Go Pro

Akari Therapeutics (AKTX) Financials

Akari Therapeutics logo
$8.46 -0.24 (-2.76%)
Closing price 04:00 PM Eastern
Extended Trading
$8.57 +0.11 (+1.36%)
As of 07:35 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Akari Therapeutics

Annual Income Statements for Akari Therapeutics

This table shows Akari Therapeutics' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-45 -18 -35 -20 -17 -17 -17 -18 -10 -19 -17
Consolidated Net Income / (Loss)
-45 -18 -35 -20 -17 -17 -17 -18 -10 -20 -17
Net Income / (Loss) Continuing Operations
-45 -18 -35 -20 -17 -17 -17 -18 -10 -20 -17
Total Pre-Tax Income
-45 -18 -35 -20 -17 -17 -17 -18 -10 -20 -18
Total Operating Income
-31 -27 -38 -21 -17 -18 -17 -23 -17 -22 -17
Total Gross Profit
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Revenue
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Cost of Revenue
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Operating Expenses
31 27 38 21 17 18 17 23 17 22 17
Selling, General & Admin Expense
5.50 9.94 12 12 8.22 9.16 8.08 14 11 9.66 9.28
Research & Development Expense
5.80 17 23 12 8.74 8.82 9.13 9.56 5.45 6.98 2.82
Impairment Charge
- - - - - - - - - - 5.18
Restructuring Charge
- - - - - - - - 0.00 5.00 0.00
Total Other Income / (Expense), net
-15 9.11 2.38 0.29 0.12 0.90 -0.21 5.48 6.80 1.85 -1.03
Interest Expense
3.05 - - - - - - - 0.00 0.24 4.11
Interest & Investment Income
0.02 0.14 0.18 0.22 0.01 0.01 0.01 0.05 0.08 0.01 0.00
Other Income / (Expense), net
-12 8.96 2.21 0.06 0.11 0.89 -0.22 5.44 6.74 2.09 3.09
Income Tax Expense
- - - - - - - - - - -1.00
Basic Earnings per Share
($0.05) ($0.02) ($0.03) ($0.01) ($0.01) ($0.01) $0.00 $0.00 $0.00 $0.00 $0.00
Weighted Average Basic Shares Outstanding
852.09M 1.18B 1.25B 1.54B 1.83B 3.16B 4.29B 6.24B 9.79B 23.89B 67.33B
Diluted Earnings per Share
($0.05) ($0.02) ($0.03) ($0.01) ($0.01) ($0.01) $0.00 $0.00 $0.00 $0.00 $0.00
Weighted Average Diluted Shares Outstanding
852.09M 1.18B 1.25B 1.54B 1.83B 3.16B 4.29B 6.24B 9.79B 23.89B 67.33B
Weighted Average Basic & Diluted Shares Outstanding
852.09M 1.18B 1.25B 1.54B 1.83B 3.16B 4.76B 7.44B 15.85B 57.75B 91.57B

Quarterly Income Statements for Akari Therapeutics

This table shows Akari Therapeutics' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
-2.87 -4.35 -5.57 -7.56 -2.90 -3.47 -3.74 -1.90 -6.40 -5.30 -14
Consolidated Net Income / (Loss)
-2.87 -4.14 -5.57 -7.56 -2.90 -3.77 -3.71 -1.90 -6.40 -5.30 -14
Net Income / (Loss) Continuing Operations
-2.87 -4.16 -5.57 -7.56 -2.90 -3.77 -3.71 -1.90 -6.40 -5.30 -14
Total Pre-Tax Income
-2.85 -4.16 -5.57 -7.56 -2.90 -3.77 -3.71 -1.90 -7.49 -5.21 -15
Total Operating Income
-2.51 -5.09 -5.99 -7.45 -2.93 -5.28 -3.53 -3.12 -7.40 -3.23 -16
Total Gross Profit
0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Total Revenue
0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Total Cost of Revenue
0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Total Operating Expenses
2.51 5.09 5.99 7.45 2.93 5.28 3.53 3.12 7.40 3.23 16
Selling, General & Admin Expense
2.82 2.58 3.71 2.24 1.71 2.00 2.71 2.45 1.98 2.14 2.17
Research & Development Expense
-0.31 2.51 2.28 3.31 0.14 1.25 0.81 0.67 0.25 1.09 1.46
Impairment Charge
- - - - 0.00 - - - 5.18 - 12
Total Other Income / (Expense), net
-0.36 0.95 0.42 -0.11 0.03 1.51 -0.18 1.22 -0.08 -1.99 0.44
Interest Expense
0.00 - 0.00 0.05 0.07 0.12 0.06 0.05 1.09 2.97 0.06
Other Income / (Expense), net
-0.38 0.96 0.42 -0.06 0.10 1.63 -0.13 1.27 1.00 0.99 0.51
Income Tax Expense
- - - - 0.00 - 0.00 - -1.09 - -0.86
Basic Earnings per Share
$0.00 - $0.00 $0.00 $0.00 - $0.00 $0.00 $0.00 - $0.00
Weighted Average Basic Shares Outstanding
10.12B 9.79B 13.45B 18.84B 24.39B 23.89B 54.59B 62.94B 65.33B 67.33B 118.76B
Diluted Earnings per Share
$0.00 - $0.00 $0.00 $0.00 - $0.00 $0.00 $0.00 - $0.00
Weighted Average Diluted Shares Outstanding
10.12B 9.79B 13.45B 18.84B 24.39B 23.89B 54.59B 62.94B 65.33B 67.33B 118.76B
Weighted Average Basic & Diluted Shares Outstanding
- 15.85B 15.85B 23.91B 49.52B 57.75B 64.35B 65.23B 71.48B 91.57B 91.57B

Annual Cash Flow Statements for Akari Therapeutics

This table details how cash moves in and out of Akari Therapeutics' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
66 -35 -5.99 -22 -0.24 8.32 -4.69 3.89 -9.41 -1.19 2.60
Net Cash From Operating Activities
-4.97 -25 -32 -23 -13 -17 -19 -22 -16 -13 -11
Net Cash From Continuing Operating Activities
-4.97 -25 -32 -23 -13 -17 -19 -22 -16 -13 -11
Net Income / (Loss) Continuing Operations
-45 -18 -35 -20 -17 -17 -17 -18 -10 -20 -17
Consolidated Net Income / (Loss)
-45 -18 -35 -20 -17 -17 -17 -18 -10 -20 -17
Depreciation Expense
0.01 0.04 0.04 0.04 0.02 0.01 0.00 0.00 0.00 0.01 0.00
Non-Cash Adjustments To Reconcile Net Income
45 2.87 6.34 1.43 1.73 0.93 -1.19 4.06 1.11 2.77 9.00
Changes in Operating Assets and Liabilities, net
-7.65 -9.40 -2.58 -3.74 2.18 -0.80 -0.24 -7.82 -7.54 4.45 -2.27
Net Cash From Investing Activities
1.39 -10 9.99 0.00 0.00 0.00 0.00 0.00 0.00 0.38 0.00
Net Cash From Continuing Investing Activities
1.39 -10 9.99 0.00 0.00 0.00 0.00 0.00 0.00 0.38 0.00
Divestitures
1.41 - - - - - - - - 0.38 0.00
Net Cash From Financing Activities
69 0.00 16 0.50 13 25 14 25 7.02 11 13
Net Cash From Continuing Financing Activities
69 0.00 16 0.50 13 25 14 25 7.02 11 13
Repayment of Debt
-3.56 - - - - - - - 0.00 -0.86 -1.05
Issuance of Debt
3.03 - - - - - - - 0.00 0.00 2.10
Issuance of Common Equity
75 0.00 16 0.50 13 25 14 25 7.02 12 12
Other Financing Activities, net
- - - 0.00 0.00 0.03 0.00 0.09 0.00 0.00 0.33
Effect of Exchange Rate Changes
0.12 -0.13 -0.05 -0.01 0.03 0.20 -0.14 0.11 0.01 -0.00 0.00
Cash Interest Paid
0.02 - - - - - - - 0.00 0.14 0.10
Cash Income Taxes Paid
- - - - - - - - - 0.00 0.00

Quarterly Cash Flow Statements for Akari Therapeutics

This table details how cash moves in and out of Akari Therapeutics' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
-2.45 -0.89 -2.54 2.87 -1.93 0.41 -0.02 0.13 -0.23 2.72 -2.44
Net Cash From Operating Activities
-2.45 -4.41 -4.04 -4.89 -1.49 -2.12 -2.15 -3.26 -2.12 -3.04 -2.49
Net Cash From Continuing Operating Activities
-2.45 -4.41 -4.04 -4.89 -1.49 -2.12 -2.15 -3.26 -2.12 -3.04 -2.49
Net Income / (Loss) Continuing Operations
-2.87 -4.14 -5.57 -7.56 -2.90 -3.77 -3.71 -1.90 -6.40 -5.30 -14
Consolidated Net Income / (Loss)
-2.87 -4.14 -5.57 -7.56 -2.90 -3.77 -3.71 -1.90 -6.40 -5.30 -14
Non-Cash Adjustments To Reconcile Net Income
0.33 0.54 0.70 0.32 0.09 1.66 0.93 -0.90 6.20 2.68 12
Changes in Operating Assets and Liabilities, net
0.09 -0.81 0.81 2.34 1.32 -0.01 0.62 -0.47 -1.92 -0.42 -0.07
Net Cash From Investing Activities
- - 0.00 - - 0.38 0.00 - - - 0.00
Net Cash From Continuing Investing Activities
- - 0.00 - - 0.38 0.00 - - - 0.00
Net Cash From Financing Activities
- 3.52 1.51 7.76 -0.44 2.15 2.13 3.38 1.90 5.76 0.05
Net Cash From Continuing Financing Activities
- 3.52 1.51 7.76 -0.44 2.15 2.13 3.38 1.90 5.76 0.05
Repayment of Debt
- - -0.22 -0.33 -0.34 0.03 -0.51 -0.21 -0.20 -0.12 -0.14
Issuance of Common Equity
-0.00 3.52 1.73 7.09 -0.11 3.13 2.65 4.69 - 5.55 0.19
Cash Interest Paid
- - 0.00 0.05 0.07 0.02 0.01 0.01 0.09 - 0.01
Cash Income Taxes Paid
- - - - - - 0.00 - - - 0.00

Annual Balance Sheets for Akari Therapeutics

This table presents Akari Therapeutics' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
70 46 29 8.03 6.48 15 12 14 4.36 51 48
Total Current Assets
70 46 29 7.45 6.44 15 12 14 4.34 2.95 5.46
Cash & Equivalents
69 34 28 5.45 5.73 14 9.36 13 3.85 2.60 5.20
Restricted Cash
- - - - - - - - 0.00 0.06 0.06
Prepaid Expenses
0.73 1.51 0.71 1.42 0.71 0.29 2.17 0.47 0.30 0.09 0.19
Other Current Assets
- - 0.00 0.59 - 0.23 0.09 0.10 0.20 0.20 0.01
Plant, Property, & Equipment, net
0.04 0.06 0.06 0.02 0.01 0.00 0.00 0.00 0.00 0.00 0.00
Total Noncurrent Assets
0.19 0.18 0.18 0.55 0.03 0.03 0.02 0.02 0.01 48 42
Goodwill
- - - - - - - - 0.00 8.43 8.43
Intangible Assets
0.05 0.04 0.04 0.03 0.03 0.03 0.02 0.02 0.01 39 34
Total Liabilities & Shareholders' Equity
70 46 29 8.03 6.48 15 12 14 4.36 51 48
Total Liabilities
21 12 12 4.92 6.47 5.22 6.09 12 4.58 28 20
Total Current Liabilities
21 12 12 3.08 5.46 5.22 4.97 4.19 4.58 20 12
Short-Term Debt
- - - - - - - - 0.00 0.66 0.08
Accounts Payable
4.32 2.21 1.97 1.59 1.23 3.38 1.79 0.95 1.67 12 8.77
Accrued Expenses
0.41 1.84 4.80 1.49 4.23 1.84 3.18 3.15 1.57 3.14 2.34
Other Current Liabilities
16 7.66 5.08 - - - 0.00 0.09 1.35 3.71 1.16
Total Noncurrent Liabilities
0.05 0.06 0.05 1.84 1.01 0.00 1.12 7.85 0.00 8.42 7.21
Noncurrent Deferred & Payable Income Tax Liabilities
- - - - - - - - 0.00 8.04 6.95
Other Noncurrent Operating Liabilities
- 0.06 0.05 1.84 1.01 0.00 1.12 7.85 0.00 0.38 0.26
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
49 34 17 3.11 0.01 9.38 5.55 1.79 -0.23 22 28
Total Preferred & Common Equity
49 34 17 3.11 0.01 9.38 5.55 1.79 -0.23 22 28
Total Common Equity
49 34 17 3.11 0.01 9.38 5.55 1.79 -0.23 22 28
Common Stock
105 109 128 130 166 140 154 168 176 218 234
Retained Earnings
-57 -75 -110 -127 -165 -182 -200 -217 -227 -247 -265
Accumulated Other Comprehensive Income / (Loss)
0.16 -0.28 -0.24 -0.35 -0.35 -0.65 -0.54 -0.77 -1.04 -0.74 -0.78
Other Equity Adjustments
- - - - 0.00 52 52 52 52 52 59

Quarterly Balance Sheets for Akari Therapeutics

This table presents Akari Therapeutics' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets
2.77 5.08 2.73 51 51 45 34
Total Current Assets
2.77 5.08 2.73 3.35 3.30 2.95 3.59
Cash & Equivalents
1.31 4.18 2.25 2.58 2.71 2.48 2.77
Restricted Cash
- - - 0.06 0.06 0.06 0.06
Prepaid Expenses
1.23 0.81 0.40 0.63 0.45 0.35 0.73
Other Current Assets
0.23 0.09 0.09 0.08 0.08 0.05 0.03
Plant, Property, & Equipment, net
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Noncurrent Assets
0.00 0.00 0.00 48 48 42 30
Goodwill
- - - 8.43 8.43 8.43 0.00
Intangible Assets
0.00 0.00 0.00 39 39 34 30
Total Liabilities & Shareholders' Equity
2.77 5.08 2.73 51 51 45 34
Total Liabilities
6.33 8.78 9.43 29 25 23 20
Total Current Liabilities
6.33 8.78 9.43 21 17 16 13
Short-Term Debt
- 1.00 1.00 0.23 0.18 0.20 0.05
Accounts Payable
3.21 4.69 4.78 13 12 11 8.64
Accrued Expenses
1.53 1.69 2.61 3.49 2.47 1.62 3.33
Other Current Liabilities
1.59 1.41 1.04 3.17 2.88 2.90 1.40
Total Noncurrent Liabilities
0.00 0.00 0.00 8.31 8.17 7.12 6.09
Noncurrent Deferred & Payable Income Tax Liabilities
- - - 8.04 8.04 6.95 6.09
Other Noncurrent Operating Liabilities
- - - 0.27 0.13 0.17 0.00
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
-3.55 -3.70 -6.69 22 26 23 14
Total Preferred & Common Equity
-3.55 -3.70 -6.69 22 26 23 14
Total Common Equity
-3.55 -3.70 -6.69 22 26 23 14
Common Stock
178 185 186 221 227 231 235
Retained Earnings
-233 -241 -243 -251 -253 -259 -279
Accumulated Other Comprehensive Income / (Loss)
-0.76 -0.75 -0.93 -0.77 -1.11 -1.14 -0.77
Other Equity Adjustments
52 52 52 52 52 52 59

Annual Metrics And Ratios for Akari Therapeutics

This table displays calculated financial ratios and metrics derived from Akari Therapeutics' official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
1,177,693,383.00 1,177,693,383.00 1,525,693,393.00 1,580,693,413.00 2,245,865,913.00 3,847,331,923.00 4,759,731,923.00 7,444,917,123.00 7,444,917,123.00 49,517,115,523.00 71,479,461,523.00
DEI Adjusted Shares Outstanding
58,884,669.00 58,884,669.00 76,284,670.00 79,034,671.00 112,293,296.00 192,366,596.00 237,986,596.00 372,245,856.00 372,245,856.00 1,237,927,888.00 1,786,986,538.00
DEI Earnings Per Adjusted Shares Outstanding
-0.77 -0.31 -0.46 -0.26 -0.15 -0.09 -0.07 -0.05 -0.03 -0.02 -0.01
Growth Metrics
- - - - - - - - - - -
Revenue Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Growth
-1,925.68% 53.51% -94.76% 41.78% 18.63% -1.51% -2.02% -1.25% 42.96% -94.08% 27.38%
EBIT Growth
-2,077.12% 56.76% -94.57% 41.75% 18.68% -1.44% -1.99% -1.25% 42.95% -94.14% 27.43%
NOPAT Growth
-1,493.53% 10.91% -38.68% 44.99% 18.39% -6.00% 4.26% -34.12% 27.21% -28.78% 20.18%
Net Income Growth
-2,226.90% 59.97% -95.13% 42.09% 17.82% -1.40% -2.01% -1.86% 43.61% -97.75% 12.60%
EPS Growth
-150.00% 60.00% -50.00% 66.67% 0.00% 0.00% 100.00% -1.86% 0.00% 0.00% 0.00%
Operating Cash Flow Growth
-236.23% -395.90% -28.32% 27.93% 43.28% -31.21% -11.19% -14.10% 23.59% 23.61% 15.81%
Free Cash Flow Firm Growth
-6.61% -1,215.64% 12.64% 10.69% 60.48% -51.43% 5.31% 34.11% -125.04% -106.03% 61.96%
Invested Capital Growth
-1,737.89% 49.93% -9.20% 74.25% -100.38% 18.39% 18.51% -201.02% 64.45% 596.54% 14.42%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Q/Q Growth
-60.33% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 2.39% 9.03%
EBIT Q/Q Growth
9.65% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 2.39% 9.03%
NOPAT Q/Q Growth
-27.83% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -0.88% 10.61%
Net Income Q/Q Growth
9.11% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 1.82% -9.68%
EPS Q/Q Growth
-66.67% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
-536.76% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 15.40% -9.50%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 64.10%
Invested Capital Q/Q Growth
45.80% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 354.77% 13.79%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBIT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Profit (Net Income) Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Tax Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.81% 100.00% 100.00% 94.52%
Interest Burden Percent
107.17% 99.22% 99.51% 98.93% 99.97% 99.92% 99.94% 99.74% 99.37% 101.22% 128.98%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
-177.92% -43.81% -138.13% -202.31% -1,080.27% -363.75% -233.27% -483.23% -1,281.43% -179.92% -68.43%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -195.03% -69.21%
Operating Return on Assets (OROA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Assets (ROA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Common Equity (ROCE)
-177.92% -43.81% -138.13% -202.31% -1,080.27% -363.75% -233.27% -483.23% -1,281.43% -179.92% -68.43%
Return on Equity Simple (ROE_SIMPLE)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-21 -19 -26 -15 -12 -13 -12 -16 -12 -15 -12
NOPAT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Nonoperating Expense Percent (NNEP)
-66.10% 1.64% -24.69% -34.78% -84.99% -45.43% -45.90% -14.03% 20.55% -158.80% -144.96%
Return On Investment Capital (ROIC_SIMPLE)
-43.94% -55.93% -154.19% -467.64% -156,280.39% -134.12% -216.94% -902.38% 5,137.21% -66.19% -42.57%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings before Interest and Taxes (EBIT)
-42 -18 -36 -21 -17 -17 -17 -18 -10 -20 -14
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-39 -18 -36 -21 -17 -17 -17 -18 -10 -20 -14
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
3.51 2.43 2.97 7.70 3,640.71 4.43 10.39 12.49 0.00 27.18 7.29
Price to Tangible Book Value (P/TBV)
3.51 2.43 2.98 7.78 0.00 4.44 10.43 12.61 0.00 0.00 0.00
Price to Revenue (P/Rev)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 29.76 8.70
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.03 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-1.42 -1.37 -1.41 -1.69 -3.75 -2.11 -1.57 -3.08 -10.94 -0.27 -0.14
Leverage Ratio
1.44 1.40 1.46 1.83 4.65 2.25 1.76 3.47 11.64 2.50 1.95
Compound Leverage Factor
1.54 1.39 1.45 1.81 4.65 2.24 1.76 3.46 11.57 2.53 2.51
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 2.88% 0.29%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 2.88% 0.29%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 97.12% 99.71%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.03 -0.01
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.10 0.37
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.04 -0.01
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.13 0.43
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
2.54 1.51 -6.09 -27.05 -41.53 -15.79 -22.57 -24.27 -79.30 4.27 -2.55
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
3.30 3.90 2.43 2.42 1.18 2.79 2.34 3.30 0.95 0.15 0.44
Quick Ratio
3.26 3.77 2.37 1.77 1.05 2.69 1.88 3.16 0.84 0.13 0.42
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-2.22 -29 -26 -23 -9.01 -14 -13 -8.51 -19 -39 -15
Operating Cash Flow to CapEx
-47,022.57% -44,976.32% -85,668.18% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
-0.73 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -161.69 -3.65
Operating Cash Flow to Interest Expense
-1.63 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -51.44 -2.57
Operating Cash Flow Less CapEx to Interest Expense
-1.63 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -51.44 -2.57
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
-20 -10 -11 -2.86 -5.72 -4.67 -3.81 -11 -4.07 20 23
Invested Capital Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Increase / (Decrease) in Invested Capital
-19 10 -0.93 8.24 -2.87 1.05 0.86 -7.65 7.39 24 2.92
Enterprise Value (EV)
102 39 23 19 22 27 48 9.12 7.77 602 201
Market Capitalization
171 83 51 24 28 42 58 22 12 604 207
Book Value per Share
$0.04 $0.03 $0.01 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Tangible Book Value per Share
$0.04 $0.03 $0.01 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Capital
49 34 17 3.11 0.01 9.38 5.55 1.79 -0.23 23 28
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.66 0.08
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-69 -44 -28 -5.45 -5.73 -14 -9.36 -13 -3.85 -2.00 -5.18
Capital Expenditures (CapEx)
0.01 0.05 0.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-20 -10 -11 -1.07 -4.74 -4.70 -2.71 -3.62 -4.09 -19 -12
Debt-free Net Working Capital (DFNWC)
49 34 17 4.38 0.99 9.36 6.65 9.63 -0.24 -16 -6.81
Net Working Capital (NWC)
49 34 17 4.38 0.99 9.36 6.65 9.63 -0.24 -17 -6.89
Net Nonoperating Expense (NNE)
24 -0.93 8.95 5.95 4.97 4.49 5.37 1.59 -1.76 4.64 5.21
Net Nonoperating Obligations (NNO)
-69 -44 -28 -5.97 -5.73 -14 -9.36 -13 -3.85 -2.00 -5.18
Total Depreciation and Amortization (D&A)
3.04 0.04 0.04 0.04 0.02 0.01 0.00 0.00 0.00 0.01 0.00
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Debt-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($1.00) ($0.40) ($0.60) ($0.20) ($0.20) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic Shares Outstanding
58.88M 58.88M 76.28M 79.03M 112.29M 0.00 214.61M 312.17M 9.79B 597.20M 1.68B
Adjusted Diluted Earnings per Share
($1.00) ($0.40) ($0.60) ($0.20) ($0.20) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Diluted Shares Outstanding
58.88M 58.88M 76.28M 79.03M 112.29M 0.00 214.61M 312.17M 9.79B 597.20M 1.68B
Adjusted Basic & Diluted Earnings per Share
($1.00) ($0.40) ($0.60) ($0.20) ($0.20) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
42.60M 58.88M 62.36M 77.02M 91.55M 0.00 237.99M 372.25M 15.85B 1.44B 2.29B
Normalized Net Operating Profit after Tax (NOPAT)
-21 -19 -25 -16 -12 -13 -12 -16 -12 -12 -8.47
Normalized NOPAT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Pre Tax Income Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-13.85 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -80.13 -3.45
NOPAT to Interest Expense
-7.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -62.09 -2.94
EBIT Less CapEx to Interest Expense
-13.85 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -80.13 -3.45
NOPAT Less CapEx to Interest Expense
-7.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -62.09 -2.94
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
-11.97% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Quarterly Metrics And Ratios for Akari Therapeutics

This table displays calculated financial ratios and metrics derived from Akari Therapeutics' official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
7,444,917,123.00 7,444,917,123.00 15,847,391,523.00 15,847,391,523.00 23,906,899,523.00 49,517,115,523.00 57,752,981,523.00 64,352,739,523.00 65,229,461,523.00 71,479,461,523.00 91,567,009,533.00
DEI Adjusted Shares Outstanding
372,245,856.00 372,245,856.00 15,847,391,523.00 15,847,391,523.00 23,906,899,523.00 1,237,927,888.00 1,443,824,538.00 64,352,739,523.00 65,229,461,523.00 1,786,986,538.00 2,289,175,238.00
DEI Earnings Per Adjusted Shares Outstanding
-0.01 -0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.01
Growth Metrics
- - - - - - - - - - -
Revenue Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Growth
0.00% 0.00% -671.30% -86.42% 1.98% 11.59% 34.27% 75.43% -126.26% 38.61% -317.89%
EBIT Growth
0.00% 0.00% -673.22% -86.37% 2.01% 11.59% 34.42% 75.43% -126.26% 38.62% -317.89%
NOPAT Growth
0.00% 0.00% 8.74% -61.41% -16.75% -3.69% 41.14% 58.13% -152.96% 38.86% -347.04%
Net Income Growth
0.00% 0.00% -656.04% -88.95% -0.84% 8.84% 33.44% 74.93% -121.07% -40.46% -290.15%
EPS Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 33.44% 0.00% 0.00% 0.00% -290.15%
Operating Cash Flow Growth
0.00% 0.00% 17.13% -4.26% 39.16% 51.83% 46.83% 33.47% -42.35% -43.17% -15.72%
Free Cash Flow Firm Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -4,075.32% -2,025.69% -668.04% 81.51% 87.62%
Invested Capital Growth
0.00% 0.00% 0.00% 0.00% 0.00% 596.54% 497.53% 434.49% 356.18% 14.42% -39.99%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Q/Q Growth
28.35% -42.93% -34.62% -35.22% 62.33% -28.91% -0.08% 50.19% -246.94% 65.02% -581.24%
EBIT Q/Q Growth
28.34% -42.92% -34.90% -34.91% 62.33% -28.95% -0.05% 50.19% -246.94% 65.02% -581.24%
NOPAT Q/Q Growth
45.68% -103.03% -17.66% -24.38% 60.71% -80.32% 33.21% 11.52% -137.38% 56.42% -388.32%
Net Income Q/Q Growth
28.23% -44.13% -34.51% -35.79% 61.70% -30.29% 1.78% 48.85% -237.73% 17.22% -172.84%
EPS Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
47.83% -80.03% 8.28% -21.02% 69.55% -42.55% -1.22% -51.44% 34.86% -43.38% 18.18%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 148.35% 253.67% -575.25% 4.77% -20.30% -4.33% 84.53% 36.25%
Invested Capital Q/Q Growth
0.00% 0.00% -19.37% -41.48% -15.41% 354.77% -4.43% 19.04% -11.61% 13.79% -49.88%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBIT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Profit (Net Income) Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Tax Burden Percent
100.77% 99.47% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 85.47% 101.63% 94.39%
Interest Burden Percent
98.68% 100.82% 100.00% 100.65% 102.33% 103.40% 101.51% 102.71% 116.98% 232.83% 100.40%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
0.00% -1,281.43% 466.51% 543.69% 301.12% -179.92% -197.11% -112.02% -197.24% -68.43% -155.28%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% 0.00% -195.03% -194.60% -175.06% -205.54% -69.21% -83.57%
Operating Return on Assets (OROA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Assets (ROA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Common Equity (ROCE)
0.00% -1,281.43% 466.51% 543.69% 301.12% -179.92% -197.11% -112.02% -197.24% -68.43% -155.28%
Return on Equity Simple (ROE_SIMPLE)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-1.75 -3.56 -4.19 -5.21 -2.05 -3.69 -2.47 -2.18 -5.18 -2.26 -11
NOPAT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Nonoperating Expense Percent (NNEP)
0.00% -14.95% -209.73% -147.54% -135.81% -2.65% -66.46% 9.99% -67.77% -84.63% -131.89%
Return On Investment Capital (ROIC_SIMPLE)
- 1,555.90% 117.99% 192.91% 35.98% -16.14% -11.23% -8.47% -22.65% -7.95% -76.45%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings before Interest and Taxes (EBIT)
-2.89 -4.13 -5.57 -7.51 -2.83 -3.65 -3.65 -1.85 -6.40 -2.24 -15
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-2.89 -4.13 -5.55 -7.51 -2.83 -3.65 -3.65 -1.85 -6.40 -2.24 -15
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 0.00 0.00 0.00 27.18 28.24 29.40 29.04 7.29 8.20
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 0.00 29.76 31.64 32.60 32.27 8.70 9.92
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 -0.27 -0.15 0.03 0.01 0.01 0.01 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
0.00 16.79 0.37 0.86 0.19 -0.27 -0.20 -0.26 -0.22 -0.14 -0.14
Leverage Ratio
0.00 11.64 -0.78 -1.37 -0.41 2.50 2.95 2.56 3.01 1.95 2.35
Compound Leverage Factor
0.00 11.74 -0.78 -1.38 -0.42 2.58 3.00 2.63 3.52 4.53 2.36
Debt to Total Capital
0.00% 0.00% 0.00% -37.00% -17.56% 2.88% 1.04% 0.69% 0.87% 0.29% 0.34%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% -37.00% -17.56% 2.88% 1.04% 0.69% 0.87% 0.29% 0.34%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
0.00% 100.00% 100.00% 137.00% 117.56% 97.12% 98.96% 99.31% 99.13% 99.71% 99.66%
Debt to EBITDA
0.00 0.00 0.00 -0.05 -0.05 -0.03 -0.01 -0.01 -0.01 -0.01 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.16 0.06 0.10 0.14 0.22 0.15 0.37 0.11
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 -0.07 -0.07 -0.04 -0.02 -0.02 -0.01 -0.01 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.22 0.08 0.13 0.18 0.25 0.17 0.43 0.13
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
0.00 -74.80 -97.82 -42.87 -86.15 5.31 5.07 10.45 8.62 -1.73 -9.73
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.00 0.95 0.44 0.58 0.29 0.15 0.16 0.19 0.19 0.44 0.27
Quick Ratio
0.00 0.84 0.21 0.48 0.24 0.13 0.12 0.16 0.16 0.42 0.21
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
0.00 0.00 0.67 1.67 5.89 -28 -27 -32 -33 -5.18 -3.30
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 32.66 85.38 -225.79 -484.77 -641.53 -30.76 -1.74 -54.09
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 -95.96 -21.59 -17.13 -39.09 -65.12 -1.95 -1.02 -40.79
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 -95.96 -21.59 -17.13 -39.09 -65.12 -1.95 -1.02 -40.79
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
0.00 -4.07 -4.86 -6.88 -7.94 20 19 23 20 23 12
Invested Capital Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Increase / (Decrease) in Invested Capital
0.00 0.00 -4.86 -6.88 -7.94 24 24 30 28 2.92 -7.73
Enterprise Value (EV)
0.00 7.77 294 425 704 602 612 750 656 201 115
Market Capitalization
15 12 296 428 705 604 614 753 659 207 118
Book Value per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Tangible Book Value per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Capital
0.00 -0.23 -3.55 -2.70 -5.69 23 22 26 23 28 14
Total Debt
0.00 0.00 0.00 1.00 1.00 0.66 0.23 0.18 0.20 0.08 0.05
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
0.00 -3.85 -1.31 -3.18 -1.25 -2.00 -2.41 -2.59 -2.35 -5.18 -2.78
Capital Expenditures (CapEx)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 -4.09 -4.86 -6.88 -7.94 -19 -20 -16 -15 -12 -13
Debt-free Net Working Capital (DFNWC)
0.00 -0.24 -3.55 -2.70 -5.69 -16 -17 -14 -12 -6.81 -9.78
Net Working Capital (NWC)
0.00 -0.24 -3.55 -3.70 -6.69 -17 -18 -14 -13 -6.89 -9.83
Net Nonoperating Expense (NNE)
1.12 0.58 1.37 2.34 0.85 0.08 1.24 -0.29 1.22 3.04 3.42
Net Nonoperating Obligations (NNO)
0.00 -3.85 -1.31 -3.18 -1.25 -2.00 -2.41 -2.59 -2.35 -5.18 -2.78
Total Depreciation and Amortization (D&A)
0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Debt-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic Shares Outstanding
0.00 9.79B 13.45B 18.84B 24.39B 597.20M 1.36B 62.94B 65.33B 1.68B 118.76B
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Diluted Shares Outstanding
0.00 9.79B 13.45B 18.84B 24.39B 597.20M 1.36B 62.94B 65.33B 1.68B 118.76B
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 15.85B 15.85B 23.91B 49.52B 1.44B 1.61B 65.23B 71.48B 2.29B 91.57B
Normalized Net Operating Profit after Tax (NOPAT)
-1.75 -3.56 -4.19 -3.89 -1.30 -3.69 -2.47 -2.18 -1.56 -2.26 -2.54
Normalized NOPAT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Pre Tax Income Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 -147.24 -41.00 -29.42 -66.36 -36.90 -5.88 -0.75 -250.05
NOPAT to Interest Expense
0.00 0.00 0.00 -102.24 -29.69 -29.80 -44.86 -43.67 -4.76 -0.76 -180.83
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 -147.24 -41.00 -29.42 -66.36 -36.90 -5.88 -0.75 -250.05
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 -102.24 -29.69 -29.80 -44.86 -43.67 -4.76 -0.76 -180.83
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Financials Breakdown Chart

Key Financial Trends

Akari Therapeutics’ latest quarter shows a company still in cash-preservation mode, with no revenue and ongoing losses, but it also raised enough financing to keep cash from falling sharply in Q1 2026.

For the quarter ended March 31, 2026, Akari reported zero revenue and a net loss of $14.5 million, compared with a $5.3 million loss in Q4 2025. The larger loss was driven in part by a $12.1 million impairment charge, which weighed heavily on operating results.

Cash flow remains the key story. Operating cash burn improved slightly on a sequential basis, with cash used in operations of $2.5 million in Q1 2026 versus $3.0 million in Q4 2025. Financing activities added a modest $53,000, helping limit the quarterly cash decline to $2.4 million.

At quarter-end, Akari had $2.8 million in cash and equivalents, down from $2.5 million in the prior quarter and well below the company’s larger cash balances seen earlier in 2025. That said, the balance sheet still carries a sizable amount of non-current assets, including $30.3 million in intangible assets.

Looking across the last several quarters, the trend is mixed:

  • Cash used in operations improved to $2.5 million in Q1 2026 from $3.0 million in Q4 2025.
  • Operating expenses fell sharply from the prior quarter when excluding the impairment, suggesting management is keeping regular spending relatively contained.
  • The company continues to access financing when needed, including equity and debt activity across prior quarters.
  • Akari still reports no revenue, so the business remains dependent on external funding.
  • The quarter included a large impairment charge, which is non-cash but signals possible pressure on asset values.
  • Cash and equivalents of $2.8 million provide limited liquidity relative to quarterly losses and operating needs.
  • Net loss widened to $14.5 million in Q1 2026 from $5.3 million in Q4 2025.
  • Total liabilities were $19.5 million, well above cash on hand.
  • Retained earnings remained deeply negative at $(279.0) million, reflecting long-term accumulated losses.
  • Dilution risk remains elevated given the company’s repeated reliance on equity financing in prior quarters.

Bottom line: Akari Therapeutics is still a high-risk, pre-revenue biotech story. The recent quarter showed some discipline on operating cash burn, but the company remains dependent on financing and remains vulnerable to further losses, dilution, or balance-sheet pressure if it does not generate meaningful clinical or strategic progress.

07/27/26 10:50 PM ETAI Generated. May Contain Errors.

Akari Therapeutics Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Akari Therapeutics' financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Akari Therapeutics' net income appears to be on a downward trend, with a most recent value of -$17.30 million in 2025, falling from -$45.32 million in 2015. The previous period was -$19.79 million in 2024. See Akari Therapeutics' forecast for analyst expectations on what's next for the company.

Akari Therapeutics' total operating income in 2025 was -$17.28 million, based on the following breakdown:
  • Total Gross Profit: $0.00
  • Total Operating Expenses: $17.28 million

Over the last 10 years, Akari Therapeutics' total revenue changed from $0.00 in 2015 to $0.00 in 2025, a change of 0.0%.

Akari Therapeutics' total liabilities were at $19.56 million at the end of 2025, a 30.9% decrease from 2024, and a 7.6% decrease since 2015.

In the past 10 years, Akari Therapeutics' cash and equivalents has ranged from $2.60 million in 2024 to $68.92 million in 2015, and is currently $5.20 million as of their latest financial filing in 2025.

Over the last 10 years, Akari Therapeutics' book value per share changed from 0.04 in 2015 to 0.00 in 2025, a change of -99.0%.



Financial statements for NASDAQ:AKTX last updated on 7/16/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners