Free Trial

Alumis (ALMS) Financials

Alumis logo
$7.16 +0.19 (+2.73%)
Closing price 04:00 PM Eastern
Extended Trading
$7.09 -0.07 (-0.99%)
As of 04:48 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Alumis

Annual Income Statements for Alumis

This table shows Alumis' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2023 2024 2025
Period end date 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-155 -294 -243
Consolidated Net Income / (Loss)
-155 -294 -243
Net Income / (Loss) Continuing Operations
-155 -294 -243
Total Pre-Tax Income
-155 -294 -252
Total Operating Income
-158 -301 -454
Total Gross Profit
0.00 0.00 24
Total Revenue
0.00 0.00 24
Operating Revenue
- 0.00 24
Total Cost of Revenue
0.00 0.00 0.00
Total Operating Expenses
158 301 478
Selling, General & Admin Expense
20 35 92
Research & Development Expense
138 266 386
Total Other Income / (Expense), net
3.18 6.52 202
Interest & Investment Income
3.37 12 14
Other Income / (Expense), net
-0.19 -5.50 188
Income Tax Expense
- 0.00 -8.56
Basic Earnings per Share
($72.08) ($10.38) ($2.86)
Weighted Average Basic Shares Outstanding
2.15M 28.34M 85.03M
Diluted Earnings per Share
($72.08) ($10.38) ($2.86)
Weighted Average Diluted Shares Outstanding
2.15M 28.34M 85.03M
Weighted Average Basic & Diluted Shares Outstanding
- 54.41M 127.20M

Quarterly Income Statements for Alumis

This table shows Alumis' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 9/30/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
-43 -50 -57 -93 -95 -99 59 -111 -93 -93 -142
Consolidated Net Income / (Loss)
-43 -50 -57 -93 -95 -99 59 -111 -93 -93 -142
Net Income / (Loss) Continuing Operations
-43 -50 -57 -93 -95 -99 59 -111 -93 -93 -142
Total Pre-Tax Income
-43 -50 -57 -93 -95 -99 51 -111 -93 -93 -144
Total Operating Income
-44 -48 -56 -98 -99 -102 -141 -115 -96 -98 -149
Total Gross Profit
0.00 0.00 0.00 0.00 - 17 2.67 2.07 1.93 1.74 1.66
Total Revenue
0.00 0.00 0.00 0.00 - 17 2.67 2.07 1.93 1.74 1.66
Operating Revenue
- 0.00 0.00 0.00 - 17 2.67 2.07 1.93 1.74 1.66
Total Cost of Revenue
0.00 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Total Operating Expenses
44 48 56 98 99 119 143 117 98 100 151
Selling, General & Admin Expense
5.97 5.63 7.58 11 11 22 34 20 16 19 23
Research & Development Expense
38 42 49 88 87 97 109 98 83 82 85
Impairment Charge
- - - - - - 0.00 - - - 42
Total Other Income / (Expense), net
0.38 -2.26 -0.37 5.28 3.86 2.57 191 4.54 3.51 5.36 4.88
Interest & Investment Income
- 0.85 1.98 5.32 3.87 2.61 3.43 4.59 3.55 5.35 4.95
Other Income / (Expense), net
0.38 -3.11 -2.35 -0.04 -0.00 -0.04 188 -0.05 -0.03 0.01 -0.07
Income Tax Expense
- - 0.00 0.00 - - -8.56 0.00 - - -1.76
Basic Earnings per Share
($19.76) ($21.03) ($23.10) ($1.73) $35.48 ($1.82) $0.78 ($1.06) ($0.76) ($0.74) ($1.11)
Weighted Average Basic Shares Outstanding
2.19M 2.37M 2.45M 53.75M 28.34M 54.28M 76.48M 104.11M 85.03M 125.05M 127.69M
Diluted Earnings per Share
($19.76) ($21.03) ($23.10) ($1.73) $35.48 ($1.82) $0.77 ($1.06) ($0.75) ($0.74) ($1.11)
Weighted Average Diluted Shares Outstanding
2.19M 2.37M 2.45M 53.75M 28.34M 54.28M 76.64M 104.11M 85.03M 125.05M 127.69M
Weighted Average Basic & Diluted Shares Outstanding
- - 54.40M 54.41M 54.41M 54.41M 104.06M 104.39M 127.20M 127.49M 129.44M

Annual Cash Flow Statements for Alumis

This table details how cash moves in and out of Alumis' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2023 2024 2025
Period end date 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
20 123 -80
Net Cash From Operating Activities
-130 -255 -370
Net Cash From Continuing Operating Activities
-130 -255 -370
Net Income / (Loss) Continuing Operations
-155 -294 -243
Consolidated Net Income / (Loss)
-155 -294 -243
Depreciation Expense
1.28 3.15 3.50
Non-Cash Adjustments To Reconcile Net Income
22 26 -117
Changes in Operating Assets and Liabilities, net
1.36 10 -13
Net Cash From Investing Activities
60 -114 288
Net Cash From Continuing Investing Activities
60 -114 288
Purchase of Property, Plant & Equipment
-4.50 -1.73 -0.65
Acquisitions
- 0.00 50
Purchase of Investments
-11 -240 -209
Sale and/or Maturity of Investments
76 128 448
Net Cash From Financing Activities
90 492 2.07
Net Cash From Continuing Financing Activities
90 492 2.07
Repurchase of Common Equity
-0.55 -0.01 -0.02
Issuance of Preferred Equity
90 258 0.00
Issuance of Common Equity
0.00 233 1.60
Other Financing Activities, net
0.45 0.60 0.49

Quarterly Cash Flow Statements for Alumis

This table details how cash moves in and out of Alumis' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
-8.15 66 43 58 -44 -41 24 -87 24 -26 -0.18
Net Cash From Operating Activities
-34 -44 -52 -84 -75 -80 -106 -111 -72 -87 -82
Net Cash From Continuing Operating Activities
-33 -44 -52 -84 -75 -80 -106 -111 -72 -87 -82
Net Income / (Loss) Continuing Operations
-39 -50 -57 -93 -95 -99 59 -111 -93 -93 -142
Consolidated Net Income / (Loss)
-39 -50 -57 -93 -95 -99 59 -111 -93 -93 -142
Depreciation Expense
0.73 0.76 0.76 0.81 0.82 0.84 0.87 0.92 0.87 0.87 0.87
Non-Cash Adjustments To Reconcile Net Income
6.93 3.00 0.43 10 15 13 -158 18 10 13 52
Changes in Operating Assets and Liabilities, net
-1.54 1.83 3.04 -1.83 4.66 4.79 -8.86 -19 9.85 -7.82 7.45
Net Cash From Investing Activities
-4.14 -19 -33 -93 31 39 129 24 95 -286 69
Net Cash From Continuing Investing Activities
-4.14 -19 -33 -93 31 39 129 24 95 -286 69
Purchase of Property, Plant & Equipment
-1.21 -0.16 -0.43 -0.78 -0.37 -0.04 -0.62 - - -0.16 -0.24
Purchase of Investments
-2.93 -20 -39 -126 -55 -25 - -137 -48 -428 -40
Sale and/or Maturity of Investments
- 1.00 7.00 34 86 64 80 161 143 143 109
Net Cash From Financing Activities
30 129 128 235 0.01 0.00 0.75 - 1.32 347 13
Net Cash From Continuing Financing Activities
30 129 128 235 0.01 0.00 0.75 - 1.32 347 13
Issuance of Common Equity
0.01 - - - - 0.00 - - 0.83 324 1.57
Other Financing Activities, net
0.21 0.03 0.51 0.05 0.01 0.00 - - 0.49 23 11

Annual Balance Sheets for Alumis

This table presents Alumis' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2023 2024 2025
Period end date 12/31/2023 12/31/2024 12/31/2025
Total Assets
90 341 412
Total Current Assets
53 306 318
Cash & Equivalents
46 170 90
Restricted Cash
0.11 0.00 0.08
Short-Term Investments
2.96 119 219
Prepaid Expenses
4.29 18 9.65
Plant, Property, & Equipment, net
22 21 18
Total Noncurrent Assets
14 14 76
Intangible Assets
- 0.00 51
Other Noncurrent Operating Assets
14 14 25
Total Liabilities & Shareholders' Equity
90 341 412
Total Liabilities
54 81 111
Total Current Liabilities
21 51 73
Accounts Payable
1.12 9.62 10
Accrued Expenses
18 40 57
Current Deferred Revenue
- 0.00 1.46
Other Current Liabilities
1.72 1.56 4.67
Total Noncurrent Liabilities
33 30 37
Noncurrent Deferred Revenue
- 0.00 2.61
Noncurrent Deferred & Payable Income Tax Liabilities
- 0.00 2.14
Other Noncurrent Operating Liabilities
33 30 33
Commitments & Contingencies
0.00 0.00 0.00
Total Equity & Noncontrolling Interests
-339 260 301
Total Preferred & Common Equity
-339 260 301
Preferred Stock
0.00 0.00 0.00
Total Common Equity
-339 260 301
Common Stock
25 919 1,203
Retained Earnings
-364 -659 -902
Accumulated Other Comprehensive Income / (Loss)
0.00 0.04 0.19

Quarterly Balance Sheets for Alumis

This table presents Alumis' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
265 413 261 611 488 672 561
Total Current Assets
225 377 226 518 393 532 514
Cash & Equivalents
155 213 129 152 65 64 64
Restricted Cash
0.11 0.00 - 0.37 - 0.09 0.00
Short-Term Investments
54 148 80 335 312 459 439
Prepaid Expenses
15 15 17 31 16 9.38 12
Plant, Property, & Equipment, net
22 21 20 20 19 18 17
Total Noncurrent Assets
18 14 15 73 76 122 30
Intangible Assets
- - - 51 51 51 9.14
Other Noncurrent Operating Assets
18 14 15 22 25 24 21
Total Liabilities & Shareholders' Equity
265 413 261 611 488 672 561
Total Liabilities
65 64 93 126 103 105 108
Total Current Liabilities
33 34 60 86 65 71 76
Accounts Payable
9.19 6.44 7.47 15 4.55 12 13
Accrued Expenses
23 26 50 67 56 49 52
Current Deferred Revenue
- - - - - 6.33 6.67
Other Current Liabilities
1.52 1.47 2.55 4.06 4.41 4.44 4.82
Total Noncurrent Liabilities
31 31 33 40 38 34 32
Noncurrent Deferred Revenue
- - 2.61 2.61 1.94 0.00 0.00
Noncurrent Deferred & Payable Income Tax Liabilities
- - - 2.14 2.14 2.14 0.38
Other Noncurrent Operating Liabilities
31 31 30 35 34 32 32
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
-439 348 168 485 385 567 452
Total Preferred & Common Equity
-439 348 168 485 385 567 452
Preferred Stock
- 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
-439 348 168 485 385 567 452
Common Stock
32 912 926 1,183 1,193 1,562 1,590
Retained Earnings
-471 -564 -758 -698 -809 -995 -1,137
Accumulated Other Comprehensive Income / (Loss)
-0.00 0.14 -0.01 0.02 0.23 -0.47 -0.68

Annual Metrics And Ratios for Alumis

This table displays calculated financial ratios and metrics derived from Alumis' official financial filings.

Metric 2023 2024 2025
Period end date 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
- - 104,393,403.00
DEI Adjusted Shares Outstanding
- - 104,393,403.00
DEI Earnings Per Adjusted Shares Outstanding
- - -2.33
Growth Metrics
- - -
Profitability Metrics
- - -
Net Operating Profit after Tax (NOPAT)
-111 -211 -318
Return On Investment Capital (ROIC_SIMPLE)
32.64% -80.94% -105.43%
Earnings before Interest and Taxes (EBIT)
-158 -306 -266
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-157 -303 -263
Valuation Ratios
- - -
Leverage & Solvency
- - -
Liquidity Ratios
- - -
Cash Flow Metrics
- - -
Free Cash Flow to Firm (FCFF)
0.00 -195 -339
Efficiency Ratios
- - -
Capital & Investment Metrics
- - -
Invested Capital
-13 -28 -7.29
Increase / (Decrease) in Invested Capital
0.00 -15 21
Book Value per Share
($157.78) $4.78 $2.89
Tangible Book Value per Share
($157.78) $4.78 $2.40
Total Capital
36 260 301
Total Debt
0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00
Net Debt
-49 -288 -309
Capital Expenditures (CapEx)
4.50 1.73 0.65
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-17 -33 -64
Debt-free Net Working Capital (DFNWC)
32 255 245
Net Working Capital (NWC)
32 255 245
Net Nonoperating Expense (NNE)
44 84 -74
Net Nonoperating Obligations (NNO)
-49 -288 -309
Total Depreciation and Amortization (D&A)
1.28 3.15 3.50
Earnings Adjustments
- - -
Adjusted Basic Earnings per Share
$0.00 ($10.38) ($2.86)
Adjusted Weighted Average Basic Shares Outstanding
0.00 28.34M 85.03M
Adjusted Diluted Earnings per Share
$0.00 ($10.38) ($2.86)
Adjusted Weighted Average Diluted Shares Outstanding
0.00 28.34M 85.03M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 54.41M 127.20M
Normalized Net Operating Profit after Tax (NOPAT)
-111 -211 -318
Debt Service Ratios
- - -
Payout Ratios
- - -

Quarterly Metrics And Ratios for Alumis

This table displays calculated financial ratios and metrics derived from Alumis' official financial filings.

Metric Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 9/30/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- 0.00 - - 54,407,327.00 54,407,327.00 54,405,544.00 104,064,302.00 104,393,403.00 127,199,333.00 127,491,980.00
DEI Adjusted Shares Outstanding
- 0.00 - - 54,407,327.00 54,407,327.00 54,405,544.00 104,064,302.00 104,393,403.00 127,199,333.00 127,491,980.00
DEI Earnings Per Adjusted Shares Outstanding
- 0.00 - - -1.74 -1.82 1.09 -1.06 -0.89 -0.73 -1.12
Growth Metrics
- - - - - - - - - - -
Revenue Growth
0.00% 0.00% 0.00% 0.00% - 0.00% 0.00% 0.00% - -89.99% -37.66%
EBITDA Growth
0.00% 0.00% -57.21% -126.72% - -101.68% 183.50% -17.21% - 3.17% -407.16%
EBIT Growth
0.00% 0.00% -57.21% -126.94% - -100.33% 180.93% -17.18% - 3.12% -414.65%
NOPAT Growth
0.00% 0.00% -49.22% -124.87% - -113.33% -317.94% -17.17% - 3.07% 36.56%
Net Income Growth
0.00% 0.00% -55.72% -114.67% - -98.53% 204.98% -18.94% - 5.97% -339.75%
EPS Growth
0.00% 0.00% -34.85% 91.24% - 91.35% 103.33% 38.73% - 59.34% -244.16%
Operating Cash Flow Growth
0.00% 0.00% 0.00% -151.96% - -81.54% -103.40% -32.40% - -8.37% 23.37%
Free Cash Flow Firm Growth
0.00% 0.00% 0.00% 0.00% - 0.00% -470.89% -82.74% - -248.33% 67.78%
Invested Capital Growth
0.00% 0.00% 0.00% 0.00% - 0.00% 85.15% 152.29% - 93.54% -3,583.69%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 0.00% - 0.00% -84.67% -22.51% - -9.75% -4.54%
EBITDA Q/Q Growth
-15.74% 0.00% 0.00% -66.92% - 0.00% 147.85% -337.41% - -2.01% -51.80%
EBIT Q/Q Growth
-16.60% 0.00% 0.00% -68.32% - 0.00% 146.60% -343.71% - -1.99% -51.34%
NOPAT Q/Q Growth
-16.31% 0.00% 0.00% -75.27% - 0.00% -131.10% 50.86% - -2.04% -51.26%
Net Income Q/Q Growth
-19.53% 0.00% 0.00% -64.79% - 0.00% 159.94% -286.70% - -0.13% -52.84%
EPS Q/Q Growth
42.32% 0.00% 0.00% 96.26% - 0.00% 142.31% -237.66% - 1.33% -50.00%
Operating Cash Flow Q/Q Growth
0.00% -31.24% 0.00% 0.00% - -7.48% -32.35% -4.28% - -21.10% 6.41%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% -83.83% - 0.00% -461.60% 41.16% - -20.73% 48.06%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00% -47.14% - 0.00% 96.63% 617.93% - 64.16% -1,820.15%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
0.00% 0.00% 0.00% 0.00% - 100.00% 100.00% 100.00% - 100.00% 100.00%
EBITDA Margin
0.00% 0.00% 0.00% 0.00% - -579.27% 1,807.95% -5,538.72% - -5,602.01% -8,908.06%
Operating Margin
0.00% 0.00% 0.00% 0.00% - -583.86% -5,271.53% -5,580.45% - -5,652.44% -8,956.38%
EBIT Margin
0.00% 0.00% 0.00% 0.00% - -584.12% 1,775.32% -5,583.06% - -5,652.04% -8,960.65%
Profit (Net Income) Margin
0.00% 0.00% 0.00% 0.00% - -569.11% 2,225.09% -5,360.70% - -5,344.80% -8,557.22%
Tax Burden Percent
100.00% 100.00% 100.00% 100.00% - 100.00% 116.87% 100.00% - 100.00% 98.78%
Interest Burden Percent
100.00% 98.32% 96.62% 94.59% - 97.43% 107.25% 96.02% - 94.56% 96.68%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% - 0.00% -16.87% 0.00% - 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% - 0.00% 0.00% 0.00% - 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% - 0.00% 0.00% 0.00% - 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% - 0.00% 0.00% 0.00% - 0.00% 0.00%
Return on Equity (ROE)
0.00% 0.00% 0.00% 0.00% - -203.99% -66.35% -66.88% - -64.57% -93.65%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% - 0.00% 0.00% 0.00% - 0.00% 0.00%
Operating Return on Assets (OROA)
0.00% 0.00% 0.00% 0.00% - -38.87% 81.28% -274.28% - -101.81% -113.17%
Return on Assets (ROA)
0.00% 0.00% 0.00% 0.00% - -37.87% 101.87% -263.35% - -96.28% -108.07%
Return on Common Equity (ROCE)
0.00% 0.00% 0.00% 0.00% - -203.99% -4.51% -66.88% - -64.57% -93.65%
Return on Equity Simple (ROE_SIMPLE)
0.00% 0.00% 0.00% 0.00% - -203.99% 0.00% 0.00% - 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-31 -33 -39 -69 -69 -71 -164 -81 -68 -69 -104
NOPAT Margin
0.00% 0.00% 0.00% 0.00% - -408.70% -6,160.61% -3,906.31% - -3,956.71% -6,269.46%
Net Nonoperating Expense Percent (NNEP)
0.00% 0.00% -16.42% -13.40% - -26.72% 64.21% -8.13% - -6.21% -7.69%
Return On Investment Capital (ROIC_SIMPLE)
- - - - -26.54% -42.22% -33.84% -20.97% -22.41% -12.15% -23.04%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% - 0.00% 0.00% 0.00% - 0.00% 0.00%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% - 128.21% 1,292.20% 944.92% - 1,068.93% 1,405.29%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% - 555.65% 4,079.33% 4,735.53% - 4,683.52% 5,134.60%
Operating Expenses to Revenue
0.00% 0.00% 0.00% 0.00% - 683.86% 5,371.53% 5,680.45% - 5,752.44% 9,056.38%
Earnings before Interest and Taxes (EBIT)
-43 -51 -58 -98 -99 -102 47 -115 -96 -98 -149
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-43 -50 -58 -98 -98 -101 48 -114 -96 -98 -148
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 0.00 1.67 - 1.98 0.34 1.08 - 4.94 7.93
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 1.67 - 1.98 0.38 1.24 - 5.43 8.10
Price to Revenue (P/Rev)
0.00 0.00 0.00 0.00 - 19.21 8.14 18.77 - 333.52 484.95
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% - 0.00% 0.00% 0.00% - 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% - 0.00% 0.00% 0.00% - 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 - 0.00 0.00 5.32 - 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00 - 7.21 0.00 1.69 - 265.72 417.05
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Financial Leverage
0.00 0.00 -1.05 -1.04 - -1.24 -1.02 -1.01 - -1.06 -1.05
Leverage Ratio
0.00 0.00 1.32 1.18 - 1.55 1.28 1.23 - 1.27 1.25
Compound Leverage Factor
0.00 0.00 1.28 1.12 - 1.51 1.37 1.18 - 1.20 1.21
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% - 0.00% 0.00% 0.00% - 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% - 0.00% 0.00% 0.00% - 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% - 0.00% 0.00% 0.00% - 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% - 0.00% 0.00% 0.00% - 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 318.85% 0.00% - 0.00% 0.00% 0.00% - 0.00% 0.00%
Common Equity to Total Capital
0.00% 0.00% -218.85% 100.00% - 100.00% 100.00% 100.00% - 100.00% 100.00%
Debt to EBITDA
0.00 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Altman Z-Score
0.00 0.00 0.00 0.00 - -2.36 0.32 0.16 - 14.36 17.08
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% - 0.00% 93.21% 0.00% - 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.00 0.00 6.73 11.26 - 3.73 6.05 6.01 - 7.51 6.74
Quick Ratio
0.00 0.00 6.27 10.80 - 3.45 5.68 5.77 - 7.38 6.59
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
0.00 0.00 -30 -55 0.00 -31 -172 -101 -88 -107 -55
Operating Cash Flow to CapEx
-1,532.78% -28,556.13% 0.00% -10,753.02% - -217,175.68% -17,264.94% 0.00% - -53,098.78% -34,388.19%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.00 0.00 0.00 0.00 - 0.07 0.05 0.05 - 0.02 0.01
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00 0.00 - 0.86 0.94 1.09 - 0.44 0.40
Accounts Payable Turnover
0.00 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
0.00 0.00 -9.16 -13 -28 -40 -1.36 7.05 -7.29 -2.61 -50
Invested Capital Turnover
0.00 0.00 0.00 0.00 - -0.86 -3.81 -6.88 - -0.39 -0.29
Increase / (Decrease) in Invested Capital
0.00 0.00 -9.16 -13 0.00 -40 7.80 21 21 38 -49
Enterprise Value (EV)
0.00 0.00 604 219 - 125 -323 37 - 2,233 3,085
Market Capitalization
210 210 175 581 - 334 163 415 - 2,802 3,588
Book Value per Share
$0.00 $0.00 ($89.69) $6.40 $4.78 $3.09 $8.92 $3.70 $2.89 $4.46 $3.55
Tangible Book Value per Share
$0.00 $0.00 ($89.69) $6.40 $4.78 $3.09 $7.98 $3.21 $2.40 $4.06 $3.47
Total Capital
0.00 0.00 200 348 260 168 485 385 301 567 452
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
0.00 0.00 -210 -362 -288 -209 -487 -378 -309 -570 -502
Capital Expenditures (CapEx)
2.17 0.16 0.00 0.78 0.37 0.04 0.62 0.00 0.00 0.16 0.24
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 0.00 -18 -18 -33 -44 -55 -50 -64 -62 -64
Debt-free Net Working Capital (DFNWC)
0.00 0.00 191 344 255 165 432 328 245 462 438
Net Working Capital (NWC)
0.00 0.00 191 344 255 165 432 328 245 462 438
Net Nonoperating Expense (NNE)
13 17 17 24 26 28 -224 30 25 24 38
Net Nonoperating Obligations (NNO)
0.00 0.00 -210 -362 -288 -209 -487 -378 -309 -570 -502
Total Depreciation and Amortization (D&A)
0.32 0.76 0.00 0.81 0.82 0.84 0.87 0.92 0.87 0.87 0.87
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% - -251.13% -272.77% -225.35% - -732.28% -871.07%
Debt-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% - 949.34% 2,153.99% 1,482.18% - 5,492.78% 5,918.51%
Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% - 949.34% 2,153.99% 1,482.18% - 5,492.78% 5,918.51%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 ($46.20) ($1.73) $35.48 ($1.82) $0.78 ($1.06) ($0.76) ($0.74) ($1.11)
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 4.89M 53.75M 28.34M 54.28M 76.48M 104.11M 85.03M 125.05M 127.69M
Adjusted Diluted Earnings per Share
$0.00 $0.00 ($46.20) ($1.73) $35.48 ($1.82) $0.77 ($1.06) ($0.75) ($0.74) ($1.11)
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 4.89M 53.75M 28.34M 54.28M 76.64M 104.11M 85.03M 125.05M 127.69M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 54.40M 54.41M 54.41M 54.41M 104.06M 104.39M 127.20M 127.49M 129.44M
Normalized Net Operating Profit after Tax (NOPAT)
-31 -33 -39 -69 -69 -71 -98 -81 -68 -69 -75
Normalized NOPAT Margin
0.00% 0.00% 0.00% 0.00% - -408.70% -3,690.07% -3,906.31% - -3,956.71% -4,507.92%
Pre Tax Income Margin
0.00% 0.00% 0.00% 0.00% - -569.11% 1,903.98% -5,360.70% - -5,344.80% -8,662.94%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% - 0.00% 0.00% 0.00% - 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% - 0.00% 0.78% -0.01% - 0.00% 0.00%

Financials Breakdown Chart

Key Financial Trends

Alumis (NASDAQ:ALMS) remains well-capitalized but continues to face substantial operating losses. The company ended the second quarter of 2026 with $63.7 million in cash and equivalents and $438.6 million in short-term investments, providing significant liquidity. However, revenue remains modest and has generally declined since the first quarter of 2025, while research and development spending continues to drive large cash losses.

  • Strong liquidity position: Cash and short-term investments totaled approximately $502.3 million at June 30, 2026. Total current assets of $514.1 million were roughly 6.7 times total current liabilities of $76.2 million, indicating substantial near-term financial flexibility.
  • Limited balance-sheet leverage: Total liabilities were $108.5 million compared with $452.2 million of equity. The provided statements do not show significant traditional debt, reducing interest-rate and refinancing risk.
  • Investment income provides some support: Interest and investment income was $4.9 million in the second quarter of 2026, helping offset a portion of the company’s operating expenses and reflecting the benefit of its large investment portfolio.
  • Quarterly cash decline was nearly flat: Net cash decreased by only $179,000 in Q2 2026, compared with a $25.8 million decline in Q1. This improvement was primarily supported by $108.6 million of investment sales or maturities and $12.6 million of financing inflows.
  • Liquidity runway appears meaningful but depends on continued spending: Q2 operating cash outflow was $81.5 million. A simple comparison of approximately $502 million in cash and short-term investments with that quarterly burn suggests several quarters of funding, although actual runway will depend on clinical spending, investment activity, financing, and changes in working capital.
  • Revenue is present but not yet a meaningful offset to expenses: Q2 2026 revenue was $1.7 million, down from $1.9 million in Q4 2025 and $2.7 million in Q2 2025. The company’s current financial profile remains driven primarily by development activities rather than commercial revenue.
  • Operating losses remain substantial: Net loss widened to $142.2 million in Q2 2026 from $93.1 million in Q1 and $92.9 million in Q4 2025. The second-quarter loss included a $41.8 million impairment charge, but the company still recorded an operating loss of $107.1 million excluding that charge.
  • Research and development spending continues to consume capital: R&D expense increased to $85.3 million in Q2 2026 from $81.5 million in Q1. SG&A also rose to $23.4 million, contributing to total operating expenses of $150.5 million.
  • Operating cash burn has persisted for multiple years: Alumis reported negative operating cash flow in every listed quarter from Q3 2023 through Q2 2026. Q2 2026 operating cash outflow of $81.5 million improved from $87.1 million in Q1 but remained well above the company’s revenue generation.
  • Share dilution is an ongoing risk: Weighted-average basic shares increased to 127.7 million in Q2 2026 from 125.1 million in Q1 and 85.0 million in Q4 2025. The company also raised $323.8 million through common equity issuance in Q1 2026, which strengthened liquidity but diluted existing shareholders.

Overall, Alumis has a sizeable cash and investment cushion and a relatively modest liability balance, which reduces immediate financing pressure. The more important risks are continued clinical-development spending, recurring operating cash burn, weak revenue growth, impairment charges, and additional equity issuance. Investors should also treat the unusually strong $59.3 million net income reported in Q2 2025 cautiously, as it was driven largely by a $187.9 million gain recorded in other income and does not appear representative of the company’s underlying operating performance.

10/09/26 05:34 PM ETAI Generated. May Contain Errors.

Alumis Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Alumis' fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Alumis' net income appears to be on a downward trend, with a most recent value of -$243.33 million in 2025, falling from -$154.99 million in 2023. The previous period was -$294.23 million in 2024. Check out Alumis' forecast to explore projected trends and price targets.

Alumis' total operating income in 2025 was -$453.80 million, based on the following breakdown:
  • Total Gross Profit: $24.05 million
  • Total Operating Expenses: $477.85 million

Over the last 2 years, Alumis' total revenue changed from $0.00 in 2023 to $24.05 million in 2025, a change of 2,405,000,000.0%.

In the past 8 quarters, Alumis' cash and equivalents has ranged from $63.71 million in Q2 2026 to $213.42 million in Q3 2024, and is currently $63.71 million as of their latest financial filing in Q2 2026.

Alumis had total debt of $0.00 at the end of 2025, compared with none in 2024, and none in 2023.

Over the last 2 years, Alumis' book value per share changed from -157.78 in 2023 to 2.89 in 2025.



Financial statements for NASDAQ:ALMS last updated on 8/13/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners