Free Trial

MacroGenics (MGNX) Financials

MacroGenics logo
$3.31 -0.11 (-3.22%)
Closing price 10/14/2026 04:00 PM Eastern
Extended Trading
$3.37 +0.06 (+1.81%)
As of 06:03 AM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for MacroGenics

Annual Income Statements for MacroGenics

This table shows MacroGenics' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-20 -59 -20 -171 -152 -130 -202 -120 -9.06 -67 -75
Consolidated Net Income / (Loss)
-20 -59 -20 -171 -152 -130 -202 -120 -9.06 -67 -75
Net Income / (Loss) Continuing Operations
-20 -59 -20 -171 -152 -130 -202 -120 -9.06 -67 -75
Total Pre-Tax Income
-20 -60 -22 -171 -177 -131 -203 -120 -9.06 -66 -75
Total Operating Income
-20 -60 -22 -171 -177 -131 -203 -121 -168 -111 -73
Total Gross Profit
101 92 158 60 64 105 75 149 58 149 150
Total Revenue
101 92 158 60 64 105 77 152 59 150 150
Operating Revenue
101 92 158 60 64 105 77 152 59 150 150
Total Cost of Revenue
0.00 0.00 0.00 0.00 0.00 0.00 2.65 3.35 0.62 0.85 0.00
Operating Cost of Revenue
- - - - 0.00 0.00 2.65 3.35 0.62 0.85 0.00
Total Operating Expenses
121 152 180 231 241 236 278 270 226 260 222
Selling, General & Admin Expense
23 30 33 41 46 43 63 59 52 71 39
Research & Development Expense
98 122 147 191 195 193 215 207 167 177 147
Other Operating Expenses / (Income)
- - - - - 0.00 0.00 4.03 7.60 11 36
Total Other Income / (Expense), net
0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.66 159 45 -2.45
Interest Expense
- - - - - - 0.00 0.00 1.43 1.12 8.51
Interest & Investment Income
- - - - - - 0.00 0.00 151 36 0.00
Other Income / (Expense), net
- - - - - - - 1.66 9.69 9.42 6.06
Income Tax Expense
- - - - - - - 0.00 0.00 0.94 -0.67
Basic Earnings per Share
- - - ($4.19) - ($2.47) ($3.37) ($1.95) ($0.15) ($1.07) ($1.18)
Weighted Average Basic Shares Outstanding
31.80M 34.69M 36.10M 40.93M 48.08M 52.44M 59.94M 61.43M 61.93M 62.62M 63.16M
Diluted Earnings per Share
- - - ($4.19) - ($2.47) ($3.37) ($1.95) ($0.15) ($1.07) ($1.18)
Weighted Average Diluted Shares Outstanding
31.80M 34.69M 36.10M 40.93M 48.08M 52.44M 59.94M 61.43M 61.93M 62.62M 63.16M
Weighted Average Basic & Diluted Shares Outstanding
31.80M 34.69M 36.10M 40.93M 48.08M 52.44M - 61.84M 62.43M 63.09M 63.56M

Quarterly Income Statements for MacroGenics

This table shows MacroGenics' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
-46 -52 -56 56 -15 -41 -36 17 -14 -37 20
Consolidated Net Income / (Loss)
-46 -52 -56 56 -15 -41 -36 17 -14 -37 20
Net Income / (Loss) Continuing Operations
-46 -52 -56 56 -15 -41 -43 17 -14 -37 -70
Total Pre-Tax Income
-40 -55 -56 56 -7.14 -43 -43 17 -13 -38 -70
Total Operating Income
-49 -54 -58 54 -53 -43 -43 19 -12 -33 -14
Total Gross Profit
11 8.83 11 111 7.67 13 6.87 73 41 21 33
Total Revenue
11 9.10 11 111 19 13 6.87 73 41 21 33
Operating Revenue
11 9.10 11 111 19 13 6.87 73 41 21 33
Total Cost of Revenue
0.16 0.27 0.18 0.17 12 0.00 0.00 0.00 - 0.00 0.00
Total Operating Expenses
60 63 69 56 61 56 50 54 53 54 47
Selling, General & Admin Expense
13 15 14 14 28 11 9.30 9.91 9.24 9.71 7.90
Research & Development Expense
47 46 52 41 39 40 41 33 34 35 39
Total Other Income / (Expense), net
9.69 -1.13 2.52 2.12 46 -0.09 0.61 -1.81 -1.16 -4.89 -56
Interest Expense
- 1.13 0.01 0.00 -0.02 0.09 0.80 3.34 4.27 4.89 4.40
Interest & Investment Income
- - - - - - 0.00 - - - -53
Other Income / (Expense), net
- - 2.52 2.12 - - 1.41 1.53 - - 1.37
Income Tax Expense
- - 0.00 0.00 - - 0.11 0.00 - - 0.00
Net Income / (Loss) Discontinued Operations
- - - - - - 6.47 - - - 89
Basic Earnings per Share
($0.75) ($0.84) ($0.89) $0.90 ($0.24) ($0.65) ($0.57) $0.27 ($0.23) ($0.58) $0.31
Weighted Average Basic Shares Outstanding
61.93M 62.29M 62.66M 62.74M 62.62M 62.97M 63.14M 63.23M 63.16M 63.45M 63.59M
Diluted Earnings per Share
($0.74) ($0.84) ($0.89) $0.90 ($0.24) ($0.65) ($0.57) $0.27 ($0.23) ($0.58) $0.31
Weighted Average Diluted Shares Outstanding
61.93M 62.29M 62.66M 62.87M 62.62M 62.97M 63.14M 63.28M 63.16M 63.45M 63.59M
Weighted Average Basic & Diluted Shares Outstanding
62.43M 62.63M 62.72M 62.76M 63.09M 63.09M 63.21M 63.26M 63.56M 63.56M 63.70M

Annual Cash Flow Statements for MacroGenics

This table details how cash moves in and out of MacroGenics' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
39 -112 128 8.40 -94 55 -58 -15 -7.93 82 -126
Net Cash From Operating Activities
-14 -44 14 -153 -134 -112 -144 -87 -78 -68 -81
Net Cash From Continuing Operating Activities
-14 -44 14 -153 -134 -112 -144 -87 -78 -68 -81
Net Income / (Loss) Continuing Operations
-20 -59 -20 -171 -152 -130 -202 -120 -9.06 -67 -75
Consolidated Net Income / (Loss)
-20 -59 -20 -171 -152 -130 -202 -120 -9.06 -67 -75
Depreciation Expense
2.86 7.61 7.23 9.16 12 12 11 12 9.65 7.54 7.17
Amortization Expense
- - - -0.88 -1.46 -0.26 1.61 0.40 -5.00 -2.81 -1.65
Non-Cash Adjustments To Reconcile Net Income
7.85 12 15 17 20 21 28 27 -127 -7.53 16
Changes in Operating Assets and Liabilities, net
-4.23 -4.92 12 -6.58 -13 -15 18 -6.13 53 1.39 -28
Net Cash From Investing Activities
-152 -70 78 57 -79 -7.79 -37 71 -80 149 -114
Net Cash From Continuing Investing Activities
-152 -70 78 57 -79 -7.79 -37 71 -80 149 -114
Purchase of Property, Plant & Equipment
-9.20 -11 -29 -25 -4.29 -5.91 -6.20 -3.62 -1.76 -3.71 -1.91
Purchase of Investments
-143 -348 -135 -133 -264 -224 -231 -121 -240 -77 -208
Sale of Property, Plant & Equipment
- - - - - - 0.00 0.00 0.06 40 0.01
Sale and/or Maturity of Investments
0.00 289 242 214 189 222 201 195 161 190 96
Net Cash From Financing Activities
204 1.85 35 105 120 174 123 1.66 150 0.96 70
Net Cash From Continuing Financing Activities
204 1.85 35 105 120 174 123 1.66 150 0.96 70
Issuance of Common Equity
203 0.00 34 103 119 170 118 1.09 0.62 0.00 0.00
Other Financing Activities, net
0.94 1.85 1.18 2.25 1.32 3.89 4.96 0.57 150 0.96 70

Quarterly Cash Flow Statements for MacroGenics

This table details how cash moves in and out of MacroGenics' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
11 -21 3.58 96 3.22 -37 -15 -51 -23 9.30 47
Net Cash From Operating Activities
-28 -46 -44 60 -38 -47 -47 -30 43 -36 -41
Net Cash From Continuing Operating Activities
-28 -46 -44 60 -38 -47 -47 -30 43 -36 -41
Net Income / (Loss) Continuing Operations
-46 -52 -56 56 -15 -41 -36 17 -14 -37 20
Consolidated Net Income / (Loss)
-46 -52 -56 56 -15 -41 -36 17 -14 -37 20
Depreciation Expense
1.90 1.84 1.81 1.84 2.05 1.77 1.91 1.79 1.71 1.69 0.71
Amortization Expense
-1.73 -1.32 -0.94 -0.37 -0.19 -0.18 -0.31 -0.51 -0.64 -0.74 -0.45
Non-Cash Adjustments To Reconcile Net Income
5.15 6.17 7.28 6.50 -27 4.79 4.68 3.95 2.98 1.78 -43
Changes in Operating Assets and Liabilities, net
13 -0.15 3.02 -4.11 2.63 -12 -17 -52 53 -1.77 -18
Net Cash From Investing Activities
39 25 47 36 41 9.90 -38 -20 -66 45 28
Net Cash From Continuing Investing Activities
39 25 47 36 41 9.90 -38 -20 -66 45 28
Purchase of Property, Plant & Equipment
-0.62 -1.46 -1.04 -0.59 -0.62 -0.53 -0.72 -0.43 -0.24 -0.34 -0.81
Purchase of Investments
-22 -50 -8.01 -4.89 -14 -7.92 -46 -66 -89 -1.98 -33
Sale and/or Maturity of Investments
62 77 56 41 16 18 8.59 46 23 48 62
Net Cash From Financing Activities
0.27 0.25 0.63 -0.07 0.16 -0.28 70 - 0.06 -0.21 60
Net Cash From Continuing Financing Activities
0.27 0.25 0.63 -0.07 0.16 -0.28 70 - 0.06 -0.21 60
Other Financing Activities, net
0.27 0.25 0.63 -0.07 0.16 -0.28 70 - 0.06 -0.21 60

Annual Balance Sheets for MacroGenics

This table presents MacroGenics' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
359 311 374 332 313 379 335 280 298 262 257
Total Current Assets
342 284 322 269 240 313 280 222 251 217 220
Cash & Equivalents
196 84 212 220 126 181 123 109 101 183 57
Short-Term Investments
143 193 93 13 89 91 120 45 129 19 133
Accounts Receivable
1.22 2.76 14 30 13 23 10 56 10 4.31 0.43
Prepaid Expenses
1.81 3.48 3.15 6.68 11 17 21 10 9.95 12 7.22
Other Current Nonoperating Assets
- - - - - - - - - - 22
Plant, Property, & Equipment, net
15 18 50 57 48 42 38 30 22 18 2.10
Total Noncurrent Assets
2.04 9.36 1.60 6.29 25 24 18 29 25 26 35
Other Noncurrent Operating Assets
2.04 1.37 1.60 6.29 25 24 18 29 25 26 22
Other Noncurrent Nonoperating Assets
- - - - - - - - - - 13
Total Liabilities & Shareholders' Equity
359 311 374 332 313 379 335 280 298 262 257
Total Liabilities
46 43 75 89 82 83 96 138 146 146 201
Total Current Liabilities
24 27 50 60 45 51 75 49 56 56 43
Accounts Payable
2.97 4.00 2.45 4.01 4.31 8.03 16 4.90 6.44 5.01 3.26
Accrued Expenses
12 16 39 33 27 34 34 29 24 29 22
Current Deferred Revenue
6.78 5.58 8.25 23 11 4.46 21 9.99 22 16 1.28
Other Current Liabilities
2.75 1.59 0.47 0.00 3.02 3.99 4.68 4.73 3.78 4.86 4.91
Other Current Nonoperating Liabilities
- - - - - - - - - - 12
Total Noncurrent Liabilities
22 15 25 29 37 32 21 90 90 90 158
Noncurrent Deferred Revenue
19 15 25 29 9.15 6.93 0.00 59 59 56 56
Other Noncurrent Operating Liabilities
- - - 0.00 28 0.00 21 30 0.26 1.97 102
Other Noncurrent Nonoperating Liabilities
- - - - - - - - - - 0.98
Total Equity & Noncontrolling Interests
313 269 299 243 231 296 240 142 153 116 56
Total Preferred & Common Equity
313 269 299 243 231 296 240 142 153 116 56
Total Common Equity
313 269 299 243 231 296 240 142 153 116 56
Common Stock
548 562 612 733 873 1,068 1,214 1,236 1,255 1,286 1,300
Retained Earnings
-234 -293 -312 -490 -642 -772 -974 -1,094 -1,103 -1,170 -1,244
Accumulated Other Comprehensive Income / (Loss)
-0.01 -0.08 -0.06 -0.00 0.02 -0.01 -0.06 -0.01 -0.01 0.00 0.03

Quarterly Balance Sheets for MacroGenics

This table presents MacroGenics' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
340 248 201 264 225 245 271 218 345
Total Current Assets
291 203 157 222 182 205 232 183 322
Cash & Equivalents
90 80 84 180 146 131 80 67 114
Short-Term Investments
167 104 56 21 8.57 46 66 88 59
Accounts Receivable
25 7.22 6.19 8.75 11 13 69 10 144
Prepaid Expenses
8.51 9.87 9.27 9.84 7.98 6.65 7.71 8.37 4.21
Other Current Nonoperating Assets
- - - - - - - - 0.00
Plant, Property, & Equipment, net
23 21 20 19 17 15 14 11 2.39
Total Noncurrent Assets
26 24 24 23 26 25 25 24 21
Other Noncurrent Operating Assets
26 24 24 23 26 25 25 24 21
Other Noncurrent Nonoperating Assets
- - - - - - - - 0.00
Total Liabilities & Shareholders' Equity
340 248 201 264 225 245 271 218 345
Total Liabilities
146 142 143 144 145 199 204 197 303
Total Current Liabilities
51 56 58 59 55 39 44 96 109
Accounts Payable
3.30 11 5.24 6.61 6.62 4.66 5.94 4.29 3.44
Accrued Expenses
25 18 24 25 28 21 23 18 30
Current Deferred Revenue
19 23 24 23 16 7.87 10 68 56
Other Current Liabilities
3.93 4.09 4.41 4.74 5.37 5.12 5.14 5.21 20
Other Current Nonoperating Liabilities
- - - - - - - - 0.00
Total Noncurrent Liabilities
95 86 85 85 90 160 159 101 194
Capital Lease Obligations
30 30 30 29 32 32 32 31 30
Noncurrent Deferred Revenue
64 56 56 56 56 56 56 0.00 0.00
Other Noncurrent Operating Liabilities
0.26 0.26 0.26 0.26 1.97 72 72 69 164
Other Noncurrent Nonoperating Liabilities
- - - - - - - - 0.00
Total Equity & Noncontrolling Interests
194 106 58 120 79 47 67 21 43
Total Preferred & Common Equity
194 106 58 120 79 47 67 21 43
Total Common Equity
194 106 58 120 79 47 67 21 43
Common Stock
1,251 1,261 1,268 1,274 1,290 1,294 1,297 1,302 1,304
Retained Earnings
-1,057 -1,155 -1,211 -1,154 -1,211 -1,247 -1,230 -1,281 -1,262
Accumulated Other Comprehensive Income / (Loss)
-0.03 -0.04 -0.02 0.01 -0.00 -0.01 0.01 -0.03 -0.02

Annual Metrics And Ratios for MacroGenics

This table displays calculated financial ratios and metrics derived from MacroGenics' official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
34,312,353.00 34,835,724.00 36,822,710.00 42,259,080.00 48,917,095.00 56,204,015.00 61,258,001.00 61,475,221.00 62,029,447.00 - 63,258,532.00
DEI Adjusted Shares Outstanding
34,312,353.00 34,835,724.00 36,822,710.00 42,259,080.00 48,917,095.00 56,204,015.00 61,258,001.00 61,475,221.00 62,029,447.00 - 63,258,532.00
DEI Earnings Per Adjusted Shares Outstanding
-0.59 -1.68 -0.53 -4.06 -3.10 -2.31 -3.30 -1.95 -0.15 - -1.18
Growth Metrics
- - - - - - - - - - -
Revenue Growth
111.00% -8.90% 71.68% -61.89% 6.76% 63.40% -26.16% 96.19% -61.33% 155.26% -0.31%
EBITDA Growth
52.54% -202.75% 71.55% -992.37% -2.09% 28.24% -59.12% 43.41% -43.19% 37.35% 36.47%
EBIT Growth
47.33% -197.50% 63.12% -673.18% -3.49% 26.03% -54.73% 40.95% -32.40% 36.20% 33.98%
NOPAT Growth
47.33% -197.50% 63.12% -673.18% -3.49% 26.03% -54.73% 40.13% -38.57% 34.28% 34.13%
Net Income Growth
47.43% -190.61% 66.47% -773.60% 11.46% 14.54% -55.79% 40.75% 92.44% -639.30% -11.43%
EPS Growth
0.00% 0.00% 0.00% 0.00% 24.58% 21.84% -36.44% 42.14% 92.31% -613.33% -10.28%
Operating Cash Flow Growth
58.30% -219.74% 132.98% -1,163.76% 12.38% 16.66% -28.54% 39.54% 10.07% 12.57% -18.53%
Free Cash Flow Firm Growth
11.97% -108.37% 49.82% -425.15% 5.05% 22.24% -14.35% 33.11% -8.41% 14.10% 98.23%
Invested Capital Growth
29.18% 36.87% 63.75% 270.22% 48.51% 57.03% -117.12% -208.48% -281.06% -12.80% -93.80%
Revenue Q/Q Growth
2.75% -3.24% 1,403.74% -69.43% 17.15% 35.54% -33.23% 63.40% -51.50% 6.11% 17.14%
EBITDA Q/Q Growth
-105.10% -12.62% 90.35% -807.67% 0.44% 23.55% -41.59% 39.94% -54.62% 7.34% 42.88%
EBIT Q/Q Growth
-90.04% -12.47% 86.36% -597.09% 1.68% 21.78% -38.21% 37.51% -48.31% 5.54% 41.20%
NOPAT Q/Q Growth
-90.04% -12.47% 86.36% -597.09% 1.68% 21.78% -38.21% 36.64% -10.16% -3.25% 35.87%
Net Income Q/Q Growth
-88.10% -12.13% 87.74% -713.23% 8.58% 17.91% -38.26% 37.16% -118.18% 31.40% 1.67%
EPS Q/Q Growth
0.00% 0.00% 0.00% 0.00% 11.24% 20.83% -41.60% 37.10% -118.99% 31.85% 0.84%
Operating Cash Flow Q/Q Growth
-41.27% -10.57% 111.45% -982.08% -8.76% 22.51% -51.31% 49.02% -275.12% -17.88% 50.12%
Free Cash Flow Firm Q/Q Growth
-17.18% -3.46% 77.22% -151.96% -23.42% 21.35% -35.91% 51.47% -42.56% -26.81% 98.47%
Invested Capital Q/Q Growth
2.76% -15.75% 58.52% -55.50% 1,801.79% 113.74% 46.41% -175.46% -45.64% -4.07% -116.16%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 96.58% 97.79% 98.95% 91.80% 100.00%
EBITDA Margin
-17.17% -57.07% -9.46% -271.00% -259.15% -113.81% -245.24% -70.74% -261.99% -64.30% -40.98%
Operating Margin
-20.01% -65.35% -14.04% -284.77% -276.04% -124.96% -261.85% -79.91% -286.38% -73.74% -48.72%
EBIT Margin
-20.01% -65.35% -14.04% -284.77% -276.04% -124.96% -261.85% -78.82% -269.89% -67.46% -44.67%
Profit (Net Income) Margin
-19.97% -63.70% -12.44% -285.18% -236.51% -123.70% -260.97% -78.82% -15.42% -44.66% -49.91%
Tax Burden Percent
99.79% 97.48% 88.63% 100.14% 85.68% 98.99% 99.66% 100.00% 100.00% 101.43% 99.11%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 5.71% 65.27% 112.74%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% -5,802.19% -996.78% -480.01% -1,466.87% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% -5,783.00% -984.40% -464.45% -1,443.56% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 5,738.94% 932.66% 430.73% 1,391.39% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
-9.27% -20.11% -6.91% -63.25% -64.12% -49.28% -75.49% -62.76% -6.15% -49.85% -86.95%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% -1,355.51% -1,035.82% -524.38% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
-7.57% -17.91% -6.46% -48.50% -54.97% -37.92% -56.81% -38.90% -54.78% -36.12% -25.76%
Return on Assets (ROA)
-7.56% -17.46% -5.73% -48.57% -47.10% -37.54% -56.62% -38.90% -3.13% -23.91% -28.78%
Return on Common Equity (ROCE)
-9.27% -20.11% -6.91% -63.25% -64.12% -49.28% -75.49% -62.76% -6.15% -49.85% -86.95%
Return on Equity Simple (ROE_SIMPLE)
-6.43% -21.78% -6.56% -70.59% -65.83% -43.85% -84.35% -84.33% 0.00% -57.70% 0.00%
Net Operating Profit after Tax (NOPAT)
-14 -42 -16 -120 -124 -92 -142 -85 -118 -77 -51
NOPAT Margin
-14.01% -45.74% -9.83% -199.34% -193.23% -87.47% -183.30% -55.94% -200.46% -51.62% -34.11%
Net Nonoperating Expense Percent (NNEP)
-2.42% -5.29% -1.40% -19.19% -12.39% -15.56% -23.31% -17.47% 61.43% 5.66% -14.44%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - -59.85% -64.42% -52.07% -58.49%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 3.42% 2.21% 1.05% 8.20% 0.00%
SG&A Expenses to Revenue
22.57% 32.47% 20.70% 67.36% 71.76% 40.75% 81.36% 38.80% 88.83% 47.38% 26.19%
R&D to Revenue
97.44% 132.88% 93.34% 317.40% 304.28% 184.21% 277.06% 136.25% 283.55% 118.16% 98.44%
Operating Expenses to Revenue
120.01% 165.35% 114.04% 384.77% 376.04% 224.96% 358.43% 177.71% 385.32% 165.54% 148.72%
Earnings before Interest and Taxes (EBIT)
-20 -60 -22 -171 -177 -131 -203 -120 -159 -101 -67
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-17 -52 -15 -163 -166 -119 -190 -107 -154 -96 -61
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
3.39 2.65 2.34 2.21 2.31 4.34 4.10 2.90 3.91 1.76 1.83
Price to Tangible Book Value (P/TBV)
3.39 2.65 2.34 2.21 2.31 4.34 4.10 2.90 3.91 1.76 1.83
Price to Revenue (P/Rev)
10.54 7.75 4.44 8.93 8.29 12.25 12.70 2.71 10.16 1.36 0.68
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 30.34 21.28 43.35 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
7.17 4.65 2.50 5.05 4.93 9.65 9.55 1.70 6.76 0.23 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 27.39 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.20 0.28 0.57
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.20 0.28 0.57
Financial Leverage
-1.14 -1.07 -1.04 -0.99 -0.95 -0.93 -0.96 -1.04 -1.20 -1.37 -1.91
Leverage Ratio
1.23 1.15 1.21 1.30 1.36 1.31 1.33 1.61 1.96 2.08 3.02
Compound Leverage Factor
1.23 1.15 1.21 1.30 1.36 1.31 1.33 1.61 0.11 1.36 3.41
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 16.52% 21.93% 36.23%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 16.52% 21.93% 36.23%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 83.48% 78.07% 63.77%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.20 -0.34 -0.52
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.30 1.75 2.58
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.20 -0.34 -0.52
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.26 -0.42 -0.62
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.69 2.18 3.11
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.26 -0.42 -0.62
Altman Z-Score
14.13 9.38 5.56 0.78 0.11 6.42 1.07 -3.80 -3.49 -5.38 -5.93
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
14.15 10.40 6.48 4.49 5.31 6.17 3.75 4.57 4.48 3.92 5.10
Quick Ratio
14.06 10.25 6.41 4.38 5.06 5.83 3.41 4.33 4.28 3.71 4.72
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-25 -52 -26 -136 -129 -100 -115 -77 -83 -71 -1.26
Operating Cash Flow to CapEx
-148.54% -383.79% 48.99% -614.07% -3,130.57% -1,894.65% -2,319.46% -2,400.19% -4,600.29% 0.00% -4,258.54%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -58.12 -64.02 -0.15
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -54.69 -61.32 -9.53
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -55.88 -28.63 -9.75
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.38 0.27 0.46 0.17 0.20 0.30 0.22 0.49 0.20 0.54 0.58
Accounts Receivable Turnover
48.50 46.08 19.23 2.78 3.03 5.86 4.63 4.56 1.76 20.44 16.91
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.15 0.46 0.00 0.00
Fixed Asset Turnover
9.33 5.60 4.64 1.13 1.22 2.32 1.94 4.52 2.29 7.51 9.73
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.23 0.33 0.11 2.15 0.00
Days Sales Outstanding (DSO)
7.53 7.92 18.98 131.21 120.34 62.34 78.86 80.00 206.85 17.86 21.59
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 318.00 787.79 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 1,619.92 1,110.96 3,343.97 169.99 0.00
Cash Conversion Cycle (CCC)
7.53 7.92 18.98 131.21 120.34 62.34 -1,541.06 -712.95 -2,349.32 -152.13 21.59
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
-26 -16 -5.88 10 15 23 -4.00 -12 -47 -53 -103
Invested Capital Turnover
-3.25 -4.38 -14.27 29.11 5.16 5.49 8.00 -18.61 -1.98 -3.00 -1.92
Increase / (Decrease) in Invested Capital
11 9.48 10 16 4.86 8.48 -27 -8.34 -35 -6.02 -50
Enterprise Value (EV)
724 427 395 304 316 1,012 740 258 397 35 -56
Market Capitalization
1,063 712 700 537 532 1,285 983 412 597 204 102
Book Value per Share
$9.13 $7.71 $8.13 $5.75 $4.71 $5.26 $3.91 $2.31 $2.46 $1.85 $0.88
Tangible Book Value per Share
$9.13 $7.71 $8.13 $5.75 $4.71 $5.26 $3.91 $2.31 $2.46 $1.85 $0.88
Total Capital
313 269 299 243 231 296 240 142 183 149 87
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 30 33 32
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 30 33 32
Net Debt
-339 -285 -305 -233 -216 -273 -244 -154 -200 -169 -158
Capital Expenditures (CapEx)
9.20 11 29 25 4.29 5.91 6.20 3.62 1.70 -36 1.90
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-21 -20 -33 -24 -21 -11 -39 19 -35 -40 -13
Debt-free Net Working Capital (DFNWC)
318 257 273 209 195 262 205 174 195 162 177
Net Working Capital (NWC)
318 257 273 209 195 262 205 174 195 162 177
Net Nonoperating Expense (NNE)
6.01 16 4.13 52 28 38 60 35 -109 -10 24
Net Nonoperating Obligations (NNO)
-339 -285 -305 -233 -216 -273 -244 -154 -200 -169 -158
Total Depreciation and Amortization (D&A)
2.86 7.61 7.23 8.28 11 12 13 12 4.64 4.73 5.52
Debt-free, Cash-free Net Working Capital to Revenue
-20.69% -22.15% -20.65% -39.39% -32.93% -10.12% -49.88% 12.65% -58.85% -26.48% -8.75%
Debt-free Net Working Capital to Revenue
315.49% 279.33% 172.78% 347.94% 303.20% 249.73% 264.67% 114.23% 332.31% 108.00% 118.28%
Net Working Capital to Revenue
315.49% 279.33% 172.78% 347.94% 303.20% 249.73% 264.67% 114.23% 332.31% 108.00% 118.28%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 ($1.95) ($0.15) ($1.07) ($1.18)
Adjusted Weighted Average Basic Shares Outstanding
34.53M 34.97M 36.92M 48.78M 48.98M 56.26M 0.00 61.43M 61.93M 62.62M 63.16M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 ($1.95) ($0.15) ($1.07) ($1.18)
Adjusted Weighted Average Diluted Shares Outstanding
34.53M 34.97M 36.92M 48.78M 48.98M 56.26M 0.00 61.43M 61.93M 62.62M 63.16M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
31.80M 34.69M 36.10M 40.93M 48.08M 52.44M 0.00 61.84M 62.43M 63.09M 63.56M
Normalized Net Operating Profit after Tax (NOPAT)
-14 -42 -16 -120 -124 -92 -142 -85 -118 -77 -51
Normalized NOPAT Margin
-14.01% -45.74% -9.83% -199.34% -193.23% -87.47% -183.30% -55.94% -200.46% -51.62% -34.11%
Pre Tax Income Margin
-20.01% -65.35% -14.04% -284.77% -276.04% -124.96% -261.85% -78.82% -15.42% -44.03% -50.36%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -110.88 -90.72 -7.85
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -82.36 -69.42 -5.99
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -112.07 -58.03 -8.07
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -83.55 -36.73 -6.22
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Quarterly Metrics And Ratios for MacroGenics

This table displays calculated financial ratios and metrics derived from MacroGenics' official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
62,029,447.00 62,432,013.00 62,633,460.00 62,722,244.00 - 63,090,323.00 63,090,323.00 63,205,703.00 63,258,532.00 63,555,837.00 63,563,123.00
DEI Adjusted Shares Outstanding
62,029,447.00 62,432,013.00 62,633,460.00 62,722,244.00 - 63,090,323.00 63,090,323.00 63,205,703.00 63,258,532.00 63,555,837.00 63,563,123.00
DEI Earnings Per Adjusted Shares Outstanding
-0.74 -0.84 -0.89 0.90 - -0.65 -0.57 0.27 -0.22 -0.58 0.31
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-85.34% -62.83% -17.81% 964.81% 80.53% 44.90% 105.99% -34.21% 113.03% 57.48% 377.97%
EBITDA Growth
-430.59% -48.61% -26.87% 263.09% -3.64% 22.90% 38.40% -62.89% 78.35% 20.83% 69.61%
EBIT Growth
-511.87% -39.88% -23.79% 258.61% -7.06% 20.70% 36.50% -64.19% 77.11% 21.55% 70.14%
NOPAT Growth
-388.31% -39.88% 9.42% 252.64% -7.06% 20.70% 36.82% -65.61% 77.11% 21.55% 67.95%
Net Income Growth
-459.88% -37.31% -196.86% 220.78% 66.53% 21.37% 34.88% -70.13% 8.21% 10.39% 153.83%
EPS Growth
-470.00% -37.70% -196.74% 221.43% 67.57% 22.62% 35.96% -70.00% 4.17% 10.77% 154.39%
Operating Cash Flow Growth
-195.62% -255.67% -2,029.49% 270.69% -36.99% -2.73% -5.62% -150.17% 212.01% 23.63% 13.27%
Free Cash Flow Firm Growth
-99.43% -202.20% -227.95% 455.78% -26,983.33% 71.22% 172.20% -79.11% 233.22% 200.96% -148.84%
Invested Capital Growth
-281.06% 63.63% -36.89% -57.86% -12.80% 10.87% -84.76% 6.70% -93.80% -137.02% -2.63%
Revenue Q/Q Growth
3.11% -15.07% 18.60% 925.36% -82.52% -31.83% 68.59% 227.50% -43.40% -49.61% 58.04%
EBITDA Q/Q Growth
-38.84% -8.22% -2.93% 205.45% -191.58% 19.49% 17.76% 163.54% -151.46% -194.44% 62.38%
EBIT Q/Q Growth
-39.02% -8.91% -3.55% 201.17% -197.50% 19.33% 17.08% 157.05% -159.98% -176.47% 62.67%
NOPAT Q/Q Growth
2.69% -8.91% -8.24% 233.06% -168.25% 19.33% 13.76% 172.43% -145.43% -176.47% 58.58%
Net Income Q/Q Growth
-362.46% -13.28% -6.66% 201.16% -127.39% -166.10% 11.66% 146.40% -184.15% -159.80% 153.07%
EPS Q/Q Growth
-364.29% -13.51% -5.95% 201.12% -126.67% -170.83% 12.31% 147.37% -185.19% -152.17% 153.45%
Operating Cash Flow Q/Q Growth
20.45% -62.80% 2.54% 235.24% -163.84% -22.09% -0.20% 35.75% 242.52% -183.24% -13.79%
Free Cash Flow Firm Q/Q Growth
-99.12% -105,878.65% 78.28% 375.27% -142.50% -13.24% 154.49% -20.34% 171.02% -14.18% -120.12%
Invested Capital Q/Q Growth
-45.64% -2.47% -9.86% 3.71% -4.07% 19.03% -127.72% 51.37% -116.16% 0.97% 1.40%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
98.48% 97.03% 98.37% 99.85% 39.62% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
EBITDA Margin
-458.79% -584.62% -507.42% 52.19% -263.37% -311.06% -151.74% 29.44% -26.76% -156.39% -37.22%
Operating Margin
-460.39% -590.40% -538.86% 48.95% -273.02% -323.10% -165.27% 25.59% -29.34% -160.96% -42.19%
EBIT Margin
-460.39% -590.40% -515.50% 50.86% -273.02% -323.10% -158.91% 27.68% -29.34% -160.96% -38.02%
Profit (Net Income) Margin
-429.78% -573.26% -515.55% 50.86% -79.68% -311.07% -162.99% 23.09% -34.33% -177.01% 59.44%
Tax Burden Percent
116.14% 95.09% 100.00% 100.00% 215.89% 96.07% 100.29% 100.00% 106.81% 95.95% -28.02%
Interest Burden Percent
80.37% 102.11% 100.01% 100.00% 13.52% 100.21% 102.27% 83.43% 109.57% 114.62% 557.85%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
-6.15% -21.58% -118.91% -62.17% -49.85% -60.25% -69.71% -81.13% -86.95% -140.27% -32.61%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
-93.45% -86.51% -83.45% 23.78% -146.21% -210.53% -117.79% 13.20% -16.92% -114.29% -23.56%
Return on Assets (ROA)
-87.23% -84.00% -83.45% 23.78% -42.67% -202.69% -120.81% 11.01% -19.80% -125.69% 36.83%
Return on Common Equity (ROCE)
-6.15% -21.58% -118.91% -62.17% -49.85% -60.25% -69.71% -81.13% -86.95% -140.27% -32.61%
Return on Equity Simple (ROE_SIMPLE)
0.00% -21.89% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-35 -38 -41 54 -37 -30 -26 19 -8.47 -23 -9.70
NOPAT Margin
-322.27% -413.28% -377.20% 48.95% -191.12% -226.17% -115.69% 25.59% -20.54% -112.67% -29.53%
Net Nonoperating Expense Percent (NNEP)
-6.51% -7.36% -9.31% 1.07% 11.70% -8.11% -8.25% -1.27% -3.48% -10.91% 20.32%
Return On Investment Capital (ROIC_SIMPLE)
-18.90% -27.65% -46.56% 36.27% -24.88% -26.83% -32.68% 18.85% -9.71% -44.59% -13.28%
Cost of Revenue to Revenue
1.52% 2.97% 1.63% 0.15% 60.38% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
117.16% 161.57% 133.58% 12.74% 143.70% 81.25% 41.82% 13.60% 22.40% 46.74% 24.07%
R&D to Revenue
441.71% 505.59% 479.13% 36.62% 200.95% 300.92% 183.40% 44.91% 82.41% 168.35% 118.12%
Operating Expenses to Revenue
558.87% 687.43% 637.23% 50.90% 312.64% 423.10% 265.27% 74.41% 129.34% 260.96% 142.19%
Earnings before Interest and Taxes (EBIT)
-49 -54 -56 56 -53 -43 -35 20 -12 -33 -12
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-49 -53 -55 58 -51 -41 -34 21 -11 -32 -12
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
3.91 8.66 4.60 1.72 1.76 1.01 1.64 1.58 1.83 8.66 6.85
Price to Tangible Book Value (P/TBV)
3.91 8.66 4.60 1.72 1.76 1.01 1.64 1.58 1.83 8.66 6.85
Price to Revenue (P/Rev)
10.16 21.20 6.49 1.46 1.36 0.52 0.46 0.83 0.68 1.17 1.60
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
6.76 17.64 3.79 0.25 0.23 0.00 0.00 0.00 0.00 0.39 0.82
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.26 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.20 0.28 0.51 0.24 0.28 0.41 0.69 0.48 0.57 1.48 0.70
Long-Term Debt to Equity
0.20 0.28 0.51 0.24 0.28 0.41 0.69 0.48 0.57 1.48 0.70
Financial Leverage
-1.20 -1.84 -1.40 -1.27 -1.37 -1.49 -2.44 -1.53 -1.91 -2.44 -3.21
Leverage Ratio
1.96 2.75 2.21 1.92 2.08 2.55 4.28 2.86 3.02 4.41 6.60
Compound Leverage Factor
1.58 2.81 2.21 1.92 0.28 2.56 4.37 2.39 3.31 5.06 36.83
Debt to Total Capital
16.52% 21.99% 33.90% 19.65% 21.93% 28.86% 40.80% 32.23% 36.23% 59.62% 41.26%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
16.52% 21.99% 33.90% 19.65% 21.93% 28.86% 40.80% 32.23% 36.23% 59.62% 41.26%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
83.48% 78.01% 66.10% 80.35% 78.07% 71.14% 59.20% 67.77% 63.77% 40.38% 58.74%
Debt to EBITDA
-0.20 -0.17 -0.15 -0.28 -0.34 -0.34 -0.45 -0.30 -0.52 -0.53 -0.98
Net Debt to EBITDA
1.30 0.85 0.57 1.64 1.75 1.30 2.02 1.07 2.58 2.09 4.66
Long-Term Debt to EBITDA
-0.20 -0.17 -0.15 -0.28 -0.34 -0.34 -0.45 -0.30 -0.52 -0.53 -0.98
Debt to NOPAT
-0.26 -0.23 -0.22 -0.39 -0.42 -0.46 -0.59 -0.40 -0.62 -0.70 -1.25
Net Debt to NOPAT
1.69 1.20 0.80 2.28 2.18 1.75 2.64 1.44 3.11 2.76 5.97
Long-Term Debt to NOPAT
-0.26 -0.23 -0.22 -0.39 -0.42 -0.46 -0.59 -0.40 -0.62 -0.70 -1.25
Altman Z-Score
-2.28 -2.46 -7.43 -3.28 -4.77 -6.48 -5.87 -4.50 -5.23 -6.98 -3.38
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
4.48 3.63 2.71 3.75 3.92 3.28 5.26 5.22 5.10 1.90 2.96
Quick Ratio
4.28 3.43 2.53 3.53 3.71 2.97 4.85 4.85 4.72 1.72 2.92
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
0.12 -122 -26 73 -31 -35 19 15 41 35 -7.12
Operating Cash Flow to CapEx
-4,522.10% -3,128.38% -4,298.07% 11,750.39% 0.00% -8,863.89% -6,571.33% -7,085.92% 18,463.95% -10,410.17% -5,055.58%
Free Cash Flow to Firm to Interest Expense
0.00 -107.55 -4,411.62 0.00 0.00 -385.38 23.83 4.56 9.66 7.24 -1.62
Operating Cash Flow to Interest Expense
0.00 -40.29 -7,414.17 0.00 0.00 -515.27 -58.58 -9.03 10.07 -7.32 -9.27
Operating Cash Flow Less CapEx to Interest Expense
0.00 -41.57 -7,586.67 0.00 0.00 -521.09 -59.48 -9.16 10.01 -7.40 -9.45
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.20 0.15 0.16 0.47 0.54 0.65 0.74 0.48 0.58 0.71 0.62
Accounts Receivable Turnover
1.76 2.00 6.51 8.30 20.44 17.35 17.68 3.27 16.91 14.98 2.34
Inventory Turnover
0.46 0.58 0.54 0.36 0.00 0.11 2.28 1.95 0.00 0.00 0.00
Fixed Asset Turnover
2.29 1.80 1.84 6.77 7.51 8.07 9.26 7.72 9.73 11.07 20.62
Accounts Payable Turnover
0.11 0.11 0.15 0.16 2.15 0.07 2.40 1.86 0.00 0.00 0.00
Days Sales Outstanding (DSO)
206.85 182.59 56.07 43.98 17.86 21.04 20.65 111.51 21.59 24.36 156.24
Days Inventory Outstanding (DIO)
787.79 624.87 672.67 1,012.32 0.00 3,376.09 159.97 187.33 0.00 0.00 0.00
Days Payable Outstanding (DPO)
3,343.97 3,399.06 2,374.87 2,329.05 169.99 5,475.32 152.32 196.06 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
-2,349.32 -2,591.60 -1,646.13 -1,272.74 -152.13 -2,078.18 28.30 102.78 21.59 24.36 156.24
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
-47 -48 -53 -51 -53 -43 -98 -48 -103 -102 -100
Invested Capital Turnover
-1.98 -0.48 -0.90 -3.40 -3.00 -3.38 -2.20 -2.59 -1.92 -2.17 -1.85
Increase / (Decrease) in Invested Capital
-35 84 -14 -19 -6.02 5.23 -45 3.41 -50 -59 -2.57
Enterprise Value (EV)
397 765 155 35 35 -42 -68 -8.34 -56 61 150
Market Capitalization
597 919 266 206 204 80 76 106 102 184 294
Book Value per Share
$2.46 $1.70 $0.92 $1.91 $1.85 $1.25 $0.74 $1.06 $0.88 $0.33 $0.67
Tangible Book Value per Share
$2.46 $1.70 $0.92 $1.91 $1.85 $1.25 $0.74 $1.06 $0.88 $0.33 $0.67
Total Capital
183 136 87 149 149 111 79 99 87 52 73
Total Debt
30 30 30 29 33 32 32 32 32 31 30
Total Long-Term Debt
30 30 30 29 33 32 32 32 32 31 30
Net Debt
-200 -154 -111 -171 -169 -122 -144 -115 -158 -123 -143
Capital Expenditures (CapEx)
0.62 1.46 1.04 0.51 -39 0.53 0.72 0.43 0.23 0.34 0.81
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-35 -37 -41 -37 -40 -27 -11 41 -13 -68 40
Debt-free Net Working Capital (DFNWC)
195 147 99 163 162 127 166 188 177 87 213
Net Working Capital (NWC)
195 147 99 163 162 127 166 188 177 87 213
Net Nonoperating Expense (NNE)
12 15 15 -2.12 -22 11 11 1.81 5.69 13 -29
Net Nonoperating Obligations (NNO)
-200 -154 -111 -171 -169 -122 -144 -115 -158 -123 -143
Total Depreciation and Amortization (D&A)
0.17 0.53 0.87 1.46 1.87 1.59 1.60 1.28 1.06 0.95 0.26
Debt-free, Cash-free Net Working Capital to Revenue
-58.85% -86.32% -100.75% -26.52% -26.48% -17.85% -6.37% 32.30% -8.75% -43.06% 21.62%
Debt-free Net Working Capital to Revenue
332.31% 338.61% 241.47% 115.25% 108.00% 82.21% 100.27% 147.01% 118.28% 55.12% 116.29%
Net Working Capital to Revenue
332.31% 338.61% 241.47% 115.25% 108.00% 82.21% 100.27% 147.01% 118.28% 55.12% 116.29%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.75) ($0.84) ($0.89) $0.90 ($0.24) ($0.65) ($0.57) $0.27 ($0.23) ($0.58) $0.31
Adjusted Weighted Average Basic Shares Outstanding
61.93M 62.29M 62.66M 62.74M 62.62M 62.97M 63.14M 63.23M 63.16M 63.45M 63.59M
Adjusted Diluted Earnings per Share
($0.74) ($0.84) ($0.89) $0.90 ($0.24) ($0.65) ($0.57) $0.27 ($0.23) ($0.58) $0.31
Adjusted Weighted Average Diluted Shares Outstanding
61.93M 62.29M 62.66M 62.87M 62.62M 62.97M 63.14M 63.28M 63.16M 63.45M 63.59M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
62.43M 62.63M 62.72M 62.76M 63.09M 63.09M 63.21M 63.26M 63.56M 63.56M 63.70M
Normalized Net Operating Profit after Tax (NOPAT)
-35 -38 -41 38 -37 -30 -26 13 -8.47 -23 -9.70
Normalized NOPAT Margin
-322.27% -413.28% -377.20% 34.26% -191.12% -226.17% -115.69% 17.91% -20.54% -112.67% -29.53%
Pre Tax Income Margin
-370.04% -602.84% -515.55% 50.86% -36.91% -323.79% -162.52% 23.09% -32.15% -184.49% -212.12%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 -47.44 -9,276.33 0.00 0.00 -468.40 -44.07 6.03 -2.83 -6.84 -2.84
NOPAT to Interest Expense
0.00 -33.21 -6,787.78 0.00 0.00 -327.88 -32.08 5.58 -1.98 -4.79 -2.21
EBIT Less CapEx to Interest Expense
0.00 -48.73 -9,448.83 0.00 0.00 -474.21 -44.96 5.91 -2.89 -6.91 -3.02
NOPAT Less CapEx to Interest Expense
0.00 -34.50 -6,960.28 0.00 0.00 -333.69 -32.97 5.45 -2.04 -4.86 -2.39
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Financials Breakdown Chart

Key Financial Trends

MacroGenics’ latest results show improving revenue and liquidity, but the business remains dependent on financing, investment activity and potential milestone-related revenue rather than internally generated cash. Q2 2026 revenue increased to $32.8 million from $20.8 million in Q1 2026 and $6.9 million in Q2 2025. However, revenue remained below Q3 2025’s unusually high $72.8 million and Q4 2025’s $41.2 million, highlighting the volatility of MacroGenics’ licensing and collaboration-driven revenue.

Operating performance improved sequentially, with the operating loss narrowing to $13.9 million in Q2 2026 from $33.4 million in Q1. Still, research and development spending remained substantial at $38.8 million, exceeding revenue. The reported $19.5 million net profit was driven by $89.2 million of income from discontinued operations; continuing operations posted a $69.6 million loss. Investors should therefore avoid treating the quarterly net profit as evidence that the core business is profitable.

  • Revenue recovered sequentially. Q2 2026 revenue rose approximately 58% from Q1 2026 and was nearly five times the restated Q2 2025 figure, although quarterly comparisons remain volatile.
  • The operating loss improved. The $13.9 million Q2 operating loss was materially better than the $33.4 million loss in Q1 and the $43.2 million loss in Q2 2025.
  • Liquidity improved during Q2. Cash and equivalents increased from $66.5 million to $113.9 million, while short-term investments remained substantial at $59.4 million. Combined cash and short-term investments totaled approximately $173.3 million at June 30, 2026.
  • Near-term balance-sheet coverage is strong. Current assets of $321.7 million were approximately three times current liabilities of $108.8 million, providing a meaningful cushion for near-term obligations.
  • Financing proceeds boosted cash. Net financing cash flow was $60.2 million in Q2 2026, helping produce a $47.4 million increase in cash despite negative operating cash flow.
  • Deferred revenue remains significant but changed sharply. Current deferred revenue was $55.5 million, down from $68.0 million in Q1 2026. Noncurrent deferred revenue was reported at zero, compared with $55.8 million in Q3 2025, which may reflect revenue recognition or reclassification and warrants further disclosure review.
  • Accounts receivable surged. Receivables increased to $144.2 million from $10.4 million in Q1 2026 and $12.5 million in Q2 2025. This may reflect milestone or collaboration billing, but it also creates collection and timing risk because the cash has not yet been received.
  • Core operations continue to consume cash. Operating cash flow was negative $40.7 million in Q2 2026, following negative cash flow of $35.8 million in Q1 and $47.0 million in Q2 2025. The company therefore continues to rely on its cash reserves and external sources of funding.
  • Continuing operations remain deeply unprofitable. The $69.6 million continuing-operations loss in Q2 was more than four times the operating loss because of substantial non-operating expenses. R&D spending also remains well above revenue, limiting the likelihood of near-term self-funded profitability.
  • Equity and retained earnings remain weak relative to liabilities. Total liabilities reached $302.5 million versus only $42.9 million of equity, while accumulated retained losses totaled approximately $1.26 billion. Capital lease obligations and other noncurrent operating liabilities together represented a substantial long-term burden.

Overall, MacroGenics has more financial flexibility than its operating losses might suggest, with approximately $173 million in cash and short-term investments and a solid current ratio. Nevertheless, the longer-term trend remains mixed: cash from operations has been negative across the recent quarters, retained losses continue to grow, and Q2’s positive net income was largely attributable to discontinued operations. Retail investors should focus on the sustainability of collaboration revenue, the conversion of receivables into cash, and whether financing needs continue as the company advances its pipeline.

10/15/26 08:50 AM ETAI Generated. May Contain Errors.

MacroGenics Financials - Frequently Asked Questions

According to the most recent income statement we have on file, MacroGenics' fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

MacroGenics' net income appears to be on a downward trend, with a most recent value of -$74.62 million in 2025, falling from -$20.14 million in 2015. The previous period was -$66.97 million in 2024. Check out MacroGenics' forecast to explore projected trends and price targets.

MacroGenics' total operating income in 2025 was -$72.84 million, based on the following breakdown:
  • Total Gross Profit: $149.50 million
  • Total Operating Expenses: $222.34 million

Over the last 10 years, MacroGenics' total revenue changed from $100.85 million in 2015 to $149.50 million in 2025, a change of 48.2%.

In the past 11 quarters, MacroGenics' cash and equivalents has ranged from $66.52 million in Q1 2026 to $179.63 million in Q3 2024, and is currently $113.91 million as of their latest financial filing in Q2 2026.

MacroGenics had total debt of $31.59 million at the end of 2025, a 3.1% decrease from 2024, and none in 2015.

Over the last 10 years, MacroGenics' book value per share changed from 9.13 in 2015 to 0.88 in 2025, a change of -90.4%.



Financial statements for NASDAQ:MGNX last updated on 8/14/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners