Free Trial

Brookfield Infrastructure (BIPC) Financials

Brookfield Infrastructure logo
$39.36 -0.14 (-0.36%)
Closing price 03:59 PM Eastern
Extended Trading
$39.38 +0.02 (+0.05%)
As of 06:08 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Annual Income Statements for Brookfield Infrastructure

Annual Income Statements for Brookfield Infrastructure

This table shows Brookfield Infrastructure's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2021 2020 2019 2018
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021 12/31/2020 12/31/2019 12/31/2018
Net Income / (Loss) Attributable to Common Shareholders
428 954 1,960 106 -65 1,215 202
Consolidated Net Income / (Loss)
72 606 1,619 27 -232 570 581
Net Income / (Loss) Continuing Operations
437 974 1,881 277 37 842 581
Total Pre-Tax Income
437 974 1,881 277 37 842 815
Total Operating Income
2,213 1,658 1,275 582 870 1,037 982
Total Gross Profit
2,288 1,705 1,348 515 903 1,067 1,325
Total Revenue
3,666 2,483 1,890 1,041 1,430 1,619 1,561
Operating Revenue
3,666 2,483 1,890 1,041 1,430 1,619 1,561
Total Cost of Revenue
1,378 778 542 526 527 552 236
Operating Cost of Revenue
1,378 778 542 526 527 552 236
Total Operating Expenses
193 91 30 -67 80 74 379
Selling, General & Admin Expense
75 67 69 49 33 30 24
Other Operating Expenses / (Income)
118 24 -39 -116 47 44 36
Total Other Income / (Expense), net
-1,658 -640 563 -305 -786 -151 -131
Interest Expense
1,065 697 544 294 214 156 127
Other Income / (Expense), net
-593 57 1,107 -11 -572 5.00 -4.00
Other Adjustments to Consolidated Net Income / (Loss)
-9.00 -20 79 -171 -102 - -
Weighted Average Basic Shares Outstanding
119.07M 142.99M 112.67M 74.84M 44.96M - -
Weighted Average Diluted Shares Outstanding
119.07M 142.99M 112.67M 74.84M 44.96M - -
Weighted Average Basic & Diluted Shares Outstanding
119.07M 142.99M 112.67M 74.84M 44.96M - -

Quarterly Income Statements for Brookfield Infrastructure

No quarterly income statements for Brookfield Infrastructure are available.


Annual Cash Flow Statements for Brookfield Infrastructure

This table details how cash moves in and out of Brookfield Infrastructure's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2021 2020 2019 2018
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021 12/31/2020 12/31/2019 12/31/2018
Net Change in Cash & Equivalents
855 -2,774 1,809 308 -465 160 945
Net Cash From Operating Activities
174 985 678 217 -165 660 628
Net Cash From Continuing Operating Activities
174 985 678 217 -165 660 628
Net Income / (Loss) Continuing Operations
72 606 1,619 27 -232 570 581
Consolidated Net Income / (Loss)
72 606 1,619 27 -232 570 581
Depreciation Expense
775 365 211 236 283 308 319
Non-Cash Adjustments To Reconcile Net Income
-887 -74 -915 -514 -332 -443 -434
Changes in Operating Assets and Liabilities, net
214 88 -237 468 116 225 162
Net Cash From Investing Activities
0.00 -3,063 29 819 17 14 8.00
Net Cash From Continuing Investing Activities
0.00 -3,063 29 819 17 14 8.00
Acquisitions
0.00 -3,086 0.00 - - - -
Sale and/or Maturity of Investments
0.00 23 29 817 0.00 0.00 -
Net Cash From Financing Activities
681 -696 1,102 -728 -317 -514 309
Net Cash From Continuing Financing Activities
681 -696 1,102 -728 -317 -514 309
Repayment of Debt
-6,294 -1,551 -593 -680 -399 -55 -437
Payment of Dividends
-788 -458 -448 -425 -469 -775 -1,240
Issuance of Debt
7,763 1,313 2,143 377 551 316 1,986

Quarterly Cash Flow Statements for Brookfield Infrastructure

No quarterly cash flow statements for Brookfield Infrastructure are available.


Annual Balance Sheets for Brookfield Infrastructure

This table presents Brookfield Infrastructure's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2021 2020 2019
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021 12/31/2020 12/31/2019
Total Assets
23,587 23,909 10,178 10,086 9,344 9,853
Total Current Assets
2,738 2,766 944 448 586 594
Cash & Equivalents
674 539 445 - 192 204
Accounts Receivable
786 939 499 448 394 390
Other Current Assets
1,278 1,288 - - 101 -
Plant, Property, & Equipment, net
1,253 399 0.00 0.00 5,111 -1,654
Plant, Property & Equipment, gross
1,253 399 - - 5,111 -1,654
Total Noncurrent Assets
20,849 21,143 9,217 9,638 3,546 9,853
Goodwill
1,609 1,726 518 489 528 667
Intangible Assets
2,892 3,699 2,847 2,687 2,948 3,936
Noncurrent Deferred & Refundable Income Taxes
37 40 43 52 43 41
Other Noncurrent Operating Assets
14,353 15,678 5,381 6,410 27 5,209
Other Noncurrent Nonoperating Assets
1,958 0.00 - - - -
Total Liabilities & Shareholders' Equity
23,587 23,909 10,178 10,086 9,344 9,853
Total Liabilities
21,365 19,841 10,539 11,510 9,916 6,576
Total Current Liabilities
994 6,359 781 605 2,760 487
Accounts Payable
994 1,099 781 605 505 487
Total Noncurrent Liabilities
20,371 18,742 5,213 4,312 6,013 6,089
Long-Term Debt
12,280 12,054 4,249 - 3,466 3,526
Noncurrent Deferred & Payable Income Tax Liabilities
1,985 2,135 1,538 1,638 1,443 1,465
Other Noncurrent Operating Liabilities
4,897 4,553 -574 2,674 1,104 1,098
Other Noncurrent Nonoperating Liabilities
1,209 0.00 - - - -
Total Equity & Noncontrolling Interests
5,697 4,467 4,184 5,169 1,150 3,277
Total Preferred & Common Equity
2,222 0.00 3,426 4,466 0.00 3,277
Total Common Equity
2,222 0.00 3,426 4,466 0.00 3,277
Other Equity Adjustments
2,222 - - - - 3,277
Noncontrolling Interest
3,475 4,467 758 703 1,150 -

Quarterly Balance Sheets for Brookfield Infrastructure

No quarterly balance sheets for Brookfield Infrastructure are available.


Annual Metrics And Ratios for Brookfield Infrastructure

This table displays calculated financial ratios and metrics derived from Brookfield Infrastructure's official financial filings.

Metric 2024 2023 2022 2021 2020 2019 2018
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021 12/31/2020 12/31/2019 12/31/2018
Growth Metrics
- - - - - - -
Revenue Growth
47.64% 31.38% 81.56% -27.20% -11.67% 3.72% 0.00%
EBITDA Growth
15.14% -19.78% 221.31% 38.90% -56.96% 4.09% 0.00%
EBIT Growth
-5.54% -28.00% 317.16% 91.61% -71.40% 6.54% 0.00%
NOPAT Growth
33.47% 30.04% 119.07% -33.10% -16.10% 48.13% 0.00%
Net Income Growth
-88.12% -62.57% 5,896.30% 111.64% -140.70% -1.89% 0.00%
EPS Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Growth
-82.34% 45.28% 212.44% 231.52% -125.00% 5.10% 0.00%
Free Cash Flow Firm Growth
156.97% -517.02% -173.76% 348.80% 107.37% 0.00% 0.00%
Invested Capital Growth
-10.32% 111.88% 45.93% -14.94% 9.71% 0.00% 0.00%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBIT Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
NOPAT Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Income Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Profitability Metrics
- - - - - - -
Gross Margin
62.41% 68.67% 71.32% 49.47% 63.15% 65.90% 84.88%
EBITDA Margin
65.33% 83.77% 137.20% 77.52% 40.63% 83.38% 83.09%
Operating Margin
60.37% 66.77% 67.46% 55.91% 60.84% 64.05% 62.91%
EBIT Margin
44.19% 69.07% 126.03% 54.85% 20.84% 64.36% 62.65%
Profit (Net Income) Margin
1.96% 24.41% 85.66% 2.59% -16.22% 35.21% 37.22%
Tax Burden Percent
16.48% 62.22% 86.07% 9.75% -627.03% 67.70% 71.29%
Interest Burden Percent
26.98% 56.79% 78.97% 48.51% 12.42% 80.81% 83.33%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 28.71%
Return on Invested Capital (ROIC)
14.60% 14.10% 20.06% 10.35% 14.98% 37.44% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
-6.65% -0.05% 40.54% -12.18% -15.68% -3.85% 0.00%
Return on Net Nonoperating Assets (RNNOA)
-13.18% -0.09% 14.56% -9.50% -25.46% -2.66% 0.00%
Return on Equity (ROE)
1.42% 14.01% 34.62% 0.85% -10.48% 34.79% 0.00%
Cash Return on Invested Capital (CROIC)
25.49% -57.65% -17.29% 26.50% 5.72% -162.56% 0.00%
Operating Return on Assets (OROA)
6.82% 10.06% 23.51% 5.88% 3.10% 10.58% 0.00%
Return on Assets (ROA)
0.30% 3.56% 15.98% 0.28% -2.42% 5.79% 0.00%
Return on Common Equity (ROCE)
0.31% 5.55% 29.21% 0.60% -7.76% 34.79% 0.00%
Return on Equity Simple (ROE_SIMPLE)
3.24% 0.00% 47.26% 0.60% 0.00% 17.39% 0.00%
Net Operating Profit after Tax (NOPAT)
2,213 1,658 1,275 582 870 1,037 700
NOPAT Margin
60.37% 66.77% 67.46% 55.91% 60.84% 64.05% 44.85%
Net Nonoperating Expense Percent (NNEP)
21.25% 14.15% -20.48% 22.53% 30.66% 41.29% 0.00%
Return On Investment Capital (ROIC_SIMPLE)
12.31% 10.04% 15.12% 11.26% 18.80% 15.24% -
Cost of Revenue to Revenue
37.59% 31.33% 28.68% 50.53% 36.85% 34.10% 15.12%
SG&A Expenses to Revenue
2.05% 2.70% 3.65% 4.71% 2.31% 1.85% 1.54%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
5.26% 3.66% 1.59% -6.44% 5.59% 4.57% 24.28%
Earnings before Interest and Taxes (EBIT)
1,620 1,715 2,382 571 298 1,042 978
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
2,395 2,080 2,593 807 581 1,350 1,297
Valuation Ratios
- - - - - - -
Price to Book Value (P/BV)
2.55 0.00 0.00 0.00 0.00 0.00 0.00
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
1.54 0.00 0.00 0.00 0.00 0.00 0.00
Price to Earnings (P/E)
13.22 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
7.56% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
1.45 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
5.66 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
8.66 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
12.80 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
9.37 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
119.20 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
5.37 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - -
Debt to Equity
2.16 2.70 1.02 0.00 3.02 1.08 0.00
Long-Term Debt to Equity
2.16 2.70 1.02 0.00 3.01 1.08 0.00
Financial Leverage
1.98 1.72 0.36 0.78 1.62 0.69 0.00
Leverage Ratio
4.67 3.94 2.17 3.07 4.34 3.01 0.00
Compound Leverage Factor
1.26 2.24 1.71 1.49 0.54 2.43 0.00
Debt to Total Capital
68.31% 72.96% 50.39% 0.00% 75.15% 51.83% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.24% 0.00% 0.00%
Long-Term Debt to Total Capital
68.31% 72.96% 50.39% 0.00% 74.91% 51.83% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
19.33% 27.04% 8.99% 13.60% 24.85% 0.00% 0.00%
Common Equity to Total Capital
12.36% 0.00% 40.63% 86.40% 0.00% 48.17% 0.00%
Debt to EBITDA
5.13 5.80 1.64 0.00 5.98 2.61 0.00
Net Debt to EBITDA
4.85 5.54 1.30 0.00 5.65 2.46 0.00
Long-Term Debt to EBITDA
5.13 5.80 1.64 0.00 5.97 2.61 0.00
Debt to NOPAT
5.55 7.27 3.33 0.00 4.00 3.40 0.00
Net Debt to NOPAT
5.24 6.95 2.65 0.00 3.78 3.20 0.00
Long-Term Debt to NOPAT
5.55 7.27 3.33 0.00 3.98 3.40 0.00
Altman Z-Score
0.63 0.00 0.00 0.00 0.00 0.00 0.00
Noncontrolling Interest Sharing Ratio
78.14% 60.40% 15.62% 29.32% 25.98% 0.00% 0.00%
Liquidity Ratios
- - - - - - -
Current Ratio
2.75 0.44 1.21 0.74 0.21 1.22 0.00
Quick Ratio
1.47 0.23 1.21 0.74 0.21 1.22 0.00
Cash Flow Metrics
- - - - - - -
Free Cash Flow to Firm (FCFF)
3,863 -6,781 -1,099 1,490 332 -4,502 0.00
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
3.63 -9.73 -2.02 5.07 1.55 -28.86 0.00
Operating Cash Flow to Interest Expense
0.16 1.41 1.25 0.74 -0.77 4.23 4.94
Operating Cash Flow Less CapEx to Interest Expense
0.16 1.41 1.25 0.74 -0.69 4.32 5.01
Efficiency Ratios
- - - - - - -
Asset Turnover
0.15 0.15 0.19 0.11 0.15 0.16 0.00
Accounts Receivable Turnover
4.25 3.45 3.99 2.47 3.65 4.15 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
4.44 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Payable Turnover
1.32 0.83 0.78 0.95 1.06 1.13 0.00
Days Sales Outstanding (DSO)
85.87 105.69 91.44 147.61 100.06 87.92 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
277.19 441.00 466.69 385.12 343.53 322.02 0.00
Cash Conversion Cycle (CCC)
-191.32 -335.31 -375.25 -237.51 -243.47 -234.10 0.00
Capital & Investment Metrics
- - - - - - -
Invested Capital
14,332 15,982 7,543 5,169 6,077 5,539 0.00
Invested Capital Turnover
0.24 0.21 0.30 0.19 0.25 0.58 0.00
Increase / (Decrease) in Invested Capital
-1,650 8,439 2,374 -908 538 5,539 0.00
Enterprise Value (EV)
20,741 0.00 0.00 0.00 0.00 0.00 0.00
Market Capitalization
5,660 0.00 0.00 0.00 0.00 0.00 0.00
Book Value per Share
$15.54 $0.00 $45.78 $99.33 $0.00 $0.00 $0.00
Tangible Book Value per Share
($15.94) ($48.15) $0.82 $28.69 ($77.31) $0.00 $0.00
Total Capital
17,977 16,521 8,433 5,169 4,627 6,803 0.00
Total Debt
12,280 12,054 4,249 0.00 3,477 3,526 0.00
Total Long-Term Debt
12,280 12,054 4,249 0.00 3,466 3,526 0.00
Net Debt
11,606 11,515 3,376 0.00 3,285 3,322 0.00
Capital Expenditures (CapEx)
0.00 0.00 0.00 -2.00 -17 -14 -8.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
1,070 -4,132 -282 -157 -2,355 -97 0.00
Debt-free Net Working Capital (DFNWC)
1,744 -3,593 163 -157 -2,163 107 0.00
Net Working Capital (NWC)
1,744 -3,593 163 -157 -2,174 107 0.00
Net Nonoperating Expense (NNE)
2,141 1,052 -344 555 1,102 467 119
Net Nonoperating Obligations (NNO)
8,635 11,515 3,359 0.00 4,927 2,262 0.00
Total Depreciation and Amortization (D&A)
775 365 211 236 283 308 319
Debt-free, Cash-free Net Working Capital to Revenue
29.19% -166.41% -14.92% -15.08% -164.69% -5.99% 0.00%
Debt-free Net Working Capital to Revenue
47.57% -144.70% 8.62% -15.08% -151.26% 6.61% 0.00%
Net Working Capital to Revenue
47.57% -144.70% 8.62% -15.08% -152.03% 6.61% 0.00%
Earnings Adjustments
- - - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic Shares Outstanding
119.07M 142.99M 112.67M 74.84M 44.96M 0.00 0.00
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Diluted Shares Outstanding
119.07M 142.99M 112.67M 74.84M 44.96M 0.00 0.00
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
119.07M 142.99M 112.67M 74.84M 44.96M 0.00 0.00
Normalized Net Operating Profit after Tax (NOPAT)
1,549 1,161 893 407 609 726 700
Normalized NOPAT Margin
42.26% 46.74% 47.22% 39.14% 42.59% 44.84% 44.85%
Pre Tax Income Margin
11.92% 39.23% 99.52% 26.61% 2.59% 52.01% 52.21%
Debt Service Ratios
- - - - - - -
EBIT to Interest Expense
1.52 2.46 4.38 1.94 1.39 6.68 7.70
NOPAT to Interest Expense
2.08 2.38 2.34 1.98 4.07 6.65 5.51
EBIT Less CapEx to Interest Expense
1.52 2.46 4.38 1.95 1.47 6.77 7.76
NOPAT Less CapEx to Interest Expense
2.08 2.38 2.34 1.99 4.14 6.74 5.58
Payout Ratios
- - - - - - -
Dividend Payout Ratio
1,094.44% 75.58% 27.67% 1,574.07% -202.16% 135.96% 213.43%
Augmented Payout Ratio
1,094.44% 75.58% 27.67% 1,574.07% -202.16% 135.96% 213.43%

Quarterly Metrics And Ratios for Brookfield Infrastructure

No quarterly metrics and ratios for Brookfield Infrastructure are available.


Frequently Asked Questions About Brookfield Infrastructure's Financials

When does Brookfield Infrastructure's financial year end?

According to the most recent income statement we have on file, Brookfield Infrastructure's fiscal year ends in December. Their fiscal year 2024 ended on December 31, 2024.

How has Brookfield Infrastructure's net income changed over the last 6 years?

Brookfield Infrastructure's net income appears to be on an upward trend, with a most recent value of $72 million in 2024, falling from $581 million in 2018. The previous period was $606 million in 2023.

What is Brookfield Infrastructure's operating income?
Brookfield Infrastructure's total operating income in 2024 was $2.21 billion, based on the following breakdown:
  • Total Gross Profit: $2.29 billion
  • Total Operating Expenses: $193 million
How has Brookfield Infrastructure revenue changed over the last 6 years?

Over the last 6 years, Brookfield Infrastructure's total revenue changed from $1.56 billion in 2018 to $3.67 billion in 2024, a change of 134.8%.

How much debt does Brookfield Infrastructure have?

Brookfield Infrastructure's total liabilities were at $21.37 billion at the end of 2024, a 7.7% increase from 2023, and a 224.9% increase since 2019.

How much cash does Brookfield Infrastructure have?

In the past 5 years, Brookfield Infrastructure's cash and equivalents has ranged from $0.00 in 2021 to $674 million in 2024, and is currently $674 million as of their latest financial filing in 2024.

How has Brookfield Infrastructure's book value per share changed over the last 6 years?

Over the last 6 years, Brookfield Infrastructure's book value per share changed from 0.00 in 2018 to 15.54 in 2024, a change of 1,554.0%.



This page (NASDAQ:BIPC) was last updated on 5/27/2025 by MarketBeat.com Staff
From Our Partners