Go Pro

Aethlon Medical (AEMD) Financials

Aethlon Medical logo
$3.02 -0.23 (-7.08%)
Closing price 08/6/2026 04:00 PM Eastern
Extended Trading
$3.00 -0.02 (-0.83%)
As of 08/6/2026 06:40 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Aethlon Medical

Annual Income Statements for Aethlon Medical

This table shows Aethlon Medical's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 3/31/2016 3/31/2017 3/31/2018 3/31/2019 3/31/2020 3/31/2021 3/31/2022 3/31/2023 3/31/2024 3/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
-4.87 -7.28 -5.68 -6.19 -6.37 -7.89 -10 -12 -12 -13 -7.15
Consolidated Net Income / (Loss)
-4.96 -7.31 -5.70 -6.22 -6.38 -7.89 -10 -12 -12 -13 -7.15
Net Income / (Loss) Continuing Operations
-4.96 -7.31 -5.70 -6.22 -6.38 -7.89 -10 -12 -12 -13 -7.15
Total Pre-Tax Income
-4.96 -7.31 -5.70 -6.22 -6.38 -7.89 -10 -12 -12 -13 -7.15
Total Operating Income
-4.38 -6.10 -4.83 -6.00 -5.93 -7.89 -10 -12 -13 -9.34 -7.29
Total Gross Profit
0.89 0.39 0.00 -2.85 -1.65 -2.80 -4.33 0.57 -5.21 -3.87 -2.79
Total Revenue
0.89 0.39 0.00 0.23 0.65 0.66 0.29 0.57 0.00 0.00 0.00
Total Cost of Revenue
0.00 0.00 0.00 3.08 2.30 3.45 4.63 0.00 5.21 3.87 2.79
Operating Cost of Revenue
- - - 3.08 2.30 3.45 4.63 - 5.21 3.87 2.79
Total Operating Expenses
5.27 6.49 4.83 3.15 4.28 5.10 6.09 12 7.43 5.47 4.51
Selling, General & Admin Expense
3.19 3.01 2.35 3.15 4.28 5.10 6.09 8.03 7.43 5.47 4.51
Total Other Income / (Expense), net
-0.57 -1.21 -0.87 -0.22 -0.45 0.00 0.00 -0.13 0.43 -4.05 0.14
Interest & Investment Income
- - - - - - 0.00 0.01 0.45 0.30 0.16
Other Income / (Expense), net
0.00 -0.35 -0.13 0.00 0.05 - 0.00 -0.14 -0.02 -4.34 -0.02
Basic Earnings per Share
($0.66) ($0.94) ($0.10) ($5.13) ($1.87) ($0.65) - ($5.86) ($38.87) ($85.77) ($10.61)
Weighted Average Basic Shares Outstanding
7.39M 7.76M 12.32M 1.21M 3.41M 12.09M 14.76M 2.05M 314.10K 156.09K 673.95K
Diluted Earnings per Share
($0.66) ($0.94) ($0.10) ($5.13) ($1.87) ($0.65) - ($5.86) ($38.87) ($85.77) ($10.61)
Weighted Average Diluted Shares Outstanding
7.39M 7.76M 12.32M 1.21M 3.41M 12.09M 14.76M 2.05M 314.10K 156.09K 673.95K
Weighted Average Basic & Diluted Shares Outstanding
7.39M 7.76M 12.32M 1.21M 3.41M 12.09M 14.76M 24.77M 13.90M 2.59M 2.37M

Quarterly Income Statements for Aethlon Medical

This table shows Aethlon Medical's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
-3.03 -3.47 -2.43 -2.57 -2.81 -1.75 -6.25 -1.76 -1.49 -2.02 -1.88
Consolidated Net Income / (Loss)
-3.03 -3.47 -2.43 -2.57 -2.81 -1.75 -6.25 -1.76 -1.49 -2.02 -1.88
Net Income / (Loss) Continuing Operations
-3.04 -3.46 -2.43 -2.57 -2.80 -1.75 -6.26 -1.76 -1.49 -2.02 -1.88
Total Pre-Tax Income
-3.04 -3.46 -2.43 -2.57 -2.80 -1.75 -6.26 -1.76 -1.49 -2.02 -1.88
Total Operating Income
-3.18 -3.57 -2.49 -2.62 -2.90 -1.81 -2.00 -1.79 -1.51 -2.06 -1.93
Total Gross Profit
-1.19 -1.92 -0.97 -1.25 -1.37 -0.62 -0.63 0.00 -0.59 -0.99 -1.21
Total Cost of Revenue
1.19 1.92 0.97 1.25 1.37 0.62 0.63 0.00 0.59 0.99 1.21
Total Operating Expenses
1.98 1.65 1.51 1.37 1.53 1.19 1.38 1.79 0.92 1.07 0.72
Selling, General & Admin Expense
1.98 1.65 1.51 1.37 1.53 1.19 1.38 1.21 0.92 1.07 1.30
Total Other Income / (Expense), net
0.14 0.11 0.05 0.05 0.10 0.06 -4.25 0.03 0.02 0.04 0.05
Basic Earnings per Share
($1.22) ($1.37) ($7.72) ($2.76) ($16.11) ($10.05) ($40.07) ($0.85) ($3.74) ($2.45) ($2.80)
Weighted Average Basic Shares Outstanding
2.48M 2.52M 314.10K 932.25K 174.22K 174.53K 156.09K 2.08M 397.51K 823.13K 673.95K
Diluted Earnings per Share
($1.22) ($1.37) ($7.72) ($2.76) ($16.11) ($10.05) ($40.07) ($0.85) ($3.74) ($2.45) ($2.80)
Weighted Average Diluted Shares Outstanding
2.48M 2.52M 314.10K 932.25K 174.22K 174.53K 156.09K 2.08M 397.51K 823.13K 673.95K
Basic & Diluted Earnings per Share
- - ($7.72) - - - ($40.07) - - - ($2.80)
Weighted Average Basic & Diluted Shares Outstanding
2.49M 2.62M 13.90M 13.94M 13.96M 14.46M 2.59M 2.60M 761.32K 1.32M 2.37M

Annual Cash Flow Statements for Aethlon Medical

This table details how cash moves in and out of Aethlon Medical's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 3/31/2016 3/31/2017 3/31/2018 3/31/2019 3/31/2020 3/31/2021 3/31/2022 3/31/2023 3/31/2024 3/31/2025 3/31/2026
Net Change in Cash & Equivalents
1.27 -0.01 5.41 -3.15 5.78 10 7.25 -2.54 -9.09 0.07 -0.47
Net Cash From Operating Activities
-4.33 -3.33 -3.91 -4.29 -5.20 3.14 -9.77 -11 -10 -7.65 -7.00
Net Cash From Continuing Operating Activities
-4.33 -3.33 -3.91 -4.29 -5.20 3.14 -9.77 -11 -10 -7.65 -7.00
Net Income / (Loss) Continuing Operations
-4.96 -7.31 -5.70 -6.22 -6.38 -7.89 -10 -12 -12 -13 -7.15
Consolidated Net Income / (Loss)
-4.96 -7.31 -5.70 -6.22 -6.38 -7.89 -10 -12 -12 -13 -7.15
Depreciation Expense
0.04 0.03 0.04 0.03 0.03 0.04 0.12 0.24 0.36 0.34 0.32
Non-Cash Adjustments To Reconcile Net Income
0.20 3.37 1.80 1.34 0.45 11 0.78 1.22 1.24 5.31 0.57
Changes in Operating Assets and Liabilities, net
-0.13 0.01 -0.29 0.33 0.34 0.31 -0.25 0.07 0.48 0.09 -0.74
Net Cash From Investing Activities
-0.01 -0.02 -0.02 0.00 -0.15 -0.06 -0.35 -0.94 -0.25 0.00 -0.00
Net Cash From Continuing Investing Activities
-0.01 -0.02 -0.02 0.00 -0.15 -0.06 -0.35 -0.94 -0.25 0.00 -0.00
Purchase of Property, Plant & Equipment
-0.01 - -0.02 0.00 -0.15 -0.06 -0.35 -0.94 -0.25 0.00 -0.00
Net Cash From Financing Activities
5.61 3.34 9.35 1.15 11 7.13 17 8.91 1.29 7.73 6.52
Net Cash From Continuing Financing Activities
5.61 3.34 9.35 1.15 11 7.13 17 8.91 1.29 7.73 6.52
Repurchase of Common Equity
0.00 - -0.28 - - - - - - -1.16 -1.09
Issuance of Common Equity
5.61 2.76 9.63 1.34 12 7.26 17 8.93 1.32 4.70 6.90
Other Financing Activities, net
- - - -0.19 -0.04 -0.13 -0.09 -0.01 -0.03 4.19 0.71
Effect of Exchange Rate Changes
- - - - - - - -0.01 0.00 -0.01 0.01

Quarterly Cash Flow Statements for Aethlon Medical

This table details how cash moves in and out of Aethlon Medical's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
-2.72 -2.20 -2.53 3.63 -2.21 -2.03 0.69 -1.74 2.09 1.10 -1.93
Net Cash From Operating Activities
-2.70 -2.38 -2.57 -1.75 -2.21 -2.01 -1.67 -1.71 -1.66 -1.87 -1.75
Net Cash From Continuing Operating Activities
-2.70 -2.38 -2.56 -1.75 -2.21 -2.01 -1.67 -1.71 -1.66 -1.87 -1.75
Net Income / (Loss) Continuing Operations
-3.03 -3.47 -2.43 -2.57 -2.81 -1.75 -6.25 -1.76 -1.49 -2.02 -1.88
Consolidated Net Income / (Loss)
-3.03 -3.47 -2.43 -2.57 -2.81 -1.75 -6.25 -1.76 -1.49 -2.02 -1.88
Depreciation Expense
0.09 0.09 0.09 0.09 0.09 0.08 0.08 0.08 0.08 0.08 0.08
Non-Cash Adjustments To Reconcile Net Income
0.26 0.57 0.16 0.14 0.11 0.09 4.97 0.14 0.00 0.07 0.36
Changes in Operating Assets and Liabilities, net
-0.02 0.42 -0.38 0.60 0.25 -0.50 -0.26 -0.18 -0.40 -0.08 -0.08
Net Cash From Investing Activities
-0.01 -0.01 -0.00 0.00 - -0.00 0.00 0.00 - -0.00 -0.00
Net Cash From Continuing Investing Activities
-0.01 -0.01 -0.00 0.00 - -0.00 0.00 0.00 - -0.00 -0.00
Purchase of Property, Plant & Equipment
-0.01 -0.01 -0.00 - - - 0.00 - - - -0.00
Net Cash From Financing Activities
-0.01 0.18 0.04 5.38 -0.00 -0.01 2.36 -0.01 3.74 2.98 -0.20
Net Cash From Continuing Financing Activities
-0.01 0.18 0.04 5.38 -0.00 -0.01 2.36 -0.01 3.74 2.98 -0.20
Repurchase of Common Equity
- - - - - - -1.16 - - - -0.07
Issuance of Common Equity
- 0.19 0.05 5.38 - - -0.68 0.00 3.74 4.01 -0.85
Other Financing Activities, net
-0.01 -0.01 -0.01 -0.01 -0.00 -0.01 4.20 -0.01 -0.00 -0.00 0.72
Effect of Exchange Rate Changes
- - -0.00 -0.00 0.01 -0.01 -0.00 -0.02 0.01 -0.00 0.02

Annual Balance Sheets for Aethlon Medical

This table presents Aethlon Medical's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 3/31/2016 3/31/2017 3/31/2018 3/31/2019 3/31/2020 3/31/2021 3/31/2022 3/31/2023 3/31/2024 3/31/2025 3/31/2026
Total Assets
2.53 1.73 7.35 4.12 10 11 19 18 8.25 7.36 6.33
Total Current Assets
2.38 1.60 7.23 4.04 10 10 18 15 6.23 5.95 5.57
Cash & Equivalents
2.12 1.56 6.97 3.83 9.60 9.86 17 15 5.44 5.50 5.03
Prepaid Expenses
0.05 0.04 0.18 0.21 0.23 0.34 0.96 0.56 0.51 0.45 0.33
Other Current Assets
- - - - - - - 0.00 0.28 0.00 0.21
Plant, Property, & Equipment, net
0.04 0.03 0.03 0.01 0.14 0.16 0.44 1.14 1.02 0.68 0.36
Total Noncurrent Assets
0.12 0.10 0.09 0.08 0.21 0.16 0.82 1.27 1.00 0.73 0.41
Intangible Assets
0.09 0.08 0.08 0.07 0.06 0.06 0.00 0.00 0.00 0.00 0.00
Other Noncurrent Operating Assets
0.02 0.01 0.02 0.01 0.15 0.10 0.82 1.27 1.00 0.73 0.41
Total Liabilities & Shareholders' Equity
2.53 1.73 7.35 4.12 10 11 19 18 8.25 7.36 6.33
Total Liabilities
1.03 1.13 1.32 1.82 1.11 1.38 2.43 2.44 2.48 2.24 1.45
Total Current Liabilities
0.53 0.61 0.48 1.82 1.07 1.38 1.82 1.51 1.83 1.90 1.45
Accounts Payable
0.39 0.54 0.21 0.22 0.40 0.46 0.50 0.43 0.78 0.53 0.38
Other Current Liabilities
0.14 0.07 0.26 0.65 0.57 0.80 0.98 1.07 1.05 1.36 1.06
Total Noncurrent Liabilities
0.50 0.52 0.84 0.00 0.04 0.00 0.60 0.94 0.65 0.34 0.00
Other Noncurrent Operating Liabilities
- - - 0.00 0.04 0.00 0.60 0.94 0.65 0.34 0.00
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
1.50 0.60 6.03 2.30 9.28 9.29 17 15 5.77 5.12 4.89
Total Preferred & Common Equity
1.55 0.68 6.13 2.43 9.41 9.43 17 15 5.77 5.12 4.89
Total Common Equity
1.55 0.68 6.13 2.43 9.41 9.43 17 15 5.77 5.12 4.89
Common Stock
88 94 106 108 121 129 147 157 160 173 180
Retained Earnings
-87 -94 -99 -106 -112 -120 -130 -142 -155 -168 -175
Accumulated Other Comprehensive Income / (Loss)
- - - - - - 0.00 -0.01 -0.01 -0.02 -0.03

Quarterly Balance Sheets for Aethlon Medical

This table presents Aethlon Medical's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 9/30/2023 12/31/2023 6/30/2024 9/30/2024 12/31/2024 6/30/2025 9/30/2025 12/31/2025
Total Assets
13 10 11 8.85 6.53 5.31 7.32 8.06
Total Current Assets
10 8.25 9.55 7.14 4.97 4.05 6.25 7.14
Cash & Equivalents
10 7.97 9.07 6.86 4.83 3.77 5.85 6.96
Prepaid Expenses
0.31 0.28 0.48 0.28 0.09 0.28 0.18 0.19
Plant, Property, & Equipment, net
1.20 1.11 0.93 0.84 0.76 0.59 0.51 0.43
Total Noncurrent Assets
1.05 1.07 0.85 0.87 0.79 0.66 0.56 0.48
Intangible Assets
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Noncurrent Operating Assets
1.05 1.07 0.85 0.86 0.79 0.66 0.55 0.48
Total Liabilities & Shareholders' Equity
13 10 11 8.85 6.53 5.31 7.32 8.06
Total Liabilities
2.51 2.83 2.70 2.83 2.19 1.88 1.58 1.34
Total Current Liabilities
1.71 2.10 2.13 2.33 1.77 1.63 1.40 1.26
Accounts Payable
0.68 0.69 1.07 0.92 0.61 0.57 0.57 0.47
Other Current Liabilities
1.03 1.41 1.06 1.31 1.09 1.06 0.83 0.79
Total Noncurrent Liabilities
0.80 0.72 0.57 0.50 0.42 0.26 0.17 0.09
Other Noncurrent Operating Liabilities
0.80 0.72 0.57 0.50 0.42 0.26 0.17 0.09
Total Equity & Noncontrolling Interests
10 7.61 8.71 6.02 4.33 3.42 5.75 6.71
Total Preferred & Common Equity
10 7.61 8.71 6.02 4.33 3.42 5.75 6.71
Total Common Equity
10 7.61 8.71 6.02 4.33 3.42 5.75 6.71
Common Stock
159 160 166 166 166 173 177 180
Retained Earnings
-149 -152 -157 -160 -162 -170 -171 -173
Accumulated Other Comprehensive Income / (Loss)
-0.01 -0.00 -0.01 -0.00 -0.02 -0.02 -0.03 -0.03

Annual Metrics And Ratios for Aethlon Medical

This table displays calculated financial ratios and metrics derived from Aethlon Medical's official financial filings.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 3/31/2016 3/31/2017 3/31/2018 3/31/2019 3/31/2020 3/31/2021 3/31/2022 3/31/2023 3/31/2024 3/31/2025 3/31/2026
DEI Shares Outstanding
7,622,393.00 7,961,923.00 16,580,326.00 18,960,505.00 9,256,249.00 12,123,524.00 15,408,231.00 22,969,349.00 2,620,399.00 14,457,096.00 1,315,110.00
DEI Adjusted Shares Outstanding
635.00 663.00 1,382.00 1,580.00 11,570.00 15,154.00 19,260.00 28,712.00 32,755.00 180,714.00 1,315,110.00
DEI Earnings Per Adjusted Shares Outstanding
-7,672.96 -10,974.53 -4,109.67 -3,920.71 -550.90 -520.44 -540.81 -418.98 -372.71 -74.08 -5.44
Growth Metrics
- - - - - - - - - - -
Revenue Growth
16.28% -55.78% -100.00% 0.00% 183.15% 1.37% -55.37% 95.21% -100.00% 0.00% 0.00%
EBITDA Growth
-10.59% -61.69% 24.41% -24.94% 0.43% -34.86% -31.15% -14.59% -4.22% -8.53% 47.66%
EBIT Growth
-16.21% -46.97% 23.01% -20.92% 2.00% -34.24% -32.05% -15.54% -5.11% -8.14% 46.59%
NOPAT Growth
-9.82% -39.08% 20.78% -24.17% 1.15% -33.08% -32.05% -14.18% -6.20% 26.08% 21.92%
Net Income Growth
28.95% -47.35% 21.99% -9.12% -2.58% -23.69% -32.05% -15.44% -1.48% -9.67% 46.58%
EPS Growth
45.90% -42.42% 89.36% -5,030.00% 63.55% 65.24% 0.00% 0.00% -1.48% -9.67% 87.63%
Operating Cash Flow Growth
14.70% 23.07% -17.41% -9.79% -21.06% 160.48% -410.72% -7.56% 3.57% 24.52% 8.46%
Free Cash Flow Firm Growth
79.10% -31.63% 5.53% -0.16% -17.62% -20.34% -47.28% -14.91% 3.38% 32.43% 8.46%
Invested Capital Growth
-147.49% -267.14% 77.50% -466.00% 42.23% -73.48% 85.73% 755.73% -38.95% -216.46% 62.89%
Revenue Q/Q Growth
0.69% -34.30% -100.00% 406.93% -3.40% -20.74% -6.70% 4,278.20% -100.00% 0.00% 0.00%
EBITDA Q/Q Growth
1.57% -7.35% 2.32% -5.83% -2.99% -6.50% -17.13% 9.37% -0.18% -40.76% 0.77%
EBIT Q/Q Growth
1.04% -6.94% 4.49% -5.63% -2.49% -6.48% -17.08% 8.83% -0.22% -39.32% 0.80%
NOPAT Q/Q Growth
1.04% -7.36% 4.61% -5.63% -3.39% -6.48% -17.08% 9.91% -0.07% 4.91% 1.01%
Net Income Q/Q Growth
-10.53% -6.35% 6.05% -5.42% -2.23% -6.47% -17.09% 9.88% 0.34% -40.06% 37.93%
EPS Q/Q Growth
-32.00% -9.30% 75.00% -5.12% 13.43% -6.56% 0.00% 9.88% 0.34% -40.06% 24.21%
Operating Cash Flow Q/Q Growth
15.53% 10.97% -20.45% -0.39% -4.48% 151.14% -1,075.16% 1.43% 3.63% 10.46% -1.12%
Free Cash Flow Firm Q/Q Growth
28.45% -1.93% -4.63% -8.23% 2.08% -11.35% -9.71% -0.92% 0.70% 13.48% 1.15%
Invested Capital Q/Q Growth
-13.01% -108.83% 49.03% 21.60% -28.64% 18.57% -149.16% 341.11% 189.91% 23.10% 42.38%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
100.00% 100.00% 0.00% -1,242.67% -254.14% -424.19% -1,472.52% 100.00% 0.00% 0.00% 0.00%
EBITDA Margin
-431.90% -1,579.13% 0.00% -2,546.40% -895.46% -1,191.25% -3,500.48% -2,054.85% 0.00% 0.00% 0.00%
Operating Margin
-494.58% -1,555.41% 0.00% -2,612.53% -912.04% -1,197.31% -3,542.53% -2,072.05% 0.00% 0.00% 0.00%
EBIT Margin
-494.58% -1,643.62% 0.00% -2,612.53% -904.17% -1,197.31% -3,542.53% -2,096.80% 0.00% 0.00% 0.00%
Profit (Net Income) Margin
-559.30% -1,863.61% 0.00% -2,708.55% -981.26% -1,197.31% -3,542.53% -2,094.89% 0.00% 0.00% 0.00%
Tax Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 99.99% 100.00% 99.98%
Interest Burden Percent
113.09% 113.38% 114.89% 103.68% 108.53% 100.00% 100.00% 99.91% 96.47% 97.82% 97.86%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -3,699.76% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -3,676.34% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 3,624.70% 0.00% 0.00% 0.00%
Return on Equity (ROE)
-460.46% -696.62% -171.99% -149.29% -110.22% -84.99% -79.29% -75.06% -117.21% -245.88% -142.89%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -1,683.02% -2,019.28% 0.00% 0.00%
Operating Return on Assets (OROA)
-224.31% -302.87% 0.00% -104.56% -81.03% -74.96% -69.27% -65.21% 0.00% 0.00% 0.00%
Return on Assets (ROA)
-253.66% -343.40% 0.00% -108.40% -87.94% -74.96% -69.27% -65.15% 0.00% 0.00% 0.00%
Return on Common Equity (ROCE)
-463.55% -740.22% -176.72% -153.37% -112.68% -86.22% -80.13% -75.39% -117.21% -245.88% -142.89%
Return on Equity Simple (ROE_SIMPLE)
-319.35% -1,080.27% -92.92% -256.46% -67.80% -83.68% -60.82% -79.86% -211.71% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-3.07 -4.27 -3.38 -4.20 -4.15 -5.52 -7.29 -8.33 -8.85 -6.54 -5.11
NOPAT Margin
-346.21% -1,088.79% 0.00% -1,828.77% -638.43% -838.12% -2,479.77% -1,450.43% 0.00% 0.00% 0.00%
Net Nonoperating Expense Percent (NNEP)
-162.59% -228.06% -64.63% -44.90% -35.75% -24.32% -23.21% -23.42% -33.67% -125.18% -38.87%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - -153.40% -127.63% -104.49%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 1,342.67% 354.14% 524.19% 1,572.52% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
359.60% 767.99% 0.00% 1,369.85% 657.90% 773.12% 2,070.01% 1,398.24% 0.00% 0.00% 0.00%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
594.58% 1,655.41% 0.00% 1,369.85% 657.90% 773.12% 2,070.01% 2,172.05% 0.00% 0.00% 0.00%
Earnings before Interest and Taxes (EBIT)
-4.38 -6.44 -4.96 -6.00 -5.88 -7.89 -10 -12 -13 -14 -7.31
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-3.83 -6.19 -4.68 -5.85 -5.82 -7.85 -10 -12 -12 -13 -6.99
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.58 0.76 1.01 0.59
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.58 0.76 1.01 0.59
Price to Revenue (P/Rev)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 15.30 0.00 0.00 0.00
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.33 0.87 0.14 0.42 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.33 0.87 0.14 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-1.08 -1.27 -1.08 -1.08 -1.08 -1.05 -1.02 -0.99 -0.96 -1.00 -1.05
Leverage Ratio
1.82 2.03 1.37 1.38 1.25 1.13 1.14 1.15 1.24 1.43 1.37
Compound Leverage Factor
2.05 2.30 1.57 1.43 1.36 1.13 1.14 1.15 1.19 1.40 1.34
Debt to Total Capital
24.98% 46.58% 12.24% 29.51% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 29.51% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
24.98% 46.58% 12.24% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
-2.51% -7.26% -1.47% -3.86% -1.42% -1.47% -0.83% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
77.54% 60.68% 89.24% 74.36% 101.42% 101.47% 100.83% 100.00% 100.00% 100.00% 100.00%
Debt to EBITDA
-0.13 -0.08 -0.18 -0.16 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.42 0.17 1.31 0.49 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
-0.13 -0.08 -0.18 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
-0.16 -0.12 -0.25 -0.23 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.53 0.24 1.81 0.68 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
-0.16 -0.12 -0.25 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
0.00 0.00 0.00 0.00 0.00 0.00 0.00 -10.53 -29.60 -36.04 -40.54
Noncontrolling Interest Sharing Ratio
-0.67% -6.26% -2.75% -2.73% -2.23% -1.45% -1.06% -0.44% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
4.51 2.61 15.13 2.21 9.40 7.53 9.95 10.03 3.40 3.13 3.85
Quick Ratio
4.41 2.55 14.75 2.10 9.19 7.28 9.43 9.66 2.97 2.90 3.47
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-3.00 -3.94 -3.73 -3.73 -4.39 -5.28 -7.78 -8.94 -8.64 -5.84 -5.34
Operating Cash Flow to CapEx
-46,516.68% 0.00% -15,754.26% 0.00% -3,427.03% 5,249.35% -2,797.07% -1,113.88% -4,037.92% 0.00% -188,941.47%
Free Cash Flow to Firm to Interest Expense
-5.22 -4.57 -5.05 -16.93 -8.76 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
-7.55 -3.86 -5.30 -19.47 -10.37 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
-7.56 -3.84 -5.33 -19.47 -10.67 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.45 0.18 0.00 0.04 0.09 0.06 0.02 0.03 0.00 0.00 0.00
Accounts Receivable Turnover
4.51 0.00 0.00 0.00 0.00 3.70 2.12 0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
19.25 12.02 0.00 13.68 8.88 4.37 0.98 0.72 0.00 0.00 0.00
Accounts Payable Turnover
0.00 0.00 0.00 14.33 7.52 8.10 9.68 0.00 8.60 5.90 6.07
Days Sales Outstanding (DSO)
80.86 0.00 0.00 0.00 0.00 98.52 171.88 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 25.48 48.53 45.05 37.72 0.00 42.44 61.82 60.16
Cash Conversion Cycle (CCC)
80.86 0.00 0.00 -25.48 -48.53 53.47 134.16 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
-0.12 -0.45 -0.10 -0.57 -0.33 -0.57 -0.08 0.53 0.32 -0.38 -0.14
Invested Capital Turnover
-10.42 -1.38 0.00 -0.69 -1.45 -1.47 -0.91 2.55 0.00 0.00 0.00
Increase / (Decrease) in Invested Capital
-0.07 -0.32 0.34 -0.47 0.24 -0.24 0.49 0.61 -0.21 -0.70 0.24
Enterprise Value (EV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 -5.75 -1.04 -0.33 -2.15
Market Capitalization
0.00 0.00 0.00 0.00 0.00 0.00 0.00 8.79 4.40 5.18 2.88
Book Value per Share
$0.20 $0.09 $0.37 $0.13 $1.02 $0.78 $1.11 $0.66 $2.20 $0.35 $3.72
Tangible Book Value per Share
$0.19 $0.07 $0.37 $0.12 $1.01 $0.77 $1.11 $0.66 $2.20 $0.35 $3.72
Total Capital
2.00 1.11 6.87 3.26 9.28 9.29 17 15 5.77 5.12 4.89
Total Debt
0.50 0.52 0.84 0.96 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.50 0.52 0.84 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-1.62 -1.04 -6.13 -2.87 -9.60 -9.86 -17 -15 -5.44 -5.50 -5.03
Capital Expenditures (CapEx)
0.01 -0.02 0.02 0.00 0.15 0.06 0.35 0.94 0.25 0.00 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-0.27 -0.57 -0.22 -0.65 -0.63 -0.89 -0.74 -0.95 -1.05 -1.45 -0.90
Debt-free Net Working Capital (DFNWC)
1.85 0.99 6.75 3.18 8.97 8.98 16 14 4.40 4.05 4.12
Net Working Capital (NWC)
1.85 0.99 6.75 2.21 8.97 8.98 16 14 4.40 4.05 4.12
Net Nonoperating Expense (NNE)
1.89 3.04 2.32 2.02 2.23 2.37 3.13 3.70 3.36 6.85 2.05
Net Nonoperating Obligations (NNO)
-1.62 -1.04 -6.13 -2.87 -9.60 -9.86 -17 -15 -5.44 -5.50 -5.03
Total Depreciation and Amortization (D&A)
0.56 0.25 0.28 0.15 0.06 0.04 0.12 0.24 0.36 0.34 0.32
Debt-free, Cash-free Net Working Capital to Revenue
-30.89% -146.45% 0.00% -283.74% -97.11% -134.28% -251.38% -164.99% 0.00% 0.00% 0.00%
Debt-free Net Working Capital to Revenue
208.66% 251.36% 0.00% 1,383.36% 1,380.12% 1,361.93% 5,552.31% 2,365.80% 0.00% 0.00% 0.00%
Net Working Capital to Revenue
208.66% 251.36% 0.00% 964.28% 1,380.12% 1,361.93% 5,552.31% 2,365.80% 0.00% 0.00% 0.00%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.66) ($0.94) ($0.46) ($0.07) ($1.87) ($0.65) ($0.71) $0.00 ($38.88) ($85.80) ($10.61)
Adjusted Weighted Average Basic Shares Outstanding
7.62M 8.87M 17.76M 19.10M 12.05M 15.37M 15.83M 2.48M 314.10K 156.08K 673.95K
Adjusted Diluted Earnings per Share
($0.66) ($0.94) ($0.46) ($0.07) ($1.87) ($0.65) ($0.71) $0.00 ($38.88) ($85.80) ($10.61)
Adjusted Weighted Average Diluted Shares Outstanding
7.62M 8.87M 17.76M 19.10M 12.05M 15.37M 15.83M 2.48M 314.10K 156.08K 673.95K
Adjusted Basic & Diluted Earnings per Share
($0.66) ($0.94) ($0.46) ($0.07) ($1.87) ($0.65) ($0.71) $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
7.39M 7.76M 12.32M 18.12M 3.41M 12.09M 14.76M 2.48M 1.74M 258.53K 2.37M
Normalized Net Operating Profit after Tax (NOPAT)
-3.07 -4.27 -3.38 -4.20 -4.15 -5.52 -7.29 -8.33 -8.85 -6.54 -5.11
Normalized NOPAT Margin
-346.21% -1,088.79% 0.00% -1,828.77% -638.43% -838.12% -2,479.77% -1,450.43% 0.00% 0.00% 0.00%
Pre Tax Income Margin
-559.30% -1,863.61% 0.00% -2,708.55% -981.26% -1,197.31% -3,542.53% -2,094.89% 0.00% 0.00% 0.00%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-7.64 -7.47 -6.72 -27.21 -11.73 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
-5.35 -4.95 -4.58 -19.05 -8.28 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
-7.66 -7.45 -6.75 -27.21 -12.03 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
-5.37 -4.93 -4.61 -19.05 -8.58 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% -4.89% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -8.69% -15.21%

Quarterly Metrics And Ratios for Aethlon Medical

This table displays calculated financial ratios and metrics derived from Aethlon Medical's official financial filings.

Metric Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
24,835,321.00 2,492,908.00 2,620,399.00 13,899,725.00 13,937,327.00 13,961,998.00 14,457,096.00 2,585,316.00 2,598,711.00 - 1,315,110.00
DEI Adjusted Shares Outstanding
31,044.00 31,161.00 32,755.00 173,747.00 174,217.00 174,525.00 180,714.00 258,532.00 259,871.00 - 1,315,110.00
DEI Earnings Per Adjusted Shares Outstanding
-97.75 -111.23 -74.05 -14.80 -16.11 -10.05 -34.61 -6.81 -5.72 - -1.43
Growth Metrics
- - - - - - - - - - -
Revenue Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Growth
18.94% -21.68% -0.09% 23.58% 8.87% 52.12% 20.01% 32.34% 49.01% -14.84% 3.65%
EBIT Growth
16.54% -24.89% -0.34% 23.08% 8.79% 49.01% 19.40% 31.41% 47.77% -13.63% 3.71%
NOPAT Growth
13.37% -25.17% -0.34% 23.10% 8.60% 49.13% 19.40% 31.61% 47.97% -13.63% 3.71%
Net Income Growth
20.30% -21.63% 1.67% 21.65% 7.50% 49.37% -157.89% 31.48% 47.02% -15.01% 69.88%
EPS Growth
0.00% 0.00% 1.67% 21.65% 7.50% 49.37% -157.89% 69.20% 47.02% 75.62% 93.01%
Operating Cash Flow Growth
13.46% -21.87% 12.94% 29.60% 18.11% 15.44% 34.80% 1.87% 25.10% 6.79% -4.65%
Free Cash Flow Firm Growth
4.62% -46.40% 34.66% 36.20% 50.16% 51.63% 54.32% 1.95% -57.57% -48.39% -126.71%
Invested Capital Growth
0.00% -63.73% -38.95% 0.00% -1,602.14% -36.16% -216.46% 23.62% 87.20% 50.47% 62.89%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Q/Q Growth
6.98% -12.35% 30.79% -5.65% -10.92% 40.97% -15.63% 10.63% 16.42% -32.96% 2.98%
EBIT Q/Q Growth
6.76% -12.00% 30.15% -5.46% -10.55% 37.39% -10.41% 10.25% 15.82% -36.22% 6.44%
NOPAT Q/Q Growth
6.83% -12.34% 30.31% -5.43% -10.73% 37.47% -10.41% 10.54% 15.76% -36.58% 6.44%
Net Income Q/Q Growth
7.55% -14.23% 30.03% -6.02% -9.16% 37.48% -256.45% 71.83% 15.59% -35.72% 6.64%
EPS Q/Q Growth
7.55% -12.30% 30.03% -6.02% -9.16% 37.48% -256.45% 78.80% 15.59% 34.49% -14.29%
Operating Cash Flow Q/Q Growth
-8.93% 12.07% -7.89% 31.88% -26.72% 9.20% 16.82% -2.53% 3.28% -13.00% 6.61%
Free Cash Flow Firm Q/Q Growth
-4.79% -3.42% 34.94% 9.52% 18.15% -0.38% 38.55% -94.20% -31.54% 5.47% 6.11%
Invested Capital Q/Q Growth
0.00% -745.15% 189.91% -237.90% -87.80% 41.52% 23.10% 9.55% 68.53% -126.29% 42.38%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBIT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Profit (Net Income) Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Tax Burden Percent
99.92% 100.23% 99.74% 99.97% 100.14% 100.00% 99.95% 100.00% 99.73% 100.00% 100.15%
Interest Burden Percent
95.57% 97.16% 97.82% 98.12% 96.72% 96.70% 312.33% 97.97% 98.50% 97.87% 97.52%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
0.00% -98.43% -117.21% -105.38% -137.96% -160.04% -245.88% -207.29% -191.39% -208.60% -142.89%
Cash Return on Invested Capital (CROIC)
-30,020.55% 0.00% -2,019.28% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Assets (ROA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Common Equity (ROCE)
0.00% -98.43% -117.21% -105.38% -137.96% -160.04% -245.88% -207.29% -191.39% -208.60% -142.89%
Return on Equity Simple (ROE_SIMPLE)
-112.73% -160.94% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-2.22 -2.50 -1.74 -1.83 -2.03 -1.27 -1.40 -1.25 -1.06 -1.44 -1.35
NOPAT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Nonoperating Expense Percent (NNEP)
-15.82% -7.61% -6.86% -16.09% -9.06% -7.57% -88.68% -7.85% -6.77% -9.76% -10.14%
Return On Investment Capital (ROIC_SIMPLE)
- -32.81% -30.18% -21.06% -33.75% -29.31% -27.37% -36.65% -18.39% -21.50% -27.64%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings before Interest and Taxes (EBIT)
-3.18 -3.56 -2.49 -2.62 -2.90 -1.81 -2.00 -1.80 -1.51 -2.06 -1.93
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-3.09 -3.47 -2.40 -2.54 -2.81 -1.66 -1.92 -1.72 -1.43 -1.91 -1.85
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.54 0.72 0.76 0.80 1.08 2.77 1.01 0.91 0.34 0.31 0.59
Price to Tangible Book Value (P/TBV)
0.54 0.72 0.76 0.80 1.08 2.77 1.01 0.91 0.34 0.31 0.59
Price to Revenue (P/Rev)
9.77 9.51 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-0.99 -1.02 -0.96 -0.42 -1.05 -1.07 -1.00 -1.07 -1.08 -1.07 -1.05
Leverage Ratio
1.24 1.25 1.24 1.25 1.33 1.42 1.43 1.38 1.37 1.32 1.37
Compound Leverage Factor
1.19 1.22 1.21 1.22 1.28 1.37 4.48 1.35 1.35 1.29 1.33
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
-14.84 -19.61 -25.53 -17.71 -24.36 -31.73 -30.80 -44.36 -31.88 -29.13 -37.74
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
6.13 3.93 3.40 4.49 3.06 2.80 3.13 2.49 4.45 5.68 3.85
Quick Ratio
5.95 3.80 2.97 4.26 2.94 2.72 2.90 2.31 4.17 5.53 3.47
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-2.28 -2.36 -1.53 -1.39 -1.14 -1.14 -0.70 -1.36 -1.79 -1.69 -1.59
Operating Cash Flow to CapEx
-39,943.07% -26,999.38% -52,281.27% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -85,342.81%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.04 0.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.48 0.49 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Payable Turnover
0.25 1.88 8.60 5.58 6.87 6.47 5.90 3.20 2.47 4.09 6.07
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
1,453.31 194.36 42.44 65.39 53.16 56.39 61.82 114.24 148.07 89.30 60.16
Cash Conversion Cycle (CCC)
-1,453.31 -194.36 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
0.06 -0.36 0.32 -0.45 -0.84 -0.49 -0.38 -0.34 -0.11 -0.24 -0.14
Invested Capital Turnover
20.54 -1.98 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Increase / (Decrease) in Invested Capital
0.06 -0.14 -0.21 -0.45 -0.90 -0.13 -0.70 0.11 0.73 0.25 0.24
Enterprise Value (EV)
-4.66 -2.51 -1.04 -2.23 -0.36 7.18 -0.33 -0.66 -3.91 -4.85 -2.15
Market Capitalization
5.61 5.46 4.40 6.93 6.50 12 5.18 3.10 1.95 2.11 2.88
Book Value per Share
$0.42 $3.05 $2.20 $0.63 $0.43 $0.31 $0.35 $1.32 $2.21 $8.82 $3.72
Tangible Book Value per Share
$0.42 $3.05 $2.20 $0.63 $0.43 $0.31 $0.35 $1.32 $2.21 $8.82 $3.72
Total Capital
10 7.61 5.77 8.71 6.02 4.33 5.12 3.42 5.75 6.71 4.89
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-10 -7.97 -5.44 -9.16 -6.86 -4.83 -5.50 -3.77 -5.85 -6.96 -5.03
Capital Expenditures (CapEx)
0.01 0.01 0.00 0.00 0.00 0.00 -0.00 0.00 0.00 0.00 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-1.49 -1.82 -1.05 -1.74 -2.05 -1.63 -1.45 -1.34 -1.00 -1.07 -0.90
Debt-free Net Working Capital (DFNWC)
8.78 6.15 4.40 7.42 4.81 3.19 4.05 2.42 4.85 5.88 4.12
Net Working Capital (NWC)
8.78 6.15 4.40 7.42 4.81 3.19 4.05 2.42 4.85 5.88 4.12
Net Nonoperating Expense (NNE)
0.81 0.97 0.69 0.74 0.78 0.48 4.85 0.51 0.43 0.57 0.53
Net Nonoperating Obligations (NNO)
-10 -7.97 -5.44 -9.16 -6.86 -4.83 -5.50 -3.77 -5.85 -6.96 -5.03
Total Depreciation and Amortization (D&A)
0.09 0.09 0.09 0.09 0.09 0.15 0.08 0.08 0.08 0.16 0.08
Debt-free, Cash-free Net Working Capital to Revenue
-258.89% -317.51% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Debt-free Net Working Capital to Revenue
1,528.40% 1,070.75% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Working Capital to Revenue
1,528.40% 1,070.75% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 ($61.76) ($2.72) ($16.00) ($10.40) ($3,205.60) ($0.85) ($3.74) ($2.45) ($2.80)
Adjusted Weighted Average Basic Shares Outstanding
2.49M 2.62M 39.26K 932.24K 174.22K 174.53K 1.95K 2.08M 397.51K 823.13K 673.95K
Adjusted Diluted Earnings per Share
$0.00 $0.00 ($61.76) ($2.72) ($16.00) ($10.40) ($3,205.60) ($0.85) ($3.74) ($2.45) ($2.80)
Adjusted Weighted Average Diluted Shares Outstanding
2.49M 2.62M 39.26K 932.24K 174.22K 174.53K 1.95K 2.08M 397.51K 823.13K 673.95K
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 ($61.76) $0.00 $0.00 $0.00 ($3,205.60) $0.00 $0.00 $0.00 ($2.80)
Adjusted Weighted Average Basic & Diluted Shares Outstanding
2.49M 2.62M 1.74M 1.74M 174.53K 180.71K 32.32K 2.60M 761.32K 1.32M 2.37M
Normalized Net Operating Profit after Tax (NOPAT)
-2.22 -2.50 -1.74 -1.83 -2.03 -1.27 -1.40 -1.25 -1.06 -1.44 -1.35
Normalized NOPAT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Pre Tax Income Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -8.69% 0.00% 0.00% 0.00% -15.21%

Financials Breakdown Chart

Key Financial Trends

Aethlon Medical’s financial statements continue to show a pre-revenue development-stage company with substantial operating losses and cash burn. The most recent quarter, Q4 fiscal 2026, ended March 31, 2026, with a net loss of $1.88 million, compared with losses of $2.02 million in Q3, $1.49 million in Q2 and $1.76 million in Q1. The improvement from Q3 was modest and did not indicate profitability, as the company reported no revenue.

Revenue has remained at $0 in each reported fiscal 2025 and 2026 quarter in the supplied data. Without sales, Aethlon Medical has relied on cash on hand, equity financing and other financing activities to fund research, development and corporate expenses.

  • Quarterly net losses improved sequentially in Q4 2026. The $1.88 million loss was lower than the $2.02 million loss in Q3 and the $2.81 million loss reported in Q2 fiscal 2025.
  • Operating expenses declined year over year in the latest quarter. Selling, general and administrative expense was $1.30 million in Q4 2026, down from $1.38 million in Q4 2025 and $1.51 million in Q4 2024.
  • Cash from equity financing provided liquidity during fiscal 2026. The company reported $3.74 million of common-equity issuance in Q2 and $4.01 million in Q3, helping cash and equivalents rise from $3.77 million at June 30, 2025, to $6.96 million at December 31, 2025.
  • The balance sheet remained equity-funded. At December 31, 2025, Aethlon Medical had $6.71 million of total equity versus $1.34 million of liabilities, limiting the degree of balance-sheet leverage.
  • Capital expenditures were limited. Purchases of property and equipment were only $2,051 in Q4 2026 and $1,653 in Q3, suggesting that near-term cash requirements are driven primarily by operations rather than heavy capital spending.
  • Interest and other income provided a small offset to operating losses. Q4 2026 included $47,831 of net other income, but this was immaterial compared with the $1.93 million operating loss.
  • Cash levels have been volatile because financing activity drives liquidity. Cash increased by $2.09 million in Q2 and $1.10 million in Q3 fiscal 2026, but fell by $1.93 million in Q4.
  • Aethlon Medical has not yet generated revenue. The continued absence of sales means the company has no demonstrated operating revenue base to absorb research, development and administrative costs.
  • Operating cash flow remained substantially negative. Cash used in operating activities was $1.75 million in Q4 2026, following outflows of $1.87 million in Q3, $1.66 million in Q2 and $1.71 million in Q1.
  • External financing and shareholder dilution remain major risks. Repeated equity issuances have been necessary to fund the business, while common-stock balances increased materially between June and December 2025. Continued losses could require additional capital raises and further dilute existing shareholders.

The cash-flow trend is the central issue for investors. Based on the Q4 2026 operating cash burn of approximately $1.75 million, the $6.96 million cash balance reported at December 31, 2025, represented roughly four quarters of operating cash coverage before considering financing, working-capital changes or other uses. However, the company’s financing-dependent model and the $1.93 million decline in cash during Q4 make that runway uncertain.

Overall, Aethlon Medical’s statements show some improvement in quarterly expenses and losses, but the broader trend remains financially challenging: no reported revenue, recurring multimillion-dollar losses, persistent operating cash outflows and reliance on equity financing. Investors should focus on evidence of commercial revenue, changes in cash burn and the terms and frequency of future capital raises.

08/07/26 01:58 AM ETAI Generated. May Contain Errors.

Aethlon Medical Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Aethlon Medical's fiscal year ends in March. Their fiscal year 2026 ended on March 31, 2026.

Aethlon Medical's net income appears to be on an upward trend, with a most recent value of -$7.15 million in 2026, rising from -$4.96 million in 2016. The previous period was -$13.39 million in 2025. Find out what analysts predict for Aethlon Medical in the coming months.

Aethlon Medical's total operating income in 2026 was -$7.29 million, based on the following breakdown:
  • Total Gross Profit: -$2.79 million
  • Total Operating Expenses: $4.51 million

Over the last 10 years, Aethlon Medical's total revenue changed from $886.57 thousand in 2016 to $0.00 in 2026, a change of -100.0%.

Aethlon Medical's total liabilities were at $1.45 million at the end of 2026, a 35.3% decrease from 2025, and a 40.9% increase since 2016.

In the past 10 years, Aethlon Medical's cash and equivalents has ranged from $1.56 million in 2017 to $17.07 million in 2022, and is currently $5.03 million as of their latest financial filing in 2026.

Over the last 10 years, Aethlon Medical's book value per share changed from 0.20 in 2016 to 3.72 in 2026, a change of 1,724.0%.



Financial statements for NASDAQ:AEMD last updated on 8/5/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners