Go Pro

Boundless Bio (BOLD) Financials

Boundless Bio logo
$2.50 0.00 (0.00%)
Closing price 07/31/2026 04:00 PM Eastern
Extended Trading
$2.50 0.00 (0.00%)
As of 07/31/2026 04:10 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Boundless Bio

Annual Income Statements for Boundless Bio

This table shows Boundless Bio's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2023 2024 2025
Period end date 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-49 -65 -58
Consolidated Net Income / (Loss)
-49 -65 -58
Net Income / (Loss) Continuing Operations
-49 -65 -58
Total Pre-Tax Income
-49 -65 -58
Total Operating Income
-55 -73 -64
Total Gross Profit
0.00 0.00 0.00
Total Revenue
0.00 0.00 0.00
Total Cost of Revenue
0.00 0.00 0.00
Total Operating Expenses
55 73 64
Selling, General & Admin Expense
12 18 19
Research & Development Expense
43 55 45
Total Other Income / (Expense), net
5.36 7.90 5.36
Interest & Investment Income
5.28 7.89 5.36
Other Income / (Expense), net
0.08 0.01 -0.00
Basic Earnings per Share
($40.65) ($3.85) ($2.60)
Weighted Average Basic Shares Outstanding
1.22M 16.98M 22.36M
Diluted Earnings per Share
($40.65) ($3.85) ($2.60)
Weighted Average Diluted Shares Outstanding
1.22M 16.98M 22.36M
Weighted Average Basic & Diluted Shares Outstanding
- 22.30M 22.41M

Quarterly Income Statements for Boundless Bio

This table shows Boundless Bio's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
-13 -12 -15 -17 -17 -16 -16 -16 -14 -13 -14
Consolidated Net Income / (Loss)
-13 -12 -15 -17 -17 -16 -16 -16 -14 -13 -14
Net Income / (Loss) Continuing Operations
-13 -12 -15 -17 -17 -16 -16 -16 -14 -13 -14
Total Pre-Tax Income
-13 -12 -15 -17 -17 -16 -16 -16 -14 -13 -14
Total Operating Income
-15 -14 -17 -19 -19 -18 -17 -17 -15 -14 -14
Total Gross Profit
0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Total Revenue
0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Total Cost of Revenue
0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Total Operating Expenses
15 14 17 19 19 18 17 17 15 14 14
Selling, General & Admin Expense
3.31 3.38 3.75 4.66 4.63 4.96 5.20 4.84 4.48 4.19 4.74
Research & Development Expense
12 10 13 15 14 13 12 12 11 9.82 9.73
Total Other Income / (Expense), net
1.78 1.65 1.45 2.42 2.21 1.83 1.58 1.39 1.27 1.12 0.92
Interest & Investment Income
1.75 1.59 1.42 2.38 2.17 1.92 1.59 1.39 1.27 1.12 0.92
Other Income / (Expense), net
0.03 0.06 0.03 0.03 0.03 -0.09 -0.00 0.00 0.00 - 0.00
Basic Earnings per Share
($10.71) ($9.75) ($12.27) ($0.77) ($0.74) $9.93 ($0.71) ($0.70) ($0.62) ($0.57) ($0.60)
Weighted Average Basic Shares Outstanding
1.23M 1.22M 1.26M 22.02M 22.25M 16.98M 22.30M 22.36M 22.39M 22.36M 22.41M
Diluted Earnings per Share
($10.71) ($9.75) ($12.27) ($0.77) ($0.74) $9.93 ($0.71) ($0.70) ($0.62) ($0.57) ($0.60)
Weighted Average Diluted Shares Outstanding
1.23M 1.22M 1.26M 22.02M 22.25M 16.98M 22.30M 22.36M 22.39M 22.36M 22.41M
Weighted Average Basic & Diluted Shares Outstanding
- 0.00 22.25M 22.25M 22.30M 22.30M 22.39M 22.39M 22.39M 22.41M 22.46M

Annual Cash Flow Statements for Boundless Bio

This table details how cash moves in and out of Boundless Bio's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2023 2024 2025
Period end date 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
13 2.88 -8.72
Net Cash From Operating Activities
-47 -61 -47
Net Cash From Continuing Operating Activities
-47 -61 -47
Net Income / (Loss) Continuing Operations
-49 -65 -58
Consolidated Net Income / (Loss)
-49 -65 -58
Depreciation Expense
0.96 1.09 1.25
Amortization Expense
-3.30 -5.06 -2.59
Non-Cash Adjustments To Reconcile Net Income
5.72 10 9.41
Changes in Operating Assets and Liabilities, net
-0.80 -1.68 3.46
Net Cash From Investing Activities
-38 -26 38
Net Cash From Continuing Investing Activities
-38 -26 38
Purchase of Property, Plant & Equipment
-0.63 -2.54 -0.55
Purchase of Investments
-160 -208 -175
Sale and/or Maturity of Investments
122 185 213
Net Cash From Financing Activities
98 90 0.14
Net Cash From Continuing Financing Activities
98 90 0.14
Repurchase of Common Equity
-1.96 -3.35 0.00
Issuance of Common Equity
0.00 93 0.14
Other Financing Activities, net
0.18 0.06 0.00

Quarterly Cash Flow Statements for Boundless Bio

This table details how cash moves in and out of Boundless Bio's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
-20 2.74 1.44 6.22 8.85 -14 -11 -0.42 0.28 2.89 -0.39
Net Cash From Operating Activities
-12 -12 -16 -16 -13 -16 -15 -12 -10 -10 -15
Net Cash From Continuing Operating Activities
-12 -12 -16 -16 -13 -16 -15 -12 -10 -10 -15
Net Income / (Loss) Continuing Operations
-13 -12 -15 -17 -17 -16 -16 -16 -14 -13 -14
Consolidated Net Income / (Loss)
-13 -12 -15 -17 -17 -16 -16 -16 -14 -13 -14
Depreciation Expense
0.24 0.25 0.26 0.27 0.26 0.30 0.32 0.32 0.31 0.31 0.28
Amortization Expense
-1.28 -1.21 -0.97 -1.70 -1.33 -1.05 -0.82 -0.69 -0.58 -0.51 -0.33
Non-Cash Adjustments To Reconcile Net Income
1.49 1.60 1.27 3.44 2.69 2.77 2.65 2.51 2.10 2.15 2.20
Changes in Operating Assets and Liabilities, net
0.54 -0.18 -0.91 -1.26 1.62 -1.13 -0.93 1.71 1.85 0.83 -3.57
Net Cash From Investing Activities
-7.72 16 18 -68 22 1.82 3.06 11 10 13 15
Net Cash From Continuing Investing Activities
-7.72 16 18 -68 22 1.82 3.06 11 10 13 15
Purchase of Property, Plant & Equipment
-0.15 -0.27 -0.11 -1.48 -0.48 -0.47 -0.06 -0.05 -0.02 -0.42 -0.01
Purchase of Investments
-35 -27 -21 -104 -36 -47 -53 -44 -40 -39 -29
Sale and/or Maturity of Investments
28 44 39 37 59 50 56 55 50 53 44
Net Cash From Financing Activities
-0.45 -1.38 -0.92 91 -0.01 0.11 0.00 0.12 - 0.02 0.00
Net Cash From Continuing Financing Activities
-0.45 -1.38 -0.92 91 -0.01 0.11 0.00 0.12 - 0.02 0.00
Issuance of Common Equity
- - - - - 0.11 0.00 - - 0.02 0.00

Annual Balance Sheets for Boundless Bio

This table presents Boundless Bio's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2023 2024 2025
Period end date 12/31/2023 12/31/2024 12/31/2025
Total Assets
130 206 157
Total Current Assets
124 154 110
Cash & Equivalents
24 27 18
Short-Term Investments
97 126 90
Prepaid Expenses
3.45 2.28 2.03
Plant, Property, & Equipment, net
2.57 4.32 3.22
Total Noncurrent Assets
3.12 48 44
Other Noncurrent Operating Assets
3.12 48 44
Total Liabilities & Shareholders' Equity
130 206 157
Total Liabilities
9.36 56 58
Total Current Liabilities
9.36 8.14 13
Accounts Payable
4.27 5.35 6.73
Current Employee Benefit Liabilities
2.90 2.78 2.64
Other Current Liabilities
2.20 0.00 3.17
Total Noncurrent Liabilities
0.00 48 46
Other Noncurrent Operating Liabilities
0.00 48 46
Commitments & Contingencies
0.00 0.00 0.00
Total Equity & Noncontrolling Interests
-127 151 99
Total Preferred & Common Equity
-127 151 99
Preferred Stock
0.00 0.00 0.00
Total Common Equity
-127 151 99
Common Stock
8.99 352 358
Retained Earnings
-136 -201 -260
Accumulated Other Comprehensive Income / (Loss)
0.04 0.12 0.06

Quarterly Balance Sheets for Boundless Bio

This table presents Boundless Bio's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets
117 188 175 191 179 169 141
Total Current Assets
112 183 170 140 130 120 95
Cash & Equivalents
25 31 40 15 15 15 17
Short-Term Investments
80 148 127 123 112 103 75
Prepaid Expenses
7.28 3.84 3.31 2.11 2.54 2.59 1.77
Plant, Property, & Equipment, net
2.42 3.74 3.96 4.09 3.79 3.50 2.94
Total Noncurrent Assets
2.50 1.33 0.69 47 46 45 43
Other Noncurrent Operating Assets
2.50 1.33 0.69 47 46 45 43
Total Liabilities & Shareholders' Equity
117 188 175 191 179 169 141
Total Liabilities
11 8.96 10 55 57 59 55
Total Current Liabilities
11 8.96 10 6.34 9.21 12 9.58
Accounts Payable
8.18 6.07 7.04 4.95 5.86 6.77 5.71
Current Employee Benefit Liabilities
0.94 2.05 2.85 1.12 1.40 2.02 0.59
Other Current Liabilities
1.52 0.84 0.12 0.26 1.96 3.05 3.28
Total Noncurrent Liabilities
0.00 0.00 0.00 48 48 47 45
Other Noncurrent Operating Liabilities
- - - 48 48 47 45
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
-141 179 165 137 123 110 86
Total Preferred & Common Equity
-141 179 165 137 123 110 86
Preferred Stock
- 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
-141 179 165 137 123 110 86
Common Stock
10 348 350 354 356 357 360
Retained Earnings
-152 -169 -185 -217 -233 -247 -273
Accumulated Other Comprehensive Income / (Loss)
-0.02 -0.06 0.24 0.03 -0.00 0.05 -0.02

Annual Metrics And Ratios for Boundless Bio

This table displays calculated financial ratios and metrics derived from Boundless Bio's official financial filings.

Metric 2023 2024 2025
Period end date 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
0.00 22,300,043.00 22,385,611.00
DEI Adjusted Shares Outstanding
0.00 22,300,043.00 22,385,611.00
DEI Earnings Per Adjusted Shares Outstanding
0.00 -2.93 -2.60
Growth Metrics
- - -
Revenue Growth
0.00% 0.00% 0.00%
EBITDA Growth
0.00% -35.34% 15.97%
EBIT Growth
0.00% -33.88% 13.24%
NOPAT Growth
0.00% -33.71% 13.26%
Net Income Growth
0.00% -32.22% 10.96%
EPS Growth
0.00% 90.53% 32.47%
Operating Cash Flow Growth
0.00% -29.85% 23.31%
Free Cash Flow Firm Growth
0.00% 0.00% 25.98%
Invested Capital Growth
0.00% -578.34% -506.45%
Revenue Q/Q Growth
0.00% 0.00% 0.00%
EBITDA Q/Q Growth
0.00% -6.08% 7.05%
EBIT Q/Q Growth
0.00% -6.75% 6.42%
NOPAT Q/Q Growth
0.00% -6.52% 6.30%
Net Income Q/Q Growth
0.00% -7.05% 5.77%
EPS Q/Q Growth
0.00% 83.64% -132.91%
Operating Cash Flow Q/Q Growth
0.00% -6.81% 10.47%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 12.10%
Invested Capital Q/Q Growth
0.00% 28.27% -20.62%
Profitability Metrics
- - -
Gross Margin
0.00% 0.00% 0.00%
EBITDA Margin
0.00% 0.00% 0.00%
Operating Margin
0.00% 0.00% 0.00%
EBIT Margin
0.00% 0.00% 0.00%
Profit (Net Income) Margin
0.00% 0.00% 0.00%
Tax Burden Percent
100.00% 100.00% 100.00%
Interest Burden Percent
90.35% 89.23% 91.57%
Effective Tax Rate
0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00%
Return on Equity (ROE)
-41.01% -48.21% -46.69%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
0.00% 0.00% 0.00%
Return on Assets (ROA)
0.00% 0.00% 0.00%
Return on Common Equity (ROCE)
43.24% -4.19% -46.69%
Return on Equity Simple (ROE_SIMPLE)
38.90% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-38 -51 -44
NOPAT Margin
0.00% 0.00% 0.00%
Net Nonoperating Expense Percent (NNEP)
-9.17% -10.32% -10.56%
Return On Investment Capital (ROIC_SIMPLE)
30.18% -34.05% -45.09%
Cost of Revenue to Revenue
0.00% 0.00% 0.00%
SG&A Expenses to Revenue
0.00% 0.00% 0.00%
R&D to Revenue
0.00% 0.00% 0.00%
Operating Expenses to Revenue
0.00% 0.00% 0.00%
Earnings before Interest and Taxes (EBIT)
-55 -73 -64
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-57 -77 -65
Valuation Ratios
- - -
Price to Book Value (P/BV)
0.00 0.43 0.27
Price to Tangible Book Value (P/TBV)
0.00 0.43 0.27
Price to Revenue (P/Rev)
0.00 0.00 0.00
Price to Earnings (P/E)
0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00
Leverage & Solvency
- - -
Debt to Equity
0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00
Financial Leverage
-1.00 -1.01 -1.04
Leverage Ratio
1.08 1.24 1.46
Compound Leverage Factor
0.97 1.11 1.34
Debt to Total Capital
0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
205.43% 0.00% 0.00%
Common Equity to Total Capital
-105.43% 100.00% 100.00%
Debt to EBITDA
0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00
Altman Z-Score
4.61 -0.99 -2.63
Noncontrolling Interest Sharing Ratio
205.43% 91.31% 0.00%
Liquidity Ratios
- - -
Current Ratio
13.27 18.98 8.74
Quick Ratio
12.90 18.70 8.58
Cash Flow Metrics
- - -
Free Cash Flow to Firm (FCFF)
0.00 -50 -37
Operating Cash Flow to CapEx
-7,402.05% -2,399.09% -8,545.97%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00
Efficiency Ratios
- - -
Asset Turnover
0.00 0.00 0.00
Accounts Receivable Turnover
0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00
Accounts Payable Turnover
0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 0.00 0.00
Capital & Investment Metrics
- - -
Invested Capital
-0.22 -1.47 -8.93
Invested Capital Turnover
0.00 0.00 0.00
Increase / (Decrease) in Invested Capital
0.00 -1.26 -7.46
Enterprise Value (EV)
227 -87 -81
Market Capitalization
100 65 27
Book Value per Share
($104.51) $6.76 $4.41
Tangible Book Value per Share
($104.51) $6.76 $4.41
Total Capital
121 151 99
Total Debt
0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00
Net Debt
-121 -152 -108
Capital Expenditures (CapEx)
0.63 2.54 0.55
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-5.91 -5.86 -11
Debt-free Net Working Capital (DFNWC)
115 146 97
Net Working Capital (NWC)
115 146 97
Net Nonoperating Expense (NNE)
11 14 14
Net Nonoperating Obligations (NNO)
-121 -152 -108
Total Depreciation and Amortization (D&A)
-2.34 -3.97 -1.34
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 0.00% 0.00%
Debt-free Net Working Capital to Revenue
0.00% 0.00% 0.00%
Net Working Capital to Revenue
0.00% 0.00% 0.00%
Earnings Adjustments
- - -
Adjusted Basic Earnings per Share
$0.00 ($3.85) ($2.60)
Adjusted Weighted Average Basic Shares Outstanding
0.00 16.98M 22.36M
Adjusted Diluted Earnings per Share
$0.00 ($3.85) ($2.60)
Adjusted Weighted Average Diluted Shares Outstanding
0.00 16.98M 22.36M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 22.30M 22.41M
Normalized Net Operating Profit after Tax (NOPAT)
-38 -51 -44
Normalized NOPAT Margin
0.00% 0.00% 0.00%
Pre Tax Income Margin
0.00% 0.00% 0.00%
Debt Service Ratios
- - -
EBIT to Interest Expense
0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00
Payout Ratios
- - -
Dividend Payout Ratio
0.00% 0.00% 0.00%
Augmented Payout Ratio
-3.96% -5.12% 0.00%

Quarterly Metrics And Ratios for Boundless Bio

This table displays calculated financial ratios and metrics derived from Boundless Bio's official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
0.00 0.00 0.00 22,254,537.00 22,254,537.00 22,300,043.00 22,300,043.00 22,385,611.00 22,385,611.00 22,385,611.00 22,407,251.00
DEI Adjusted Shares Outstanding
0.00 0.00 0.00 22,254,537.00 22,254,537.00 22,300,043.00 22,300,043.00 22,385,611.00 22,385,611.00 22,385,611.00 22,407,251.00
DEI Earnings Per Adjusted Shares Outstanding
0.00 0.00 0.00 -0.76 -0.74 -0.74 -0.71 -0.70 -0.62 -0.58 -0.60
Growth Metrics
- - - - - - - - - - -
Revenue Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Growth
0.00% 0.00% -46.41% -44.35% -23.69% -30.13% -1.61% 16.16% 21.94% 25.73% 18.60%
EBIT Growth
0.00% 0.00% -39.10% -38.78% -25.21% -33.72% -2.92% 11.87% 18.92% 23.75% 16.54%
NOPAT Growth
0.00% 0.00% -39.68% -38.90% -25.16% -32.49% -2.71% 12.02% 19.06% 23.39% 16.53%
Net Income Growth
0.00% 0.00% -31.67% -36.93% -25.32% -35.44% -2.13% 7.66% 15.93% 21.66% 13.98%
EPS Growth
0.00% 0.00% -23.81% 92.51% 93.09% 201.85% 94.21% 9.09% 16.22% -105.74% 15.49%
Operating Cash Flow Growth
0.00% 0.00% -30.49% -49.09% -8.84% -33.18% 7.90% 27.14% 23.15% 35.06% -3.04%
Free Cash Flow Firm Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 33.25% 44.35% 52.44% 79.67% 40.28%
Invested Capital Growth
0.00% 0.00% 0.00% 0.00% 0.00% -578.34% -206.95% -10,029.55% -260.67% -506.45% -289.16%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Q/Q Growth
-10.82% 7.98% -19.52% -18.43% 5.04% 3.19% 6.68% 2.28% 11.59% 7.88% -2.28%
EBIT Q/Q Growth
-6.97% 7.97% -22.71% -14.88% 3.49% 1.71% 5.55% 1.63% 11.21% 7.57% -3.38%
NOPAT Q/Q Growth
-7.11% 7.74% -22.38% -14.86% 3.49% 2.34% 5.13% 1.61% 11.21% 7.57% -3.38%
Net Income Q/Q Growth
-6.25% 7.81% -27.06% -10.02% 2.75% 0.37% 4.20% 0.53% 11.46% 7.16% -5.20%
EPS Q/Q Growth
-4.18% 8.96% -25.85% 93.72% 3.90% 1,441.89% -107.15% 1.41% 11.43% 8.06% -5.26%
Operating Cash Flow Q/Q Growth
-11.93% 4.13% -35.00% -2.92% 18.29% -17.31% 6.64% 18.59% 13.81% 0.86% -48.14%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% -1.19% 18.34% -4.44% 22.66% 15.63% 30.22% 55.35% -127.14%
Invested Capital Q/Q Growth
0.00% 0.00% 815.67% -102.83% -4,563.64% 28.27% -12.84% -168.33% -66.05% -20.62% 27.59%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBIT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Profit (Net Income) Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Tax Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Interest Burden Percent
88.29% 88.44% 91.57% 87.70% 88.36% 89.57% 90.86% 91.88% 91.62% 92.02% 93.64%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
0.00% -41.01% -49.93% -32.20% -36.99% -48.21% -54.06% -42.65% -44.88% -46.69% -50.22%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Assets (ROA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Common Equity (ROCE)
0.00% 43.24% 66.24% -32.20% -36.99% -4.19% 1.02% -42.65% -44.88% -46.69% -50.22%
Return on Equity Simple (ROE_SIMPLE)
0.00% 0.00% 37.64% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-10 -9.66 -12 -14 -13 -13 -12 -12 -11 -9.80 -10
NOPAT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Nonoperating Expense Percent (NNEP)
0.00% -2.06% -6.89% -3.80% -4.08% -2.68% -2.98% -2.44% -2.30% -2.37% -2.96%
Return On Investment Capital (ROIC_SIMPLE)
- 7.60% 8.37% -7.57% -7.94% -8.49% -8.89% -9.73% -9.62% -9.94% -11.73%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings before Interest and Taxes (EBIT)
-15 -14 -17 -19 -19 -18 -17 -17 -15 -14 -14
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-16 -15 -18 -21 -20 -19 -18 -17 -15 -14 -15
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 0.00 0.48 0.47 0.43 0.25 0.18 0.25 0.27 0.29
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.48 0.47 0.43 0.25 0.18 0.25 0.27 0.29
Price to Revenue (P/Rev)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 149.26 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
0.00 -1.00 -0.99 -1.00 -1.01 -1.01 -1.00 -1.01 -1.03 -1.04 -1.04
Leverage Ratio
0.00 1.08 1.10 1.05 1.06 1.24 1.27 1.22 1.25 1.46 1.49
Compound Leverage Factor
0.00 0.95 1.01 0.92 0.94 1.11 1.15 1.12 1.14 1.34 1.40
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 205.43% 232.65% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
0.00% -105.43% -132.65% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
0.00 5.66 3.77 5.29 3.90 -0.11 -0.68 -1.09 -1.29 -1.59 -2.06
Noncontrolling Interest Sharing Ratio
0.00% 205.43% 232.65% 0.00% 0.00% 91.31% 101.89% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.00 13.27 10.54 20.45 17.03 18.98 22.15 14.08 10.14 8.74 9.87
Quick Ratio
0.00 12.90 9.85 20.02 16.70 18.70 21.81 13.80 9.93 8.58 9.69
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
0.00 0.00 -13 -14 -11 -12 -8.92 -7.53 -5.25 -2.35 -5.33
Operating Cash Flow to CapEx
-8,072.19% -4,360.45% -14,743.93% -1,097.03% -2,746.58% -3,339.70% -24,627.12% -24,643.75% -67,966.67% -2,383.73% -187,150.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
0.00 -0.22 1.55 -0.04 -2.05 -1.47 -1.66 -4.46 -7.40 -8.93 -6.46
Invested Capital Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Increase / (Decrease) in Invested Capital
0.00 0.00 1.55 -0.04 -2.05 -1.26 -3.21 -4.41 -5.35 -7.46 -4.80
Enterprise Value (EV)
0.00 227 232 -93 -90 -87 -105 -105 -90 -81 -68
Market Capitalization
100 100 89 86 77 65 34 23 28 27 25
Book Value per Share
$0.00 ($104.51) ($112.23) $8.05 $7.42 $6.76 $6.13 $5.48 $4.92 $4.41 $3.86
Tangible Book Value per Share
$0.00 ($104.51) ($112.23) $8.05 $7.42 $6.76 $6.13 $5.48 $4.92 $4.41 $3.86
Total Capital
0.00 121 106 179 165 151 137 123 110 99 86
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
0.00 -121 -105 -179 -167 -152 -138 -127 -118 -108 -93
Capital Expenditures (CapEx)
0.15 0.27 0.11 1.48 0.48 0.47 0.06 0.05 0.02 0.42 0.01
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 -5.91 -3.36 -5.12 -6.70 -5.86 -4.23 -6.67 -9.26 -11 -7.81
Debt-free Net Working Capital (DFNWC)
0.00 115 102 174 160 146 134 120 108 97 85
Net Working Capital (NWC)
0.00 115 102 174 160 146 134 120 108 97 85
Net Nonoperating Expense (NNE)
2.71 2.49 3.61 3.40 3.41 3.65 3.62 3.73 3.28 3.08 3.42
Net Nonoperating Obligations (NNO)
0.00 -121 -105 -179 -167 -152 -138 -127 -118 -108 -93
Total Depreciation and Amortization (D&A)
-1.05 -0.96 -0.71 -1.44 -1.07 -0.76 -0.50 -0.38 -0.27 -0.20 -0.05
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Debt-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.00 ($9.75) ($12.27) ($0.77) ($0.74) $9.93 ($0.71) ($0.70) ($0.62) ($0.57) ($0.60)
Adjusted Weighted Average Basic Shares Outstanding
0.00 1.22M 1.26M 22.02M 22.25M 16.98M 22.30M 22.36M 22.39M 22.36M 22.41M
Adjusted Diluted Earnings per Share
$0.00 ($9.75) ($12.27) ($0.77) ($0.74) $9.93 ($0.71) ($0.70) ($0.62) ($0.57) ($0.60)
Adjusted Weighted Average Diluted Shares Outstanding
0.00 1.22M 1.26M 22.02M 22.25M 16.98M 22.30M 22.36M 22.39M 22.36M 22.41M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 22.25M 22.25M 22.30M 22.30M 22.39M 22.39M 22.39M 22.41M 22.46M
Normalized Net Operating Profit after Tax (NOPAT)
-10 -9.66 -12 -14 -13 -13 -12 -12 -11 -9.80 -10
Normalized NOPAT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Pre Tax Income Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% -3.96% 0.00% -9.17% -7.82% -5.12% 0.00% -0.02% 0.00% 0.00% 0.00%

Financials Breakdown Chart

Key Financial Trends

Boundless Bio remains a pre-revenue biotechnology company with persistent operating losses. Revenue and gross profit were reported at zero in every income statement provided. Net losses remained substantial, ranging from $12.1 million to $17.0 million in the quarterly data, with a $13.6 million loss in Q1 2026, compared with $12.9 million in Q4 2025 and $15.8 million in Q1 2025.

There are some signs of cost control. Total operating expenses declined from $19.4 million in Q2 2024 to $14.0 million in Q4 2025 before rising modestly to $14.5 million in Q1 2026. Research and development expense also fell to $9.7 million in Q1 2026 from $14.7 million in Q2 2024. However, these reductions have not yet translated into profitability or positive operating cash flow.

Liquidity is currently the company’s primary financial strength. At March 31, 2026, Boundless Bio held $17.5 million in cash and $75.4 million in short-term investments, or approximately $92.8 million in combined liquid resources. With Q1 operating cash burn of $15.0 million, that balance represents roughly six quarters of liquidity at the latest quarterly burn rate, before considering changes in spending, clinical development, investment income or additional financing.

  • Strong near-term liquidity: Cash and short-term investments totaled approximately $92.8 million at the end of Q1 2026, providing an important funding cushion for ongoing research and development.
  • Operating expenses have generally trended lower: Quarterly operating expenses fell from $19.4 million in Q2 2024 to $14.5 million in Q1 2026, despite a modest sequential increase from Q4 2025.
  • R&D spending has been reduced: Research and development expense declined to $9.7 million in Q1 2026 from more than $14 million in several 2024 quarters, which could extend the company’s cash runway if maintained.
  • Limited capital spending: Purchases of property, plant and equipment were only $8,000 in Q1 2026, indicating that the company is not currently consuming significant cash through physical infrastructure investments.
  • Interest income provides partial support: Investment income contributed $920,000 in Q1 2026, offsetting a portion of the operating loss and reflecting the company’s sizable investment portfolio.
  • Financing activity has been minimal recently: Boundless Bio reported no common-equity issuance in Q1 2026 and only $24,000 of financing cash inflow in Q4 2025. This limits near-term dilution but also means the company is relying primarily on existing resources.
  • Share count has been relatively stable: Basic weighted-average shares increased from 22.0 million in Q2 2024 to 22.4 million in Q1 2026, suggesting limited recent dilution in the income statement data.
  • No revenue has been reported: The company generated zero revenue in each provided income statement, leaving investment income and existing cash reserves as the main sources of financial support.
  • Operating cash flow remains consistently negative: Boundless Bio used $15.0 million in operating cash in Q1 2026, following quarterly operating outflows of $10.1 million to $14.5 million in the preceding periods. The business is not yet funding its operations internally.
  • Accumulated losses continue to erode retained earnings: Retained earnings declined to negative $273.2 million at March 31, 2026, compared with negative $151.5 million at March 31, 2024, highlighting the company’s long history of losses and dependence on external capital.

Overall, Boundless Bio’s balance sheet appears capable of supporting operations in the near term, but the company remains financially dependent on its cash reserves and investment portfolio. The key risks for shareholders are the absence of revenue, continued clinical-development spending and the possibility that future funding needs could lead to equity dilution or other financing pressure. Investors should also note that several historical figures are marked as calculated or restated, so comparisons across periods should be interpreted with care.

08/01/26 02:36 AM ETAI Generated. May Contain Errors.

Boundless Bio Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Boundless Bio's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Boundless Bio's net income appears to be on an upward trend, with a most recent value of -$58.20 million in 2025, rising from -$49.43 million in 2023. The previous period was -$65.36 million in 2024. View Boundless Bio's forecast to see where analysts expect Boundless Bio to go next.

Boundless Bio's total operating income in 2025 was -$63.55 million, based on the following breakdown:
  • Total Gross Profit: $0.00
  • Total Operating Expenses: $63.55 million

Over the last 2 years, Boundless Bio's total revenue changed from $0.00 in 2023 to $0.00 in 2025, a change of 0.0%.

Boundless Bio's total liabilities were at $58.41 million at the end of 2025, a 4.7% increase from 2024, and a 524.1% increase since 2023.

In the past 2 years, Boundless Bio's cash and equivalents has ranged from $17.87 million in 2025 to $26.59 million in 2024, and is currently $17.87 million as of their latest financial filing in 2025.

Over the last 2 years, Boundless Bio's book value per share changed from -104.51 in 2023 to 4.41 in 2025, a change of -104.2%.



Financial statements for NASDAQ:BOLD last updated on 7/16/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners