 -5.79
Net Nonoperating Obligations (NNO)
28 15 32 80 75 61 68 11 -0.88 -15 -58
Total Depreciation and Amortization (D&A)
6.75 6.77 7.80 8.91 11 11 10 8.37 7.77 7.53 4.44
Debt-free, Cash-free Net Working Capital to Revenue
35.59% 46.77% 36.98% 45.58% 36.02% 37.68% 32.84% 52.79% 32.68% 25.33% 18.00%
Debt-free Net Working Capital to Revenue
35.81% 46.81% 36.99% 46.37% 36.22% 37.78% 33.45% 53.34% 33.64% 34.38% 94.87%
Net Working Capital to Revenue
33.23% 46.81% 36.99% 46.37% 34.91% 37.43% 32.71% 52.25% 33.45% 34.18% 94.29%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 ($3.00) $2.17 $2.16 ($2.63) ($1.34) $0.09
Adjusted Weighted Average Basic Shares Outstanding
8.64M 8.68M 8.76M 8.96M 8.98M 9.10M 9.34M 10.23M 10.14M 10.11M 9.64M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 ($3.00) $2.14 $2.12 ($2.63) ($1.34) $0.09
Adjusted Weighted Average Diluted Shares Outstanding
8.64M 8.68M 8.76M 8.96M 8.98M 9.10M 9.46M 10.41M 10.14M 10.11M 9.64M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
8.64M 8.68M 8.76M 8.96M 9.12M 9.20M 10.22M 10.17M 10.12M 10.08M 9.47M
Normalized Net Operating Profit after Tax (NOPAT)
2.37 -4.04 2.91 19 -1.30 -6.30 24 11 -18 -3.08 -3.27
Normalized NOPAT Margin
1.35% -2.91% 1.45% 6.67% -0.43% -2.46% 7.22% 4.18% -9.13% -1.73% -4.37%
Pre Tax Income Margin
-4.83% -6.63% 0.73% 5.87% -1.23% -12.49% 7.62% 4.58% -21.26% -2.85% -7.42%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-5.26 -8.86 2.50 8.45 0.01 -14.15 15.92 5.38 -8.69 -11.12 0.00
NOPAT to Interest Expense
-6.74 -6.19 1.89 7.64 -0.31 -10.31 12.71 7.76 -6.18 -8.53 0.00
EBIT Less CapEx to Interest Expense
-13.31 11.70 -2.78 5.12 -1.12 -15.78 15.86 4.18 -9.37 -15.65 0.00
NOPAT Less CapEx to Interest Expense
-14.79 14.37 -3.39 4.31 -1.45 -11.94 12.65 6.56 -6.86 -13.06 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
-22.72% 0.00% 85.68% 16.91% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
-29.84% -3.58% 85.68% 16.91% 0.00% -2.33% 0.00% 6.09% -4.83% -7.63% 1,053.86%

Quarterly Metrics And Ratios for Ascent Industries

This table displays calculated financial ratios and metrics derived from Ascent Industries' official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
10,162,679.00 10,125,533.00 10,124,781.00 10,129,683.00 10,124,737.00 - 10,078,533.00 10,009,694.00 9,368,002.00 9,364,814.00 9,469,820.00
DEI Adjusted Shares Outstanding
10,162,679.00 10,125,533.00 10,124,781.00 10,129,683.00 10,124,737.00 - 10,078,533.00 10,009,694.00 9,368,002.00 9,364,814.00 9,469,820.00
DEI Earnings Per Adjusted Shares Outstanding
-1.76 1.10 -0.54 -0.09 -0.61 - -0.23 0.63 -0.22 -0.11 -0.21
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-40.24% 341.80% -49.05% -57.37% -55.34% -1.32% -36.19% -13.12% -5.66% 13.34% 8.86%
EBITDA Growth
-270.32% 52.31% 36.72% 81.97% 94.58% 128.06% 73.26% -89.90% 174.89% 4.98% -54.22%
EBIT Growth
-412.20% 42.49% 32.82% 74.25% 87.53% 100.78% 55.21% -45.77% 72.51% 7.49% -14.16%
NOPAT Growth
-388.75% 41.00% 31.96% 73.48% 87.01% 99.16% 53.03% -45.79% 58.69% 6.03% -16.47%
Net Income Growth
-2,973.72% 8,810.40% -5.65% 93.67% 65.69% -109.22% 58.26% 778.83% 66.08% -1.17% 13.65%
EPS Growth
-3,050.00% 10,800.00% -5.88% 93.75% 65.54% -109.17% 57.41% 822.22% 63.93% 0.00% 8.70%
Operating Cash Flow Growth
282.23% -66.16% -98.04% -53.72% -0.78% 468.86% -366.16% -164.42% -61.76% -96.99% -675.43%
Free Cash Flow Firm Growth
175.20% 41.56% 14,979.89% 122.37% 31.58% -13.65% -21.61% 1.11% -6.89% -107.10% -98.54%
Invested Capital Growth
-27.62% -26.74% -45.51% -40.54% -41.82% -26.45% -64.53% -69.51% -66.11% 15.15% -7.19%
Revenue Q/Q Growth
-7.17% -11.83% -32.18% -23.20% -2.75% -5.20% 70.43% -24.58% 5.60% -39.78% 63.69%
EBITDA Q/Q Growth
-170.59% 47.74% 59.82% 68.27% 18.60% -20.85% 45.43% -389.67% 132.10% -340.68% 11.42%
EBIT Q/Q Growth
-120.68% 41.59% 51.78% 58.57% -6.86% -88.42% 24.62% -187.60% 79.85% -351.75% 6.98%
NOPAT Q/Q Growth
-117.18% 40.33% 51.78% 57.56% -6.40% 99.29% 23.16% -159.61% 69.85% -208.02% 4.77%
Net Income Q/Q Growth
-22.52% 162.11% -149.32% 83.14% -564.36% 83.31% -123.27% 374.14% -133.20% 50.22% -90.57%
EPS Q/Q Growth
-22.92% 161.58% -149.54% 83.33% -577.78% 83.61% -109.09% 382.61% -133.85% 50.00% -90.91%
Operating Cash Flow Q/Q Growth
-26.21% -55.11% -83.04% 723.95% 58.19% 157.38% -107.93% -99.43% 193.91% -79.71% -2,140.60%
Free Cash Flow Firm Q/Q Growth
55.27% -29.87% 152.19% -19.03% -8.12% -48.83% -18.61% 3.31% -15.39% -109.87% 116.72%
Invested Capital Q/Q Growth
-10.66% -28.71% -4.25% -2.50% -12.59% -9.88% 41.61% -16.19% -2.82% -0.16% 14.13%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
6.38% -5.21% 8.32% 13.10% 14.41% 17.87% 17.20% 26.09% 29.65% 14.57% 14.48%
EBITDA Margin
-27.96% -16.57% -9.82% -4.06% -3.40% 4.71% -4.12% -8.87% 2.70% -10.77% -5.83%
Operating Margin
-32.28% -21.85% -15.54% -8.58% -9.39% -0.19% -11.44% -14.41% -4.11% -21.04% -12.24%
EBIT Margin
-32.08% -21.25% -15.11% -8.15% -8.96% 0.17% -10.61% -13.68% -2.61% -19.58% -11.13%
Profit (Net Income) Margin
-38.36% 27.02% -19.65% -4.31% -29.47% -2.53% -12.86% 33.70% -10.60% -8.76% -10.20%
Tax Burden Percent
111.67% -113.89% 126.25% 50.82% 308.53% 3,803.70% 114.31% -247.87% 3,114.93% 53.09% 106.11%
Interest Burden Percent
107.09% 111.66% 103.01% 104.11% 106.63% -39.71% 106.03% 99.41% 13.04% 84.28% 86.39%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
-17.14% -23.46% -12.51% -6.19% -6.20% -0.25% -8.19% -26.70% -8.44% -40.15% -18.80%
ROIC Less NNEP Spread (ROIC-NNEP)
-28.92% 316.15% -20.94% -4.77% -27.28% 11.86% -5.04% -53.49% -3.79% -41.28% -18.18%
Return on Net Nonoperating Assets (RNNOA)
-15.66% 13.44% -5.27% -1.14% -6.48% -0.95% 1.43% 17.10% 1.36% 28.71% 10.84%
Return on Equity (ROE)
-32.80% -10.02% -17.78% -7.33% -12.68% -1.20% -6.75% -9.61% -7.08% -11.44% -7.95%
Cash Return on Invested Capital (CROIC)
14.85% 10.06% 41.78% 34.95% 42.72% 26.63% 86.66% 103.70% 96.96% -31.98% -7.32%
Operating Return on Assets (OROA)
-16.82% -18.99% -12.08% -5.73% -5.49% 0.19% -4.78% -16.74% -3.32% -11.32% -6.67%
Return on Assets (ROA)
-20.11% 24.15% -15.71% -3.03% -18.06% -2.89% -5.79% 41.24% -13.47% -5.07% -6.12%
Return on Common Equity (ROCE)
-32.80% -10.02% -17.78% -7.33% -12.68% -1.20% -6.75% -9.61% -7.08% -11.44% -7.95%
Return on Equity Simple (ROE_SIMPLE)
-39.09% 0.00% -26.40% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-11 -6.30 -3.04 -1.29 -1.37 -0.05 -1.43 -1.88 -0.57 -1.75 -1.66
NOPAT Margin
-22.60% -15.30% -10.88% -6.01% -6.57% -0.13% -8.01% -10.08% -2.88% -14.72% -8.57%
Net Nonoperating Expense Percent (NNEP)
11.79% -339.61% 8.43% -1.42% 21.08% -12.12% -3.15% 26.78% -4.65% 1.13% -0.61%
Return On Investment Capital (ROIC_SIMPLE)
- -5.85% -2.98% -1.27% -1.44% -0.06% -1.56% -2.07% -0.65% -2.00% -2.03%
Cost of Revenue to Revenue
93.62% 105.21% 91.68% 86.90% 85.59% 82.13% 82.80% 73.91% 70.35% 85.43% 85.52%
SG&A Expenses to Revenue
14.30% 15.24% 23.86% 21.45% 24.11% 16.59% 27.31% 34.55% 31.75% 49.08% 26.39%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.32%
Operating Expenses to Revenue
38.67% 16.64% 23.86% 21.69% 23.80% 18.05% 28.64% 40.49% 33.77% 35.60% 26.72%
Earnings before Interest and Taxes (EBIT)
-15 -8.76 -4.22 -1.75 -1.87 0.07 -1.89 -2.55 -0.51 -2.32 -2.16
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-13 -6.83 -2.75 -0.87 -0.71 1.92 -0.73 -1.65 0.53 -1.28 -1.13
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.94 0.90 1.01 0.98 1.04 1.21 1.40 1.41 1.39 1.74 1.54
Price to Tangible Book Value (P/TBV)
1.03 0.98 1.10 1.06 1.12 1.30 1.51 1.46 1.43 1.80 1.60
Price to Revenue (P/Rev)
0.67 0.50 0.62 0.72 0.88 0.63 1.81 0.73 0.71 2.02 1.65
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 137.27 174.87 106.82
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.73% 0.57% 0.94%
Enterprise Value to Invested Capital (EV/IC)
0.96 0.89 1.00 0.97 1.04 1.24 3.14 2.20 2.15 3.21 2.33
Enterprise Value to Revenue (EV/Rev)
1.06 0.49 0.61 0.70 0.81 0.55 1.61 0.39 0.37 1.26 1.02
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 33.70 0.00 12.34 9.52 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
5.48 4.13 10.25 12.94 12.19 6.61 8.27 6.58 7.88 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
5.41 7.52 1.69 2.06 1.79 3.95 1.89 0.99 1.12 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.56 0.00 0.00 0.01 0.01 0.00 0.00 0.01 0.01 0.01 0.00
Long-Term Debt to Equity
0.52 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
0.54 0.04 0.25 0.24 0.24 -0.08 -0.28 -0.32 -0.36 -0.70 -0.60
Leverage Ratio
2.23 1.79 1.80 1.81 1.90 1.55 1.62 1.47 1.48 1.44 1.48
Compound Leverage Factor
2.39 2.00 1.86 1.89 2.03 -0.61 1.72 1.46 0.19 1.21 1.28
Debt to Total Capital
35.77% 0.33% 0.09% 0.90% 0.67% 0.39% 0.11% 1.19% 0.86% 0.50% 0.13%
Short-Term Debt to Total Capital
2.06% 0.33% 0.09% 0.90% 0.67% 0.39% 0.11% 1.19% 0.86% 0.50% 0.13%
Long-Term Debt to Total Capital
33.71% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
64.23% 99.67% 99.91% 99.10% 99.33% 99.61% 99.89% 98.81% 99.14% 99.50% 99.87%
Debt to EBITDA
-1.47 -0.01 0.00 -0.04 -0.06 0.13 -0.03 0.20 0.11 -0.24 -0.05
Net Debt to EBITDA
-1.45 0.05 0.04 0.11 0.71 -5.46 3.87 -10.97 -8.61 31.24 21.42
Long-Term Debt to EBITDA
-1.38 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
-1.75 -0.01 0.00 -0.04 -0.05 -0.10 -0.02 -0.59 -0.73 -0.09 -0.02
Net Debt to NOPAT
-1.73 0.06 0.05 0.13 0.66 4.41 2.38 32.24 55.26 11.62 9.26
Long-Term Debt to NOPAT
-1.65 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
1.71 3.02 2.89 2.77 2.73 3.39 2.53 4.92 4.88 5.58 5.65
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
3.66 3.61 3.06 3.16 3.77 3.73 2.95 6.64 6.40 6.72 8.69
Quick Ratio
0.91 1.15 1.04 1.26 1.65 1.79 1.04 5.57 5.33 5.48 7.06
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
46 33 82 67 61 28 64 67 57 -5.62 0.94
Operating Cash Flow to CapEx
293.79% 327.22% 110.50% 985.00% 1,228.67% 1,444.03% -220.13% -969.44% 212.82% 57.58% -1,286.26%
Free Cash Flow to Firm to Interest Expense
43.69 31.90 646.87 923.83 0.00 296.08 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
3.25 1.52 2.07 30.10 0.00 92.87 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
2.14 1.05 0.20 27.04 0.00 86.44 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.52 0.89 0.80 0.70 0.61 1.15 0.45 1.22 1.27 0.58 0.60
Accounts Receivable Turnover
3.05 6.46 4.44 4.21 3.68 7.05 3.11 8.09 8.45 6.73 5.15
Inventory Turnover
1.31 3.19 2.17 2.19 1.67 3.34 1.91 5.52 5.63 7.98 6.58
Fixed Asset Turnover
3.59 0.00 4.74 4.43 3.80 0.00 2.95 0.00 7.98 0.00 4.41
Accounts Payable Turnover
4.10 12.56 7.07 6.73 5.55 10.56 4.01 13.21 15.91 9.37 8.87
Days Sales Outstanding (DSO)
119.72 56.50 82.25 86.62 99.30 51.80 117.18 45.14 43.17 54.24 70.93
Days Inventory Outstanding (DIO)
278.54 114.25 168.14 166.96 217.95 109.28 190.72 66.08 64.81 45.74 55.49
Days Payable Outstanding (DPO)
88.99 29.07 51.59 54.21 65.80 34.55 91.04 27.63 22.94 38.97 41.16
Cash Conversion Cycle (CCC)
309.26 141.68 198.80 199.37 251.45 126.53 216.86 83.59 85.04 61.01 85.25
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
149 107 102 99 87 78 36 30 29 29 34
Invested Capital Turnover
0.76 1.53 1.15 1.03 0.94 1.92 1.02 2.65 2.93 2.73 2.19
Increase / (Decrease) in Invested Capital
-57 -39 -85 -68 -62 -28 -66 -69 -57 3.87 -2.60
Enterprise Value (EV)
143 95 102 96 90 97 113 67 63 94 78
Market Capitalization
90 97 103 99 98 113 128 126 121 152 126
Book Value per Share
$9.48 $10.61 $10.07 $9.97 $9.35 $9.27 $9.04 $8.96 $9.30 $9.29 $8.62
Tangible Book Value per Share
$8.60 $9.77 $9.27 $9.21 $8.62 $8.57 $8.38 $8.65 $8.98 $8.99 $8.33
Total Capital
150 108 102 102 95 94 91 91 88 87 82
Total Debt
54 0.36 0.09 0.91 0.64 0.37 0.10 1.08 0.76 0.43 0.11
Total Long-Term Debt
51 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
53 -1.49 -1.21 -2.68 -7.91 -16 -14 -59 -57 -57 -48
Capital Expenditures (CapEx)
1.18 0.47 0.24 0.22 0.28 0.61 0.32 0.14 0.62 0.46 0.42
Debt-free, Cash-free Net Working Capital (DFCFNWC)
101 63 57 55 53 45 45 14 14 13 18
Debt-free Net Working Capital (DFNWC)
101 65 58 59 61 61 59 75 72 71 66
Net Working Capital (NWC)
98 65 58 58 61 61 59 74 72 71 66
Net Nonoperating Expense (NNE)
7.37 -17 2.45 -0.36 4.78 0.97 0.87 -8.17 1.52 -0.71 0.32
Net Nonoperating Obligations (NNO)
53 -0.88 0.04 -1.59 -7.77 -15 -55 -59 -58 -58 -48
Total Depreciation and Amortization (D&A)
1.92 1.93 1.48 0.88 1.16 1.85 1.16 0.90 1.05 1.04 1.03
Debt-free, Cash-free Net Working Capital to Revenue
74.52% 32.68% 34.36% 40.35% 47.48% 25.33% 63.85% 8.40% 8.40% 18.00% 23.59%
Debt-free Net Working Capital to Revenue
75.06% 33.64% 35.14% 42.96% 55.15% 34.38% 84.05% 43.60% 42.42% 94.87% 86.08%
Net Working Capital to Revenue
72.77% 33.45% 35.09% 42.30% 54.57% 34.18% 83.91% 42.96% 41.97% 94.29% 85.94%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($1.77) $1.09 ($0.54) ($0.09) ($0.61) ($0.10) ($0.23) $0.65 ($0.22) ($0.11) ($0.21)
Adjusted Weighted Average Basic Shares Outstanding
10.14M 10.14M 10.09M 10.13M 10.11M 10.11M 10.08M 9.75M 9.38M 9.64M 9.42M
Adjusted Diluted Earnings per Share
($1.77) $1.09 ($0.54) ($0.09) ($0.61) ($0.10) ($0.23) $0.65 ($0.22) ($0.11) ($0.21)
Adjusted Weighted Average Diluted Shares Outstanding
10.14M 10.14M 10.09M 10.13M 10.11M 10.11M 10.08M 9.75M 9.38M 9.64M 9.42M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
10.13M 10.12M 10.13M 10.12M 10.09M 10.08M 10.01M 9.37M 9.36M 9.47M 9.04M
Normalized Net Operating Profit after Tax (NOPAT)
-2.59 -5.90 -3.04 -1.25 -1.37 0.36 -1.26 -1.10 -0.29 -1.70 -1.66
Normalized NOPAT Margin
-5.55% -14.31% -10.88% -5.84% -6.57% 0.90% -7.08% -5.92% -1.46% -14.34% -8.57%
Pre Tax Income Margin
-34.35% -23.73% -15.57% -8.49% -9.55% -0.07% -11.25% -13.60% -0.34% -16.50% -9.61%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-14.11 -8.58 -33.26 -24.31 0.00 0.72 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
-9.94 -6.17 -23.94 -17.92 0.00 -0.56 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
-15.21 -9.04 -35.13 -27.36 0.00 -5.72 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
-11.04 -6.64 -25.81 -20.97 0.00 -6.99 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
-4.66% -4.83% -4.17% -8.35% -78.30% -7.63% -10.47% -274.98% 1,043.69% 1,053.86% 1,088.81%

Financials Breakdown Chart

Key Financial Trends

Ascent Industries (NASDAQ: ACNT) entered Q1 2026 with a much stronger balance sheet than it had a year ago, but the income statement and cash flow still show a business that is not consistently profitable. The quarter featured higher revenue, better gross profit, and solid liquidity, but operating losses and negative operating cash flow remain the main concerns.

Revenue in Q1 2026 rose to $19.4 million from $17.8 million in Q1 2025, while gross profit improved to $2.8 million from $3.1 million a year earlier. However, the company still posted an operating loss of $2.4 million and a net loss of $2.0 million. On the cash flow side, operating cash flow was negative $5.4 million, which is a significant step down from the positive operating cash flow seen in parts of 2025.

The most notable development is the balance sheet cleanup. Cash and equivalents rose to $47.8 million, and total current assets were $74.3 million against current liabilities of only $8.6 million. That gives ACNT a very comfortable liquidity position. Total liabilities of $21.0 million are also well below total equity of $81.6 million, which suggests the company is not under immediate financial strain.

  • Revenue improved year over year in Q1 2026, rising to $19.4 million from $17.8 million in the prior-year quarter.
  • Gross profit increased to $2.8 million, showing the business is still generating positive margin at the product level.
  • Cash and equivalents were strong at $47.8 million, giving the company a sizable liquidity cushion.
  • Current assets far exceed current liabilities, with a current ratio of roughly 8.7x, which is a healthy short-term financial position.
  • Total liabilities remain modest relative to equity, indicating a manageable leverage profile on the balance sheet.
  • Other income helped offset losses in Q1 2026, with $510,000 of net other income supporting pre-tax results.
  • Depreciation and amortization remain meaningful, which can support reported EBITDA but also reflects an asset-heavy operating base.
  • Share count stayed relatively stable year over year, so dilution was not a major issue in the quarter.
  • Operating income was negative $2.4 million, showing core operations are still not profitable.
  • Operating cash flow was negative $5.4 million, a warning sign even with a strong cash balance.

Looking at the broader trend over the last four years, ACNT has been highly volatile. In 2023, the company had large swings tied to discontinued operations, impairment charges, restructuring, and debt activity. By 2025 and 2026, the business appears more financially stable on the balance sheet, but profitability has not fully normalized. Q1 2026 was weaker than Q4 2025 on cash generation and still showed losses despite better revenue.

One encouraging point is that the company’s liquidity and equity base are now much healthier than they were in early 2024. In Q1 2024, cash was only $1.3 million, and total liabilities were $59.0 million. By Q1 2026, cash had grown sharply and liabilities had been reduced, which improves flexibility. The question for investors is whether management can turn that improved financial structure into consistent operating profits and positive free cash flow.

Bottom line: ACNT looks financially more stable than it did a year or two ago, but the stock still depends on a turnaround in operating performance. The balance sheet is a clear strength; earnings and cash flow are the weak spots.

07/21/26 01:47 AM ETAI Generated. May Contain Errors.

Ascent Industries Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Ascent Industries' fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Ascent Industries' net income appears to be on an upward trend, with a most recent value of $867 thousand in 2025, falling from -$11.52 million in 2015. The previous period was -$13.60 million in 2024. See where experts think Ascent Industries is headed by visiting Ascent Industries' forecast page.

Ascent Industries' total operating income in 2025 was -$7.03 million, based on the following breakdown:
  • Total Gross Profit: $17.21 million
  • Total Operating Expenses: $24.24 million

Over the last 10 years, Ascent Industries' total revenue changed from $175.46 million in 2015 to $74.94 million in 2025, a change of -57.3%.

Ascent Industries' total liabilities were at $24.95 million at the end of 2025, a 53.6% decrease from 2024, and a 53.7% decrease since 2015.

In the past 10 years, Ascent Industries' cash and equivalents has ranged from $14.71 thousand in 2017 to $57.61 million in 2025, and is currently $57.61 million as of their latest financial filing in 2025.

Over the last 10 years, Ascent Industries' book value per share changed from 10.91 in 2015 to 9.29 in 2025, a change of -14.9%.



Financial statements for NASDAQ:ACNT last updated on 7/9/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners