Annual Income Statements for Blue Foundry Bancorp
This table shows Blue Foundry Bancorp's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Blue Foundry Bancorp
This table shows Blue Foundry Bancorp's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
-1.43 |
-2.93 |
-2.84 |
-2.34 |
-4.04 |
-2.69 |
-2.69 |
-1.96 |
-1.87 |
-3.51 |
| Consolidated Net Income / (Loss) |
|
-1.43 |
-2.93 |
-2.84 |
-2.34 |
-4.04 |
-2.69 |
-2.69 |
-1.96 |
-1.87 |
-3.51 |
| Net Income / (Loss) Continuing Operations |
|
-1.43 |
-2.93 |
-2.84 |
-2.34 |
-4.04 |
-2.69 |
-2.69 |
-1.96 |
-1.87 |
-3.51 |
| Total Pre-Tax Income |
|
-1.43 |
-2.93 |
-2.84 |
-2.34 |
-4.04 |
-2.69 |
-2.69 |
-1.96 |
-1.87 |
-3.51 |
| Total Revenue |
|
10 |
9.77 |
9.87 |
10 |
9.47 |
9.89 |
11 |
12 |
13 |
13 |
| Net Interest Income / (Expense) |
|
9.88 |
9.20 |
9.42 |
9.57 |
9.09 |
9.47 |
11 |
12 |
12 |
13 |
| Total Interest Income |
|
20 |
20 |
21 |
21 |
22 |
22 |
23 |
23 |
24 |
25 |
| Loans and Leases Interest Income |
|
17 |
17 |
17 |
18 |
18 |
18 |
19 |
20 |
21 |
21 |
| Investment Securities Interest Income |
|
3.45 |
3.43 |
3.65 |
3.72 |
3.89 |
4.01 |
3.82 |
3.68 |
3.52 |
3.57 |
| Total Interest Expense |
|
10 |
11 |
11 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
| Deposits Interest Expense |
|
7.03 |
7.76 |
8.41 |
9.13 |
9.71 |
9.57 |
9.03 |
8.97 |
9.28 |
9.78 |
| Long-Term Debt Interest Expense |
|
3.26 |
3.38 |
3.01 |
2.59 |
2.73 |
2.74 |
2.94 |
2.83 |
2.66 |
2.44 |
| Total Non-Interest Income |
|
0.37 |
0.57 |
0.45 |
0.54 |
0.39 |
0.42 |
0.39 |
0.41 |
0.42 |
0.47 |
| Other Service Charges |
|
0.37 |
0.48 |
0.42 |
0.54 |
0.39 |
0.42 |
0.39 |
0.41 |
0.42 |
0.47 |
| Provision for Credit Losses |
|
-0.72 |
0.16 |
-0.54 |
-0.76 |
0.25 |
-0.30 |
0.20 |
0.46 |
0.59 |
0.87 |
| Total Non-Interest Expense |
|
12 |
13 |
13 |
13 |
13 |
13 |
14 |
14 |
14 |
16 |
| Salaries and Employee Benefits |
|
6.64 |
6.89 |
7.55 |
7.64 |
7.31 |
6.94 |
7.84 |
7.82 |
8.03 |
8.25 |
| Net Occupancy & Equipment Expense |
|
3.58 |
3.65 |
3.58 |
3.60 |
3.64 |
3.71 |
3.79 |
3.68 |
3.64 |
3.98 |
| Marketing Expense |
|
0.09 |
0.12 |
0.07 |
0.05 |
0.09 |
0.08 |
0.07 |
0.14 |
0.14 |
0.12 |
| Property & Liability Insurance Claims |
|
0.26 |
0.20 |
0.20 |
0.19 |
0.24 |
0.23 |
0.22 |
0.23 |
0.24 |
0.23 |
| Other Operating Expenses |
|
1.83 |
1.69 |
1.84 |
1.74 |
2.00 |
1.92 |
1.71 |
1.67 |
1.85 |
3.33 |
| Basic Earnings per Share |
|
($0.06) |
($0.12) |
($0.13) |
($0.11) |
($0.19) |
($0.12) |
($0.13) |
($0.10) |
($0.10) |
($0.18) |
| Weighted Average Basic Shares Outstanding |
|
23.28M |
23.93M |
22.10M |
21.74M |
21.26M |
21.48M |
20.40M |
19.84M |
19.43M |
19.65M |
| Diluted Earnings per Share |
|
($0.06) |
($0.12) |
($0.13) |
($0.11) |
($0.19) |
($0.12) |
($0.13) |
($0.10) |
($0.10) |
($0.18) |
| Weighted Average Diluted Shares Outstanding |
|
23.28M |
23.93M |
22.10M |
21.74M |
21.26M |
21.48M |
20.40M |
19.84M |
19.43M |
19.65M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
24.92M |
24.34M |
23.71M |
23.21M |
22.80M |
22.10M |
21.72M |
21.50M |
20.76M |
19.13M |
Annual Cash Flow Statements for Blue Foundry Bancorp
This table details how cash moves in and out of Blue Foundry Bancorp's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
192 |
-123 |
-152 |
4.84 |
-3.52 |
11 |
| Net Cash From Operating Activities |
|
-1.25 |
-14 |
2.78 |
-12 |
5.06 |
-8.02 |
| Net Cash From Continuing Operating Activities |
|
-1.25 |
-14 |
2.78 |
-12 |
5.06 |
-8.02 |
| Net Income / (Loss) Continuing Operations |
|
-32 |
-36 |
2.40 |
-7.40 |
-12 |
-10 |
| Consolidated Net Income / (Loss) |
|
-32 |
-36 |
2.40 |
-7.40 |
-12 |
-10 |
| Provision For Loan Losses |
|
2.52 |
-2.52 |
-1.00 |
-0.44 |
-1.35 |
2.12 |
| Depreciation Expense |
|
1.93 |
2.35 |
2.66 |
2.87 |
3.13 |
2.95 |
| Amortization Expense |
|
1.30 |
2.00 |
0.41 |
0.45 |
0.56 |
-0.47 |
| Non-Cash Adjustments to Reconcile Net Income |
|
24 |
20 |
3.86 |
6.13 |
6.33 |
6.43 |
| Changes in Operating Assets and Liabilities, net |
|
0.42 |
0.72 |
-5.55 |
-14 |
8.31 |
-9.02 |
| Net Cash From Investing Activities |
|
101 |
-105 |
-306 |
10 |
-30 |
-93 |
| Net Cash From Continuing Investing Activities |
|
101 |
-105 |
-306 |
10 |
-30 |
-93 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-7.29 |
-12 |
-5.36 |
-5.57 |
-0.14 |
-0.30 |
| Purchase of Investment Securities |
|
-133 |
-193 |
-379 |
-88 |
-159 |
-322 |
| Sale and/or Maturity of Investments |
|
241 |
100 |
78 |
104 |
129 |
229 |
| Net Cash From Financing Activities |
|
92 |
-3.52 |
151 |
6.66 |
21 |
112 |
| Net Cash From Continuing Financing Activities |
|
92 |
-3.52 |
151 |
6.66 |
21 |
112 |
| Net Change in Deposits |
|
61 |
-109 |
42 |
-44 |
98 |
167 |
| Issuance of Debt |
|
621 |
584 |
1,423 |
2,292 |
1,006 |
1,787 |
| Repayment of Debt |
|
-589 |
-728 |
-1,298 |
-2,205 |
-1,064 |
-1,826 |
| Repurchase of Common Equity |
|
- |
0.00 |
-15 |
-36 |
-19 |
-16 |
| Other Financing Activities, Net |
|
-1.37 |
-1.26 |
-0.28 |
-0.37 |
0.43 |
-0.09 |
| Cash Interest Paid |
|
23 |
13 |
11 |
36 |
48 |
47 |
| Cash Income Taxes Paid |
|
0.17 |
0.15 |
0.19 |
0.10 |
0.14 |
0.12 |
Quarterly Cash Flow Statements for Blue Foundry Bancorp
This table details how cash moves in and out of Blue Foundry Bancorp's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
| Net Change in Cash & Equivalents |
|
6.65 |
-6.38 |
7.73 |
6.51 |
16 |
-34 |
3.72 |
-4.34 |
2.21 |
9.06 |
| Net Cash From Operating Activities |
|
0.78 |
-7.21 |
-4.86 |
14 |
-3.70 |
-0.51 |
-3.79 |
2.01 |
-0.26 |
-5.98 |
| Net Cash From Continuing Operating Activities |
|
0.78 |
-7.21 |
-4.86 |
14 |
-3.70 |
-0.51 |
-3.79 |
2.01 |
-0.26 |
-5.98 |
| Net Income / (Loss) Continuing Operations |
|
-1.43 |
-2.93 |
-2.84 |
-2.34 |
-4.04 |
-2.69 |
-2.69 |
-1.96 |
-1.87 |
-3.51 |
| Consolidated Net Income / (Loss) |
|
-1.43 |
-2.93 |
-2.84 |
-2.34 |
-4.04 |
-2.69 |
-2.69 |
-1.96 |
-1.87 |
-3.51 |
| Provision For Loan Losses |
|
-0.72 |
0.16 |
-0.54 |
-0.76 |
0.25 |
-0.30 |
0.20 |
0.46 |
0.59 |
0.87 |
| Depreciation Expense |
|
0.72 |
0.80 |
0.79 |
0.78 |
0.78 |
0.78 |
0.74 |
0.74 |
0.74 |
0.73 |
| Amortization Expense |
|
0.16 |
0.12 |
0.24 |
0.08 |
0.17 |
0.07 |
0.06 |
-0.14 |
-0.11 |
-0.28 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-0.38 |
5.90 |
1.59 |
1.44 |
1.64 |
3.74 |
1.60 |
1.50 |
-0.47 |
3.80 |
| Changes in Operating Assets and Liabilities, net |
|
2.43 |
-11 |
-4.10 |
15 |
-2.50 |
-2.11 |
-3.71 |
1.40 |
0.87 |
-7.58 |
| Net Cash From Investing Activities |
|
20 |
20 |
26 |
-25 |
11 |
-43 |
-27 |
-41 |
-25 |
-0.75 |
| Net Cash From Continuing Investing Activities |
|
20 |
20 |
26 |
-25 |
11 |
-43 |
-27 |
-41 |
-25 |
-0.75 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-1.25 |
-1.24 |
-0.01 |
0.06 |
-0.09 |
-0.10 |
-0.06 |
-0.12 |
-0.07 |
-0.04 |
| Purchase of Investment Securities |
|
3.91 |
-14 |
-0.31 |
-64 |
-26 |
-94 |
-76 |
-109 |
-87 |
-49 |
| Sale and/or Maturity of Investments |
|
17 |
35 |
27 |
39 |
38 |
51 |
50 |
69 |
62 |
48 |
| Net Cash From Financing Activities |
|
-14 |
-19 |
-14 |
17 |
8.07 |
10 |
34 |
34 |
27 |
16 |
| Net Cash From Continuing Financing Activities |
|
-14 |
-19 |
-14 |
17 |
8.07 |
10 |
34 |
34 |
27 |
16 |
| Net Change in Deposits |
|
-14 |
-8.20 |
46 |
20 |
7.51 |
25 |
44 |
29 |
77 |
16 |
| Issuance of Debt |
|
351 |
444 |
354 |
204 |
224 |
224 |
640 |
548 |
341 |
258 |
| Repayment of Debt |
|
-348 |
-449 |
-409 |
-204 |
-218 |
-233 |
-646 |
-539 |
-383 |
-258 |
| Repurchase of Common Equity |
|
-2.83 |
-5.53 |
-5.43 |
-3.45 |
-5.48 |
-5.06 |
-4.71 |
-3.92 |
-7.63 |
0.00 |
| Other Financing Activities, Net |
|
-0.25 |
-0.69 |
0.44 |
0.51 |
0.03 |
-0.55 |
0.39 |
0.34 |
-0.10 |
-0.72 |
| Cash Interest Paid |
|
9.49 |
12 |
12 |
12 |
11 |
13 |
11 |
12 |
12 |
12 |
| Cash Income Taxes Paid |
|
0.02 |
0.06 |
0.02 |
0.00 |
0.06 |
0.06 |
0.04 |
0.03 |
0.03 |
0.02 |
Annual Balance Sheets for Blue Foundry Bancorp
This table presents Blue Foundry Bancorp's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
1,943 |
1,914 |
2,043 |
2,045 |
2,061 |
2,168 |
| Cash and Due from Banks |
|
316 |
193 |
41 |
46 |
43 |
53 |
| Trading Account Securities |
|
252 |
348 |
348 |
317 |
330 |
328 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Accrued Investment Income |
|
5.75 |
5.37 |
6.89 |
7.60 |
8.01 |
9.29 |
| Premises and Equipment, Net |
|
20 |
28 |
30 |
32 |
29 |
27 |
| Other Assets |
|
82 |
66 |
1,617 |
1,642 |
1,651 |
1,751 |
| Total Liabilities & Shareholders' Equity |
|
1,943 |
1,914 |
2,043 |
2,045 |
2,061 |
2,168 |
| Total Liabilities |
|
1,737 |
1,485 |
1,650 |
1,689 |
1,728 |
1,855 |
| Non-Interest Bearing Deposits |
|
1,356 |
1,247 |
1,289 |
1,245 |
1,343 |
1,510 |
| Interest Bearing Deposits |
|
11 |
9.58 |
9.30 |
8.93 |
9.36 |
9.24 |
| Long-Term Debt |
|
329 |
186 |
311 |
398 |
340 |
301 |
| Other Long-Term Liabilities |
|
41 |
43 |
41 |
38 |
36 |
35 |
| Total Equity & Noncontrolling Interests |
|
206 |
429 |
394 |
356 |
332 |
313 |
| Total Preferred & Common Equity |
|
206 |
429 |
394 |
356 |
332 |
313 |
| Preferred Stock |
|
- |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
|
206 |
429 |
394 |
356 |
332 |
313 |
| Common Stock |
|
0.83 |
282 |
280 |
274 |
278 |
281 |
| Retained Earnings |
|
206 |
169 |
172 |
164 |
152 |
142 |
| Treasury Stock |
|
- |
0.00 |
-12 |
-40 |
-60 |
-76 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-1.03 |
-0.37 |
-25 |
-23 |
-19 |
-16 |
| Other Equity Adjustments |
|
0.00 |
-22 |
-21 |
-20 |
-19 |
-18 |
Quarterly Balance Sheets for Blue Foundry Bancorp
This table presents Blue Foundry Bancorp's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
| Total Assets |
|
2,061 |
2,028 |
2,045 |
2,055 |
2,092 |
2,128 |
2,156 |
| Cash and Due from Banks |
|
52 |
54 |
60 |
76 |
46 |
42 |
44 |
| Trading Account Securities |
|
284 |
265 |
331 |
324 |
319 |
313 |
301 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Accrued Investment Income |
|
7.79 |
8.00 |
7.88 |
8.39 |
8.75 |
8.82 |
9.24 |
| Premises and Equipment, Net |
|
32 |
32 |
31 |
30 |
29 |
28 |
28 |
| Other Assets |
|
1,682 |
1,669 |
1,615 |
1,617 |
1,690 |
1,735 |
1,774 |
| Total Liabilities & Shareholders' Equity |
|
2,061 |
2,028 |
2,045 |
2,055 |
2,092 |
2,128 |
2,156 |
| Total Liabilities |
|
1,701 |
1,678 |
1,700 |
1,716 |
1,766 |
1,806 |
1,841 |
| Non-Interest Bearing Deposits |
|
1,253 |
1,291 |
1,311 |
1,319 |
1,387 |
1,416 |
1,493 |
| Interest Bearing Deposits |
|
9.62 |
9.37 |
9.88 |
9.91 |
9.74 |
10 |
9.98 |
| Long-Term Debt |
|
403 |
343 |
343 |
349 |
334 |
343 |
301 |
| Other Long-Term Liabilities |
|
36 |
35 |
36 |
39 |
35 |
37 |
37 |
| Total Equity & Noncontrolling Interests |
|
359 |
350 |
346 |
339 |
327 |
321 |
314 |
| Total Preferred & Common Equity |
|
359 |
350 |
346 |
339 |
327 |
321 |
314 |
| Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
|
359 |
350 |
346 |
339 |
327 |
321 |
314 |
| Common Stock |
|
273 |
275 |
276 |
277 |
278 |
280 |
280 |
| Retained Earnings |
|
167 |
162 |
159 |
155 |
150 |
148 |
146 |
| Treasury Stock |
|
-34 |
-45 |
-49 |
-55 |
-64 |
-69 |
-76 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-27 |
-21 |
-21 |
-19 |
-18 |
-19 |
-17 |
| Other Equity Adjustments |
|
-20 |
-20 |
-20 |
-19 |
-19 |
-19 |
-18 |
Annual Metrics And Ratios for Blue Foundry Bancorp
This table displays calculated financial ratios and metrics derived from Blue Foundry Bancorp's official financial filings.
| Metric |
|
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| DEI Shares Outstanding |
|
0.00 |
28,522,500.00 |
27,881,922.00 |
24,924,802.00 |
- |
20,761,225.00 |
| DEI Adjusted Shares Outstanding |
|
0.00 |
28,522,500.00 |
27,881,922.00 |
24,924,802.00 |
- |
20,761,225.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
0.00 |
-1.27 |
0.09 |
-0.30 |
- |
-0.48 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
0.00% |
25.59% |
19.99% |
-19.78% |
-10.02% |
24.71% |
| EBITDA Growth |
|
0.00% |
14.26% |
108.65% |
-170.29% |
-101.62% |
8.29% |
| EBIT Growth |
|
0.00% |
264.25% |
110.23% |
-370.56% |
-61.02% |
15.83% |
| NOPAT Growth |
|
0.00% |
-71.50% |
106.40% |
-316.11% |
-61.02% |
15.83% |
| Net Income Growth |
|
0.00% |
-46.05% |
106.59% |
-408.72% |
-61.02% |
15.83% |
| EPS Growth |
|
0.00% |
0.00% |
103.01% |
-444.44% |
-77.42% |
7.27% |
| Operating Cash Flow Growth |
|
0.00% |
-3,088.66% |
119.65% |
-536.06% |
141.78% |
-258.33% |
| Free Cash Flow Firm Growth |
|
0.00% |
0.00% |
124.04% |
-110.24% |
235.13% |
-30.32% |
| Invested Capital Growth |
|
0.00% |
44.84% |
-42.74% |
6.95% |
-10.81% |
-8.63% |
| Revenue Q/Q Growth |
|
0.00% |
7.20% |
0.61% |
-7.61% |
0.32% |
7.41% |
| EBITDA Q/Q Growth |
|
0.00% |
-217.09% |
140.31% |
-572.32% |
2.12% |
-19.29% |
| EBIT Q/Q Growth |
|
0.00% |
-1.45% |
280.82% |
-97.73% |
2.01% |
-8.92% |
| NOPAT Q/Q Growth |
|
0.00% |
-102.89% |
326.38% |
-97.73% |
2.01% |
-8.92% |
| Net Income Q/Q Growth |
|
0.00% |
-96.65% |
113.47% |
-89.47% |
2.01% |
-8.92% |
| EPS Q/Q Growth |
|
0.00% |
0.00% |
104.02% |
-82.35% |
0.00% |
-13.33% |
| Operating Cash Flow Q/Q Growth |
|
0.00% |
-426.90% |
130.86% |
-236.52% |
410.61% |
-214.11% |
| Free Cash Flow Firm Q/Q Growth |
|
0.00% |
0.00% |
27,142.34% |
24.26% |
11.88% |
-22.77% |
| Invested Capital Q/Q Growth |
|
0.00% |
153.52% |
1.64% |
-1.12% |
-2.34% |
-0.27% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
-269.22% |
-98.52% |
10.65% |
-9.33% |
-20.91% |
-15.38% |
| EBIT Margin |
|
-293.27% |
-117.65% |
5.02% |
-16.92% |
-30.27% |
-20.43% |
| Profit (Net Income) Margin |
|
-78.23% |
-240.00% |
4.40% |
-16.92% |
-30.27% |
-20.43% |
| Tax Burden Percent |
|
240.06% |
543.96% |
87.64% |
100.00% |
100.00% |
100.00% |
| Interest Burden Percent |
|
200.00% |
200.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Effective Tax Rate |
|
0.00% |
0.00% |
12.36% |
0.00% |
0.00% |
0.00% |
| Return on Invested Capital (ROIC) |
|
-5.15% |
-6.51% |
0.25% |
-0.71% |
-1.17% |
-1.09% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
-12.70% |
-40.41% |
0.25% |
-1.34% |
-2.14% |
-2.03% |
| Return on Net Nonoperating Assets (RNNOA) |
|
-30.52% |
-16.38% |
0.15% |
-1.26% |
-2.29% |
-2.02% |
| Return on Equity (ROE) |
|
-15.32% |
-22.89% |
0.40% |
-1.97% |
-3.46% |
-3.11% |
| Cash Return on Invested Capital (CROIC) |
|
0.00% |
-509.48% |
54.61% |
-7.42% |
10.26% |
7.93% |
| Operating Return on Assets (OROA) |
|
-4.05% |
-4.16% |
0.14% |
-0.36% |
-0.58% |
-0.47% |
| Return on Assets (ROA) |
|
-4.87% |
-7.54% |
0.12% |
-0.36% |
-0.58% |
-0.47% |
| Return on Common Equity (ROCE) |
|
-15.32% |
-34.34% |
0.40% |
-1.97% |
-3.46% |
-3.11% |
| Return on Equity Simple (ROE_SIMPLE) |
|
-45.97% |
-33.85% |
0.61% |
-2.08% |
-3.59% |
-3.21% |
| Net Operating Profit after Tax (NOPAT) |
|
-28 |
-37 |
2.40 |
-5.18 |
-8.34 |
-7.02 |
| NOPAT Margin |
|
-205.29% |
-82.36% |
4.40% |
-11.84% |
-21.19% |
-14.30% |
| Net Nonoperating Expense Percent (NNEP) |
|
1.20% |
13.70% |
0.00% |
0.63% |
0.97% |
0.94% |
| SG&A Expenses to Revenue |
|
262.38% |
284.01% |
80.15% |
98.94% |
112.47% |
96.78% |
| Operating Expenses to Revenue |
|
383.01% |
328.74% |
96.82% |
117.93% |
133.71% |
116.10% |
| Earnings before Interest and Taxes (EBIT) |
|
-79 |
-27 |
2.73 |
-7.40 |
-12 |
-10 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
-72 |
-67 |
5.81 |
-4.08 |
-8.23 |
-7.55 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
1.35 |
1.39 |
0.91 |
0.68 |
0.67 |
0.83 |
| Price to Tangible Book Value (P/TBV) |
|
1.35 |
0.97 |
0.91 |
0.68 |
0.67 |
0.83 |
| Price to Revenue (P/Rev) |
|
6.90 |
13.11 |
6.57 |
5.51 |
5.68 |
5.26 |
| Price to Earnings (P/E) |
|
0.00 |
0.00 |
149.53 |
0.00 |
0.00 |
0.00 |
| Dividend Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Earnings Yield |
|
0.00% |
0.00% |
0.67% |
0.00% |
0.00% |
0.00% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.54 |
1.22 |
0.89 |
0.79 |
0.78 |
0.82 |
| Enterprise Value to Revenue (EV/Rev) |
|
14.43 |
16.50 |
11.51 |
13.55 |
13.23 |
10.31 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
0.00 |
108.10 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
0.00 |
229.55 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
0.00 |
261.94 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
0.00 |
225.84 |
0.00 |
102.83 |
0.00 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
1.19 |
0.00 |
7.12 |
9.93 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
3.20 |
1.73 |
0.79 |
1.12 |
1.02 |
0.96 |
| Long-Term Debt to Equity |
|
3.20 |
1.30 |
0.79 |
1.12 |
1.02 |
0.96 |
| Financial Leverage |
|
4.81 |
2.43 |
0.60 |
0.94 |
1.07 |
0.99 |
| Leverage Ratio |
|
9.45 |
18.22 |
4.81 |
5.46 |
5.97 |
6.56 |
| Compound Leverage Factor |
|
18.90 |
12.15 |
4.81 |
5.46 |
5.97 |
6.56 |
| Debt to Total Capital |
|
61.57% |
120.66% |
44.09% |
52.78% |
50.54% |
49.04% |
| Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Long-Term Debt to Total Capital |
|
61.57% |
30.16% |
44.09% |
52.78% |
50.54% |
49.04% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
76.86% |
279.34% |
55.91% |
47.22% |
49.46% |
50.96% |
| Debt to EBITDA |
|
-18.23 |
-24.87 |
53.48 |
-97.40 |
-41.26 |
-39.89 |
| Net Debt to EBITDA |
|
-0.72 |
0.71 |
46.39 |
-86.12 |
-36.10 |
-32.85 |
| Long-Term Debt to EBITDA |
|
-27.34 |
-24.87 |
53.48 |
-97.40 |
-41.26 |
-39.89 |
| Debt to NOPAT |
|
-23.90 |
-29.75 |
129.59 |
-76.77 |
-40.72 |
-42.89 |
| Net Debt to NOPAT |
|
-0.94 |
0.42 |
112.40 |
-67.88 |
-35.62 |
-35.32 |
| Long-Term Debt to NOPAT |
|
-23.90 |
-9.92 |
129.59 |
-76.77 |
-40.72 |
-42.89 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
0.00 |
-2,197 |
528 |
-54 |
73 |
51 |
| Operating Cash Flow to CapEx |
|
-51.50% |
-237.64% |
51.81% |
-219.01% |
3,616.43% |
-2,708.11% |
| Free Cash Flow to Firm to Interest Expense |
|
0.00 |
-111.78 |
49.96 |
-1.45 |
1.53 |
1.06 |
| Operating Cash Flow to Interest Expense |
|
-0.17 |
-2.16 |
0.26 |
-0.33 |
0.11 |
-0.17 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
-1.14 |
-3.98 |
-0.24 |
-0.47 |
0.10 |
-0.17 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.04 |
0.07 |
0.03 |
0.02 |
0.02 |
0.02 |
| Fixed Asset Turnover |
|
4.12 |
5.71 |
1.88 |
1.40 |
1.27 |
1.74 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
535 |
1,230 |
704 |
753 |
672 |
614 |
| Invested Capital Turnover |
|
0.23 |
0.08 |
0.06 |
0.06 |
0.06 |
0.08 |
| Increase / (Decrease) in Invested Capital |
|
0.00 |
1,390 |
-526 |
49 |
-81 |
-58 |
| Enterprise Value (EV) |
|
291 |
409 |
628 |
592 |
521 |
506 |
| Market Capitalization |
|
278 |
595 |
358 |
241 |
224 |
258 |
| Book Value per Share |
|
$7.40 |
$30.11 |
$14.12 |
$14.27 |
$14.57 |
$15.06 |
| Tangible Book Value per Share |
|
$7.40 |
$30.11 |
$14.12 |
$14.27 |
$14.57 |
$15.06 |
| Total Capital |
|
535 |
1,230 |
704 |
753 |
672 |
614 |
| Total Debt |
|
329 |
371 |
311 |
398 |
340 |
301 |
| Total Long-Term Debt |
|
659 |
557 |
311 |
398 |
340 |
301 |
| Net Debt |
|
26 |
-7.95 |
269 |
351 |
297 |
248 |
| Capital Expenditures (CapEx) |
|
15 |
24 |
5.36 |
5.53 |
0.14 |
0.30 |
| Net Nonoperating Expense (NNE) |
|
7.89 |
35 |
0.00 |
2.22 |
3.57 |
3.01 |
| Net Nonoperating Obligations (NNO) |
|
329 |
186 |
311 |
398 |
340 |
301 |
| Total Depreciation and Amortization (D&A) |
|
3.23 |
13 |
3.07 |
3.32 |
3.68 |
2.48 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.00 |
($2.99) |
$0.09 |
($0.31) |
($0.55) |
($0.51) |
| Adjusted Weighted Average Basic Shares Outstanding |
|
0.00 |
12.17M |
26.17M |
23.93M |
21.48M |
19.65M |
| Adjusted Diluted Earnings per Share |
|
$0.00 |
($2.99) |
$0.09 |
($0.31) |
($0.55) |
($0.51) |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
0.00 |
12.17M |
26.27M |
23.93M |
21.48M |
19.65M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
0.00 |
28.52M |
27.52M |
24.34M |
22.10M |
19.13M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
-16 |
-19 |
2.40 |
-5.18 |
-8.34 |
-7.02 |
| Normalized NOPAT Margin |
|
-58.07% |
-82.20% |
4.40% |
-11.84% |
-21.19% |
-14.30% |
| Pre Tax Income Margin |
|
-195.52% |
-58.83% |
5.02% |
-16.92% |
-30.27% |
-20.43% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
-1.75 |
-4.08 |
0.26 |
-0.20 |
-0.25 |
-0.21 |
| NOPAT to Interest Expense |
|
-1.22 |
-2.86 |
0.23 |
-0.14 |
-0.17 |
-0.15 |
| EBIT Less CapEx to Interest Expense |
|
-4.14 |
-5.90 |
-0.25 |
-0.35 |
-0.25 |
-0.22 |
| NOPAT Less CapEx to Interest Expense |
|
-3.09 |
-7.01 |
-0.28 |
-0.29 |
-0.18 |
-0.15 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Augmented Payout Ratio |
|
0.00% |
0.00% |
640.61% |
-486.81% |
-163.07% |
-162.29% |
Quarterly Metrics And Ratios for Blue Foundry Bancorp
This table displays calculated financial ratios and metrics derived from Blue Foundry Bancorp's official financial filings.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
| DEI Shares Outstanding |
|
25,367,635.00 |
24,924,802.00 |
24,338,092.00 |
23,708,983.00 |
23,213,599.00 |
- |
22,096,649.00 |
21,720,825.00 |
21,495,657.00 |
20,761,225.00 |
| DEI Adjusted Shares Outstanding |
|
25,367,635.00 |
24,924,802.00 |
24,338,092.00 |
23,708,983.00 |
23,213,599.00 |
- |
22,096,649.00 |
21,720,825.00 |
21,495,657.00 |
20,761,225.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
-0.06 |
-0.12 |
-0.12 |
-0.10 |
-0.17 |
- |
-0.12 |
-0.09 |
-0.09 |
-0.17 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
-29.90% |
-26.95% |
-20.58% |
-10.43% |
-7.53% |
1.28% |
12.87% |
19.15% |
33.07% |
34.21% |
| EBITDA Growth |
|
-126.13% |
-238.60% |
-313.44% |
-39.01% |
-456.22% |
8.82% |
-4.08% |
8.68% |
59.83% |
-66.30% |
| EBIT Growth |
|
-204.99% |
-504.28% |
-134.82% |
-28.44% |
-182.19% |
8.32% |
5.18% |
16.51% |
53.77% |
-30.55% |
| NOPAT Growth |
|
-180.77% |
-465.07% |
-134.82% |
-28.44% |
-182.19% |
8.32% |
5.18% |
16.51% |
53.77% |
-30.55% |
| Net Income Growth |
|
-215.39% |
-621.53% |
-134.82% |
-28.44% |
-182.19% |
8.32% |
5.18% |
16.51% |
53.77% |
-30.55% |
| EPS Growth |
|
-220.00% |
-700.00% |
-160.00% |
-37.50% |
-216.67% |
0.00% |
0.00% |
9.09% |
47.37% |
-50.00% |
| Operating Cash Flow Growth |
|
-80.16% |
-649.16% |
-9.79% |
1,214.84% |
-576.16% |
92.89% |
21.87% |
-85.78% |
93.10% |
-1,067.19% |
| Free Cash Flow Firm Growth |
|
-109.97% |
-109.69% |
155.85% |
151.03% |
201.73% |
256.08% |
-73.48% |
-70.61% |
0.10% |
-30.24% |
| Invested Capital Growth |
|
9.93% |
6.95% |
-14.30% |
-10.17% |
-9.70% |
-10.81% |
-4.62% |
-3.46% |
-10.53% |
-8.63% |
| Revenue Q/Q Growth |
|
-9.22% |
-4.66% |
1.02% |
2.44% |
-6.28% |
4.42% |
12.58% |
8.14% |
4.67% |
5.31% |
| EBITDA Q/Q Growth |
|
48.08% |
-263.60% |
10.06% |
18.13% |
-107.74% |
40.40% |
-2.66% |
28.16% |
8.62% |
-146.77% |
| EBIT Q/Q Growth |
|
21.53% |
-104.68% |
3.14% |
17.44% |
-72.40% |
33.51% |
-0.19% |
27.30% |
4.55% |
-87.79% |
| NOPAT Q/Q Growth |
|
21.53% |
-104.68% |
3.14% |
17.44% |
-72.40% |
33.51% |
-0.19% |
27.30% |
4.55% |
-87.79% |
| Net Income Q/Q Growth |
|
21.53% |
-104.68% |
3.14% |
17.44% |
-72.40% |
33.51% |
-0.19% |
27.30% |
4.55% |
-87.79% |
| EPS Q/Q Growth |
|
25.00% |
-100.00% |
-8.33% |
15.38% |
-72.73% |
36.84% |
-8.33% |
23.08% |
0.00% |
-80.00% |
| Operating Cash Flow Q/Q Growth |
|
161.25% |
-1,028.48% |
32.62% |
390.94% |
-126.16% |
86.14% |
-640.82% |
152.94% |
-112.70% |
-2,243.53% |
| Free Cash Flow Firm Q/Q Growth |
|
53.31% |
26.99% |
322.76% |
-32.81% |
-6.91% |
12.02% |
-62.16% |
-25.51% |
217.00% |
-21.93% |
| Invested Capital Q/Q Growth |
|
-0.57% |
-1.12% |
-8.03% |
-0.66% |
-0.04% |
-2.34% |
-1.64% |
0.55% |
-7.36% |
-0.27% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
-5.42% |
-20.66% |
-18.39% |
-14.70% |
-32.58% |
-18.60% |
-16.96% |
-11.27% |
-9.84% |
-23.05% |
| EBIT Margin |
|
-13.98% |
-30.01% |
-28.77% |
-23.19% |
-42.65% |
-27.16% |
-24.17% |
-16.25% |
-14.82% |
-26.42% |
| Profit (Net Income) Margin |
|
-13.98% |
-30.01% |
-28.77% |
-23.19% |
-42.65% |
-27.16% |
-24.17% |
-16.25% |
-14.82% |
-26.42% |
| Tax Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Effective Tax Rate |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Return on Invested Capital (ROIC) |
|
-0.64% |
-1.26% |
-1.10% |
-0.89% |
-1.62% |
-1.05% |
-1.02% |
-0.72% |
-0.73% |
-1.41% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
-0.76% |
-1.51% |
-1.33% |
-1.08% |
-1.94% |
-1.27% |
-1.25% |
-0.89% |
-0.90% |
-1.74% |
| Return on Net Nonoperating Assets (RNNOA) |
|
-0.70% |
-1.43% |
-1.38% |
-1.13% |
-2.08% |
-1.36% |
-1.25% |
-0.91% |
-0.89% |
-1.73% |
| Return on Equity (ROE) |
|
-1.34% |
-2.69% |
-2.48% |
-2.02% |
-3.70% |
-2.41% |
-2.27% |
-1.63% |
-1.62% |
-3.14% |
| Cash Return on Invested Capital (CROIC) |
|
-9.82% |
-7.42% |
14.55% |
9.80% |
9.02% |
10.26% |
3.51% |
2.34% |
10.12% |
7.93% |
| Operating Return on Assets (OROA) |
|
-0.32% |
-0.64% |
-0.57% |
-0.45% |
-0.81% |
-0.52% |
-0.48% |
-0.33% |
-0.32% |
-0.61% |
| Return on Assets (ROA) |
|
-0.32% |
-0.64% |
-0.57% |
-0.45% |
-0.81% |
-0.52% |
-0.48% |
-0.33% |
-0.32% |
-0.61% |
| Return on Common Equity (ROCE) |
|
-1.34% |
-2.69% |
-2.48% |
-2.02% |
-3.70% |
-2.41% |
-2.27% |
-1.63% |
-1.62% |
-3.14% |
| Return on Equity Simple (ROE_SIMPLE) |
|
-1.09% |
0.00% |
-2.58% |
-2.76% |
-3.58% |
0.00% |
-3.60% |
-3.54% |
-2.93% |
0.00% |
| Net Operating Profit after Tax (NOPAT) |
|
-1.00 |
-2.05 |
-1.99 |
-1.64 |
-2.83 |
-1.88 |
-1.88 |
-1.37 |
-1.31 |
-2.46 |
| NOPAT Margin |
|
-9.78% |
-21.00% |
-20.14% |
-16.23% |
-29.86% |
-19.01% |
-16.92% |
-11.37% |
-10.37% |
-18.50% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.12% |
0.25% |
0.22% |
0.19% |
0.32% |
0.22% |
0.24% |
0.17% |
0.17% |
0.33% |
| SG&A Expenses to Revenue |
|
100.56% |
109.10% |
113.50% |
111.62% |
116.48% |
108.48% |
105.00% |
96.61% |
93.58% |
93.07% |
| Operating Expenses to Revenue |
|
120.98% |
128.41% |
134.19% |
130.73% |
140.04% |
130.20% |
122.36% |
112.40% |
110.15% |
119.87% |
| Earnings before Interest and Taxes (EBIT) |
|
-1.43 |
-2.93 |
-2.84 |
-2.34 |
-4.04 |
-2.69 |
-2.69 |
-1.96 |
-1.87 |
-3.51 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
-0.56 |
-2.02 |
-1.82 |
-1.49 |
-3.09 |
-1.84 |
-1.89 |
-1.36 |
-1.24 |
-3.06 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.59 |
0.68 |
0.65 |
0.62 |
0.70 |
0.67 |
0.62 |
0.65 |
0.62 |
0.83 |
| Price to Tangible Book Value (P/TBV) |
|
0.59 |
0.68 |
0.65 |
0.62 |
0.70 |
0.67 |
0.62 |
0.65 |
0.62 |
0.83 |
| Price to Revenue (P/Rev) |
|
4.49 |
5.51 |
5.53 |
5.38 |
6.07 |
5.68 |
5.01 |
4.89 |
4.28 |
5.26 |
| Price to Earnings (P/E) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Dividend Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Earnings Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.74 |
0.79 |
0.75 |
0.72 |
0.74 |
0.78 |
0.74 |
0.77 |
0.74 |
0.82 |
| Enterprise Value to Revenue (EV/Rev) |
|
11.88 |
13.55 |
12.55 |
12.44 |
13.01 |
13.23 |
12.09 |
11.96 |
9.90 |
10.31 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
0.00 |
0.00 |
175.04 |
0.00 |
102.83 |
80.17 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
4.73 |
6.98 |
7.81 |
7.12 |
20.67 |
32.15 |
6.86 |
9.93 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
1.12 |
1.12 |
0.98 |
0.99 |
1.03 |
1.02 |
1.02 |
1.07 |
0.96 |
0.96 |
| Long-Term Debt to Equity |
|
1.12 |
1.12 |
0.98 |
0.99 |
1.03 |
1.02 |
1.02 |
1.07 |
0.96 |
0.96 |
| Financial Leverage |
|
0.92 |
0.94 |
1.04 |
1.04 |
1.08 |
1.07 |
1.00 |
1.03 |
0.99 |
0.99 |
| Leverage Ratio |
|
5.38 |
5.46 |
5.61 |
5.79 |
5.89 |
5.97 |
6.09 |
6.26 |
6.44 |
6.56 |
| Compound Leverage Factor |
|
5.38 |
5.46 |
5.61 |
5.79 |
5.89 |
5.97 |
6.09 |
6.26 |
6.44 |
6.56 |
| Debt to Total Capital |
|
52.85% |
52.78% |
49.45% |
49.78% |
50.67% |
50.54% |
50.56% |
51.63% |
48.91% |
49.04% |
| Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Long-Term Debt to Total Capital |
|
52.85% |
52.78% |
49.45% |
49.78% |
50.67% |
50.54% |
50.56% |
51.63% |
48.91% |
49.04% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
47.15% |
47.22% |
50.55% |
50.23% |
49.33% |
49.46% |
49.44% |
48.37% |
51.09% |
50.96% |
| Debt to EBITDA |
|
-663.10 |
-97.40 |
-62.76 |
-58.31 |
-41.46 |
-41.26 |
-40.23 |
-41.97 |
-47.58 |
-39.89 |
| Net Debt to EBITDA |
|
-576.76 |
-86.12 |
-52.91 |
-48.05 |
-32.40 |
-36.10 |
-34.66 |
-36.84 |
-40.61 |
-32.85 |
| Long-Term Debt to EBITDA |
|
-663.10 |
-97.40 |
-62.76 |
-58.31 |
-41.46 |
-41.26 |
-40.23 |
-41.97 |
-47.58 |
-39.89 |
| Debt to NOPAT |
|
-153.70 |
-76.77 |
-54.20 |
-51.26 |
-40.96 |
-40.72 |
-40.56 |
-43.07 |
-46.72 |
-42.89 |
| Net Debt to NOPAT |
|
-133.69 |
-67.88 |
-45.70 |
-42.24 |
-32.01 |
-35.62 |
-34.95 |
-37.81 |
-39.88 |
-35.32 |
| Long-Term Debt to NOPAT |
|
-153.70 |
-76.77 |
-54.20 |
-51.26 |
-40.96 |
-40.72 |
-40.56 |
-43.07 |
-46.72 |
-42.89 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
-70 |
-51 |
114 |
76 |
71 |
80 |
30 |
22 |
71 |
56 |
| Operating Cash Flow to CapEx |
|
61.98% |
-580.11% |
-53,944.44% |
0.00% |
-4,296.51% |
-506.93% |
-6,218.03% |
1,619.35% |
-354.17% |
-15,323.08% |
| Free Cash Flow to Firm to Interest Expense |
|
-6.78 |
-4.58 |
9.94 |
6.51 |
5.71 |
6.46 |
2.52 |
1.90 |
5.95 |
4.54 |
| Operating Cash Flow to Interest Expense |
|
0.08 |
-0.65 |
-0.42 |
1.21 |
-0.30 |
-0.04 |
-0.32 |
0.17 |
-0.02 |
-0.49 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
-0.05 |
-0.76 |
-0.43 |
1.21 |
-0.30 |
-0.05 |
-0.32 |
0.16 |
-0.03 |
-0.49 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
| Fixed Asset Turnover |
|
1.53 |
1.40 |
1.32 |
1.28 |
1.26 |
1.27 |
1.34 |
1.44 |
1.58 |
1.74 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
762 |
753 |
693 |
688 |
688 |
672 |
661 |
664 |
615 |
614 |
| Invested Capital Turnover |
|
0.07 |
0.06 |
0.05 |
0.06 |
0.05 |
0.06 |
0.06 |
0.06 |
0.07 |
0.08 |
| Increase / (Decrease) in Invested Capital |
|
69 |
49 |
-116 |
-78 |
-74 |
-81 |
-32 |
-24 |
-72 |
-58 |
| Enterprise Value (EV) |
|
562 |
592 |
517 |
497 |
510 |
521 |
491 |
509 |
452 |
506 |
| Market Capitalization |
|
212 |
241 |
228 |
215 |
238 |
224 |
203 |
208 |
195 |
258 |
| Book Value per Share |
|
$14.16 |
$14.27 |
$14.39 |
$14.58 |
$14.62 |
$14.57 |
$14.78 |
$14.79 |
$14.63 |
$15.06 |
| Tangible Book Value per Share |
|
$14.16 |
$14.27 |
$14.39 |
$14.58 |
$14.62 |
$14.57 |
$14.78 |
$14.79 |
$14.63 |
$15.06 |
| Total Capital |
|
762 |
753 |
693 |
688 |
688 |
672 |
661 |
664 |
615 |
614 |
| Total Debt |
|
403 |
398 |
343 |
343 |
349 |
340 |
334 |
343 |
301 |
301 |
| Total Long-Term Debt |
|
403 |
398 |
343 |
343 |
349 |
340 |
334 |
343 |
301 |
301 |
| Net Debt |
|
350 |
351 |
289 |
282 |
272 |
297 |
288 |
301 |
257 |
248 |
| Capital Expenditures (CapEx) |
|
1.25 |
1.24 |
0.01 |
-0.06 |
0.09 |
0.10 |
0.06 |
0.12 |
0.07 |
0.04 |
| Net Nonoperating Expense (NNE) |
|
0.43 |
0.88 |
0.85 |
0.70 |
1.21 |
0.81 |
0.81 |
0.59 |
0.56 |
1.05 |
| Net Nonoperating Obligations (NNO) |
|
403 |
398 |
343 |
343 |
349 |
340 |
334 |
343 |
301 |
301 |
| Total Depreciation and Amortization (D&A) |
|
0.88 |
0.91 |
1.02 |
0.86 |
0.95 |
0.85 |
0.80 |
0.60 |
0.63 |
0.45 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
($0.06) |
($0.12) |
($0.13) |
($0.11) |
($0.19) |
($0.12) |
($0.13) |
($0.10) |
($0.10) |
($0.18) |
| Adjusted Weighted Average Basic Shares Outstanding |
|
23.28M |
23.93M |
22.10M |
21.74M |
21.26M |
21.48M |
20.40M |
19.84M |
19.43M |
19.65M |
| Adjusted Diluted Earnings per Share |
|
($0.06) |
($0.12) |
($0.13) |
($0.11) |
($0.19) |
($0.12) |
($0.13) |
($0.10) |
($0.10) |
($0.18) |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
23.28M |
23.93M |
22.10M |
21.74M |
21.26M |
21.48M |
20.40M |
19.84M |
19.43M |
19.65M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
24.92M |
24.34M |
23.71M |
23.21M |
22.80M |
22.10M |
21.72M |
21.50M |
20.76M |
19.13M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
-1.00 |
-2.05 |
-1.99 |
-1.64 |
-2.83 |
-1.88 |
-1.88 |
-1.37 |
-1.31 |
-2.46 |
| Normalized NOPAT Margin |
|
-9.78% |
-21.00% |
-20.14% |
-16.23% |
-29.86% |
-19.01% |
-16.92% |
-11.37% |
-10.37% |
-18.50% |
| Pre Tax Income Margin |
|
-13.98% |
-30.01% |
-28.77% |
-23.19% |
-42.65% |
-27.16% |
-24.17% |
-16.25% |
-14.82% |
-26.42% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
-0.14 |
-0.26 |
-0.25 |
-0.20 |
-0.32 |
-0.22 |
-0.22 |
-0.17 |
-0.16 |
-0.29 |
| NOPAT to Interest Expense |
|
-0.10 |
-0.18 |
-0.17 |
-0.14 |
-0.23 |
-0.15 |
-0.16 |
-0.12 |
-0.11 |
-0.20 |
| EBIT Less CapEx to Interest Expense |
|
-0.26 |
-0.37 |
-0.25 |
-0.20 |
-0.33 |
-0.23 |
-0.23 |
-0.18 |
-0.16 |
-0.29 |
| NOPAT Less CapEx to Interest Expense |
|
-0.22 |
-0.30 |
-0.17 |
-0.14 |
-0.23 |
-0.16 |
-0.16 |
-0.13 |
-0.12 |
-0.20 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Augmented Payout Ratio |
|
-981.33% |
-486.81% |
-355.80% |
-180.63% |
-163.64% |
-163.07% |
-159.01% |
-168.59% |
-231.80% |
-162.29% |
Key Financial Trends
Blue Foundry Bancorp’s latest quarter showed a mixed but still weak operating picture. Revenue improved year over year, but the bank remained unprofitable, and margins were pressured by high funding and operating costs. On the balance sheet, deposits and equity held up reasonably well, but long-term debt remains a significant funding component.
- Revenue improved year over year in Q4 2025. Total revenue rose to $13.3 million from $9.9 million in Q4 2024, helped by stronger net interest income.
- Net interest income rebounded sharply. Q4 2025 net interest income was $12.8 million versus $9.5 million a year earlier, showing better core earning power.
- Deposits grew sequentially. Total deposit growth in Q4 2025 helped financing cash flow and supported liquidity.
- Common equity increased modestly year over year. Shareholders’ equity was up from Q3 2024, indicating the capital base has remained intact despite losses.
- Non-interest income remains very small. Fee income was only $468,000 in Q4 2025, so BLFY is still highly dependent on spread income.
- Loan balances appear minimal in the reported balance sheet data. The balance sheet shows most assets in securities and other assets, which suggests the asset mix is unusual and may limit traditional loan-growth visibility.
- Cash flow was helped by financing activity rather than operations. Q4 2025 operating cash flow was negative, while financing cash flow was positive due largely to deposit growth and debt activity.
- Share count has drifted lower year over year. Weighted average shares outstanding fell versus 2024, which can modestly help per-share results if earnings improve.
- BLFY was still unprofitable in Q4 2025. The company posted a net loss of $3.5 million, or $0.18 per share.
- Operating cash flow remained negative. Net cash from operating activities was -$6.0 million in Q4 2025, signaling the core business is not yet generating cash.
- Non-interest expenses remain elevated. Q4 2025 non-interest expense of $15.9 million exceeded total revenue, driving the quarterly loss.
- Long-term debt is still material. BLFY carried $301.0 million of long-term debt at quarter-end, which adds funding and interest-rate pressure.
- Profitability has been volatile and consistently negative over the last four quarters. Quarterly losses persisted through 2024 and 2025, with only some improvement in the size of losses at times.
- Deposit and interest expense trends pressure margins. Deposit interest expense rose meaningfully year over year in Q4 2025, limiting the benefit of higher interest income.
Looking at the last four years of quarterly data, the main trend is that Blue Foundry has not yet established consistent earnings power. Revenue and net interest income have generally improved from 2024 into 2025, but expenses and funding costs have stayed high enough to keep the bank in the red. The good news is that deposits and equity have not collapsed, suggesting the franchise still has a functioning funding base. The bad news is that until the bank can turn stronger revenue into positive operating leverage, profitability may remain elusive.
For retail investors, BLFY looks like a turnaround story rather than a steady compounder. The next key questions are whether expense control improves, whether deposit costs stabilize, and whether the bank can convert its asset base into sustained positive earnings and operating cash flow.
07/07/26 08:47 AM ETAI Generated. May Contain Errors.