Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
-2.85% |
-8.30% |
15.53% |
21.54% |
24.62% |
-6.11% |
2.60% |
7.11% |
36.17% |
-7.82% |
EBITDA Growth |
|
-3.84% |
-25.70% |
14.92% |
38.35% |
27.21% |
-9.62% |
-14.18% |
12.09% |
33.96% |
-8.81% |
EBIT Growth |
|
-1.37% |
-45.07% |
19.43% |
70.03% |
94.84% |
-12.60% |
-32.64% |
25.04% |
103.73% |
-37.28% |
NOPAT Growth |
|
-5.74% |
-52.22% |
16.51% |
71.19% |
125.04% |
-0.60% |
-49.02% |
47.10% |
147.97% |
-41.82% |
Net Income Growth |
|
-1.82% |
-52.79% |
18.81% |
89.61% |
177.67% |
-5.35% |
-51.60% |
49.85% |
231.50% |
-59.55% |
EPS Growth |
|
-2.05% |
-53.05% |
18.70% |
87.14% |
180.00% |
-5.66% |
-51.82% |
48.65% |
236.36% |
-60.00% |
Operating Cash Flow Growth |
|
-14.26% |
15.59% |
-2.01% |
45.62% |
36.57% |
-15.01% |
7.30% |
-15.24% |
24.69% |
-4.83% |
Free Cash Flow Firm Growth |
|
-42.49% |
227.76% |
-57.23% |
25.66% |
85.31% |
-10.95% |
-17.17% |
0.01% |
313.37% |
-253.48% |
Invested Capital Growth |
|
2.56% |
-2.30% |
21.81% |
13.29% |
5.39% |
1.42% |
0.76% |
6.83% |
2.00% |
9.00% |
Revenue Q/Q Growth |
|
-1.91% |
-2.32% |
2.63% |
6.11% |
3.96% |
2.46% |
-1.58% |
2.30% |
10.87% |
-5.95% |
EBITDA Q/Q Growth |
|
-1.86% |
-4.37% |
-0.83% |
9.28% |
4.97% |
3.63% |
-3.93% |
-3.95% |
24.07% |
-6.39% |
EBIT Q/Q Growth |
|
-2.81% |
-10.27% |
-3.22% |
15.12% |
8.97% |
21.86% |
-10.76% |
-11.09% |
92.57% |
-22.05% |
NOPAT Q/Q Growth |
|
-5.25% |
-11.83% |
-5.86% |
13.51% |
7.26% |
112.78% |
-34.09% |
2.34% |
100.79% |
-24.22% |
Net Income Q/Q Growth |
|
-3.58% |
-11.03% |
-6.51% |
16.27% |
8.66% |
137.16% |
-35.81% |
-4.07% |
232.28% |
-32.39% |
EPS Q/Q Growth |
|
-3.38% |
-11.52% |
-6.33% |
15.42% |
9.38% |
150.00% |
-36.14% |
-5.17% |
236.36% |
-31.25% |
Operating Cash Flow Q/Q Growth |
|
-3.22% |
1.67% |
6.11% |
15.88% |
7.76% |
8.53% |
5.04% |
-5.13% |
12.88% |
-8.51% |
Free Cash Flow Firm Q/Q Growth |
|
-23.41% |
34.90% |
6.40% |
43.79% |
-22.22% |
5.44% |
175.13% |
-32.74% |
207.47% |
-180.45% |
Invested Capital Q/Q Growth |
|
-3.43% |
-5.10% |
-0.56% |
1.26% |
2.20% |
-1.77% |
-5.06% |
2.58% |
-1.71% |
10.41% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Gross Margin |
|
14.77% |
14.50% |
18.75% |
19.97% |
17.84% |
16.03% |
16.46% |
18.09% |
18.07% |
16.61% |
EBITDA Margin |
|
17.32% |
17.50% |
21.60% |
21.71% |
19.07% |
18.68% |
19.41% |
23.20% |
22.17% |
22.54% |
Operating Margin |
|
6.94% |
7.23% |
12.65% |
12.44% |
9.05% |
5.75% |
5.98% |
9.64% |
7.86% |
5.71% |
EBIT Margin |
|
7.85% |
7.73% |
12.91% |
12.49% |
8.93% |
5.71% |
6.13% |
9.34% |
8.00% |
5.35% |
Profit (Net Income) Margin |
|
5.63% |
5.57% |
10.82% |
10.52% |
6.74% |
3.03% |
3.00% |
6.36% |
4.55% |
1.87% |
Tax Burden Percent |
|
82.49% |
81.59% |
89.51% |
90.29% |
88.06% |
76.73% |
69.73% |
87.06% |
77.78% |
79.36% |
Interest Burden Percent |
|
86.91% |
88.27% |
93.60% |
93.28% |
85.77% |
69.06% |
70.18% |
78.23% |
73.07% |
44.02% |
Effective Tax Rate |
|
17.51% |
18.41% |
10.49% |
9.71% |
11.94% |
23.27% |
30.27% |
12.94% |
22.22% |
41.28% |
Return on Invested Capital (ROIC) |
|
9.91% |
10.53% |
23.92% |
24.19% |
15.46% |
7.11% |
7.23% |
14.70% |
10.44% |
4.43% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
11.31% |
21.21% |
-144.03% |
0.79% |
1.07% |
-2.36% |
0.05% |
4.54% |
4.23% |
0.18% |
Return on Net Nonoperating Assets (RNNOA) |
|
-1.22% |
-1.11% |
-0.93% |
0.06% |
0.21% |
-0.73% |
0.02% |
2.44% |
3.20% |
0.16% |
Return on Equity (ROE) |
|
8.69% |
9.41% |
22.99% |
24.24% |
15.68% |
6.38% |
7.25% |
17.14% |
13.63% |
4.59% |
Cash Return on Invested Capital (CROIC) |
|
7.38% |
12.85% |
4.26% |
11.72% |
10.21% |
5.70% |
6.47% |
8.10% |
8.46% |
-4.18% |
Operating Return on Assets (OROA) |
|
7.23% |
7.40% |
14.24% |
13.86% |
9.28% |
5.04% |
5.88% |
9.14% |
7.74% |
4.03% |
Return on Assets (ROA) |
|
5.18% |
5.33% |
11.93% |
11.67% |
7.01% |
2.67% |
2.88% |
6.23% |
4.40% |
1.41% |
Return on Common Equity (ROCE) |
|
8.62% |
9.33% |
22.78% |
23.97% |
15.48% |
6.29% |
7.15% |
16.91% |
13.44% |
4.53% |
Return on Equity Simple (ROE_SIMPLE) |
|
8.57% |
9.14% |
20.91% |
21.94% |
14.64% |
6.24% |
7.08% |
15.78% |
12.91% |
4.49% |
Net Operating Profit after Tax (NOPAT) |
|
362 |
384 |
803 |
689 |
403 |
179 |
180 |
353 |
240 |
97 |
NOPAT Margin |
|
5.72% |
5.90% |
11.32% |
11.23% |
7.97% |
4.41% |
4.17% |
8.39% |
6.11% |
3.36% |
Net Nonoperating Expense Percent (NNEP) |
|
-1.39% |
-10.68% |
167.94% |
23.39% |
14.39% |
9.46% |
7.17% |
10.16% |
6.20% |
4.25% |
Return On Investment Capital (ROIC_SIMPLE) |
|
6.77% |
7.38% |
16.28% |
- |
- |
- |
- |
- |
- |
- |
Cost of Revenue to Revenue |
|
85.23% |
85.50% |
81.25% |
80.03% |
82.16% |
83.98% |
83.54% |
81.91% |
81.93% |
83.39% |
SG&A Expenses to Revenue |
|
5.25% |
4.54% |
4.00% |
4.82% |
6.00% |
6.88% |
6.84% |
7.06% |
7.23% |
8.06% |
R&D to Revenue |
|
2.58% |
2.73% |
2.11% |
2.70% |
2.79% |
3.40% |
3.64% |
3.96% |
2.98% |
2.84% |
Operating Expenses to Revenue |
|
7.83% |
7.27% |
6.10% |
7.53% |
8.78% |
10.27% |
10.48% |
8.45% |
10.22% |
10.90% |
Earnings before Interest and Taxes (EBIT) |
|
496 |
503 |
915 |
767 |
451 |
231 |
265 |
393 |
314 |
154 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
1,094 |
1,138 |
1,531 |
1,333 |
963 |
757 |
838 |
976 |
871 |
650 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
1.53 |
2.01 |
1.54 |
2.01 |
1.52 |
1.53 |
0.83 |
1.37 |
1.75 |
1.16 |
Price to Tangible Book Value (P/TBV) |
|
1.53 |
2.02 |
1.55 |
2.02 |
1.54 |
1.55 |
0.84 |
1.39 |
1.78 |
1.18 |
Price to Revenue (P/Rev) |
|
1.00 |
1.23 |
0.80 |
0.96 |
0.70 |
0.74 |
0.35 |
0.55 |
0.62 |
0.48 |
Price to Earnings (P/E) |
|
17.90 |
22.16 |
7.40 |
9.19 |
10.46 |
24.88 |
11.93 |
8.80 |
13.79 |
27.25 |
Dividend Yield |
|
2.82% |
0.94% |
0.97% |
0.87% |
0.27% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Earnings Yield |
|
5.59% |
4.51% |
13.52% |
10.89% |
9.56% |
4.02% |
8.38% |
11.36% |
7.25% |
3.67% |
Enterprise Value to Invested Capital (EV/IC) |
|
1.59 |
2.11 |
1.54 |
1.98 |
1.45 |
1.41 |
0.88 |
1.25 |
1.42 |
1.05 |
Enterprise Value to Revenue (EV/Rev) |
|
0.93 |
1.17 |
0.80 |
0.98 |
0.77 |
0.88 |
0.51 |
0.74 |
0.84 |
0.83 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
5.38 |
6.69 |
3.71 |
4.50 |
4.04 |
4.73 |
2.61 |
3.19 |
3.78 |
3.69 |
Enterprise Value to EBIT (EV/EBIT) |
|
11.86 |
15.14 |
6.21 |
7.82 |
8.62 |
15.48 |
8.27 |
7.91 |
10.46 |
15.53 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
16.26 |
19.84 |
7.08 |
8.70 |
9.65 |
20.02 |
12.17 |
8.81 |
13.70 |
24.76 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
5.40 |
6.00 |
5.17 |
5.35 |
5.05 |
6.35 |
3.30 |
5.03 |
4.51 |
4.10 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
21.84 |
16.26 |
39.79 |
17.95 |
14.62 |
24.97 |
13.59 |
15.99 |
16.90 |
0.00 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
0.28 |
0.30 |
0.33 |
0.38 |
0.49 |
0.73 |
0.72 |
0.79 |
1.00 |
1.24 |
Long-Term Debt to Equity |
|
0.22 |
0.27 |
0.29 |
0.33 |
0.43 |
0.66 |
0.66 |
0.72 |
0.97 |
1.18 |
Financial Leverage |
|
-0.11 |
-0.05 |
0.01 |
0.07 |
0.20 |
0.31 |
0.39 |
0.54 |
0.76 |
0.86 |
Leverage Ratio |
|
1.68 |
1.77 |
1.93 |
2.08 |
2.24 |
2.39 |
2.52 |
2.75 |
3.10 |
3.26 |
Compound Leverage Factor |
|
1.46 |
1.56 |
1.80 |
1.94 |
1.92 |
1.65 |
1.77 |
2.15 |
2.26 |
1.44 |
Debt to Total Capital |
|
21.70% |
23.15% |
24.99% |
27.68% |
32.90% |
42.15% |
41.79% |
44.24% |
49.94% |
55.39% |
Short-Term Debt to Total Capital |
|
4.42% |
2.53% |
2.92% |
3.72% |
4.25% |
4.20% |
3.59% |
4.02% |
1.26% |
2.81% |
Long-Term Debt to Total Capital |
|
17.28% |
20.62% |
22.07% |
23.96% |
28.66% |
37.95% |
38.19% |
40.22% |
48.68% |
52.58% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.63% |
0.63% |
0.63% |
0.74% |
0.81% |
0.77% |
0.80% |
0.76% |
0.71% |
0.63% |
Common Equity to Total Capital |
|
77.67% |
76.22% |
74.39% |
71.58% |
66.29% |
57.08% |
57.42% |
55.00% |
49.36% |
43.97% |
Debt to EBITDA |
|
1.06 |
1.06 |
0.80 |
0.85 |
1.20 |
1.92 |
1.59 |
1.40 |
1.61 |
2.33 |
Net Debt to EBITDA |
|
-0.45 |
-0.34 |
-0.01 |
0.04 |
0.33 |
0.72 |
0.77 |
0.78 |
0.97 |
1.52 |
Long-Term Debt to EBITDA |
|
0.84 |
0.94 |
0.71 |
0.74 |
1.04 |
1.72 |
1.45 |
1.27 |
1.57 |
2.21 |
Debt to NOPAT |
|
3.21 |
3.14 |
1.53 |
1.65 |
2.87 |
8.11 |
7.40 |
3.86 |
5.83 |
15.62 |
Net Debt to NOPAT |
|
-1.35 |
-1.02 |
-0.01 |
0.09 |
0.80 |
3.06 |
3.60 |
2.17 |
3.53 |
10.20 |
Long-Term Debt to NOPAT |
|
2.55 |
2.79 |
1.36 |
1.43 |
2.50 |
7.30 |
6.77 |
3.51 |
5.69 |
14.83 |
Altman Z-Score |
|
3.27 |
3.70 |
3.24 |
3.10 |
2.45 |
2.00 |
1.67 |
1.80 |
1.77 |
1.07 |
Noncontrolling Interest Sharing Ratio |
|
0.81% |
0.83% |
0.92% |
1.10% |
1.26% |
1.35% |
1.36% |
1.38% |
1.41% |
1.36% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Current Ratio |
|
2.11 |
2.31 |
1.99 |
1.70 |
1.62 |
1.89 |
1.44 |
1.25 |
1.40 |
1.29 |
Quick Ratio |
|
1.86 |
1.98 |
1.57 |
1.39 |
1.36 |
1.65 |
1.21 |
1.06 |
1.11 |
1.03 |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
269 |
468 |
143 |
334 |
266 |
143 |
161 |
195 |
195 |
-91 |
Operating Cash Flow to CapEx |
|
147.18% |
171.39% |
121.39% |
144.38% |
140.21% |
121.96% |
121.89% |
151.01% |
120.68% |
110.16% |
Free Cash Flow to Firm to Interest Expense |
|
4.15 |
7.94 |
2.44 |
6.49 |
4.14 |
2.00 |
2.04 |
2.27 |
2.30 |
-1.06 |
Operating Cash Flow to Interest Expense |
|
16.77 |
21.53 |
18.76 |
21.77 |
12.00 |
7.88 |
8.40 |
7.23 |
8.62 |
6.77 |
Operating Cash Flow Less CapEx to Interest Expense |
|
5.37 |
8.97 |
3.31 |
6.69 |
3.44 |
1.42 |
1.51 |
2.44 |
1.48 |
0.62 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.92 |
0.96 |
1.10 |
1.11 |
1.04 |
0.88 |
0.96 |
0.98 |
0.97 |
0.75 |
Accounts Receivable Turnover |
|
5.73 |
5.17 |
5.40 |
5.53 |
5.57 |
5.15 |
5.67 |
6.18 |
7.21 |
5.79 |
Inventory Turnover |
|
15.30 |
10.87 |
10.34 |
12.56 |
16.03 |
15.09 |
16.23 |
14.31 |
12.71 |
10.42 |
Fixed Asset Turnover |
|
1.84 |
2.02 |
0.00 |
0.00 |
2.03 |
1.60 |
1.62 |
1.60 |
1.53 |
1.21 |
Accounts Payable Turnover |
|
7.34 |
6.72 |
6.67 |
6.71 |
6.87 |
6.18 |
6.56 |
6.52 |
6.98 |
6.47 |
Days Sales Outstanding (DSO) |
|
63.68 |
70.58 |
67.53 |
66.05 |
65.53 |
70.94 |
64.38 |
59.06 |
50.61 |
63.00 |
Days Inventory Outstanding (DIO) |
|
23.86 |
33.57 |
35.30 |
29.06 |
22.78 |
24.20 |
22.48 |
25.51 |
28.71 |
35.02 |
Days Payable Outstanding (DPO) |
|
49.73 |
54.28 |
54.73 |
54.43 |
53.10 |
59.07 |
55.65 |
55.95 |
52.27 |
56.39 |
Cash Conversion Cycle (CCC) |
|
37.81 |
49.87 |
48.11 |
40.68 |
35.20 |
36.06 |
31.22 |
28.61 |
27.05 |
41.63 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
3,695 |
3,603 |
3,688 |
3,027 |
2,672 |
2,536 |
2,500 |
2,481 |
2,323 |
2,277 |
Invested Capital Turnover |
|
1.73 |
1.78 |
2.11 |
2.15 |
1.94 |
1.61 |
1.73 |
1.75 |
1.71 |
1.32 |
Increase / (Decrease) in Invested Capital |
|
92 |
-85 |
660 |
355 |
137 |
35 |
19 |
159 |
46 |
188 |
Enterprise Value (EV) |
|
5,882 |
7,614 |
5,685 |
5,996 |
3,887 |
3,583 |
2,190 |
3,110 |
3,288 |
2,397 |
Market Capitalization |
|
6,336 |
7,972 |
5,663 |
5,907 |
3,537 |
3,008 |
1,516 |
2,321 |
2,420 |
1,393 |
Book Value per Share |
|
$16.82 |
$16.12 |
$14.98 |
$12.03 |
$9.59 |
$8.19 |
$7.64 |
$7.09 |
$5.82 |
$5.06 |
Tangible Book Value per Share |
|
$16.75 |
$16.04 |
$14.89 |
$11.93 |
$9.48 |
$8.08 |
$7.53 |
$6.98 |
$5.72 |
$4.96 |
Total Capital |
|
5,343 |
5,198 |
4,932 |
4,111 |
3,508 |
3,440 |
3,188 |
3,084 |
2,803 |
2,730 |
Total Debt |
|
1,159 |
1,203 |
1,232 |
1,138 |
1,154 |
1,450 |
1,332 |
1,364 |
1,400 |
1,512 |
Total Long-Term Debt |
|
923 |
1,072 |
1,089 |
985 |
1,005 |
1,306 |
1,218 |
1,241 |
1,365 |
1,435 |
Net Debt |
|
-487 |
-391 |
-8.70 |
59 |
322 |
548 |
648 |
766 |
848 |
987 |
Capital Expenditures (CapEx) |
|
740 |
741 |
905 |
777 |
549 |
462 |
544 |
409 |
604 |
531 |
Debt-free, Cash-free Net Working Capital (DFCFNWC) |
|
208 |
348 |
542 |
251 |
133 |
184 |
-57 |
-149 |
-112 |
-149 |
Debt-free Net Working Capital (DFNWC) |
|
1,854 |
1,943 |
1,783 |
1,330 |
966 |
1,086 |
627 |
450 |
439 |
376 |
Net Working Capital (NWC) |
|
1,618 |
1,811 |
1,639 |
1,177 |
817 |
942 |
513 |
326 |
404 |
299 |
Net Nonoperating Expense (NNE) |
|
6.14 |
22 |
36 |
44 |
62 |
56 |
50 |
85 |
61 |
43 |
Net Nonoperating Obligations (NNO) |
|
-488 |
-392 |
-12 |
55 |
318 |
545 |
644 |
762 |
919 |
1,060 |
Total Depreciation and Amortization (D&A) |
|
598 |
635 |
616 |
566 |
512 |
526 |
573 |
583 |
557 |
496 |
Debt-free, Cash-free Net Working Capital to Revenue |
|
3.29% |
5.36% |
7.64% |
4.08% |
2.64% |
4.55% |
-1.32% |
-3.53% |
-2.86% |
-5.17% |
Debt-free Net Working Capital to Revenue |
|
29.35% |
29.88% |
25.14% |
21.66% |
19.13% |
26.80% |
14.53% |
10.69% |
11.18% |
13.04% |
Net Working Capital to Revenue |
|
25.61% |
27.85% |
23.11% |
19.17% |
16.18% |
23.24% |
11.88% |
7.75% |
10.29% |
10.38% |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$1.44 |
$1.46 |
$3.13 |
$2.64 |
$0.00 |
$0.00 |
$0.00 |
$1.09 |
$0.69 |
$0.24 |
Adjusted Weighted Average Basic Shares Outstanding |
|
246.34M |
245.63M |
244.68M |
243.88M |
0.00 |
0.00 |
0.00 |
238.94M |
237.42M |
236.85M |
Adjusted Diluted Earnings per Share |
|
$1.43 |
$1.46 |
$3.11 |
$2.62 |
$0.00 |
$0.00 |
$0.00 |
$1.09 |
$0.69 |
$0.24 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
247.82M |
247.18M |
246.21M |
245.70M |
0.00 |
0.00 |
0.00 |
239.65M |
238.03M |
237.17M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
246.73M |
245.89M |
245.28M |
244.61M |
0.00 |
0.00 |
0.00 |
239.37M |
238.79M |
237.39M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
362 |
384 |
803 |
689 |
403 |
179 |
180 |
353 |
240 |
97 |
Normalized NOPAT Margin |
|
5.72% |
5.90% |
11.32% |
11.23% |
7.97% |
4.41% |
4.17% |
8.39% |
6.11% |
3.36% |
Pre Tax Income Margin |
|
6.82% |
6.83% |
12.08% |
11.65% |
7.66% |
3.94% |
4.30% |
7.31% |
5.85% |
2.35% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
7.64 |
8.52 |
15.63 |
14.88 |
7.03 |
3.23 |
3.35 |
4.59 |
3.71 |
1.79 |
NOPAT to Interest Expense |
|
5.57 |
6.50 |
13.71 |
13.38 |
6.27 |
2.50 |
2.28 |
4.13 |
2.84 |
1.12 |
EBIT Less CapEx to Interest Expense |
|
-3.75 |
-4.04 |
0.18 |
-0.20 |
-1.53 |
-3.23 |
-3.54 |
-0.19 |
-3.43 |
-4.36 |
NOPAT Less CapEx to Interest Expense |
|
-5.82 |
-6.06 |
-1.74 |
-1.70 |
-2.28 |
-3.96 |
-4.61 |
-0.66 |
-4.31 |
-5.03 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
50.24% |
20.62% |
7.19% |
7.93% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Augmented Payout Ratio |
|
50.24% |
20.62% |
7.19% |
7.93% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |