Go Pro

Algoma Steel Group (ASTL) Financials

Algoma Steel Group logo
$4.32 -0.03 (-0.69%)
Closing price 07/24/2026 04:00 PM Eastern
Extended Trading
$4.40 +0.09 (+1.97%)
As of 07/24/2026 07:34 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Algoma Steel Group

Annual Income Statements for Algoma Steel Group

This table shows Algoma Steel Group's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024 2025
Period end date 3/31/2020 3/31/2021 3/31/2022 3/31/2023 3/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-124 -61 687 221 78 -718
Consolidated Net Income / (Loss)
-124 -61 687 221 78 -718
Net Income / (Loss) Continuing Operations
-124 -61 687 221 78 -718
Total Pre-Tax Income
-127 -61 927 278 107 -949
Total Operating Income
-97 68 1,130 215 124 -967
Total Gross Profit
-56 125 1,213 288 208 -485
Total Revenue
1,379 1,430 3,049 2,054 2,065 1,521
Operating Revenue
1,379 1,430 3,049 2,054 2,065 1,521
Total Cost of Revenue
1,435 1,305 1,836 1,766 1,856 2,006
Operating Cost of Revenue
1,435 1,305 1,836 1,766 1,856 2,006
Total Operating Expenses
40 58 83 73 85 482
Selling, General & Admin Expense
40 58 83 73 85 82
Impairment Charge
- - - - - 367
Restructuring Charge
- - - - - 33
Total Other Income / (Expense), net
-30 -128 -204 63 -17 19
Interest Expense
12 14 198 13 14 12
Interest & Investment Income
1.83 0.88 0.40 9.83 7.39 4.81
Other Income / (Expense), net
-20 -116 -6.17 66 -9.68 25
Income Tax Expense
-3.03 0.00 239 57 29 -230
Weighted Average Basic Shares Outstanding
- - 147.96M 103.57M 104.10M 104.93M
Diluted Earnings per Share
($2.46) ($1.06) $7.75 $1.26 $0.52 ($6.61)
Weighted Average Diluted Shares Outstanding
- - 147.96M 103.57M 104.10M 104.93M
Weighted Average Basic & Diluted Shares Outstanding
- - 147.96M 103.57M 104.10M 104.93M

Quarterly Income Statements for Algoma Steel Group

No quarterly income statements for Algoma Steel Group are available.


Annual Cash Flow Statements for Algoma Steel Group

This table details how cash moves in and out of Algoma Steel Group's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024 2025
Period end date 3/31/2020 3/31/2021 3/31/2022 3/31/2023 3/31/2024 12/31/2025
Net Change in Cash & Equivalents
191 -265 1,483 -854 -110 -303
Net Cash From Operating Activities
71 -78 1,746 -239 218 -56
Net Cash From Continuing Operating Activities
71 -78 1,746 -239 180 -56
Net Income / (Loss) Continuing Operations
0.00 0.00 0.00 0.00 78 -718
Consolidated Net Income / (Loss)
- - - - 78 -718
Depreciation Expense
- - - - 85 260
Non-Cash Adjustments To Reconcile Net Income
-20 116 1,030 255 23 617
Changes in Operating Assets and Liabilities, net
91 -194 716 -494 -5.54 -214
Net Cash From Investing Activities
-50 -52 -131 -228 -362 -239
Net Cash From Continuing Investing Activities
-50 -52 -131 -228 -362 -239
Purchase of Property, Plant & Equipment
-80 -57 -133 -274 -362 -240
Sale of Property, Plant & Equipment
- - - - - 0.88
Net Cash From Financing Activities
174 -133 -129 -430 33 0.00
Net Cash From Continuing Financing Activities
168 -126 -129 -430 43 0.00
Effect of Exchange Rate Changes
1.83 -9.24 -3.93 43 - -8.61

Quarterly Cash Flow Statements for Algoma Steel Group

No quarterly cash flow statements for Algoma Steel Group are available.


Annual Balance Sheets for Algoma Steel Group

This table presents Algoma Steel Group's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2021 2022 2023 2024 2025
Period end date 3/31/2021 3/31/2022 3/31/2023 12/31/2024 12/31/2025
Total Assets
1,238 2,158 1,816 2,213 1,543
Total Current Assets
672 1,535 1,010 1,042 785
Cash & Equivalents
17 733 183 185 57
Restricted Cash
3.11 3.12 2.88 0.07 0.07
Accounts Receivable
219 322 215 158 141
Inventories, net
331 385 534 611 415
Prepaid Expenses
59 64 70 30 22
Current Deferred & Refundable Income Taxes
- - - 59 151
Plant, Property, & Equipment, net
558 620 799 1,155 751
Plant, Property & Equipment, gross
-3.27 20 16 5.49 0.66
Total Noncurrent Assets
12 7.21 11 16 6.64
Intangible Assets
1.20 0.88 0.67 0.35 0.22
Other Noncurrent Operating Assets
11 6.33 10 15 6.42
Total Liabilities & Shareholders' Equity
1,238 2,158 1,816 2,213 1,543
Total Liabilities
1,100 890 734 1,165 1,185
Total Current Liabilities
184 292 254 268 183
Short-Term Debt
0.00 8.01 7.39 17 10
Accounts Payable
123 210 151 222 149
Other Taxes Payable
22 52 11 29 24
Total Noncurrent Liabilities
916 598 481 897 1,002
Long-Term Debt
502 68 83 439 612
Asset Retirement Reserve & Litigation Obligation
32 30 27 26 28
Noncurrent Deferred & Payable Income Tax Liabilities
0.00 74 71 77 0.00
Noncurrent Employee Benefit Liabilities
381 287 301 267 252
Other Noncurrent Operating Liabilities
1.99 138 82 88 109
Total Equity & Noncontrolling Interests
274 1,288 1,081 1,053 359
Total Preferred & Common Equity
274 1,288 1,097 1,053 359
Total Common Equity
274 1,288 1,097 1,053 359
Common Stock
326 1,104 709 677 711
Retained Earnings
-199 62 156 71 -655
Accumulated Other Comprehensive Income / (Loss)
7.57 122 232 305 302

Quarterly Balance Sheets for Algoma Steel Group

No quarterly balance sheets for Algoma Steel Group are available.


Annual Metrics And Ratios for Algoma Steel Group

This table displays calculated financial ratios and metrics derived from Algoma Steel Group's official financial filings.

Metric 2020 2021 2022 2023 2024 2025
Period end date 3/31/2020 3/31/2021 3/31/2022 3/31/2023 3/31/2024 12/31/2025
DEI Shares Outstanding
- - - - - 104,933,802.00
DEI Adjusted Shares Outstanding
- - - - - 104,933,802.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - -6.85
Growth Metrics
- - - - - -
Revenue Growth
0.00% 3.72% 113.19% -32.63% 0.51% -26.33%
EBITDA Growth
0.00% 58.87% 2,443.59% -75.01% -29.24% -443.19%
EBIT Growth
0.00% 58.87% 2,443.59% -75.01% -59.47% -927.04%
NOPAT Growth
0.00% 169.99% 1,672.20% -79.66% -47.38% -854.71%
Net Income Growth
0.00% 51.08% 1,233.13% -67.88% -64.80% -1,024.47%
EPS Growth
0.00% 56.91% 831.13% -83.69% -59.11% -1,378.03%
Operating Cash Flow Growth
0.00% -210.38% 2,334.07% -113.68% 191.14% -125.78%
Free Cash Flow Firm Growth
0.00% 0.00% 248.50% -124.39% -17.27% -15.96%
Invested Capital Growth
0.00% 0.00% -1.97% 62.17% 33.78% -29.95%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBIT Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
NOPAT Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Income Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Profitability Metrics
- - - - - -
Gross Margin
-4.09% 8.76% 39.78% 14.03% 10.10% -31.87%
EBITDA Margin
-8.46% -3.35% 36.87% 13.68% 9.63% -44.86%
Operating Margin
-7.00% 4.72% 37.07% 10.46% 5.98% -63.59%
EBIT Margin
-8.46% -3.35% 36.87% 13.68% 5.52% -61.92%
Profit (Net Income) Margin
-8.99% -4.24% 22.54% 10.74% 3.76% -47.22%
Tax Burden Percent
97.61% 100.00% 74.16% 79.37% 72.60% 75.72%
Interest Burden Percent
108.88% 126.41% 82.42% 98.97% 93.97% 100.71%
Effective Tax Rate
0.00% 0.00% 25.84% 20.63% 27.40% 0.00%
Return on Invested Capital (ROIC)
0.00% 15.26% 136.54% 21.39% 7.79% -60.38%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% -47.08% 227.06% 8.44% -6.32% -70.32%
Return on Net Nonoperating Assets (RNNOA)
0.00% -59.57% -48.55% -2.76% -0.50% -41.36%
Return on Equity (ROE)
0.00% -44.31% 87.99% 18.63% 7.28% -101.75%
Cash Return on Invested Capital (CROIC)
0.00% -184.74% 138.53% -26.03% -21.11% -25.16%
Operating Return on Assets (OROA)
0.00% -3.87% 66.21% 14.14% 5.65% -50.16%
Return on Assets (ROA)
0.00% -4.90% 40.47% 11.11% 3.86% -38.25%
Return on Common Equity (ROCE)
0.00% -44.31% 87.99% 18.76% 7.34% -101.75%
Return on Equity Simple (ROE_SIMPLE)
0.00% -22.15% 53.35% 20.12% 7.38% 0.00%
Net Operating Profit after Tax (NOPAT)
-68 47 838 170 90 -677
NOPAT Margin
-4.90% 3.31% 27.49% 8.30% 4.34% -44.51%
Net Nonoperating Expense Percent (NNEP)
0.00% 62.34% -90.52% 12.95% 14.11% 9.93%
Return On Investment Capital (ROIC_SIMPLE)
- - - - 5.94% -69.02%
Cost of Revenue to Revenue
104.09% 91.24% 60.22% 85.97% 89.90% 131.87%
SG&A Expenses to Revenue
2.91% 4.03% 2.71% 3.57% 4.11% 5.38%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
2.91% 4.03% 2.71% 3.57% 4.11% 31.71%
Earnings before Interest and Taxes (EBIT)
-117 -48 1,124 281 114 -942
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-117 -48 1,124 281 199 -682
Valuation Ratios
- - - - - -
Price to Book Value (P/BV)
0.00 0.00 0.00 1.05 0.82 1.20
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 1.05 0.82 1.20
Price to Revenue (P/Rev)
0.00 0.00 0.00 0.56 0.42 0.28
Price to Earnings (P/E)
0.00 0.00 0.00 5.21 11.13 0.00
Dividend Yield
0.00% 0.00% 0.47% 2.57% 2.40% 6.10%
Earnings Yield
0.00% 0.00% 0.00% 19.18% 8.99% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 1.07 0.86 1.08
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.51 0.55 0.65
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 3.76 5.71 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 3.76 9.97 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 6.19 12.66 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 5.21 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - -
Debt to Equity
0.00 1.83 0.06 0.08 0.43 1.73
Long-Term Debt to Equity
0.00 1.83 0.05 0.08 0.42 1.71
Financial Leverage
0.00 1.27 -0.21 -0.33 0.08 0.59
Leverage Ratio
0.00 4.52 2.17 1.68 1.89 2.66
Compound Leverage Factor
0.00 5.72 1.79 1.66 1.77 2.68
Debt to Total Capital
0.00% 64.69% 5.60% 7.72% 30.24% 63.42%
Short-Term Debt to Total Capital
0.00% 0.00% 0.59% 0.63% 1.15% 1.04%
Long-Term Debt to Total Capital
0.00% 64.69% 5.01% 7.09% 29.09% 62.38%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
0.00% 35.31% 94.40% 93.63% 69.76% 36.58%
Debt to EBITDA
0.00 -10.46 0.07 0.32 2.30 -0.91
Net Debt to EBITDA
0.00 -10.04 -0.59 -0.34 1.36 -0.83
Long-Term Debt to EBITDA
0.00 -10.46 0.06 0.30 2.21 -0.90
Debt to NOPAT
0.00 10.60 0.09 0.53 5.09 -0.92
Net Debt to NOPAT
0.00 10.18 -0.79 -0.56 3.02 -0.84
Long-Term Debt to NOPAT
0.00 10.60 0.08 0.49 4.90 -0.90
Altman Z-Score
0.00 0.00 0.00 3.20 2.01 -0.94
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% -0.67% -0.74% 0.00%
Liquidity Ratios
- - - - - -
Cash Flow Metrics
- - - - - -
Free Cash Flow to Firm (FCFF)
0.00 -573 851 -207 -243 -282
Operating Cash Flow to CapEx
88.70% -136.82% 1,311.61% -87.09% 60.17% -23.53%
Efficiency Ratios
- - - - - -
Asset Turnover
0.00 1.16 1.80 1.03 1.03 0.81
Accounts Receivable Turnover
0.00 6.54 11.27 7.64 11.06 10.19
Inventory Turnover
0.00 3.94 5.13 3.84 3.24 3.91
Fixed Asset Turnover
0.00 2.56 5.18 2.89 2.11 1.60
Accounts Payable Turnover
0.00 10.65 11.05 9.78 9.96 10.83
Days Sales Outstanding (DSO)
0.00 55.84 32.39 47.76 33.00 35.83
Days Inventory Outstanding (DIO)
0.00 92.56 71.11 94.95 112.56 93.32
Days Payable Outstanding (DPO)
0.00 34.28 33.03 37.31 36.66 33.69
Cash Conversion Cycle (CCC)
0.00 114.12 70.46 105.40 108.90 95.46
Capital & Investment Metrics
- - - - - -
Invested Capital
0.00 620 608 986 1,319 924
Invested Capital Turnover
0.00 4.61 4.97 2.58 1.79 1.36
Increase / (Decrease) in Invested Capital
0.00 620 -12 378 333 -395
Enterprise Value (EV)
0.00 0.00 0.00 1,055 1,136 995
Market Capitalization
0.00 0.00 0.00 1,151 864 430
Book Value per Share
$0.00 $0.00 $8.71 $7.41 $10.17 $3.42
Tangible Book Value per Share
$0.00 $0.00 $8.70 $7.41 $10.16 $3.42
Total Capital
0.00 775 1,364 1,172 1,510 981
Total Debt
0.00 502 76 90 457 622
Total Long-Term Debt
0.00 502 68 83 439 612
Net Debt
0.00 482 -660 -95 271 566
Capital Expenditures (CapEx)
80 57 133 274 362 239
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 468 515 578 606 556
Debt-free Net Working Capital (DFNWC)
0.00 488 1,251 764 792 613
Net Working Capital (NWC)
0.00 488 1,243 756 774 603
Net Nonoperating Expense (NNE)
56 108 151 -50 12 41
Net Nonoperating Obligations (NNO)
0.00 346 -680 -95 266 565
Total Depreciation and Amortization (D&A)
0.00 0.00 0.00 0.00 85 260
Earnings Adjustments
- - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 147.96M 103.57M 104.10M 104.93M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $7.75 $1.71 $0.52 ($6.61)
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 147.96M 103.57M 104.10M 104.93M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 147.96M 103.57M 104.10M 104.93M
Normalized Net Operating Profit after Tax (NOPAT)
-68 47 838 170 90 -397
Normalized NOPAT Margin
-4.90% 3.31% 27.49% 8.30% 4.34% -26.08%
Pre Tax Income Margin
-9.21% -4.24% 30.39% 13.54% 5.18% -62.36%
Debt Service Ratios
- - - - - -
Payout Ratios
- - - - - -
Dividend Payout Ratio
0.00% 0.00% 1.08% 10.28% 26.52% 0.00%
Augmented Payout Ratio
0.00% 0.00% 1.08% 195.61% 26.52% 0.00%

Quarterly Metrics And Ratios for Algoma Steel Group

No quarterly metrics and ratios for Algoma Steel Group are available.



Financials Breakdown Chart

Algoma Steel Group Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Algoma Steel Group's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Algoma Steel Group's net income appears to be on a downward trend, with a most recent value of -$718.28 million in 2025, rising from -$123.96 million in 2020. The previous period was $77.70 million in 2024. See where experts think Algoma Steel Group is headed by visiting Algoma Steel Group's forecast page.

Algoma Steel Group's total operating income in 2025 was -$967.18 million, based on the following breakdown:
  • Total Gross Profit: -$484.83 million
  • Total Operating Expenses: $482.35 million

Over the last 5 years, Algoma Steel Group's total revenue changed from $1.38 billion in 2020 to $1.52 billion in 2025, a change of 10.3%.

Algoma Steel Group's total liabilities were at $1.18 billion at the end of 2025, a 1.7% increase from 2024, and a 7.7% increase since 2021.

In the past 4 years, Algoma Steel Group's cash and equivalents has ranged from $16.89 million in 2021 to $733.30 million in 2022, and is currently $56.52 million as of their latest financial filing in 2025.

Over the last 5 years, Algoma Steel Group's book value per share changed from 0.00 in 2020 to 3.42 in 2025, a change of 342.2%.



Financial statements for NASDAQ:ASTL last updated on 7/9/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners