Go Pro

Design Therapeutics (DSGN) Financials

Design Therapeutics logo
$12.77 +0.01 (+0.08%)
As of 10:58 AM Eastern
This is a fair market value price provided by Massive. Learn more.
Annual Income Statements for Design Therapeutics

Annual Income Statements for Design Therapeutics

This table shows Design Therapeutics' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-8.28 -36 -63 -67 -50 -70
Consolidated Net Income / (Loss)
-8.28 -36 -63 -67 -50 -70
Net Income / (Loss) Continuing Operations
-8.28 -36 -63 -67 -50 -70
Total Pre-Tax Income
-8.28 -36 -63 -67 -50 -70
Total Operating Income
-8.33 -36 -68 -78 -62 -79
Total Gross Profit
0.23 0.00 0.00 0.00 0.00 0.00
Total Revenue
0.23 0.00 0.00 0.00 0.00 0.00
Operating Revenue
0.23 0.00 0.00 0.00 0.00 0.00
Total Cost of Revenue
0.00 0.00 0.00 0.00 0.00 0.00
Total Operating Expenses
8.56 36 68 78 62 79
Selling, General & Admin Expense
2.50 11 19 21 18 20
Research & Development Expense
6.06 25 49 57 44 59
Total Other Income / (Expense), net
0.05 0.30 4.29 11 13 9.68
Interest & Investment Income
- - - 11 13 9.68
Basic Earnings per Share
($0.52) ($0.77) ($1.14) ($1.19) ($0.88) ($1.22)
Weighted Average Basic Shares Outstanding
15.80M 45.94M 55.71M 55.98M 56.59M 57.33M
Diluted Earnings per Share
($0.52) ($0.77) ($1.14) ($1.19) ($0.88) ($1.22)
Weighted Average Diluted Shares Outstanding
15.80M 45.94M 55.71M 55.98M 56.59M 57.33M
Weighted Average Basic & Diluted Shares Outstanding
15.80M 45.94M 55.94M 56.49M 56.76M 61.67M

Quarterly Income Statements for Design Therapeutics

This table shows Design Therapeutics' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
-12 -11 -12 -13 -14 -18 -19 -17 -16 -18 -20
Consolidated Net Income / (Loss)
-12 -11 -12 -13 -14 -18 -19 -17 -16 -18 -20
Net Income / (Loss) Continuing Operations
-12 -11 -12 -13 -14 -18 -19 -17 -16 -18 -20
Total Pre-Tax Income
-12 -11 -12 -13 -14 -18 -19 -17 -16 -18 -20
Total Operating Income
-15 -14 -15 -16 -17 -20 -22 -19 -18 -20 -22
Total Gross Profit
- 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Total Revenue
- 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Total Cost of Revenue
- 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Total Operating Expenses
15 14 15 16 17 20 22 19 18 20 22
Selling, General & Admin Expense
4.11 4.60 4.53 4.37 4.54 5.04 5.83 4.72 4.74 5.33 5.79
Research & Development Expense
11 9.80 11 12 12 15 16 15 13 14 16
Total Other Income / (Expense), net
3.28 3.30 3.25 3.21 3.04 2.70 2.49 2.31 2.17 2.07 2.01
Interest & Investment Income
- 3.30 3.25 3.21 - 2.70 2.49 2.31 2.17 2.07 2.01
Other Income / (Expense), net
- 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Basic Earnings per Share
($0.20) ($0.20) ($0.21) ($0.23) ($0.24) ($0.31) ($0.34) ($0.30) ($0.27) ($0.29) ($0.32)
Weighted Average Basic Shares Outstanding
55.98M 56.49M 56.56M 56.62M 56.59M 56.76M 56.86M 56.95M 57.33M 61.43M 62.51M
Diluted Earnings per Share
($0.20) ($0.20) ($0.21) ($0.23) ($0.24) ($0.31) ($0.34) ($0.30) ($0.27) ($0.29) ($0.32)
Weighted Average Diluted Shares Outstanding
55.98M 56.49M 56.56M 56.62M 56.59M 56.76M 56.86M 56.95M 57.33M 61.43M 62.51M
Weighted Average Basic & Diluted Shares Outstanding
56.49M 56.50M 56.62M 56.62M 56.76M 56.77M 56.95M 56.96M 61.67M 62.46M 62.58M

Annual Cash Flow Statements for Design Therapeutics

This table details how cash moves in and out of Design Therapeutics' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
2.30 296 -272 -5.30 1.36 -5.71
Net Cash From Operating Activities
-8.67 -29 -51 -59 -43 -54
Net Cash From Continuing Operating Activities
-8.67 -29 -51 -59 -43 -54
Net Income / (Loss) Continuing Operations
-8.28 -36 -63 -67 -50 -70
Consolidated Net Income / (Loss)
-8.28 -36 -63 -67 -50 -70
Depreciation Expense
0.01 0.13 0.41 0.54 0.60 0.62
Amortization Expense
-0.07 -0.08 -1.40 -6.08 -6.20 -3.25
Non-Cash Adjustments To Reconcile Net Income
0.49 4.71 11 13 13 15
Changes in Operating Assets and Liabilities, net
-0.81 1.40 2.00 0.73 -0.99 3.11
Net Cash From Investing Activities
-34 -54 -221 53 44 23
Net Cash From Continuing Investing Activities
-34 -54 -221 53 44 23
Purchase of Property, Plant & Equipment
-0.08 -1.54 -0.92 -0.26 -0.34 -0.19
Purchase of Investments
-56 -86 -313 -225 -230 -292
Sale of Property, Plant & Equipment
- 0.00 0.04 0.00 0.00 0.00
Sale and/or Maturity of Investments
22 34 93 277 274 315
Net Cash From Financing Activities
45 379 0.24 0.72 0.51 26
Net Cash From Continuing Financing Activities
45 379 0.24 0.72 0.51 26
Repayment of Debt
-0.40 0.00 -0.43 0.00 0.00 0.00
Issuance of Common Equity
0.00 254 0.34 0.31 0.48 25
Other Financing Activities, net
0.00 0.03 0.32 0.42 0.04 0.24

Quarterly Cash Flow Statements for Design Therapeutics

This table details how cash moves in and out of Design Therapeutics' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
-6.74 8.20 16 -15 -7.77 -8.90 6.04 -4.62 1.77 -4.09 0.14
Net Cash From Operating Activities
-13 -12 -11 -9.55 -9.86 -17 -14 -11 -12 -16 -16
Net Cash From Continuing Operating Activities
-13 -12 -11 -9.55 -9.86 -17 -14 -11 -12 -16 -16
Net Income / (Loss) Continuing Operations
-12 -11 -12 -13 -14 -18 -19 -17 -16 -18 -20
Consolidated Net Income / (Loss)
-12 -11 -12 -13 -14 -18 -19 -17 -16 -18 -20
Depreciation Expense
0.14 0.14 0.15 0.15 0.15 0.16 0.15 0.16 0.16 0.16 0.15
Amortization Expense
-1.84 -1.73 -1.57 -1.46 -1.44 -1.06 -0.91 -0.77 -0.51 -0.15 -0.02
Non-Cash Adjustments To Reconcile Net Income
2.73 3.19 3.30 3.12 3.47 3.54 4.41 3.58 3.43 3.99 3.94
Changes in Operating Assets and Liabilities, net
-1.99 -2.93 -1.35 1.68 1.61 -1.71 0.99 2.86 0.96 -2.80 0.56
Net Cash From Investing Activities
5.56 21 27 -5.83 1.83 7.87 20 6.51 -12 -7.59 15
Net Cash From Continuing Investing Activities
5.56 21 27 -5.83 1.83 7.87 20 6.51 -12 -7.59 15
Purchase of Property, Plant & Equipment
-0.03 -0.20 -0.16 0.02 - -0.07 -0.09 - -0.03 0.00 -0.02
Purchase of Investments
-74 -46 -54 -67 -64 -87 -40 -78 -88 -53 -12
Sale and/or Maturity of Investments
80 66 81 61 66 94 60 85 76 45 28
Net Cash From Financing Activities
0.50 0.02 0.23 0.00 0.26 0.02 0.36 0.04 25 20 0.61
Net Cash From Continuing Financing Activities
0.50 0.02 0.23 0.00 0.26 0.02 0.36 0.04 25 20 0.61
Issuance of Common Equity
0.10 - - - 0.25 0.00 - - 25 20 0.46
Other Financing Activities, net
0.40 0.02 0.01 0.00 0.01 0.02 - 0.04 0.18 0.03 0.14

Annual Balance Sheets for Design Therapeutics

This table presents Design Therapeutics' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
37 391 341 290 252 226
Total Current Assets
36 385 335 285 248 224
Cash & Equivalents
2.38 299 27 21 23 17
Short-Term Investments
34 85 304 261 223 203
Prepaid Expenses
0.14 1.37 4.73 2.79 2.56 3.94
Plant, Property, & Equipment, net
0.07 1.51 1.95 1.69 1.41 0.98
Total Noncurrent Assets
0.21 3.61 4.07 3.37 2.64 1.44
Other Noncurrent Operating Assets
0.21 3.61 4.07 3.37 2.64 1.44
Total Liabilities & Shareholders' Equity
37 391 341 290 252 226
Total Liabilities
2.48 8.43 14 12 10.00 14
Total Current Liabilities
2.33 5.28 11 9.62 8.46 13
Accounts Payable
2.33 5.28 11 9.62 8.46 13
Total Noncurrent Liabilities
0.15 3.14 3.05 2.33 1.53 0.65
Other Noncurrent Operating Liabilities
0.15 3.14 3.05 2.33 1.53 0.65
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
-11 382 327 278 242 213
Total Preferred & Common Equity
-11 382 327 278 242 213
Total Common Equity
-11 382 327 278 242 213
Common Stock
0.45 430 441 455 469 509
Retained Earnings
-12 -47 -111 -178 -227 -297
Accumulated Other Comprehensive Income / (Loss)
0.16 -0.24 -3.36 0.06 0.48 0.40

Quarterly Balance Sheets for Design Therapeutics

This table presents Design Therapeutics' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
300 279 270 262 237 223 212 230 215
Total Current Assets
295 274 265 257 234 220 209 227 212
Cash & Equivalents
28 29 46 30 14 20 15 13 13
Short-Term Investments
263 241 215 224 216 197 191 210 194
Prepaid Expenses
3.60 3.20 3.83 3.17 3.97 3.52 3.06 4.23 4.62
Plant, Property, & Equipment, net
1.78 1.72 1.73 1.56 1.38 1.26 1.10 0.82 0.69
Total Noncurrent Assets
3.55 3.19 3.01 2.83 2.45 1.83 1.64 2.57 2.42
Other Noncurrent Operating Assets
3.55 3.19 3.01 2.83 2.45 1.83 1.64 2.57 2.42
Total Liabilities & Shareholders' Equity
300 279 270 262 237 223 212 230 215
Total Liabilities
15 9.24 8.34 9.18 9.56 9.85 12 12 13
Total Current Liabilities
12 7.09 6.39 7.43 8.24 8.75 11 10 11
Accounts Payable
12 7.09 6.39 7.43 8.24 8.75 11 10 11
Total Noncurrent Liabilities
2.52 2.14 1.95 1.74 1.32 1.10 0.88 2.20 2.03
Other Noncurrent Operating Liabilities
2.52 2.14 1.95 1.74 1.32 1.10 0.88 2.20 2.03
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
285 270 261 252 228 213 200 218 202
Total Preferred & Common Equity
285 270 261 252 228 213 200 218 202
Total Common Equity
285 270 261 252 228 213 200 218 202
Common Stock
452 458 462 465 472 477 480 533 537
Retained Earnings
-166 -189 -201 -214 -245 -264 -281 -315 -335
Accumulated Other Comprehensive Income / (Loss)
-1.28 -0.17 -0.22 0.91 0.45 0.31 0.36 -0.27 -0.77

Annual Metrics And Ratios for Design Therapeutics

This table displays calculated financial ratios and metrics derived from Design Therapeutics' official financial filings.

Metric 2020 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
0.00 55,662,501.00 55,910,071.00 56,001,992.00 - 56,963,757.00
DEI Adjusted Shares Outstanding
0.00 55,662,501.00 55,910,071.00 56,001,992.00 - 56,963,757.00
DEI Earnings Per Adjusted Shares Outstanding
0.00 -0.64 -1.13 -1.19 - -1.23
Growth Metrics
- - - - - -
Profitability Metrics
- - - - - -
Net Operating Profit after Tax (NOPAT)
-5.83 -25 -47 -55 -44 -56
Return On Investment Capital (ROIC_SIMPLE)
- - - -19.71% -18.04% -26.18%
Earnings before Interest and Taxes (EBIT)
-8.28 -36 -63 -78 -62 -79
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-8.35 -35 -64 -84 -68 -82
Valuation Ratios
- - - - - -
Leverage & Solvency
- - - - - -
Liquidity Ratios
- - - - - -
Cash Flow Metrics
- - - - - -
Free Cash Flow to Firm (FCFF)
0.00 -25 -46 -54 -44 -52
Efficiency Ratios
- - - - - -
Capital & Investment Metrics
- - - - - -
Invested Capital
-2.05 -1.93 -3.08 -4.11 -3.38 -7.34
Increase / (Decrease) in Invested Capital
0.00 0.12 -1.14 -1.03 0.73 -3.96
Book Value per Share
($0.72) $6.87 $5.85 $4.96 $4.28 $3.73
Tangible Book Value per Share
($0.72) $6.87 $5.85 $4.96 $4.28 $3.73
Total Capital
34 382 327 278 242 213
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-36 -384 -330 -282 -245 -220
Capital Expenditures (CapEx)
0.08 1.54 0.88 0.26 0.34 0.19
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-2.19 -3.91 -6.04 -6.84 -5.90 -9.12
Debt-free Net Working Capital (DFNWC)
34 380 324 275 240 211
Net Working Capital (NWC)
34 380 324 275 240 211
Net Nonoperating Expense (NNE)
2.45 10 16 12 5.92 14
Net Nonoperating Obligations (NNO)
-36 -384 -330 -282 -245 -220
Total Depreciation and Amortization (D&A)
-0.07 0.05 -0.99 -5.55 -5.60 -2.63
Earnings Adjustments
- - - - - -
Adjusted Basic Earnings per Share
$0.00 ($0.77) ($1.14) ($1.19) ($0.88) ($1.22)
Adjusted Weighted Average Basic Shares Outstanding
0.00 55.70M 55.71M 55.98M 56.59M 57.33M
Adjusted Diluted Earnings per Share
$0.00 ($0.77) ($1.14) ($1.19) ($0.88) ($1.22)
Adjusted Weighted Average Diluted Shares Outstanding
0.00 55.70M 55.71M 55.98M 56.59M 57.33M
Adjusted Basic & Diluted Earnings per Share
$0.00 ($0.77) $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 45.94M 55.94M 56.49M 56.76M 61.67M
Normalized Net Operating Profit after Tax (NOPAT)
-5.83 -25 -47 -55 -44 -56
Debt Service Ratios
- - - - - -
Payout Ratios
- - - - - -

Quarterly Metrics And Ratios for Design Therapeutics

This table displays calculated financial ratios and metrics derived from Design Therapeutics' official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
56,001,992.00 56,494,271.00 56,495,039.00 56,620,525.00 - 56,762,678.00 56,768,678.00 56,948,126.00 56,963,757.00 61,672,279.00 62,456,974.00
DEI Adjusted Shares Outstanding
56,001,992.00 56,494,271.00 56,495,039.00 56,620,525.00 - 56,762,678.00 56,768,678.00 56,948,126.00 56,963,757.00 61,672,279.00 62,456,974.00
DEI Earnings Per Adjusted Shares Outstanding
-0.21 -0.20 -0.21 -0.23 - -0.31 -0.34 -0.30 -0.28 -0.29 -0.32
Growth Metrics
- - - - - - - - - - -
Revenue Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
EBITDA Growth
7.15% 21.27% 22.34% -1.08% -6.92% -33.34% -35.63% -13.53% - 7.61% 1.30%
EBIT Growth
12.80% 25.37% 24.55% -2.89% -10.40% -41.79% -43.38% -18.87% - 3.49% -2.82%
NOPAT Growth
22.02% 33.49% 33.43% 13.69% -10.40% -41.79% -43.38% -18.87% - 3.49% -2.82%
Net Income Growth
31.71% 42.44% 40.85% 17.42% -15.28% -59.52% -61.82% -30.36% - 0.45% -5.67%
EPS Growth
35.48% 42.86% 41.67% 17.86% -20.00% -55.00% -61.90% -30.43% - 6.45% 5.88%
Operating Cash Flow Growth
15.19% 28.61% 18.43% 34.32% 22.96% -34.97% -28.25% -16.93% - 2.13% -7.50%
Free Cash Flow Firm Growth
23.17% 14.58% 41.88% -43.65% -30.01% -18.58% -8.16% 43.51% - 21.12% -13.68%
Invested Capital Growth
-33.60% 56.14% 0.00% 72.91% 17.78% -55.45% -1,533.19% -285.56% - -171.74% -70.98%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
EBITDA Q/Q Growth
3.12% 4.94% -2.98% -6.58% -25.39% -18.55% -4.75% 10.78% - -6.32% -11.91%
EBIT Q/Q Growth
4.23% 4.77% -4.47% -8.00% -28.03% -22.31% -5.64% 10.47% - -8.46% -12.54%
NOPAT Q/Q Growth
19.66% 4.77% -4.47% -8.00% -2.76% -22.31% -5.64% 10.47% - -8.46% -12.54%
Net Income Q/Q Growth
25.00% 6.22% -6.20% -10.57% -4.69% -29.77% -7.72% 10.93% - -10.25% -14.34%
EPS Q/Q Growth
28.57% 0.00% -5.00% -9.52% -4.35% -29.17% -9.68% 11.76% - -7.41% -10.34%
Operating Cash Flow Q/Q Growth
11.94% 2.81% 9.48% 15.22% -3.29% -70.27% 13.99% 22.71% - -37.31% 5.52%
Free Cash Flow Firm Q/Q Growth
12.81% -20.67% 6.67% -46.28% 21.08% -10.07% 14.88% 23.59% - -23.11% -22.68%
Invested Capital Q/Q Growth
31.29% 72.54% 120.02% -817.26% -108.51% 48.08% -84.56% -92.96% - 35.04% -16.13%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
EBITDA Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Operating Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
EBIT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Profit (Net Income) Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Tax Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% - 100.00% 100.00%
Interest Burden Percent
78.31% 77.12% 78.40% 80.26% 81.77% 86.76% 88.47% 88.02% - 89.50% 90.93%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Return on Equity (ROE)
-22.10% -20.15% -19.34% -17.78% -19.08% -22.59% -26.77% -29.83% - -31.26% -34.13%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% -39,465.66% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Operating Return on Assets (OROA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Return on Assets (ROA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Return on Common Equity (ROCE)
-22.10% -20.15% -19.34% -17.78% -19.08% -22.59% -26.77% -29.83% - -31.26% -34.13%
Return on Equity Simple (ROE_SIMPLE)
0.00% -21.77% 0.00% 0.00% 0.00% -24.66% 0.00% 0.00% - 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-11 -10 -11 -11 -12 -14 -15 -14 -13 -14 -16
NOPAT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Net Nonoperating Expense Percent (NNEP)
-0.41% -0.35% -0.97% -0.61% -0.75% -1.37% -1.67% -1.51% - -1.70% -2.19%
Return On Investment Capital (ROIC_SIMPLE)
-3.81% -3.74% -4.03% -4.50% -4.83% -6.27% -7.09% -6.77% -5.99% -6.33% -7.69%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Operating Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Earnings before Interest and Taxes (EBIT)
-15 -14 -15 -16 -17 -20 -22 -19 -18 -20 -22
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-17 -16 -16 -18 -18 -21 -22 -20 -19 -20 -22
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.53 0.84 0.72 1.21 1.44 0.96 0.90 2.15 - 3.01 4.48
Price to Tangible Book Value (P/TBV)
0.53 0.84 0.72 1.21 1.44 0.96 0.90 2.15 - 3.01 4.48
Price to Revenue (P/Rev)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Financial Leverage
-1.01 -1.01 -1.00 -1.01 -1.01 -1.01 -1.01 -1.02 - -1.01 -1.02
Leverage Ratio
1.04 1.04 1.03 1.04 1.04 1.04 1.04 1.05 - 1.05 1.06
Compound Leverage Factor
0.82 0.80 0.81 0.84 0.85 0.90 0.92 0.92 - 0.94 0.96
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Common Equity to Total Capital
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% - 100.00% 100.00%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Altman Z-Score
7.56 14.82 13.54 19.72 20.63 13.17 10.81 20.31 - 30.72 39.46
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
29.58 38.61 41.42 34.61 29.31 28.37 25.13 18.71 - 22.28 18.86
Quick Ratio
29.29 38.16 40.82 34.19 29.01 27.89 24.73 18.43 - 21.87 18.45
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-9.55 -12 -11 -16 -12 -14 -12 -8.89 -8.76 -11 -13
Operating Cash Flow to CapEx
-47,400.00% -6,378.97% -6,993.79% 0.00% 0.00% -23,318.06% -16,598.85% 0.00% - 0.00% -73,923.81%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
-4.11 -1.13 0.23 -1.62 -3.38 -1.76 -3.24 -6.25 -7.34 -4.77 -5.54
Invested Capital Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Increase / (Decrease) in Invested Capital
-1.03 1.45 0.23 4.36 0.73 -0.63 -3.47 -4.63 -3.96 -3.01 -2.30
Enterprise Value (EV)
-133 -43 -72 51 104 -11 -25 223 - 433 696
Market Capitalization
148 228 189 305 349 219 191 429 - 656 904
Book Value per Share
$4.96 $4.77 $4.62 $4.46 $4.28 $4.02 $3.75 $3.51 $3.73 $3.54 $3.23
Tangible Book Value per Share
$4.96 $4.77 $4.62 $4.46 $4.28 $4.02 $3.75 $3.51 $3.73 $3.54 $3.23
Total Capital
278 270 261 252 242 228 213 200 213 218 202
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-282 -271 -261 -254 -245 -230 -216 -206 -220 -223 -207
Capital Expenditures (CapEx)
0.03 0.20 0.16 -0.02 0.00 0.07 0.09 0.00 0.03 0.00 0.02
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-6.84 -3.89 -2.57 -4.26 -5.90 -4.27 -5.23 -8.11 -9.12 -5.96 -6.62
Debt-free Net Working Capital (DFNWC)
275 267 258 250 240 225 211 198 211 217 201
Net Working Capital (NWC)
275 267 258 250 240 225 211 198 211 217 201
Net Nonoperating Expense (NNE)
1.26 1.03 1.26 1.67 1.97 3.42 3.98 3.48 3.28 3.84 4.64
Net Nonoperating Obligations (NNO)
-282 -271 -261 -254 -245 -230 -216 -206 -220 -223 -207
Total Depreciation and Amortization (D&A)
-1.70 -1.59 -1.42 -1.30 -1.29 -0.90 -0.76 -0.61 -0.36 0.01 0.14
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Debt-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.20) ($0.20) ($0.21) ($0.23) ($0.24) ($0.31) ($0.34) ($0.30) ($0.27) ($0.29) ($0.32)
Adjusted Weighted Average Basic Shares Outstanding
55.98M 56.49M 56.56M 56.62M 56.59M 56.76M 56.86M 56.95M 57.33M 61.43M 62.51M
Adjusted Diluted Earnings per Share
($0.20) ($0.20) ($0.21) ($0.23) ($0.24) ($0.31) ($0.34) ($0.30) ($0.27) ($0.29) ($0.32)
Adjusted Weighted Average Diluted Shares Outstanding
55.98M 56.49M 56.56M 56.62M 56.59M 56.76M 56.86M 56.95M 57.33M 61.43M 62.51M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
56.49M 56.50M 56.62M 56.62M 56.76M 56.77M 56.95M 56.96M 61.67M 62.46M 62.58M
Normalized Net Operating Profit after Tax (NOPAT)
-11 -10 -11 -11 -12 -14 -15 -14 -13 -14 -16
Normalized NOPAT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Pre Tax Income Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%

Financials Breakdown Chart

Key Financial Trends

Design Therapeutics (NASDAQ: DSGN) remains a pre-revenue biotech with no product sales, so the company’s financial story is still centered on cash burn, investment income, and balance-sheet strength rather than operating growth. For Q1 2026, the company reported a net loss of $17.6 million, which was slightly worse than the $16.0 million loss in Q4 2025 and modestly larger than the $17.0 million loss in Q3 2025.

Revenue remains at zero, and operating expenses continue to drive losses. In Q1 2026, R&D expense was $14.4 million and SG&A expense was $5.3 million, bringing total operating expenses to $19.7 million. That’s up from $18.2 million in the prior quarter, showing that spending is still elevated.

One bright spot is the balance sheet. As of March 31, 2026, DSGN held $12.8 million in cash and $210.1 million in short-term investments, for total current assets of $227.0 million. Against that, total liabilities were only $12.4 million, leaving the company with a very strong liquidity position.

Cash flow was negative from operations in Q1 2026, with operating cash outflow of $16.4 million. However, the company partially offset this through financing, including $19.9 million from common equity issuance. Investing activities were also negative in the quarter, with a $7.6 million outflow after purchases and sales of investments.

Looking at the last four years of quarterly trends, DSGN has consistently posted no revenue, recurring net losses, and negative operating cash flow. The losses have generally ranged in the low-to-high teens millions per quarter, while the company has relied on its cash and marketable securities to fund research programs.

Overall, the company looks financially stable for now because of its large cash/investment reserve, but the core operating trend remains negative. Investors should focus on the pace of cash burn, future financing needs, and whether R&D spending is translating into meaningful clinical progress.

  • Large liquidity cushion: Q1 2026 total current assets were $227.0 million, with $210.1 million in short-term investments and $12.8 million in cash.
  • Very low leverage: total liabilities were just $12.4 million versus $218.1 million in equity.
  • Investment income helps offset losses: Q1 2026 interest and investment income was $2.1 million.
  • Equity financing support: the company raised $19.9 million from common equity issuance in Q1 2026.
  • No revenue yet: DSGN continues to operate as a pre-commercial biotech with zero quarterly revenue.
  • Ongoing R&D investment: research and development spending remains the largest operating expense, at $14.4 million in Q1 2026.
  • Quarterly losses remain in line with prior periods: the Q1 2026 net loss of $17.6 million was similar to recent quarters.
  • Negative operating cash flow: operations used $16.4 million in cash in Q1 2026.
  • Higher operating costs quarter over quarter: total operating expenses rose from $18.2 million in Q4 2025 to $19.7 million in Q1 2026.
  • Persistent shareholder dilution risk: the company has repeatedly funded operations through equity issuance over the past year.

In short, Design Therapeutics has the balance sheet strength to continue funding its pipeline, but it is still a cash-burning biotech with no product revenue and no clear sign yet of operating self-sufficiency.

08/04/26 09:22 AM ETAI Generated. May Contain Errors.

Design Therapeutics Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Design Therapeutics' fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Design Therapeutics' net income appears to be on an upward trend, with a most recent value of -$69.79 million in 2025, rising from -$8.28 million in 2020. The previous period was -$49.59 million in 2024. See where experts think Design Therapeutics is headed by visiting Design Therapeutics' forecast page.

Design Therapeutics' total operating income in 2025 was -$79.47 million, based on the following breakdown:
  • Total Gross Profit: $0.00
  • Total Operating Expenses: $79.47 million

Over the last 5 years, Design Therapeutics' total revenue changed from $226 thousand in 2020 to $0.00 in 2025, a change of -100.0%.

Design Therapeutics' total liabilities were at $13.70 million at the end of 2025, a 37.1% increase from 2024, and a 453.5% increase since 2020.

In the past 5 years, Design Therapeutics' cash and equivalents has ranged from $2.38 million in 2020 to $298.57 million in 2021, and is currently $16.86 million as of their latest financial filing in 2025.

Over the last 5 years, Design Therapeutics' book value per share changed from -0.72 in 2020 to 3.73 in 2025, a change of -620.8%.



Financial statements for NASDAQ:DSGN last updated on 8/3/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners