| DEI Shares Outstanding |
|
0.00 |
0.00 |
37,074,672.00 |
47,014,674.00 |
9,161,390.00 |
9,161,390.00 |
9,627,452.00 |
9,627,452.00 |
9,627,452.00 |
| DEI Adjusted Shares Outstanding |
|
0.00 |
0.00 |
411,941.00 |
522,385.00 |
101,793.00 |
101,793.00 |
534,858.00 |
534,858.00 |
534,858.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
0.00 |
0.00 |
1.04 |
-28.49 |
-84.13 |
-28.59 |
-5.39 |
-5.97 |
-8.60 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
0.00% |
46.01% |
-42.00% |
-79.05% |
45.23% |
77.95% |
46.94% |
-74.69% |
93.55% |
| EBITDA Growth |
|
0.00% |
206.60% |
-71.68% |
-942.92% |
71.94% |
60.16% |
-247.79% |
2.05% |
55.11% |
| EBIT Growth |
|
0.00% |
208.73% |
-73.41% |
-1,020.31% |
61.32% |
48.37% |
-135.35% |
7.82% |
60.73% |
| NOPAT Growth |
|
0.00% |
188.49% |
-79.52% |
-1,197.14% |
62.15% |
8.60% |
65.63% |
-157.60% |
57.02% |
| Net Income Growth |
|
0.00% |
203.74% |
-77.95% |
-4,128.26% |
47.95% |
62.54% |
14.50% |
-10.73% |
-44.07% |
| EPS Growth |
|
0.00% |
200.00% |
-77.95% |
-4,128.26% |
0.00% |
0.00% |
0.00% |
-10.73% |
-44.07% |
| Operating Cash Flow Growth |
|
0.00% |
1,224.79% |
-248.24% |
-95.23% |
54.75% |
94.49% |
-1,488.29% |
94.84% |
-1,939.62% |
| Free Cash Flow Firm Growth |
|
0.00% |
0.00% |
-4,714.84% |
272.90% |
-308.66% |
91.61% |
128.91% |
-200.34% |
-426.32% |
| Invested Capital Growth |
|
0.00% |
0.00% |
144.18% |
-181.67% |
179.01% |
-26.98% |
-33.21% |
-77.87% |
156.23% |
| Revenue Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
-22.99% |
24.00% |
66.67% |
| EBITDA Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
-226.68% |
50.45% |
57.84% |
| EBIT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
-316.42% |
47.85% |
58.01% |
| NOPAT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
-11,403.84% |
33.57% |
34.97% |
| Net Income Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
-183.84% |
37.24% |
11.75% |
| EPS Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
-183.84% |
37.24% |
11.75% |
| Operating Cash Flow Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
-90.56% |
88.60% |
-13.19% |
| Free Cash Flow Firm Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
-110.84% |
-13.68% |
| Invested Capital Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
-68.79% |
-57.57% |
0.25% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Gross Margin |
|
100.00% |
100.00% |
97.86% |
-54.25% |
100.00% |
60.42% |
100.00% |
100.00% |
100.00% |
| EBITDA Margin |
|
23.90% |
50.19% |
24.50% |
-985.67% |
-190.42% |
-42.63% |
-100.90% |
-390.57% |
-90.59% |
| Operating Margin |
|
25.45% |
51.39% |
21.81% |
-991.93% |
-258.49% |
-132.76% |
-31.06% |
-316.13% |
-70.20% |
| EBIT Margin |
|
23.59% |
49.88% |
22.87% |
-1,004.38% |
-267.48% |
-77.60% |
-124.29% |
-452.72% |
-91.87% |
| Profit (Net Income) Margin |
|
17.63% |
36.68% |
13.94% |
-2,680.15% |
-960.61% |
-202.19% |
-117.64% |
-514.76% |
-383.17% |
| Tax Burden Percent |
|
74.71% |
73.09% |
60.79% |
275.41% |
379.06% |
100.00% |
101.09% |
100.10% |
100.00% |
| Interest Burden Percent |
|
100.05% |
100.62% |
100.28% |
96.89% |
94.74% |
260.55% |
93.63% |
113.59% |
417.09% |
| Effective Tax Rate |
|
25.29% |
26.91% |
39.21% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Return on Invested Capital (ROIC) |
|
0.00% |
205.34% |
12.22% |
-1,031.07% |
0.00% |
-58.54% |
-28.59% |
-150.57% |
-100.25% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.00% |
333.52% |
11.58% |
-974.07% |
0.00% |
-16.87% |
188.41% |
96.87% |
-21.97% |
| Return on Net Nonoperating Assets (RNNOA) |
|
0.00% |
-12.08% |
-5.72% |
955.60% |
0.00% |
10.51% |
-69.25% |
-43.26% |
19.70% |
| Return on Equity (ROE) |
|
0.00% |
193.26% |
6.50% |
-75.47% |
-40.63% |
-48.03% |
-97.84% |
-193.83% |
-80.54% |
| Cash Return on Invested Capital (CROIC) |
|
0.00% |
5.34% |
-71.56% |
0.00% |
-281.98% |
-27.35% |
11.24% |
-23.05% |
-187.96% |
| Operating Return on Assets (OROA) |
|
0.00% |
70.66% |
8.75% |
-22.29% |
-8.77% |
-13.25% |
-51.15% |
-82.78% |
-16.39% |
| Return on Assets (ROA) |
|
0.00% |
51.96% |
5.34% |
-59.49% |
-31.48% |
-34.51% |
-48.42% |
-94.13% |
-68.36% |
| Return on Common Equity (ROCE) |
|
0.00% |
193.26% |
6.50% |
-47.12% |
-24.73% |
-48.88% |
-103.97% |
-193.83% |
-80.54% |
| Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
96.63% |
3.83% |
-99.35% |
-94.11% |
-71.40% |
0.00% |
0.00% |
0.00% |
| Net Operating Profit after Tax (NOPAT) |
|
0.69 |
1.99 |
0.41 |
-4.48 |
-1.70 |
-1.55 |
-0.53 |
-1.37 |
-0.59 |
| NOPAT Margin |
|
19.01% |
37.56% |
13.26% |
-694.35% |
-180.95% |
-92.93% |
-21.74% |
-221.29% |
-49.14% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
-128.18% |
0.64% |
-57.00% |
-32.38% |
-41.67% |
-217.00% |
-247.44% |
-78.28% |
| Return On Investment Capital (ROIC_SIMPLE) |
|
- |
- |
- |
- |
- |
- |
-23.90% |
-68.47% |
-5.95% |
| Cost of Revenue to Revenue |
|
0.00% |
0.00% |
2.14% |
154.25% |
0.00% |
39.58% |
0.00% |
0.00% |
0.00% |
| SG&A Expenses to Revenue |
|
74.55% |
48.61% |
76.05% |
859.34% |
358.49% |
193.18% |
99.95% |
419.21% |
170.20% |
| R&D to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Operating Expenses to Revenue |
|
74.55% |
48.61% |
76.05% |
937.69% |
358.49% |
193.18% |
131.06% |
416.13% |
170.20% |
| Earnings before Interest and Taxes (EBIT) |
|
0.86 |
2.65 |
0.70 |
-6.48 |
-2.51 |
-1.29 |
-3.05 |
-2.81 |
-1.10 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
0.87 |
2.66 |
0.75 |
-6.36 |
-1.78 |
-0.71 |
-2.47 |
-2.42 |
-1.09 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.00 |
5.15 |
3.05 |
3.52 |
3.77 |
3.68 |
9.69 |
0.00 |
0.00 |
| Price to Tangible Book Value (P/TBV) |
|
0.00 |
5.15 |
3.17 |
3.58 |
3.87 |
3.80 |
10.18 |
0.00 |
0.00 |
| Price to Revenue (P/Rev) |
|
2.85 |
1.95 |
11.09 |
94.82 |
38.53 |
10.41 |
6.09 |
0.00 |
0.00 |
| Price to Earnings (P/E) |
|
16.18 |
5.33 |
79.51 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Dividend Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Earnings Yield |
|
6.18% |
18.77% |
1.26% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.00 |
5.30 |
5.84 |
0.00 |
9.67 |
6.67 |
9.97 |
0.00 |
0.00 |
| Enterprise Value to Revenue (EV/Rev) |
|
0.00 |
1.94 |
8.99 |
119.76 |
31.59 |
8.94 |
6.07 |
0.00 |
0.00 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
3.87 |
36.68 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
3.89 |
39.30 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
5.17 |
67.77 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
5.06 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
198.77 |
0.00 |
18.69 |
0.00 |
0.00 |
71.06 |
0.00 |
0.00 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.00 |
0.00 |
0.00 |
0.01 |
0.00 |
0.00 |
0.45 |
0.14 |
0.03 |
| Long-Term Debt to Equity |
|
0.00 |
0.00 |
0.00 |
0.01 |
0.00 |
0.00 |
0.45 |
0.14 |
0.00 |
| Financial Leverage |
|
0.00 |
-0.04 |
-0.49 |
-0.98 |
-1.02 |
-0.62 |
-0.37 |
-0.45 |
-0.90 |
| Leverage Ratio |
|
0.00 |
1.86 |
1.22 |
1.27 |
1.29 |
1.39 |
2.02 |
2.06 |
1.18 |
| Compound Leverage Factor |
|
0.00 |
1.87 |
1.22 |
1.23 |
1.22 |
3.63 |
1.89 |
2.34 |
4.91 |
| Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.58% |
0.00% |
0.00% |
30.94% |
12.48% |
2.52% |
| Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
2.52% |
| Long-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.58% |
0.00% |
0.00% |
30.94% |
12.48% |
0.00% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
49.44% |
1.25% |
-8.48% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
0.00% |
100.00% |
100.00% |
49.98% |
98.75% |
108.48% |
69.06% |
87.52% |
97.48% |
| Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
-0.03 |
0.00 |
0.00 |
-0.28 |
-0.10 |
-0.23 |
| Net Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
0.18 |
0.00 |
0.00 |
0.02 |
0.59 |
8.11 |
| Long-Term Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
-0.03 |
0.00 |
0.00 |
-0.28 |
-0.10 |
0.00 |
| Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
-0.05 |
0.00 |
0.00 |
-1.29 |
-0.18 |
-0.42 |
| Net Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
0.25 |
0.00 |
0.00 |
0.09 |
1.04 |
14.95 |
| Long-Term Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
-0.05 |
0.00 |
0.00 |
-1.29 |
-0.18 |
0.00 |
| Altman Z-Score |
|
0.00 |
8.36 |
19.45 |
2.35 |
10.18 |
-1.36 |
-7.96 |
0.00 |
0.00 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
37.57% |
39.13% |
-1.77% |
-6.26% |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Current Ratio |
|
0.00 |
2.13 |
9.28 |
0.67 |
7.42 |
2.14 |
1.65 |
2.93 |
13.45 |
| Quick Ratio |
|
0.00 |
1.72 |
6.95 |
0.17 |
4.99 |
0.90 |
1.32 |
2.81 |
12.65 |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
0.00 |
0.05 |
-2.39 |
4.13 |
-8.63 |
-0.72 |
0.21 |
-0.21 |
-1.11 |
| Operating Cash Flow to CapEx |
|
1,027.18% |
7,608.59% |
-1,125.19% |
-674.01% |
-2,504.15% |
0.00% |
0.00% |
-2,368.91% |
0.00% |
| Free Cash Flow to Firm to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Cash Flow to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.00 |
1.42 |
0.38 |
0.02 |
0.03 |
0.17 |
0.41 |
0.18 |
0.18 |
| Accounts Receivable Turnover |
|
0.00 |
34.80 |
3.79 |
0.00 |
0.00 |
0.00 |
2.39 |
0.52 |
1.30 |
| Inventory Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Fixed Asset Turnover |
|
0.00 |
107.50 |
62.57 |
1.97 |
1.59 |
3.95 |
13.38 |
8.07 |
0.00 |
| Accounts Payable Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.58 |
0.00 |
0.00 |
0.00 |
| Days Sales Outstanding (DSO) |
|
0.00 |
10.49 |
96.31 |
0.00 |
0.00 |
0.00 |
152.89 |
703.67 |
281.35 |
| Days Inventory Outstanding (DIO) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Days Payable Outstanding (DPO) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
629.28 |
0.00 |
0.00 |
0.00 |
| Cash Conversion Cycle (CCC) |
|
0.00 |
10.49 |
96.31 |
0.00 |
0.00 |
-629.28 |
152.89 |
703.67 |
281.35 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
0.00 |
1.94 |
4.74 |
-3.87 |
3.06 |
2.23 |
1.49 |
0.33 |
0.85 |
| Invested Capital Turnover |
|
0.00 |
5.47 |
0.92 |
1.48 |
-2.30 |
0.63 |
1.32 |
0.68 |
2.04 |
| Increase / (Decrease) in Invested Capital |
|
0.00 |
1.94 |
2.80 |
-8.61 |
6.93 |
-0.83 |
-0.74 |
-1.16 |
0.52 |
| Enterprise Value (EV) |
|
0.00 |
10 |
28 |
77 |
30 |
15 |
15 |
0.00 |
0.00 |
| Market Capitalization |
|
10 |
10 |
34 |
61 |
36 |
17 |
15 |
0.00 |
0.00 |
| Book Value per Share |
|
$0.00 |
$0.06 |
$1.58 |
$0.47 |
$0.20 |
$0.52 |
$0.16 |
$3.08 |
$11.71 |
| Tangible Book Value per Share |
|
$0.00 |
$0.06 |
$1.52 |
$0.46 |
$0.20 |
$0.50 |
$0.15 |
$3.08 |
$11.71 |
| Total Capital |
|
0.00 |
2.01 |
11 |
35 |
9.68 |
4.35 |
2.23 |
2.00 |
9.91 |
| Total Debt |
|
0.00 |
0.00 |
0.00 |
0.20 |
0.00 |
0.00 |
0.69 |
0.25 |
0.25 |
| Total Long-Term Debt |
|
0.00 |
0.00 |
0.00 |
0.20 |
0.00 |
0.00 |
0.69 |
0.25 |
0.00 |
| Net Debt |
|
0.00 |
-0.07 |
-6.46 |
-1.13 |
-6.62 |
-2.09 |
-0.05 |
-1.42 |
-8.82 |
| Capital Expenditures (CapEx) |
|
0.01 |
0.03 |
0.27 |
0.87 |
0.11 |
-0.18 |
-0.07 |
0.01 |
0.00 |
| Debt-free, Cash-free Net Working Capital (DFCFNWC) |
|
0.00 |
1.89 |
2.99 |
-3.88 |
1.90 |
1.44 |
0.27 |
0.24 |
0.85 |
| Debt-free Net Working Capital (DFNWC) |
|
0.00 |
1.97 |
9.45 |
-2.55 |
8.52 |
3.19 |
1.00 |
1.91 |
9.91 |
| Net Working Capital (NWC) |
|
0.00 |
1.97 |
9.45 |
-2.55 |
8.52 |
3.19 |
1.00 |
1.91 |
9.66 |
| Net Nonoperating Expense (NNE) |
|
0.05 |
0.05 |
-0.02 |
13 |
7.30 |
1.82 |
2.35 |
1.82 |
4.01 |
| Net Nonoperating Obligations (NNO) |
|
0.00 |
-0.07 |
-6.46 |
-38 |
-6.62 |
-2.12 |
-0.05 |
-1.42 |
-8.82 |
| Total Depreciation and Amortization (D&A) |
|
0.01 |
0.02 |
0.05 |
0.12 |
0.72 |
0.58 |
0.57 |
0.39 |
0.02 |
| Debt-free, Cash-free Net Working Capital to Revenue |
|
0.00% |
35.65% |
96.99% |
-600.71% |
202.41% |
86.56% |
10.87% |
38.19% |
70.51% |
| Debt-free Net Working Capital to Revenue |
|
0.00% |
37.03% |
306.81% |
-394.80% |
909.42% |
191.53% |
40.94% |
308.12% |
826.12% |
| Net Working Capital to Revenue |
|
0.00% |
37.03% |
306.81% |
-394.80% |
909.42% |
191.53% |
40.94% |
308.12% |
805.29% |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.00 |
$0.00 |
$0.05 |
($1.85) |
($0.90) |
($0.31) |
($5.40) |
($5.58) |
($5.57) |
| Adjusted Weighted Average Basic Shares Outstanding |
|
0.00 |
0.00 |
7.41M |
9.40M |
9.16M |
9.51M |
534.86K |
569.30K |
825.52K |
| Adjusted Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.05 |
($1.85) |
($0.90) |
$0.00 |
$0.00 |
($5.58) |
($5.57) |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
0.00 |
0.00 |
7.41M |
9.40M |
9.16M |
9.63M |
0.00 |
569.30K |
825.52K |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.05 |
($1.85) |
($0.90) |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
0.00 |
0.00 |
7.10M |
7.96M |
9.48M |
9.63M |
0.00 |
0.00 |
23.64M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
0.69 |
1.99 |
0.41 |
-4.13 |
-1.70 |
-1.55 |
-0.53 |
-1.37 |
-0.59 |
| Normalized NOPAT Margin |
|
19.01% |
37.56% |
13.26% |
-639.51% |
-180.95% |
-92.93% |
-21.74% |
-221.29% |
-49.14% |
| Pre Tax Income Margin |
|
23.60% |
50.18% |
22.93% |
-973.15% |
-253.42% |
-202.19% |
-116.37% |
-514.23% |
-383.17% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| NOPAT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| EBIT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| NOPAT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Augmented Payout Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |