Free Trial

Kinetik (KNTK) Financials

Kinetik logo
$45.81 -0.18 (-0.39%)
As of 03:52 PM Eastern
Annual Income Statements for Kinetik

Annual Income Statements for Kinetik

This table shows Kinetik's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-19 -4.39 -358 0.00 0.00 41 289 80 178
Consolidated Net Income / (Loss)
-19 -0.24 -1,328 -1,156 1.48 251 386 244 526
Net Income / (Loss) Continuing Operations
-19 -0.24 -1,328 -1,156 1.48 241 386 244 526
Total Pre-Tax Income
-12 -11 -1,263 -1,155 3.35 253 154 267 577
Total Operating Income
-12 -12 -1,286 -1,020 53 150 159 179 165
Total Gross Profit
-1.46 23 80 345 428 672 741 862 978
Total Revenue
15 77 136 410 662 1,213 1,256 1,483 1,764
Operating Revenue
15 77 136 410 662 1,213 1,256 1,483 1,764
Total Cost of Revenue
17 54 56 65 234 542 516 621 786
Operating Cost of Revenue
17 54 56 65 234 542 516 621 786
Total Operating Expenses
10 35 1,366 1,366 375 521 581 683 814
Selling, General & Admin Expense
3.99 7.37 10 117 119 232 259 330 402
Depreciation Expense
5.99 20 41 224 244 260 281 324 383
Other Operating Expenses / (Income)
0.10 7.63 13 11 12 17 22 25 29
Other Special Charges / (Income)
- - - 3.45 0.38 13 19 4.04 0.01
Total Other Income / (Expense), net
0.00 1.50 23 -134 -50 93 -5.71 88 412
Interest Expense
0.00 0.11 1.79 -0.87 -0.00 28 1.88 0.53 0.64
Interest & Investment Income
0.00 1.61 23 -135 -50 32 -3.84 89 412
Income Tax Expense
7.04 -11 65 0.97 1.87 2.62 -233 23 51
Other Adjustments to Net Income / (Loss) Attributable to Common Shareholders)
0.00 4.15 -1,008 -1,156 1.48 95 97 164 348
Basic Earnings per Share
($0.30) ($0.51) ($95.70) $0.00 $0.00 $1.47 $5.25 $1.03 $2.66
Weighted Average Basic Shares Outstanding
62.26M 8.66M 3.75M 0.00 0.00 41.63M 51.82M 59.28M 61.96M
Diluted Earnings per Share
($0.30) ($0.51) ($95.70) $0.00 $0.00 $1.47 $2.52 $1.02 $2.63
Weighted Average Diluted Shares Outstanding
62.26M 8.66M 3.75M 0.00 0.00 41.67M 146.20M 60.12M 62.67M
Weighted Average Basic & Diluted Shares Outstanding
10.68M 324.93M 324.93M 16.25M 16.25M 143.04M 151.21M 157.77M 162.15M

Quarterly Income Statements for Kinetik

This table shows Kinetik's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
16 247 12 37 26 5.51 6.13 24 5.27 143 -1.67
Consolidated Net Income / (Loss)
43 267 35 109 84 16 19 74 16 417 -5.13
Net Income / (Loss) Continuing Operations
43 267 35 109 84 16 19 74 16 417 -5.13
Total Pre-Tax Income
44 32 39 118 92 18 22 82 17 456 -5.90
Total Operating Income
38 56 26 57 73 24 19 77 20 48 -3.84
Total Gross Profit
183 207 188 213 252 210 220 270 229 260 221
Total Revenue
330 349 341 359 396 386 443 427 464 430 410
Operating Revenue
330 349 341 359 396 386 443 427 464 430 410
Total Cost of Revenue
148 142 154 147 145 176 223 157 235 170 189
Operating Cost of Revenue
148 142 154 147 145 176 223 157 235 170 189
Total Operating Expenses
144 151 162 156 179 186 201 193 209 212 225
Selling, General & Admin Expense
66 67 78 75 85 92 101 92 106 102 115
Depreciation Expense
70 73 74 75 88 88 93 94 95 101 102
Other Operating Expenses / (Income)
5.61 6.67 6.29 6.21 5.90 6.31 6.79 6.56 7.10 8.40 8.78
Other Special Charges / (Income)
2.93 4.24 4.17 -0.08 0.00 -0.05 -0.04 -0.03 0.05 0.02 -0.02
Total Other Income / (Expense), net
6.03 -24 13 62 19 -5.67 2.55 4.29 -3.13 408 -2.07
Interest & Investment Income
6.03 -22 13 62 19 -5.67 2.55 4.92 -3.13 408 -2.07
Income Tax Expense
1.30 -235 3.79 9.21 8.26 1.77 2.57 7.33 1.11 40 -0.78
Other Adjustments to Net Income / (Loss) Attributable to Common Shareholders)
28 20 24 72 58 11 13 51 10 273 -3.46
Basic Earnings per Share
$0.21 $4.77 $0.12 $0.54 $0.35 $0.02 $0.05 $0.33 $0.03 $2.25 ($0.07)
Weighted Average Basic Shares Outstanding
53.34M 51.82M 57.87M 59.79M 59.81M 59.28M 60.16M 61.72M 61.87M 61.96M 65.91M
Diluted Earnings per Share
$0.21 $4.77 $0.12 $0.54 $0.35 $0.01 $0.05 $0.33 $0.03 $2.22 ($0.07)
Weighted Average Diluted Shares Outstanding
53.46M 146.20M 58.39M 60.28M 60.42M 60.12M 61.00M 62.23M 62.43M 62.67M 66.68M
Weighted Average Basic & Diluted Shares Outstanding
148.61M 151.21M 153.66M 157.52M 157.54M 157.77M 157.96M 161.93M 161.59M 162.15M 162.36M

Annual Cash Flow Statements for Kinetik

This table details how cash moves in and out of Kinetik's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
0.00 450 -444 -31 -0.86 -12 -1.88 -0.90 0.35
Net Cash From Operating Activities
0.00 0.66 76 102 236 613 584 637 604
Net Cash From Continuing Operating Activities
0.00 0.66 76 102 236 613 584 637 604
Net Income / (Loss) Continuing Operations
-19 -0.24 -1,328 -1,156 1.48 251 386 244 526
Consolidated Net Income / (Loss)
-19 -0.24 -1,328 -1,156 1.48 251 386 244 526
Depreciation Expense
5.99 20 41 224 244 260 281 324 383
Amortization Expense
- - - 14 15 11 13 14 15
Non-Cash Adjustments To Reconcile Net Income
4.18 -5.36 1,286 1,020 -1.18 56 130 71 -355
Changes in Operating Assets and Liabilities, net
8.41 -14 77 0.58 -23 34 -226 -16 35
Net Cash From Investing Activities
0.00 -175 -1,504 -506 -100 -286 -686 -177 -199
Net Cash From Continuing Investing Activities
0.00 -175 -1,504 -199 -100 -286 -686 -177 -199
Purchase of Property, Plant & Equipment
0.00 -84 -343 -181 -78 -206 -313 -264 -492
Acquisitions
0.00 -91 -671 -18 -4.68 -15 -142 -354 -213
Purchase of Investments
- - - - - 0.00 0.00 -85 0.00
Sale of Property, Plant & Equipment
- - - 0.00 3.61 0.22 0.36 0.41 0.23
Divestitures
0.00 0.00 13 0.00 0.00 13 0.00 524 504
Other Investing Activities, net
0.00 0.00 -504 0.00 -21 -78 -232 0.79 1.65
Net Cash From Financing Activities
0.00 624 983 373 -137 -339 100 -461 -405
Net Cash From Continuing Financing Activities
0.00 624 983 373 -137 -339 100 -461 -405
Repayment of Debt
0.00 -3.78 -0.79 -204 -169 -3,210 -1,365 -1,281 -2,865
Repurchase of Common Equity
- - - 0.00 0.00 -461 -5.76 0.00 -176
Payment of Dividends
- 0.00 0.00 0.00 0.00 -48 -81 -396 -500
Issuance of Debt
0.00 0.00 396 376 69 3,565 1,553 1,216 3,140
Other Financing Activities, net
0.00 0.00 -23 -79 -51 -1.23 -0.70 0.00 -4.50
Cash Interest Paid
0.00 0.00 0.90 105 108 120 208 245 216
Cash Income Taxes Paid
- - - - 0.00 0.00 0.48 0.56 3.64

Quarterly Cash Flow Statements for Kinetik

This table details how cash moves in and out of Kinetik's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
-2.17 4.44 5.25 2.79 7.89 -17 5.24 1.89 -3.00 -3.79 -3.23
Net Cash From Operating Activities
175 179 154 126 214 144 177 129 188 110 180
Net Cash From Continuing Operating Activities
175 179 154 126 214 144 177 129 188 110 180
Net Income / (Loss) Continuing Operations
43 267 35 109 84 16 19 74 16 417 -5.13
Consolidated Net Income / (Loss)
43 267 35 109 84 16 19 74 16 417 -5.13
Depreciation Expense
70 73 74 75 88 88 93 94 95 101 102
Amortization Expense
3.20 3.25 3.35 3.54 3.57 3.60 3.63 3.67 3.65 3.72 3.91
Non-Cash Adjustments To Reconcile Net Income
-14 65 55 -46 49 19 25 -3.82 38 -414 52
Changes in Operating Assets and Liabilities, net
73 -229 -14 -16 -9.50 17 36 -39 35 2.68 28
Net Cash From Investing Activities
-135 -104 -62 105 -109 -111 -260 -131 -171 364 -89
Net Cash From Continuing Investing Activities
-135 -104 -62 105 -109 -111 -260 -131 -171 364 -89
Purchase of Property, Plant & Equipment
-86 -67 -58 -39 -58 -108 -75 -127 -157 -134 -83
Acquisitions
-1.12 123 -2.22 -350 3.11 337 -185 -6.42 -15 -6.32 -6.14
Purchase of Investments
155 - -3.27 - - - -0.89 - 0.99 - 0.00
Sale of Property, Plant & Equipment
0.06 0.15 0.25 0.08 - 0.08 0.05 0.05 0.04 0.09 0.04
Other Investing Activities, net
-203 -35 1.24 1.24 1.55 1.27 0.56 3.18 -1.21 - 0.00
Net Cash From Financing Activities
-42 -71 -86 -228 -97 -50 89 4.28 -20 -478 -95
Net Cash From Continuing Financing Activities
-42 -71 -86 -228 -97 -50 89 4.90 -20 -478 -95
Repayment of Debt
-130 -927 -91 -825 -199 -166 -435 -1,752 -143 -535 -143
Payment of Dividends
-21 -23 -39 -45 -45 -47 -123 -200 103 -357 -131
Issuance of Debt
110 880 44 713 220 239 647 1,953 351 190 180
Cash Interest Paid
40 42 57 83 26 78 24 80 25 88 21

Annual Balance Sheets for Kinetik

This table presents Kinetik's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
0.05 706 1,857 1,501 1,800 3,553 5,920 6,497 6,815 7,096
Total Current Assets
0.01 6.17 468 32 43 218 242 257 295 302
Cash & Equivalents
0.01 0.00 450 5.98 24 19 6.39 4.51 3.61 3.95
Accounts Receivable
- 5.42 11 21 13 178 204 216 252 250
Prepaid Expenses
0.00 0.00 1.38 1.07 2.13 21 24 29 37 34
Other Current Assets
- - - - - 0.00 6.96 7.81 2.31 14
Plant, Property, & Equipment, net
0.00 700 1,227 206 196 1,839 2,535 2,743 3,434 3,866
Total Noncurrent Assets
0.04 0.00 162 1,263 1,561 1,496 3,143 3,496 3,086 2,927
Long-Term Investments
- 0.00 91 1,258 1,555 626 2,381 2,541 2,118 2,009
Goodwill
- - - - - 0.00 5.08 5.08 5.08 5.08
Intangible Assets
- - - - - 786 695 592 652 553
Noncurrent Deferred & Refundable Income Taxes
- 0.00 68 - - - 0.00 236 204 198
Other Noncurrent Operating Assets
0.04 0.00 3.73 5.27 5.84 84 61 123 107 163
Total Liabilities & Shareholders' Equity
0.05 706 1,857 1,501 1,800 3,553 5,920 6,497 6,815 7,096
Total Liabilities
0.02 150 131 597 863 2,546 3,647 3,870 3,836 4,165
Total Current Liabilities
0.02 124 99 34 30 241 228 250 419 441
Short-Term Debt
0.02 - 0.00 9.77 - 54 - 0.00 140 165
Accounts Payable
- 0.00 14 0.00 19 12 18 34 27 42
Accrued Expenses
0.00 - - - - 136 174 177 187 172
Other Current Liabilities
- 124 85 24 5.61 39 36 39 64 61
Total Noncurrent Liabilities
0.00 25 32 564 833 2,305 3,419 3,620 3,417 3,725
Long-Term Debt
- - 0.00 396 624 2,253 3,369 3,563 3,364 3,628
Noncurrent Deferred & Payable Income Tax Liabilities
- 7.04 2.64 - - 7.19 11 13 17 22
Other Noncurrent Operating Liabilities
0.00 - 0.00 108 145 44 40 44 37 75
Commitments & Contingencies
- 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
0.00 0.00 1,941 1,257 1,184 1,007 3,112 3,158 5,956 3,496
Total Equity & Noncontrolling Interests
0.02 556 -214 -353 -247 0.01 -840 -531 -2,977 -565
Total Preferred & Common Equity
0.02 556 -214 -353 -247 0.01 -840 -531 -2,977 -565
Total Common Equity
0.02 556 -214 -353 -247 0.01 -840 -531 -2,977 -565
Common Stock
0.03 575 0.03 40 122 0.01 119 193 0.02 241
Retained Earnings
-0.00 -19 -214 -393 -369 0.00 -959 -724 -2,977 -806

Quarterly Balance Sheets for Kinetik

This table presents Kinetik's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 9/30/2022 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets
6,007 6,125 6,227 6,286 6,448 6,860 6,860 7,031 7,151 7,202 7,111
Total Current Assets
319 246 248 288 257 299 286 315 313 315 319
Cash & Equivalents
12 1.98 2.24 0.07 9.76 13 20 8.85 11 7.74 0.72
Accounts Receivable
270 199 182 231 210 243 216 271 252 256 280
Prepaid Expenses
37 31 36 36 27 32 44 33 37 44 31
Other Current Assets
- 14 28 22 10 11 6.28 2.29 13 7.46 7.53
Plant, Property, & Equipment, net
2,529 2,634 2,692 2,720 2,747 3,193 3,227 3,641 3,732 3,808 3,892
Total Noncurrent Assets
3,160 3,244 3,287 3,277 3,443 3,368 3,348 3,075 3,107 3,079 2,900
Long-Term Investments
2,373 2,413 2,490 2,519 2,526 2,076 2,142 2,112 2,105 2,085 1,992
Goodwill
4.56 5.08 5.08 5.08 5.08 15 5.08 5.08 5.08 5.08 5.08
Intangible Assets
722 677 650 621 563 936 878 634 608 585 523
Noncurrent Deferred & Refundable Income Taxes
- - - - 238 211 204 208 223 234 226
Other Noncurrent Operating Assets
60 150 142 132 110 129 119 116 166 170 154
Total Liabilities & Shareholders' Equity
6,007 6,125 6,227 6,286 6,448 6,860 6,860 7,031 7,151 7,202 7,111
Total Liabilities
3,780 3,850 3,890 3,916 3,796 3,778 3,798 4,130 4,341 4,577 4,269
Total Current Liabilities
285 248 199 251 234 399 399 475 502 504 537
Short-Term Debt
0.00 - - - - 149 150 149 189 179 187
Accounts Payable
16 18 36 18 16 44 17 39 37 32 29
Accrued Expenses
235 176 112 188 170 157 192 234 219 228 228
Other Current Liabilities
34 54 51 45 47 48 40 54 57 66 94
Total Noncurrent Liabilities
3,495 3,602 3,691 3,664 3,562 3,379 3,399 3,654 3,839 4,073 3,732
Long-Term Debt
3,448 3,512 3,626 3,607 3,517 3,258 3,280 3,568 3,737 3,956 3,644
Noncurrent Deferred & Payable Income Tax Liabilities
13 11 12 13 14 15 16 18 18 18 22
Other Noncurrent Operating Liabilities
35 79 53 45 31 105 104 68 84 98 65
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
3,062 2,911 3,243 3,209 3,625 4,290 4,783 5,451 4,376 4,401 4,511
Total Equity & Noncontrolling Interests
-835 -636 -906 -838 -973 -1,207 -1,721 -2,550 -1,566 -1,776 -1,669
Total Preferred & Common Equity
-835 -636 -906 -838 -973 -1,207 -1,721 -2,550 -1,566 -1,776 -1,669
Total Common Equity
-835 -636 -906 -838 -973 -1,207 -1,721 -2,550 -1,566 -1,776 -1,669
Common Stock
107 230 0.01 92 0.02 0.02 0.02 67 288 222 0.02
Retained Earnings
-942 -863 -902 -930 -973 -1,207 -1,721 -2,617 -1,781 -1,998 -1,669

Annual Metrics And Ratios for Kinetik

This table displays calculated financial ratios and metrics derived from Kinetik's official financial filings.

Metric 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
- - - - - - - - 161,585,046.00
DEI Adjusted Shares Outstanding
- - - - - - - - 161,585,046.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - 1.10
Growth Metrics
- - - - - - - - -
Revenue Growth
0.00% 406.87% 76.94% 202.05% 61.40% 83.29% 3.54% 18.03% 18.98%
EBITDA Growth
0.00% 241.21% -15,971.00% 36.97% 139.87% 63.76% -11.38% 14.22% 8.65%
EBIT Growth
0.00% -6.13% -10,386.91% 20.51% 105.24% 347.81% -33.52% 12.54% -7.99%
NOPAT Growth
0.00% -6.13% -10,403.97% 20.63% 103.32% 528.82% 169.13% -59.14% -8.17%
Net Income Growth
0.00% 98.71% -555,431.38% 12.95% 100.13% 16,817.75% 54.14% -36.80% 115.34%
EPS Growth
0.00% 98.71% -555,431.38% 12.95% 100.13% 0.00% 71.43% -59.52% 157.84%
Operating Cash Flow Growth
0.00% 0.00% 11,439.03% 33.86% 130.73% 160.22% -4.65% 9.05% -5.21%
Free Cash Flow Firm Growth
0.00% 0.00% 137.67% -372.62% -305.83% 83.67% 102.29% -5,669.34% 64.16%
Invested Capital Growth
0.00% 113.25% -96.18% -130.04% 19,736.59% 21.84% 12.01% 19.69% 8.00%
Revenue Q/Q Growth
0.00% 17.72% 60.05% 170.85% -15.86% 38.81% -13.85% 2.55% 2.60%
EBITDA Q/Q Growth
0.00% 131.50% -24,724.60% 33.07% 148.82% 120.11% -34.04% -3.16% 7.19%
EBIT Q/Q Growth
0.00% 50.74% -3,180.11% 14.59% 105.24% 616.77% -60.12% -15.34% 17.64%
NOPAT Q/Q Growth
0.00% 50.74% -3,185.44% 14.59% 103.31% 251.44% 0.94% -56.01% 18.22%
Net Income Q/Q Growth
0.00% 98.94% 0.00% 0.00% 100.13% 27.70% 130.64% -50.70% 319.23%
EPS Q/Q Growth
0.00% 98.94% 0.00% 0.00% 100.13% 127.27% -56.40% -81.04% 526.19%
Operating Cash Flow Q/Q Growth
0.00% -16.29% 90.22% -41.42% 89.98% 15.78% 3.38% -5.19% -5.31%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 123.28% -215.05% -255.94% 87.19% -95.67% -10.89% 5.45%
Invested Capital Q/Q Growth
0.00% 223.82% -96.70% 60.42% 128,350.86% -1.13% 5.38% 0.74% 0.94%
Profitability Metrics
- - - - - - - - -
Gross Margin
-9.61% 29.74% 58.87% 84.14% 64.71% 55.38% 58.95% 58.15% 55.45%
EBITDA Margin
-36.61% 10.20% -914.76% -190.89% 47.16% 42.13% 36.06% 34.90% 31.87%
Operating Margin
-76.17% -15.95% -946.84% -248.79% 8.08% 12.40% 12.68% 12.09% 9.35%
EBIT Margin
-76.17% -15.95% -945.30% -248.79% 8.08% 19.74% 12.68% 12.09% 9.35%
Profit (Net Income) Margin
-122.67% -0.31% -977.72% -281.78% 0.22% 20.66% 30.76% 16.47% 29.81%
Tax Burden Percent
161.05% 2.23% 105.14% 100.08% 44.28% 98.97% 251.69% 91.38% 91.20%
Interest Burden Percent
100.00% 87.74% 98.37% 113.17% 6.26% 105.76% 96.41% 149.12% 349.66%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 55.72% 1.03% -151.69% 8.62% 8.80%
Return on Invested Capital (ROIC)
-1.45% -0.98% -146.23% -4,512.23% 1.78% 5.03% 11.62% 4.09% 3.32%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% -4.06% -85.10% -4,463.40% -4.44% 12.73% 10.18% 10.80% 27.06%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.96% 45.27% 4,386.58% -1.63% 10.26% 4.15% 4.62% 14.48%
Return on Equity (ROE)
0.00% -0.02% -100.96% -125.65% 0.15% 15.29% 15.77% 8.71% 17.80%
Cash Return on Invested Capital (CROIC)
0.00% -73.29% 39.06% 0.00% -99.62% -14.66% 0.29% -13.83% -4.37%
Operating Return on Assets (OROA)
-3.27% -0.96% -76.45% -61.84% 2.00% 5.06% 2.57% 2.69% 2.37%
Return on Assets (ROA)
-5.26% -0.02% -79.07% -70.04% 0.06% 5.29% 6.22% 3.67% 7.56%
Return on Common Equity (ROCE)
0.00% 0.00% 21.75% 41.01% -0.02% -3.92% -4.41% -5.45% -10.67%
Return on Equity Simple (ROE_SIMPLE)
-3.34% 0.11% 376.04% 467.26% 0.00% -29.86% -72.80% -8.21% 0.00%
Net Operating Profit after Tax (NOPAT)
-8.07 -8.57 -900 -714 24 149 401 164 150
NOPAT Margin
-53.32% -11.16% -662.79% -174.15% 3.58% 12.27% 31.90% 11.04% 8.52%
Net Nonoperating Expense Percent (NNEP)
0.00% 3.08% -61.13% -48.83% 6.22% -7.70% 1.44% -6.70% -23.74%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - 5.89% 13.22% 31.04% 4.66%
Cost of Revenue to Revenue
109.61% 70.26% 41.13% 15.86% 35.29% 44.62% 41.05% 41.85% 44.55%
SG&A Expenses to Revenue
26.36% 9.60% 7.59% 28.43% 18.05% 19.08% 20.65% 22.26% 22.79%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
66.56% 45.69% 1,005.71% 332.93% 56.63% 42.97% 46.28% 46.06% 46.11%
Earnings before Interest and Taxes (EBIT)
-12 -12 -1,284 -1,020 53 240 159 179 165
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-5.54 7.83 -1,242 -783 312 511 453 517 562
Valuation Ratios
- - - - - - - - -
Price to Book Value (P/BV)
0.61 0.00 0.00 0.00 80,438.25 0.00 0.00 0.00 0.00
Price to Tangible Book Value (P/TBV)
0.61 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
22.24 3.49 5.03 1.38 1.22 3.12 3.62 5.95 3.24
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 93.03 15.71 110.30 32.03
Dividend Yield
0.00% 0.00% 0.00% 0.00% 12.12% 10.87% 9.81% 6.75% 8.83%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 1.07% 6.37% 0.91% 3.12%
Enterprise Value to Invested Capital (EV/IC)
0.61 1.41 23.90 0.00 1.30 2.42 2.39 3.71 2.33
Enterprise Value to Revenue (EV/Rev)
22.24 21.73 7.97 1.94 5.25 6.50 6.94 10.90 6.23
Enterprise Value to EBITDA (EV/EBITDA)
0.00 213.05 0.00 0.00 11.13 15.42 19.25 31.24 19.54
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 64.94 32.91 54.77 90.19 66.61
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 146.66 52.93 21.76 98.69 73.04
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 2,522.78 14.18 7.79 14.75 12.86 14.92 25.36 18.18
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 4.50 0.00 0.00 0.00 877.30 0.00 0.00
Leverage & Solvency
- - - - - - - - -
Debt to Equity
0.00 0.00 0.45 0.67 2.29 1.48 1.36 1.18 1.29
Long-Term Debt to Equity
0.00 0.00 0.44 0.67 2.24 1.48 1.36 1.13 1.24
Financial Leverage
0.00 -0.24 -0.53 -0.98 0.37 0.81 0.41 0.43 0.54
Leverage Ratio
1.27 1.12 1.28 1.79 2.75 2.89 2.53 2.37 2.35
Compound Leverage Factor
1.27 0.99 1.26 2.03 0.17 3.05 2.44 3.54 8.23
Debt to Total Capital
0.00% 0.00% 30.99% 40.00% 69.62% 59.71% 57.56% 54.05% 56.41%
Short-Term Debt to Total Capital
0.00% 0.00% 0.75% 0.00% 1.64% 0.00% 0.00% 2.16% 2.46%
Long-Term Debt to Total Capital
0.00% 0.00% 30.25% 40.00% 67.99% 59.71% 57.56% 51.89% 53.96%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 112.38% 95.98% 75.86% 30.38% 55.17% 51.02% 91.86% 51.99%
Common Equity to Total Capital
100.00% -12.38% -26.97% -15.85% 0.00% -14.89% -8.58% -45.91% -8.41%
Debt to EBITDA
0.00 0.00 -0.33 -0.80 7.39 6.59 7.86 6.77 6.75
Net Debt to EBITDA
0.00 0.00 0.69 1.22 5.32 1.92 2.25 2.67 3.17
Long-Term Debt to EBITDA
0.00 0.00 -0.32 -0.80 7.22 6.59 7.86 6.50 6.45
Debt to NOPAT
0.00 0.00 -0.45 -0.87 97.43 22.62 8.89 21.40 25.22
Net Debt to NOPAT
0.00 0.00 0.95 1.34 70.19 6.59 2.54 8.44 11.84
Long-Term Debt to NOPAT
0.00 0.00 -0.44 -0.87 95.14 22.62 8.89 20.54 24.12
Altman Z-Score
1.08 1.33 -2.41 -1.53 0.42 0.74 0.82 1.05 0.97
Noncontrolling Interest Sharing Ratio
0.00% 85.00% 121.55% 132.64% 112.73% 125.61% 127.97% 162.56% 159.94%
Liquidity Ratios
- - - - - - - - -
Current Ratio
0.05 4.75 0.94 1.43 0.90 1.06 1.03 0.70 0.69
Quick Ratio
0.04 4.68 0.79 1.24 0.82 0.92 0.88 0.61 0.58
Cash Flow Metrics
- - - - - - - - -
Free Cash Flow to Firm (FCFF)
0.00 -638 240 -655 -2,660 -434 9.94 -554 -198
Operating Cash Flow to CapEx
0.00% 0.79% 22.26% 56.28% 316.55% 297.66% 187.03% 242.21% 122.73%
Free Cash Flow to Firm to Interest Expense
0.00 -5,965.14 134.17 0.00 0.00 -15.52 5.30 -1,054.66 -312.50
Operating Cash Flow to Interest Expense
0.00 6.18 42.56 0.00 0.00 21.91 311.56 1,213.99 951.37
Operating Cash Flow Less CapEx to Interest Expense
0.00 -778.87 -148.65 0.00 0.00 14.55 144.98 712.78 176.18
Efficiency Ratios
- - - - - - - - -
Asset Turnover
0.04 0.06 0.08 0.25 0.25 0.26 0.20 0.22 0.25
Accounts Receivable Turnover
0.00 9.40 8.60 24.48 6.93 6.35 5.99 6.34 7.02
Inventory Turnover
0.00 16.48 11.37 17.07 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.08 0.19 2.04 0.65 0.55 0.48 0.48 0.48
Accounts Payable Turnover
0.00 0.00 0.00 0.00 15.09 35.96 19.87 20.27 22.68
Days Sales Outstanding (DSO)
0.00 38.84 42.43 14.91 52.64 57.47 60.97 57.58 51.99
Days Inventory Outstanding (DIO)
0.00 22.15 32.11 21.39 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 24.19 10.15 18.37 18.01 16.09
Cash Conversion Cycle (CCC)
0.00 61.00 74.54 36.30 28.45 47.32 42.61 39.57 35.90
Capital & Investment Metrics
- - - - - - - - -
Invested Capital
556 1,186 45 -14 2,670 3,253 3,644 4,362 4,711
Invested Capital Turnover
0.03 0.09 0.22 25.91 0.50 0.41 0.36 0.37 0.39
Increase / (Decrease) in Invested Capital
0.00 630 -1,140 -59 2,684 583 391 717 349
Enterprise Value (EV)
337 1,668 1,082 795 3,474 7,883 8,722 16,164 10,986
Market Capitalization
337 268 683 567 804 3,790 4,547 8,826 5,710
Book Value per Share
$11.79 ($4.53) ($1.09) ($15.23) $0.00 ($6.11) ($3.57) ($18.89) ($3.50)
Tangible Book Value per Share
$11.79 ($4.53) ($1.09) ($15.23) ($48.38) ($11.21) ($7.59) ($23.07) ($6.95)
Total Capital
556 1,727 1,309 1,560 3,315 5,641 6,190 6,483 6,723
Total Debt
0.00 0.00 406 624 2,308 3,369 3,563 3,504 3,793
Total Long-Term Debt
0.00 0.00 396 624 2,253 3,369 3,563 3,364 3,628
Net Debt
0.00 -541 -858 -955 1,662 981 1,017 1,383 1,780
Capital Expenditures (CapEx)
0.00 84 343 181 74 206 313 263 492
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-118 -80 1.83 -11 12 7.65 2.65 13 23
Debt-free Net Working Capital (DFNWC)
-118 370 7.81 13 31 14 7.16 16 27
Net Working Capital (NWC)
-118 370 -1.96 13 -23 14 7.16 -124 -138
Net Nonoperating Expense (NNE)
11 -8.33 428 441 22 -102 14 -80 -376
Net Nonoperating Obligations (NNO)
0.00 -541 -858 -950 1,663 981 1,017 1,383 1,780
Total Depreciation and Amortization (D&A)
5.99 20 41 237 259 272 294 338 397
Debt-free, Cash-free Net Working Capital to Revenue
-781.31% -104.79% 1.35% -2.78% 1.83% 0.63% 0.21% 0.86% 1.29%
Debt-free Net Working Capital to Revenue
-781.31% 481.45% 5.75% 3.12% 4.66% 1.16% 0.57% 1.11% 1.52%
Net Working Capital to Revenue
-781.31% 481.45% -1.44% 3.12% -3.54% 1.16% 0.57% -8.35% -7.85%
Earnings Adjustments
- - - - - - - - -
Adjusted Basic Earnings per Share
($0.20) ($0.30) ($49.30) $0.21 ($1.86) $1.48 $5.25 $1.03 $2.66
Adjusted Weighted Average Basic Shares Outstanding
4.72M 17.31M 7.49M 0.00 7.49M 41.33M 51.82M 59.28M 61.96M
Adjusted Diluted Earnings per Share
($0.20) ($0.30) ($49.30) $0.14 ($1.93) $1.48 $2.52 $1.02 $2.63
Adjusted Weighted Average Diluted Shares Outstanding
4.72M 17.31M 7.49M 32.49M 32.49M 41.36M 146.20M 60.12M 62.67M
Adjusted Basic & Diluted Earnings per Share
($0.20) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
1.07M 32.49M 32.49M 32.49M 32.49M 143.04M 151.21M 157.77M 162.15M
Normalized Net Operating Profit after Tax (NOPAT)
-8.07 -8.57 10 -4.37 38 161 125 167 150
Normalized NOPAT Margin
-53.32% -11.16% 7.70% -1.07% 5.70% 13.30% 9.95% 11.29% 8.53%
Pre Tax Income Margin
-76.17% -13.99% -929.93% -281.54% 0.51% 20.88% 12.22% 18.02% 32.68%
Debt Service Ratios
- - - - - - - - -
EBIT to Interest Expense
0.00 -114.40 -716.35 0.00 0.00 8.56 84.89 341.40 259.72
NOPAT to Interest Expense
0.00 -80.08 -502.26 0.00 0.00 5.32 213.66 311.97 236.87
EBIT Less CapEx to Interest Expense
0.00 -899.45 -907.56 0.00 0.00 1.20 -81.69 -159.81 -515.48
NOPAT Less CapEx to Interest Expense
0.00 -865.13 -693.47 0.00 0.00 -2.04 47.08 -189.24 -538.32
Payout Ratios
- - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 19.18% 21.05% 71.74% 95.08%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 203.23% 22.54% 71.74% 128.55%

Quarterly Metrics And Ratios for Kinetik

This table displays calculated financial ratios and metrics derived from Kinetik's official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
- - - - - - - - - 161,585,046.00 162,148,340.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 161,585,046.00 162,148,340.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - 0.89 -0.01
Growth Metrics
- - - - - - - - - - -
Revenue Growth
1.58% -36.67% 21.48% 21.35% 20.00% 10.56% 29.84% 18.72% 17.06% 11.59% -7.51%
EBITDA Growth
-1.52% -63.39% 3.79% 22.76% 47.06% -12.78% 12.15% 29.36% -27.54% 32.72% -11.83%
EBIT Growth
-17.04% -80.72% -4.27% 51.09% 89.78% -57.84% -26.13% 36.88% -72.85% 104.47% -119.91%
NOPAT Growth
-16.30% 56.49% -5.15% 39.91% 77.94% -95.39% -27.85% 35.14% -72.15% 107.08% -115.79%
Net Income Growth
-12.73% 451.68% 723.61% 52.02% 93.95% -93.93% -45.60% -31.70% -81.41% 2,468.42% -126.61%
EPS Growth
-79.81% -25.35% 300.00% 31.71% 66.67% -99.79% -58.33% -38.89% -91.43% 22,100.00% -240.00%
Operating Cash Flow Growth
-5.31% 11.98% 28.53% 12.62% 22.69% -19.51% 15.05% 2.84% -12.15% -23.54% 2.04%
Free Cash Flow Firm Growth
95.99% 125.09% 11.73% -506.70% -517.58% -1,065.38% -257.18% 83.08% 60.43% 56.24% 77.97%
Invested Capital Growth
5.10% 12.01% 7.74% 26.83% 25.20% 19.69% 23.80% 4.98% 7.79% 8.00% 4.09%
Revenue Q/Q Growth
11.51% 5.62% -2.14% 5.29% 10.27% -2.69% 14.92% -3.73% 8.72% -7.23% -4.75%
EBITDA Q/Q Growth
1.28% 18.44% -21.98% 31.17% 21.33% -29.76% 0.32% 51.31% -32.04% 28.66% -33.36%
EBIT Q/Q Growth
2.53% 46.19% -53.50% 116.80% 28.78% -67.52% -18.55% 301.74% -74.45% 144.59% -107.93%
NOPAT Q/Q Growth
-0.05% 1,142.14% -94.91% 121.28% 27.12% -67.83% -20.27% 314.47% -73.81% 139.23% -106.08%
Net Income Q/Q Growth
-39.82% 519.87% -86.76% 207.70% -23.22% -80.61% 18.73% 286.34% -79.11% 2,579.92% -101.23%
EPS Q/Q Growth
-48.78% 2,171.43% -97.48% 350.00% -35.19% -97.14% 400.00% 560.00% -90.91% 7,300.00% -103.15%
Operating Cash Flow Q/Q Growth
56.60% 2.50% -14.08% -18.34% 70.60% -32.76% 22.81% -27.01% 45.74% -41.48% 63.89%
Free Cash Flow Firm Q/Q Growth
10.00% 155.30% -429.09% -270.39% 8.38% 13.55% -21.76% 82.45% -114.20% 4.39% 38.69%
Invested Capital Q/Q Growth
-0.35% 5.38% -0.33% 21.18% -1.63% 0.74% 3.10% 2.75% 1.00% 0.94% -0.63%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
55.27% 59.41% 54.98% 59.24% 63.52% 54.41% 49.61% 63.28% 49.27% 60.39% 53.97%
EBITDA Margin
33.77% 37.87% 30.19% 37.61% 41.38% 29.87% 26.08% 40.98% 25.62% 35.53% 24.86%
Operating Margin
11.63% 16.09% 7.65% 15.74% 18.39% 6.14% 4.35% 18.15% 4.26% 11.24% -0.94%
EBIT Margin
11.63% 16.09% 7.65% 15.74% 18.39% 6.14% 4.35% 18.15% 4.26% 11.24% -0.94%
Profit (Net Income) Margin
13.06% 76.63% 10.37% 30.31% 21.11% 4.21% 4.35% 17.44% 3.35% 96.81% -1.25%
Tax Burden Percent
97.07% 824.76% 90.34% 92.20% 91.01% 90.14% 88.24% 91.04% 93.34% 91.30% 86.82%
Interest Burden Percent
115.71% 57.74% 150.16% 208.81% 126.13% 76.04% 113.22% 105.54% 84.19% 943.09% 153.80%
Effective Tax Rate
2.93% -724.76% 9.66% 7.80% 8.99% 9.86% 11.76% 8.96% 6.66% 8.70% 0.00%
Return on Invested Capital (ROIC)
4.88% 48.35% 2.60% 5.09% 6.21% 2.05% 1.50% 6.05% 1.52% 3.99% -0.25%
ROIC Less NNEP Spread (ROIC-NNEP)
5.42% 28.76% 3.74% 9.72% 7.69% 1.62% 1.67% 6.30% 1.35% 27.55% -0.39%
Return on Net Nonoperating Assets (RNNOA)
2.54% 11.73% 1.58% 4.40% 3.33% 0.69% 0.78% 3.35% 0.78% 14.74% -0.23%
Return on Equity (ROE)
7.41% 60.08% 4.17% 9.49% 9.55% 2.74% 2.27% 9.40% 2.30% 18.74% -0.48%
Cash Return on Invested Capital (CROIC)
6.80% 0.29% 2.58% -14.91% -12.82% -13.83% -17.40% -0.98% -4.67% -4.37% -1.19%
Operating Return on Assets (OROA)
2.76% 3.26% 1.60% 3.32% 4.04% 1.37% 1.02% 4.28% 1.04% 2.85% -0.23%
Return on Assets (ROA)
3.10% 15.51% 2.17% 6.39% 4.64% 0.94% 1.02% 4.11% 0.82% 24.56% -0.31%
Return on Common Equity (ROCE)
-2.70% -16.81% -1.36% -3.70% -4.50% -1.72% -1.44% -4.42% -1.42% -11.23% 0.35%
Return on Equity Simple (ROE_SIMPLE)
-19.99% 0.00% -42.90% -37.69% -28.79% 0.00% -8.95% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
37 463 24 52 66 21 17 71 18 44 -2.69
NOPAT Margin
11.28% 132.71% 6.91% 14.52% 16.73% 5.53% 3.84% 16.52% 3.98% 10.27% -0.66%
Net Nonoperating Expense Percent (NNEP)
-0.54% 19.58% -1.14% -4.63% -1.47% 0.43% -0.17% -0.25% 0.18% -23.55% 0.14%
Return On Investment Capital (ROIC_SIMPLE)
- 15.27% 0.93% - - 4.04% 1.46% 2.99% 0.78% 1.37% -0.12%
Cost of Revenue to Revenue
44.73% 40.59% 45.02% 40.76% 36.48% 45.59% 50.39% 36.72% 50.73% 39.61% 46.03%
SG&A Expenses to Revenue
19.88% 19.35% 22.71% 20.91% 21.55% 23.85% 22.83% 21.63% 22.90% 23.77% 27.93%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
43.64% 43.31% 47.34% 43.50% 45.14% 48.28% 45.26% 45.13% 45.00% 49.14% 54.90%
Earnings before Interest and Taxes (EBIT)
38 56 26 57 73 24 19 77 20 48 -3.84
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
112 132 103 135 164 115 116 175 119 153 102
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
3.07 3.62 4.21 4.53 4.85 5.95 5.08 4.14 3.95 3.24 4.46
Price to Earnings (P/E)
14.51 15.71 18.51 20.06 21.80 110.30 107.88 111.92 167.38 32.03 45.27
Dividend Yield
9.80% 9.81% 8.18% 7.37% 6.73% 6.75% 7.47% 7.14% 7.44% 8.83% 6.62%
Earnings Yield
6.89% 6.37% 5.40% 4.98% 4.59% 0.91% 0.93% 0.89% 0.60% 3.12% 2.21%
Enterprise Value to Invested Capital (EV/IC)
2.54 2.39 2.79 2.70 3.02 3.71 3.36 2.82 2.83 2.33 3.01
Enterprise Value to Revenue (EV/Rev)
6.01 6.94 7.71 8.60 9.04 10.90 9.52 7.88 7.69 6.23 8.13
Enterprise Value to EBITDA (EV/EBITDA)
12.76 19.25 22.22 24.62 24.45 31.24 28.48 22.85 25.22 19.54 25.65
Enterprise Value to EBIT (EV/EBIT)
21.96 54.77 64.21 66.93 61.73 90.19 87.54 67.36 94.37 66.61 99.21
Enterprise Value to NOPAT (EV/NOPAT)
22.08 21.76 28.91 34.46 35.10 98.69 95.92 74.29 103.98 73.04 108.58
Enterprise Value to Operating Cash Flow (EV/OCF)
15.51 14.92 16.41 18.75 19.44 25.36 22.85 19.61 20.74 18.18 23.15
Enterprise Value to Free Cash Flow (EV/FCFF)
38.22 877.30 112.55 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1.52 1.36 1.33 1.11 1.12 1.18 1.28 1.40 1.58 1.29 1.35
Long-Term Debt to Equity
1.52 1.36 1.33 1.06 1.07 1.13 1.23 1.33 1.51 1.24 1.28
Financial Leverage
0.47 0.41 0.42 0.45 0.43 0.43 0.46 0.53 0.58 0.54 0.60
Leverage Ratio
2.67 2.53 2.55 2.41 2.42 2.37 2.43 2.38 2.47 2.35 2.46
Compound Leverage Factor
3.09 1.46 3.83 5.04 3.05 1.81 2.75 2.51 2.08 22.20 3.79
Debt to Total Capital
60.34% 57.56% 57.02% 52.50% 52.83% 54.05% 56.17% 58.28% 61.17% 56.41% 57.41%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 2.29% 2.31% 2.16% 2.25% 2.81% 2.64% 2.46% 2.80%
Long-Term Debt to Total Capital
60.34% 57.56% 57.02% 50.21% 50.52% 51.89% 53.92% 55.47% 58.52% 53.96% 54.61%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
53.68% 51.02% 58.76% 66.10% 73.68% 91.86% 82.36% 64.96% 65.10% 51.99% 67.60%
Common Equity to Total Capital
-14.02% -8.58% -15.78% -18.60% -26.50% -45.91% -38.53% -23.24% -26.27% -8.41% -25.01%
Debt to EBITDA
5.25 7.86 7.70 7.07 6.42 6.77 7.01 6.89 7.88 6.75 6.98
Net Debt to EBITDA
1.58 2.25 2.15 2.74 2.37 2.67 3.01 3.18 3.89 3.17 3.35
Long-Term Debt to EBITDA
5.25 7.86 7.70 6.76 6.14 6.50 6.73 6.56 7.54 6.45 6.64
Debt to NOPAT
9.08 8.89 10.02 9.90 9.21 21.40 23.62 22.41 32.50 25.22 29.57
Net Debt to NOPAT
2.74 2.54 2.79 3.83 3.40 8.44 10.14 10.33 16.05 11.84 14.19
Long-Term Debt to NOPAT
9.08 8.89 10.02 9.47 8.81 20.54 22.68 21.33 31.10 24.12 28.13
Altman Z-Score
0.74 0.77 0.89 0.96 0.98 0.98 0.86 0.83 0.72 0.91 0.96
Noncontrolling Interest Sharing Ratio
136.38% 127.97% 132.68% 138.98% 147.10% 162.56% 163.45% 147.05% 161.47% 159.94% 173.46%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.15 1.03 1.10 0.75 0.72 0.70 0.66 0.62 0.62 0.69 0.59
Quick Ratio
0.92 0.88 0.94 0.64 0.59 0.61 0.59 0.52 0.52 0.58 0.52
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-130 72 -237 -879 -805 -696 -848 -149 -319 -305 -187
Operating Cash Flow to CapEx
203.98% 267.34% 266.28% 319.45% 366.32% 133.74% 237.35% 101.44% 120.23% 82.14% 217.42%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 -1,674.24 0.00 0.00 0.00 -234.26 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 239.08 0.00 0.00 0.00 203.27 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 164.24 0.00 0.00 0.00 2.89 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.24 0.20 0.21 0.21 0.22 0.22 0.24 0.24 0.24 0.25 0.24
Accounts Receivable Turnover
5.83 5.99 6.44 6.50 6.48 6.34 6.59 6.67 7.29 7.02 6.28
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.56 0.48 0.49 0.47 0.49 0.48 0.50 0.48 0.49 0.48 0.46
Accounts Payable Turnover
38.67 19.87 31.82 14.61 33.72 20.27 25.04 17.29 32.45 22.68 22.31
Days Sales Outstanding (DSO)
62.59 60.97 56.67 56.17 56.31 57.58 55.41 54.73 50.05 51.99 58.10
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
9.44 18.37 11.47 24.98 10.83 18.01 14.58 21.11 11.25 16.09 16.36
Cash Conversion Cycle (CCC)
53.15 42.61 45.20 31.19 45.48 39.57 40.84 33.62 38.80 35.90 41.75
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
3,458 3,644 3,632 4,401 4,330 4,362 4,497 4,621 4,667 4,711 4,681
Invested Capital Turnover
0.43 0.36 0.38 0.35 0.37 0.37 0.39 0.37 0.38 0.39 0.38
Increase / (Decrease) in Invested Capital
168 391 261 931 872 717 865 219 337 349 184
Enterprise Value (EV)
8,768 8,722 10,151 11,862 13,068 16,164 15,094 13,019 13,230 10,986 14,068
Market Capitalization
4,472 4,547 5,545 6,254 7,017 8,826 8,047 6,832 6,787 5,710 7,717
Book Value per Share
($5.74) ($3.57) ($6.44) ($7.85) ($10.92) ($18.89) ($16.16) ($9.91) ($10.97) ($3.50) ($10.29)
Tangible Book Value per Share
($10.02) ($7.59) ($10.19) ($14.05) ($16.53) ($23.07) ($20.21) ($13.79) ($14.61) ($6.95) ($13.55)
Total Capital
5,977 6,190 6,168 6,490 6,492 6,483 6,618 6,737 6,760 6,723 6,673
Total Debt
3,607 3,563 3,517 3,407 3,430 3,504 3,717 3,926 4,135 3,793 3,831
Total Long-Term Debt
3,607 3,563 3,517 3,258 3,280 3,364 3,568 3,737 3,956 3,628 3,644
Net Debt
1,088 1,017 981 1,319 1,267 1,383 1,596 1,810 2,042 1,780 1,839
Capital Expenditures (CapEx)
86 67 58 39 58 108 75 127 156 134 83
Debt-free, Cash-free Net Working Capital (DFCFNWC)
37 2.65 14 37 17 13 -20 -11 -18 23 -32
Debt-free Net Working Capital (DFNWC)
37 7.16 23 49 37 16 -12 0.11 -11 27 -31
Net Working Capital (NWC)
37 7.16 23 -100 -113 -124 -160 -189 -189 -138 -218
Net Nonoperating Expense (NNE)
-5.86 196 -12 -57 -17 5.11 -2.25 -3.90 2.92 -373 2.44
Net Nonoperating Obligations (NNO)
1,088 1,017 981 1,319 1,267 1,383 1,596 1,810 2,042 1,780 1,839
Total Depreciation and Amortization (D&A)
73 76 77 79 91 92 96 97 99 105 106
Debt-free, Cash-free Net Working Capital to Revenue
2.56% 0.21% 1.03% 2.66% 1.16% 0.86% -1.28% -0.64% -1.07% 1.29% -1.84%
Debt-free Net Working Capital to Revenue
2.56% 0.57% 1.77% 3.57% 2.57% 1.11% -0.73% 0.01% -0.62% 1.52% -1.80%
Net Working Capital to Revenue
2.56% 0.57% 1.77% -7.22% -7.80% -8.35% -10.12% -11.45% -11.01% -7.85% -12.61%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.21 $4.77 $0.12 $0.54 $0.35 $0.02 $0.05 $0.33 $0.03 $2.25 ($0.07)
Adjusted Weighted Average Basic Shares Outstanding
53.34M 51.82M 57.87M 59.79M 59.81M 59.28M 60.16M 61.72M 61.87M 61.96M 65.91M
Adjusted Diluted Earnings per Share
$0.21 $4.77 $0.12 $0.54 $0.35 $0.01 $0.05 $0.33 $0.03 $2.22 ($0.07)
Adjusted Weighted Average Diluted Shares Outstanding
53.46M 146.20M 58.39M 60.28M 60.42M 60.12M 61.00M 62.23M 62.43M 62.67M 66.68M
Adjusted Basic & Diluted Earnings per Share
$0.00 $4.77 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
148.61M 151.21M 153.66M 157.52M 157.54M 157.77M 157.96M 161.93M 161.59M 162.15M 162.36M
Normalized Net Operating Profit after Tax (NOPAT)
40 42 27 52 66 21 17 70 19 44 -2.70
Normalized NOPAT Margin
12.15% 12.11% 8.01% 14.50% 16.73% 5.52% 3.83% 16.52% 3.99% 10.27% -0.66%
Pre Tax Income Margin
13.45% 9.29% 11.48% 32.87% 23.19% 4.67% 4.92% 19.16% 3.59% 106.04% -1.44%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 107.79 0.00 0.00 0.00 121.98 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 99.38 0.00 0.00 0.00 111.04 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 32.94 0.00 0.00 0.00 -78.40 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 24.54 0.00 0.00 0.00 -89.34 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
43.00% 21.05% 24.88% 28.22% 30.63% 71.74% 80.11% 174.89% 151.69% 95.08% 101.32%
Augmented Payout Ratio
321.83% 22.54% 24.88% 28.22% 30.63% 71.74% 80.11% 212.38% 289.24% 128.55% 101.32%

Financials Breakdown Chart

Key Financial Trends

Kinetik’s latest quarter shows a sharp earnings setback even though operating cash flow remained solid. In Q1 2026, revenue rose slightly year over year to $410.0 million, but the company posted an operating loss of $3.8 million and a net loss attributable to common shareholders of $1.7 million. That’s a meaningful deterioration from the strong profit levels seen through much of 2025.

What stands out most is the contrast between accounting earnings and cash generation. Despite the net loss, Kinetik generated $180.4 million of operating cash flow in Q1 2026, helped by heavy non-cash add-backs such as depreciation and amortization. That suggests the underlying business is still producing cash, even as reported earnings were pressured by operating and non-operating items.

  • Operating cash flow remained strong at $180.4 million in Q1 2026, showing the business continues to convert operations into cash.
  • Revenue held up well at $410.0 million, up modestly from $396.4 million in Q3 2024 and close to recent quarterly levels.
  • Gross profit was healthy at $221.3 million in Q1 2026, reflecting a solid gross margin profile.
  • Depreciation and amortization continue to support cash flow, which is typical for an infrastructure-heavy midstream company like Kinetik.
  • Capital spending remains significant, with $83.0 million spent on property, plant and equipment in Q1 2026.
  • Accounts receivable is large at $279.8 million, so working capital management remains important.
  • The balance sheet still carries substantial leverage, including $3.64 billion of long-term debt at quarter-end.
  • Redeemable noncontrolling interest is very large at $4.51 billion, which complicates the equity picture for common shareholders.
  • Operating performance weakened materially, as Kinetik moved from $48.4 million of operating income in Q4 2025 to an operating loss in Q1 2026.
  • Interest and other non-operating items were unfavorable, contributing to a pre-tax loss of $5.9 million.

Looking at the recent trend, 2025 was a much stronger earnings year than Q1 2026. Quarterly revenue generally ranged from about $426 million to $463 million in 2025, and the company produced positive net income in every quarter we have for that year. Q4 2025 was especially strong, with $416.7 million of net income, though a large portion of that was boosted by non-operating items. Q1 2026 broke that streak and showed that profitability can still be volatile.

Margins were also more mixed in 2025 than the income statement headline suggested. Kinetik’s operating revenue stayed relatively stable, but cost of revenue and depreciation remained very high, and operating income swung between modest and strong levels quarter to quarter. This indicates the company’s earnings can be sensitive to volume, cost structure, and non-operating gains or losses.

Balance sheet trends are a little more concerning. Total assets were $7.11 billion in Q1 2026, up slightly from $7.20 billion in Q3 2025, but long-term debt remained elevated at $3.64 billion. Common equity was still negative at $1.67 billion, which is not unusual in asset-heavy, partnership-like structures, but it does mean common shareholders have limited accounting book value support.

From a cash flow perspective, Kinetik still looks capable of funding capital investment and shareholder returns, but the mix has changed. In 2025, the company generated strong operating cash flow, spent heavily on capex, and also paid sizable dividends. In Q1 2026, financing activity included debt issuance and debt repayment, while dividends remained meaningful at $131.3 million. That suggests ongoing reliance on leverage and free-cash-flow generation to support the capital return model.

Bottom line: Kinetik’s latest quarter was not an earnings win, but the cash flow profile remains resilient. Investors should watch whether Q1 2026 was a temporary dip or the start of a softer earnings trend. For now, the company still looks like a cash-generating infrastructure business with meaningful debt and non-operating complexity, rather than a clean, steadily compounding earnings story.

06/04/26 04:12 PM ETAI Generated. May Contain Errors.

Kinetik Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Kinetik's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Kinetik's net income appears to be on a downward trend, with a most recent value of $525.93 million in 2025, falling from -$18.58 million in 2017. The previous period was $244.23 million in 2024. See where experts think Kinetik is headed by visiting Kinetik's forecast page.

Kinetik's total operating income in 2025 was $164.92 million, based on the following breakdown:
  • Total Gross Profit: $978.44 million
  • Total Operating Expenses: $813.52 million

Over the last 8 years, Kinetik's total revenue changed from $15.14 million in 2017 to $1.76 billion in 2025, a change of 11,552.3%.

Kinetik's total liabilities were at $4.17 billion at the end of 2025, a 8.6% increase from 2024, and a 18,023,392.0% increase since 2016.

In the past 9 years, Kinetik's cash and equivalents has ranged from $0.00 in 2017 to $449.94 million in 2018, and is currently $3.95 million as of their latest financial filing in 2025.

Over the last 8 years, Kinetik's book value per share changed from 11.79 in 2017 to -3.50 in 2025, a change of -129.7%.



Financial statements for NYSE:KNTK last updated on 5/12/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners