Free Trial

Bassett Furniture Industries (BSET) Financials

Bassett Furniture Industries logo
$20.95 -0.78 (-3.59%)
Closing price 04:00 PM Eastern
Extended Trading
$21.02 +0.07 (+0.36%)
As of 04:10 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Bassett Furniture Industries

Annual Income Statements for Bassett Furniture Industries

This table shows Bassett Furniture Industries' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2019 2020 2021 2022 2023 2024 2025
Period end date 11/29/2014 11/28/2015 11/26/2016 11/25/2017 11/30/2019 11/28/2020 11/27/2021 11/26/2022 11/25/2023 11/30/2024 11/29/2025
Net Income / (Loss) Attributable to Common Shareholders
9.30 20 16 18 -1.93 -10 18 65 -3.17 -9.70 6.10
Consolidated Net Income / (Loss)
9.30 20 16 18 -1.93 -10 18 65 -3.17 -9.70 6.10
Net Income / (Loss) Continuing Operations
9.30 20 16 18 -1.93 -11 17 25 -3.17 -9.70 6.10
Total Pre-Tax Income
15 32 26 28 -1.74 -18 23 34 -2.49 -14 8.76
Total Operating Income
15 26 28 27 -0.60 -18 24 35 -3.14 -16 7.83
Total Gross Profit
182 252 265 275 226 174 221 248 206 179 189
Total Revenue
341 431 432 453 452 338 431 486 390 330 335
Operating Revenue
341 431 432 453 452 338 431 486 390 330 335
Total Cost of Revenue
158 179 168 178 226 164 210 237 184 151 147
Operating Cost of Revenue
158 179 168 178 226 164 210 237 184 151 147
Total Operating Expenses
167 226 236 248 227 192 197 213 210 196 181
Selling, General & Admin Expense
- - - - - 176 197 218 205 188 180
Other Operating Expenses / (Income)
166 224 235 245 219 - - 0.00 0.00 0.96 0.00
Impairment Charge
0.00 0.11 0.00 0.00 6.36 14 0.00 0.00 5.41 5.52 0.50
Restructuring Charge
0.00 0.45 - - - - - 0.00 0.00 0.44 0.00
Other Special Charges / (Income)
1.22 1.04 1.15 2.41 1.97 1.05 0.00 -4.60 -1.01 1.24 0.00
Total Other Income / (Expense), net
-0.52 5.88 -2.42 0.86 -1.15 -0.51 -1.50 -0.80 0.65 1.90 0.93
Interest Expense
0.19 0.61 0.55 0.23 0.01 0.00 0.03 0.04 0.02 0.03 0.05
Interest & Investment Income
0.66 1.38 0.12 4.45 0.57 0.23 0.05 0.30 2.53 2.67 1.98
Other Income / (Expense), net
-1.00 5.11 -1.98 -3.36 -1.71 -0.74 -1.52 -1.07 -1.86 -0.74 -0.99
Income Tax Expense
5.31 11 9.95 9.62 0.19 -6.54 5.84 8.70 0.68 -4.68 2.66
Basic Earnings per Share
$0.88 $1.91 $1.47 $1.71 ($0.19) ($1.04) $1.83 $6.96 ($0.36) ($1.11) $0.70
Weighted Average Basic Shares Outstanding
10.55M 10.87M 10.72M 10.65M 10.12M 9.95M 9.77M 8.96M 8.81M 8.79M 8.65M
Diluted Earnings per Share
$0.87 $1.88 $1.46 $1.70 ($0.19) ($1.04) $1.83 $6.95 ($0.36) ($1.11) $0.70
Weighted Average Diluted Shares Outstanding
10.55M 10.87M 10.72M 10.65M 10.12M 9.95M 9.77M 8.96M 8.81M 8.79M 8.65M
Weighted Average Basic & Diluted Shares Outstanding
10.55M 10.87M 10.72M 10.65M 10.12M 9.95M 9.77M 8.96M 8.81M 8.79M 8.65M
Cash Dividends to Common per Share
$0.28 $0.34 $0.38 $0.42 $0.50 $0.46 $0.53 $0.60 $0.68 $0.76 $0.80

Quarterly Income Statements for Bassett Furniture Industries

This table shows Bassett Furniture Industries' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 3/2/2024 6/1/2024 8/31/2024 11/30/2024 3/1/2025 5/31/2025 8/30/2025 11/29/2025 2/28/2026 5/30/2026 8/29/2026
Net Income / (Loss) Attributable to Common Shareholders
-1.19 -7.20 -4.51 3.20 1.85 1.92 0.80 1.53 1.12 2.04 2.10
Consolidated Net Income / (Loss)
-1.19 -7.20 -4.51 3.20 1.85 1.92 0.80 1.53 1.12 2.04 2.10
Net Income / (Loss) Continuing Operations
-1.19 -7.20 -4.51 3.20 1.85 1.92 0.80 1.53 1.12 2.04 2.10
Total Pre-Tax Income
-1.71 -8.11 -5.77 1.22 2.56 2.60 1.10 2.51 1.52 2.78 2.89
Total Operating Income
-2.36 -8.46 -6.36 0.91 2.46 2.50 0.59 2.28 1.16 2.24 2.78
Total Gross Profit
48 44 40 48 47 47 45 50 45 47 48
Total Revenue
87 83 76 84 82 84 80 89 80 84 83
Operating Revenue
87 83 76 84 82 84 80 89 80 84 83
Total Cost of Revenue
39 40 36 37 35 37 35 39 35 36 35
Operating Cost of Revenue
39 40 36 37 35 37 35 39 35 36 35
Total Operating Expenses
50 52 46 47 44 44 44 48 44 45 45
Selling, General & Admin Expense
50 47 45 45 44 44 44 47 44 45 45
Other Special Charges / (Income)
- - 1.24 - 0.00 0.00 0.00 - 0.10 0.47 0.14
Total Other Income / (Expense), net
0.65 0.35 0.58 0.31 0.10 0.10 0.50 0.23 0.36 0.53 0.11
Interest & Investment Income
0.76 0.63 0.69 0.60 0.56 0.52 0.47 0.43 0.55 0.45 0.48
Other Income / (Expense), net
-0.10 -0.28 -0.11 -0.26 -0.46 -0.42 0.03 -0.14 -0.19 0.09 -0.38
Income Tax Expense
-0.51 -0.91 -1.27 -1.98 0.70 0.68 0.29 0.99 0.40 0.74 0.79
Basic Earnings per Share
($0.14) ($0.82) ($0.52) $0.37 $0.21 $0.22 $0.09 $0.18 $0.13 $0.24 $0.24
Weighted Average Basic Shares Outstanding
8.83M 8.79M 8.80M 8.79M 8.70M 8.69M 8.69M 8.65M 8.65M 8.66M 8.65M
Diluted Earnings per Share
($0.14) ($0.82) ($0.52) $0.37 $0.21 $0.22 $0.09 $0.18 $0.13 $0.24 $0.24
Weighted Average Diluted Shares Outstanding
8.83M 8.79M 8.80M 8.79M 8.70M 8.69M 8.69M 8.65M 8.65M 8.66M 8.65M
Weighted Average Basic & Diluted Shares Outstanding
8.83M 8.79M 8.80M 8.79M 8.70M 8.69M 8.69M 8.65M 8.65M 8.66M 8.65M
Cash Dividends to Common per Share
$0.18 $0.18 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20

Annual Cash Flow Statements for Bassett Furniture Industries

This table details how cash moves in and out of Bassett Furniture Industries' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 11/28/2015 11/26/2016 11/25/2017 11/24/2018 11/30/2019 11/28/2020 11/27/2021 11/26/2022 11/25/2023 11/30/2024 11/29/2025
Net Change in Cash & Equivalents
9.60 -1.12 19 -20 -14 26 -11 27 -9.22 -13 1.73
Net Cash From Operating Activities
34 39 37 30 9.81 37 15 -2.97 19 4.05 13
Net Cash From Continuing Operating Activities
34 39 37 30 9.81 37 15 -2.97 19 4.05 13
Net Income / (Loss) Continuing Operations
20 16 18 8.22 -1.93 -10 18 65 -3.17 -9.70 6.10
Consolidated Net Income / (Loss)
20 16 18 8.22 -1.93 -10 18 65 -3.17 -9.70 6.10
Depreciation Expense
10 12 13 13 14 13 15 11 10 9.92 8.80
Non-Cash Adjustments To Reconcile Net Income
-3.54 1.97 -0.38 5.79 11 29 12 -73 31 30 21
Changes in Operating Assets and Liabilities, net
7.37 9.02 5.87 2.70 -13 4.69 -30 -6.84 -19 -26 -23
Net Cash From Investing Activities
-20 -21 -6.99 -32 -11 -3.75 -12 66 -18 -8.77 -2.73
Net Cash From Continuing Investing Activities
-20 -21 -6.99 -32 -11 -3.75 -12 -19 -19 -8.77 -2.73
Purchase of Property, Plant & Equipment
-14 -22 -16 -18 -17 -6.03 -11 -21 -17 -5.21 -4.53
Purchase of Investments
-1.35 - - 0.00 0.00 -0.30 - 0.00 -0.06 -2.59 -0.32
Sale of Property, Plant & Equipment
2.98 0.67 4.47 2.69 1.64 2.35 0.38 8.23 0.50 0.00 0.00
Sale and/or Maturity of Investments
0.00 0.00 5.55 0.48 5.21 0.02 - - 0.00 0.00 2.71
Other Investing Activities, net
- - -0.86 -1.29 -0.65 0.22 -1.20 -0.04 -1.71 -0.97 -0.60
Net Cash From Discontinued Investing Activities
- - - - - 0.00 0.00 85 1.00 0.00 0.00
Net Cash From Financing Activities
-5.14 -19 -11 -18 -12 -6.82 -14 -36 -10 -8.12 -9.04
Net Cash From Continuing Financing Activities
-5.14 -19 -11 -18 -12 -6.82 -14 -36 -10 -8.12 -9.04
Repayment of Debt
-2.77 -14 -3.29 -3.38 -0.29 -0.12 -1.35 -0.68 -0.28 -0.25 -0.15
Repurchase of Common Equity
-2.07 -6.39 -0.08 -5.95 -7.35 -2.21 -5.57 -15 -4.18 -1.42 -2.15
Payment of Dividends
-5.79 -6.31 -7.73 -8.80 -5.13 -4.54 -7.69 -20 -5.98 -6.65 -6.94
Issuance of Common Equity
0.33 0.18 0.17 0.36 0.33 0.29 0.36 0.42 0.32 0.37 0.34
Other Financing Activities, net
3.85 0.04 -0.33 -0.65 0.03 -0.23 -0.18 -0.02 -0.11 -0.16 -0.14
Effect of Exchange Rate Changes
- - - - - 0.00 - - 0.05 -0.02 0.00

Quarterly Cash Flow Statements for Bassett Furniture Industries

This table details how cash moves in and out of Bassett Furniture Industries' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 3/2/2024 6/1/2024 8/31/2024 11/30/2024 3/1/2025 5/31/2025 8/30/2025 11/29/2025 2/28/2026 5/30/2026 8/29/2026
Net Change in Cash & Equivalents
-12 2.04 -4.32 1.22 -3.49 3.37 -5.02 6.86 -8.29 2.91 -0.53
Net Cash From Operating Activities
-7.74 5.82 -0.40 6.37 -0.05 6.96 -1.18 7.77 -5.47 7.36 6.12
Net Cash From Continuing Operating Activities
-7.74 5.82 -0.40 6.37 -0.05 6.96 -1.18 7.77 -5.47 7.36 6.12
Net Income / (Loss) Continuing Operations
-1.19 -7.20 -4.51 3.20 1.85 1.92 0.80 1.53 1.12 2.04 2.10
Consolidated Net Income / (Loss)
-1.19 -7.20 -4.51 3.20 1.85 1.92 0.80 1.53 1.12 2.04 2.10
Depreciation Expense
2.66 2.63 2.32 2.31 2.25 2.23 2.15 2.18 2.24 2.28 2.23
Non-Cash Adjustments To Reconcile Net Income
-1.57 9.87 1.35 2.72 -0.66 -0.29 -1.03 22 -2.22 1.49 -2.23
Changes in Operating Assets and Liabilities, net
-7.64 0.53 0.43 -1.85 -3.49 3.10 -3.10 -18 -6.60 1.55 4.01
Net Cash From Investing Activities
-2.35 -1.72 -1.56 -3.14 -0.88 -1.47 -1.80 1.42 -0.89 -2.26 -4.82
Net Cash From Continuing Investing Activities
-2.35 -1.72 -1.56 -3.14 -0.88 -1.47 -1.80 1.42 -0.89 -2.26 -4.82
Purchase of Property, Plant & Equipment
-2.08 -1.61 -1.04 -0.49 -0.87 -1.40 -1.46 -0.79 -0.86 -1.73 -4.28
Other Investing Activities, net
-0.27 -0.11 -0.53 -0.06 -0.01 -0.06 -0.33 -0.19 -0.03 -0.06 -0.53
Net Cash From Financing Activities
-1.72 -2.06 -2.36 -1.99 -2.56 -2.12 -2.05 -2.32 -1.93 -2.19 -1.83
Net Cash From Continuing Financing Activities
-1.72 -2.06 -2.36 -1.99 -2.56 -2.12 -2.05 -2.32 -1.93 -2.19 -1.83
Repayment of Debt
-0.07 -0.08 -0.06 -0.04 -0.04 -0.02 -0.03 -0.05 -0.06 -0.06 -0.06
Repurchase of Common Equity
0.00 -0.49 -0.64 -0.29 -0.72 -0.44 -0.36 -0.63 -0.15 -0.51 -0.13
Payment of Dividends
-1.57 -1.58 -1.76 -1.75 -1.73 -1.74 -1.73 -1.73 -1.73 -1.71 -1.74
Issuance of Common Equity
0.09 0.09 0.10 0.10 0.08 0.09 0.08 0.09 0.08 0.10 0.09

Annual Balance Sheets for Bassett Furniture Industries

This table presents Bassett Furniture Industries' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 11/28/2015 11/26/2016 11/25/2017 11/24/2018 11/30/2019 11/28/2020 11/27/2021 11/26/2022 11/25/2023 11/30/2024 11/29/2025
Total Assets
283 278 294 292 276 403 422 406 370 341 324
Total Current Assets
147 141 159 149 137 161 180 196 158 142 146
Cash & Equivalents
36 35 54 33 20 46 34 62 52 40 41
Short-Term Investments
23 23 23 23 17 18 18 18 18 20 18
Accounts Receivable
21 18 20 19 21 22 21 18 14 13 14
Inventories, net
60 53 54 64 66 55 78 85 63 55 62
Current Deferred & Refundable Income Taxes
- - - - 0.33 9.67 8.38 2.35 2.57 4.24 2.88
Other Current Assets
6.80 11 8.19 9.19 12 10 10 11 8.48 9.24 7.22
Plant, Property, & Equipment, net
96 105 103 105 102 91 69 77 84 77 73
Total Noncurrent Assets
39 33 31 38 37 151 172 133 128 123 105
Goodwill
18 17 17 28 26 24 14 22 16 7.22 7.22
Intangible Assets
- - - - - - - - - 6.97 6.91
Noncurrent Deferred & Refundable Income Taxes
13 8.07 8.39 3.27 5.74 4.59 3.19 5.53 4.65 6.87 5.98
Other Noncurrent Operating Assets
8.00 7.61 5.38 6.49 5.34 123 102 106 108 102 85
Total Liabilities & Shareholders' Equity
283 278 294 292 276 403 422 406 370 341 324
Total Liabilities
105 98 102 101 97 245 259 211 187 174 159
Total Current Liabilities
80 77 83 82 72 118 134 101 78 73 77
Accounts Payable
21 21 22 27 24 23 24 20 16 13 15
Accrued Expenses
13 10 13 14 12 11 9.77 13 11 9.41 7.75
Current Deferred Revenue
24 25 27 - - - - - 23 26 25
Current Employee Benefit Liabilities
14 14 15 13 11 17 13 13 8.93 6.90 10
Other Current Liabilities
- - - - 0.00 - 20 - 19 18 19
Total Noncurrent Liabilities
25 21 19 20 25 126 125 110 109 100 82
Capital Lease Obligations
- - - - - - - - - - 69
Noncurrent Employee Benefit Liabilities
13 13 13 13 12 12 13 9.95 10 11 11
Other Noncurrent Operating Liabilities
4.13 3.97 5.28 6.34 13 114 96 100 99 90 1.00
Total Equity & Noncontrolling Interests
177 181 191 190 179 158 163 196 183 167 165
Total Preferred & Common Equity
177 181 191 190 179 158 163 196 183 167 165
Total Common Equity
177 181 191 190 179 158 163 196 183 167 165
Common Stock
59 54 55 53 51 50 49 45 44 44 43
Retained Earnings
121 129 139 140 129 110 116 151 139 123 121
Accumulated Other Comprehensive Income / (Loss)
-2.68 -2.55 -2.57 -2.34 -1.24 -1.39 -1.82 0.05 0.15 0.79 0.72

Quarterly Balance Sheets for Bassett Furniture Industries

This table presents Bassett Furniture Industries' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 8/26/2023 3/2/2024 6/1/2024 8/31/2024 3/1/2025 5/31/2025 8/30/2025 2/28/2026 5/30/2026 8/29/2026
Total Assets
369 361 345 336 336 331 324 316 317 312
Total Current Assets
161 150 143 138 143 144 141 140 138 135
Cash & Equivalents
48 41 43 38 36 39 34 33 36 35
Short-Term Investments
18 18 18 18 20 20 20 18 18 18
Accounts Receivable
15 14 13 13 14 13 13 15 13 14
Inventories, net
67 63 57 56 58 59 61 66 65 59
Current Deferred & Refundable Income Taxes
3.78 2.21 2.90 2.85 4.24 4.61 4.26 0.63 0.41 0.42
Other Current Assets
9.34 12 9.38 9.42 9.86 7.52 7.54 8.12 6.92 7.90
Plant, Property, & Equipment, net
84 84 80 79 75 75 75 72 72 73
Total Noncurrent Assets
124 128 122 120 118 112 109 104 107 103
Goodwill
22 16 14 14 14 7.22 7.22 7.22 7.66 7.66
Intangible Assets
- - - - - 6.94 6.92 6.90 6.88 6.87
Noncurrent Deferred & Refundable Income Taxes
5.12 5.57 6.09 7.41 6.28 5.49 5.56 6.05 6.18 6.27
Other Noncurrent Operating Assets
97 107 102 98 97 92 89 84 86 83
Total Liabilities & Shareholders' Equity
369 361 345 336 336 331 324 316 317 312
Total Liabilities
180 181 174 171 169 165 159 152 153 147
Total Current Liabilities
82 73 71 73 74 75 73 72 70 69
Accounts Payable
17 15 12 14 15 15 14 15 12 12
Accrued Expenses
12 11 9.06 10 8.84 8.46 7.66 7.74 8.01 8.52
Current Deferred Revenue
24 23 23 24 25 24 23 25 26 24
Current Employee Benefit Liabilities
9.52 7.68 8.42 6.60 6.72 7.80 8.50 6.86 6.77 6.88
Other Current Liabilities
20 18 18 19 18 20 20 18 18 18
Total Noncurrent Liabilities
98 108 103 98 95 90 85 80 83 78
Capital Lease Obligations
- - - - - - - 67 70 65
Noncurrent Employee Benefit Liabilities
11 11 11 11 11 11 11 12 12 12
Other Noncurrent Operating Liabilities
88 97 92 87 84 79 74 0.89 0.73 0.56
Total Equity & Noncontrolling Interests
189 181 172 165 167 167 166 164 164 165
Total Preferred & Common Equity
189 181 172 165 167 167 166 164 164 165
Total Common Equity
189 181 172 165 167 167 166 164 164 165
Common Stock
44 44 44 44 43 43 43 43 43 43
Retained Earnings
145 137 128 121 123 123 122 120 121 121
Accumulated Other Comprehensive Income / (Loss)
-0.05 -0.01 -0.01 -0.03 0.78 0.77 0.76 0.71 0.70 0.69

Annual Metrics And Ratios for Bassett Furniture Industries

This table displays calculated financial ratios and metrics derived from Bassett Furniture Industries' official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 11/28/2015 11/26/2016 11/25/2017 11/24/2018 11/30/2019 11/28/2020 11/27/2021 11/26/2022 11/25/2023 11/30/2024 11/29/2025
DEI Shares Outstanding
10,933,933.00 10,801,148.00 10,735,310.00 10,638,409.00 10,110,196.00 9,976,513.00 9,755,846.00 9,155,740.00 8,819,992.00 - 8,685,710.00
DEI Adjusted Shares Outstanding
10,933,933.00 10,801,148.00 10,735,310.00 10,638,409.00 10,110,196.00 9,976,513.00 9,755,846.00 9,155,740.00 8,819,992.00 - 8,685,710.00
DEI Earnings Per Adjusted Shares Outstanding
1.87 1.47 1.70 0.77 -0.19 -1.04 1.85 7.14 -0.36 - 0.70
Growth Metrics
- - - - - - - - - - -
Revenue Growth
26.47% 0.26% 4.74% 0.00% 0.00% -25.31% 27.60% 12.70% -19.66% -15.43% 1.62%
EBITDA Growth
92.24% -6.74% -3.87% -32.28% -55.27% -142.55% 883.61% 20.80% -88.59% -237.85% 320.35%
EBIT Growth
120.03% -15.72% -9.73% -49.99% -119.46% -692.57% 224.65% 48.61% -114.78% -240.67% 140.16%
NOPAT Growth
72.99% 3.90% 2.20% -46.41% -104.39% -2,842.02% 247.19% 43.92% -108.45% -418.95% 147.86%
Net Income Growth
119.73% -22.53% 15.33% -54.98% -123.46% -440.51% 273.13% 262.18% -104.85% -205.74% 162.92%
EPS Growth
116.09% -22.34% 16.44% -54.71% -124.68% -447.37% 275.96% 279.78% -105.18% -208.33% 163.06%
Operating Cash Flow Growth
13.66% 13.57% -5.13% -19.29% -67.20% 273.89% -60.29% -120.39% 730.44% -78.37% 233.11%
Free Cash Flow Firm Growth
-130.37% 412.52% 54.67% -109.93% -173.76% 199.15% 685.81% -149.59% 165.44% -128.24% 226.22%
Invested Capital Growth
20.27% -0.87% -8.20% 10.11% 5.48% -14.10% -34.93% 70.72% -16.16% -5.16% -1.44%
Revenue Q/Q Growth
5.08% -0.41% 0.99% 0.00% 0.00% -11.40% 11.42% 1.39% -6.32% -3.05% 1.31%
EBITDA Q/Q Growth
9.08% 3.17% -4.76% -19.42% -41.08% -121.40% 1,284.24% 0.22% -70.89% 42.80% 9.50%
EBIT Q/Q Growth
8.68% 2.48% -6.76% -33.89% -140.88% -311.98% 235.03% 5.17% -165.68% 24.91% 27.82%
NOPAT Q/Q Growth
13.60% -4.71% -4.55% -18.98% -106.90% -271.99% 265.32% -1.78% -139.34% 24.99% -18.90%
Net Income Q/Q Growth
11.05% -3.87% -0.39% -27.24% -137.75% 52.85% -7.69% -0.02% -153.24% 42.97% -21.56%
EPS Q/Q Growth
9.94% -2.67% -0.58% -26.67% -138.78% 52.73% -7.11% 0.00% 0.00% 42.78% -21.35%
Operating Cash Flow Q/Q Growth
35.81% -2.41% 6.50% -12.01% -39.52% 24.95% -55.69% 73.97% -4.34% -34.17% 11.51%
Free Cash Flow Firm Q/Q Growth
62.25% -8.93% -0.08% -204.16% -372.27% -85.75% 753.59% -256.30% 376.96% -436.66% 55.20%
Invested Capital Q/Q Growth
-9.01% -8.48% -9.72% -6.80% -6.67% 16.05% -23.27% 22.41% -7.94% -1.34% -4.70%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
58.39% 61.23% 60.76% 0.00% 50.10% 51.56% 51.31% 51.14% 52.93% 54.38% 56.28%
EBITDA Margin
9.57% 8.90% 8.17% 0.00% 2.48% -1.41% 8.67% 9.29% 1.32% -2.15% 4.66%
Operating Margin
6.03% 6.53% 5.97% 0.00% -0.13% -5.18% 5.63% 7.18% -0.80% -4.93% 2.33%
EBIT Margin
7.22% 6.07% 5.23% 0.00% -0.51% -5.40% 5.28% 6.96% -1.28% -5.16% 2.04%
Profit (Net Income) Margin
4.74% 3.66% 4.03% 0.00% -0.43% -3.09% 4.19% 13.46% -0.81% -2.94% 1.82%
Tax Burden Percent
64.12% 61.41% 65.49% 67.33% 110.80% 57.85% 79.28% 191.84% 127.45% 67.47% 69.63%
Interest Burden Percent
102.47% 98.35% 117.82% 103.16% 75.59% 98.73% 100.07% 100.78% 49.82% 84.46% 128.20%
Effective Tax Rate
35.88% 38.59% 34.51% 32.67% 0.00% 0.00% 25.64% 25.55% 0.00% 0.00% 30.37%
Return on Invested Capital (ROIC)
13.59% 12.98% 13.90% 0.00% -0.30% -9.31% 17.97% 24.24% -1.77% -10.32% 5.11%
ROIC Less NNEP Spread (ROIC-NNEP)
5.11% 16.23% 12.94% 0.00% 2.94% -14.30% 17.96% -30.42% -0.27% -12.92% 4.02%
Return on Net Nonoperating Assets (RNNOA)
-1.36% -4.14% -4.09% 0.00% -0.74% 3.12% -6.72% 12.24% 0.09% 4.79% -1.44%
Return on Equity (ROE)
12.23% 8.84% 9.81% 4.31% -1.05% -6.19% 11.25% 36.47% -1.67% -5.53% 3.67%
Cash Return on Invested Capital (CROIC)
-4.82% 13.86% 22.45% -2.22% -5.63% 5.85% 60.29% -28.01% 15.81% -5.03% 6.56%
Operating Return on Assets (OROA)
11.89% 9.35% 8.27% 0.00% -0.81% -5.38% 5.52% 8.16% -1.29% -4.78% 2.06%
Return on Assets (ROA)
7.81% 5.65% 6.38% 0.00% -0.68% -3.07% 4.38% 15.79% -0.82% -2.72% 1.83%
Return on Common Equity (ROCE)
12.23% 8.84% 9.81% 4.31% -1.05% -6.19% 11.25% 36.47% -1.67% -5.53% 3.67%
Return on Equity Simple (ROE_SIMPLE)
11.52% 8.76% 9.54% 4.32% -1.08% -6.59% 11.09% 33.41% 0.00% -5.79% 0.00%
Net Operating Profit after Tax (NOPAT)
17 17 18 9.48 -0.42 -12 18 26 -2.19 -11 5.45
NOPAT Margin
3.87% 4.01% 3.91% 0.00% -0.09% -3.63% 4.19% 5.35% -0.56% -3.45% 1.63%
Net Nonoperating Expense Percent (NNEP)
8.48% -3.25% 0.96% -2.01% -3.24% 4.98% 0.01% 54.66% -1.49% 2.60% 1.09%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 12.11% -1.20% -6.81% 3.30%
Cost of Revenue to Revenue
41.61% 38.77% 39.24% 0.00% 49.90% 48.44% 48.69% 48.86% 47.07% 45.62% 43.72%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 52.24% 45.68% 44.91% 52.60% 56.84% 53.79%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
52.36% 54.70% 54.79% 0.00% 50.23% 56.74% 45.68% 43.96% 53.73% 59.31% 53.94%
Earnings before Interest and Taxes (EBIT)
31 26 24 12 -2.30 -18 23 34 -4.99 -17 6.83
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
41 38 37 25 11 -4.77 37 45 5.15 -7.10 16
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.34 1.23 1.56 0.00 0.65 0.83 0.82 0.79 0.72 0.80 0.82
Price to Tangible Book Value (P/TBV)
1.48 1.36 1.72 0.00 0.76 0.97 0.90 0.89 0.79 0.88 0.89
Price to Revenue (P/Rev)
0.55 0.51 0.66 0.00 0.26 0.39 0.31 0.32 0.34 0.41 0.40
Price to Earnings (P/E)
11.59 14.04 16.41 0.00 0.00 0.00 7.43 2.37 0.00 0.00 22.11
Dividend Yield
2.49% 2.82% 2.58% 4.37% 4.34% 3.48% 5.68% 13.35% 4.54% 4.99% 5.15%
Earnings Yield
8.63% 7.12% 6.10% 0.00% 0.00% 0.00% 13.46% 42.17% 0.00% 0.00% 4.52%
Enterprise Value to Invested Capital (EV/IC)
1.43 1.29 1.86 0.00 0.56 0.77 1.04 0.70 0.55 0.69 0.71
Enterprise Value to Revenue (EV/Rev)
0.44 0.40 0.50 0.00 0.18 0.28 0.19 0.19 0.16 0.22 0.23
Enterprise Value to EBITDA (EV/EBITDA)
4.64 4.45 6.12 0.00 7.08 0.00 2.20 2.09 12.04 0.00 4.84
Enterprise Value to EBIT (EV/EBIT)
6.15 6.53 9.56 0.00 0.00 0.00 3.60 2.79 0.00 0.00 11.07
Enterprise Value to NOPAT (EV/NOPAT)
11.48 9.88 12.78 0.00 0.00 0.00 4.55 3.64 0.00 0.00 13.88
Enterprise Value to Operating Cash Flow (EV/OCF)
5.56 4.38 6.10 0.00 8.09 2.56 5.63 0.00 3.31 18.30 5.61
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 9.26 7.91 0.00 0.00 12.22 1.36 0.00 3.16 0.00 10.81
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.08 0.04 0.02 0.00 0.00 0.17 0.00 0.10 0.00 0.00 0.00
Long-Term Debt to Equity
0.05 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-0.27 -0.26 -0.32 -0.33 -0.25 -0.22 -0.37 -0.40 -0.34 -0.37 -0.36
Leverage Ratio
1.57 1.57 1.54 1.53 1.54 2.01 2.57 2.31 2.05 2.03 2.00
Compound Leverage Factor
1.60 1.54 1.81 1.58 1.16 1.99 2.57 2.33 1.02 1.71 2.56
Debt to Total Capital
7.21% 3.79% 1.91% 0.00% 0.00% 14.63% 0.00% 8.78% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
2.76% 1.75% 1.74% 0.00% 0.00% 14.63% 0.00% 8.78% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
4.45% 2.03% 0.17% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
92.79% 96.21% 98.09% 100.00% 100.00% 85.37% 100.00% 91.22% 100.00% 100.00% 100.00%
Debt to EBITDA
0.33 0.18 0.10 0.00 0.00 -5.68 0.00 0.42 0.00 0.00 0.00
Net Debt to EBITDA
-1.11 -1.33 -1.98 0.00 0.00 7.65 0.00 -1.34 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.21 0.10 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.83 0.41 0.21 0.00 0.00 -2.21 0.00 0.73 0.00 0.00 0.00
Net Debt to NOPAT
-2.74 -2.96 -4.14 0.00 0.00 2.97 0.00 -2.33 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.51 0.22 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
4.12 4.16 4.54 1.08 3.27 1.52 2.03 2.71 2.22 2.01 2.39
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.84 1.83 1.91 1.82 1.89 1.36 1.34 1.95 2.03 1.93 1.89
Quick Ratio
1.01 1.00 1.16 0.92 0.81 0.73 0.54 0.96 1.08 1.00 0.96
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-5.91 18 29 -2.84 -7.77 7.70 61 -30 20 -5.55 7.00
Operating Cash Flow to CapEx
312.89% 187.49% 336.09% 191.56% 62.35% 995.52% 140.46% -22.72% 110.21% 77.72% 297.81%
Free Cash Flow to Firm to Interest Expense
-9.74 33.47 122.14 -49.76 -1,294.25 0.00 1,833.43 -789.56 892.48 -184.84 134.60
Operating Cash Flow to Interest Expense
56.67 70.76 158.36 524.68 1,634.83 0.00 441.30 -78.16 851.09 135.00 259.44
Operating Cash Flow Less CapEx to Interest Expense
38.56 33.02 111.24 250.79 -987.17 0.00 127.12 -422.11 78.86 -38.70 172.33
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.65 1.54 1.58 0.00 1.59 1.00 1.05 1.17 1.00 0.93 1.01
Accounts Receivable Turnover
23.66 21.84 23.82 0.00 22.36 15.45 20.08 25.29 24.71 24.51 24.30
Inventory Turnover
3.06 2.96 3.30 0.00 3.46 2.70 3.16 2.90 2.47 2.55 2.51
Fixed Asset Turnover
5.04 4.30 4.35 0.00 4.38 3.51 5.38 6.64 4.85 4.10 4.46
Accounts Payable Turnover
8.31 7.94 8.25 0.00 8.83 6.95 8.85 10.70 10.01 10.16 10.46
Days Sales Outstanding (DSO)
15.43 16.71 15.33 0.00 16.32 23.63 18.17 14.43 14.77 14.89 15.02
Days Inventory Outstanding (DIO)
119.27 123.23 110.68 0.00 105.56 135.22 115.60 125.75 147.53 143.02 145.35
Days Payable Outstanding (DPO)
43.94 45.97 44.23 0.00 41.32 52.56 41.24 34.11 36.47 35.94 34.91
Cash Conversion Cycle (CCC)
90.75 93.96 81.77 0.00 80.56 106.29 92.53 106.07 125.83 121.97 125.46
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
134 133 122 134 142 122 79 135 113 107 106
Invested Capital Turnover
3.51 3.24 3.55 0.00 3.28 2.57 4.29 4.53 3.14 2.99 3.14
Increase / (Decrease) in Invested Capital
23 -1.17 -11 12 7.35 -20 -42 56 -22 -5.84 -1.55
Enterprise Value (EV)
191 171 226 -56 79 94 82 94 62 74 76
Market Capitalization
237 222 300 0.00 116 130 134 155 132 134 135
Book Value per Share
$16.22 $16.73 $17.83 $0.00 $17.67 $15.84 $16.68 $21.36 $20.80 $19.01 $19.01
Tangible Book Value per Share
$14.60 $15.12 $16.22 $0.00 $15.08 $13.45 $15.21 $18.99 $18.98 $17.40 $17.38
Total Capital
191 188 195 190 179 185 163 214 183 167 165
Total Debt
14 7.11 3.73 0.00 0.00 27 0.00 19 0.00 0.00 0.00
Total Long-Term Debt
8.50 3.82 0.33 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-46 -51 -73 -56 -37 -36 -52 -61 -70 -60 -59
Capital Expenditures (CapEx)
11 21 11 16 16 3.68 10 13 17 5.21 4.53
Debt-free, Cash-free Net Working Capital (DFCFNWC)
13 8.58 2.36 11 27 5.87 -6.02 35 9.88 8.23 9.32
Debt-free Net Working Capital (DFNWC)
73 67 79 67 65 69 46 114 80 68 69
Net Working Capital (NWC)
67 64 76 67 65 42 46 96 80 68 69
Net Nonoperating Expense (NNE)
-3.77 1.48 -0.56 1.26 1.51 -1.83 -0.01 -39 0.98 -1.69 -0.65
Net Nonoperating Obligations (NNO)
-43 -48 -70 -56 -37 -36 -84 -61 -70 -60 -59
Total Depreciation and Amortization (D&A)
10 12 13 13 14 13 15 11 10 9.92 8.80
Debt-free, Cash-free Net Working Capital to Revenue
3.09% 1.99% 0.52% 0.00% 6.06% 1.74% -1.40% 7.24% 2.53% 2.49% 2.78%
Debt-free Net Working Capital to Revenue
16.87% 15.47% 17.55% 0.00% 14.27% 20.55% 10.69% 23.58% 20.52% 20.65% 20.45%
Net Working Capital to Revenue
15.65% 14.71% 16.80% 0.00% 14.27% 12.53% 10.69% 19.70% 20.52% 20.65% 20.45%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.91 $1.47 $1.71 $0.77 ($0.19) ($1.05) $1.83 $6.96 ($0.36) ($1.11) $0.70
Adjusted Weighted Average Basic Shares Outstanding
10.87M 10.72M 10.74M 0.00 10.12M 9.95M 9.77M 8.96M 8.81M 8.79M 8.65M
Adjusted Diluted Earnings per Share
$1.88 $1.46 $1.70 $0.77 ($0.19) ($1.05) $1.83 $6.96 ($0.36) ($1.11) $0.70
Adjusted Weighted Average Diluted Shares Outstanding
10.87M 10.72M 10.74M 0.00 10.12M 9.95M 9.77M 8.96M 8.81M 8.79M 8.65M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
10.87M 10.72M 10.74M 0.00 10.12M 9.95M 9.77M 8.96M 8.81M 8.79M 8.65M
Normalized Net Operating Profit after Tax (NOPAT)
18 18 19 11 5.41 -1.61 18 23 0.88 -6.35 5.80
Normalized NOPAT Margin
4.10% 4.17% 4.26% 0.00% 1.20% -0.48% 4.19% 4.64% 0.23% -1.93% 1.73%
Pre Tax Income Margin
7.40% 5.97% 6.16% 0.00% -0.38% -5.33% 5.28% 7.01% -0.64% -4.36% 2.61%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
51.23 47.48 101.11 207.58 -383.67 0.00 689.15 889.42 -227.00 -567.10 131.40
NOPAT to Interest Expense
27.45 31.36 75.62 166.36 -69.42 0.00 546.56 683.10 -99.75 -379.61 104.81
EBIT Less CapEx to Interest Expense
33.12 9.74 53.99 -66.32 -3,005.67 0.00 374.97 545.47 -999.23 -740.80 44.29
NOPAT Less CapEx to Interest Expense
9.34 -6.38 28.50 -107.54 -2,691.42 0.00 232.37 339.15 -871.98 -553.31 17.70
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
28.32% 39.87% 42.31% 107.08% -266.23% -43.60% 42.62% 30.85% -188.65% -68.63% 113.75%
Augmented Payout Ratio
38.45% 80.26% 42.77% 179.44% -647.20% -64.79% 73.47% 54.00% -320.34% -83.28% 149.00%

Quarterly Metrics And Ratios for Bassett Furniture Industries

This table displays calculated financial ratios and metrics derived from Bassett Furniture Industries' official financial filings.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 3/2/2024 6/1/2024 8/31/2024 11/30/2024 3/1/2025 5/31/2025 8/30/2025 11/29/2025 2/28/2026 5/30/2026 8/29/2026
DEI Shares Outstanding
8,819,992.00 8,828,751.00 8,792,381.00 - - 8,704,115.00 8,689,582.00 8,685,710.00 8,654,370.00 8,647,234.00 8,658,269.00
DEI Adjusted Shares Outstanding
8,819,992.00 8,828,751.00 8,792,381.00 - - 8,704,115.00 8,689,582.00 8,685,710.00 8,654,370.00 8,647,234.00 8,658,269.00
DEI Earnings Per Adjusted Shares Outstanding
-0.14 -0.82 -0.51 - - 0.22 0.09 0.18 0.13 0.24 0.24
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-19.63% -17.02% -13.30% -10.94% -5.07% 1.12% 5.93% 5.13% -2.22% -0.71% 3.41%
EBITDA Growth
-95.46% -234.49% -172.63% 225.72% 1,989.66% 170.48% 166.87% 45.89% -24.54% 7.06% 67.34%
EBIT Growth
-215.27% -542.43% -57.21% 113.06% 181.11% 123.75% 109.64% 228.07% -51.65% 12.29% 286.36%
NOPAT Growth
-196.64% -392.69% -67.11% 175.40% 207.97% 131.15% 109.75% -41.81% -52.25% -10.70% 366.73%
Net Income Growth
-182.56% -446.87% -73.87% 178.13% 255.41% 126.64% 117.78% -52.34% -39.81% 6.31% 162.30%
EPS Growth
-187.50% -441.67% -73.33% 180.43% 250.00% 126.83% 117.31% -51.35% -38.10% 9.09% 166.67%
Operating Cash Flow Growth
-1,474.60% -0.51% -110.53% -24.80% 99.33% 19.50% -191.34% 21.84% -10,415.38% 5.88% 619.71%
Free Cash Flow Firm Growth
92.33% 120.72% 163.27% -55.95% 613.34% 63.03% -118.32% -64.32% -609.78% -1,284.72% -3,471.68%
Invested Capital Growth
0.83% -7.99% -11.50% -5.16% -9.72% -3.81% 2.03% -1.44% 63.86% 68.96% 58.97%
Revenue Q/Q Growth
-8.60% -3.63% -9.34% 11.53% -2.58% 2.66% -5.03% 10.69% -9.39% 4.25% -1.09%
EBITDA Q/Q Growth
108.63% -3,110.34% 32.19% 171.36% 43.46% 1.53% -35.66% 55.68% -25.80% 44.05% 0.56%
EBIT Q/Q Growth
50.69% -255.06% 26.00% 110.08% 206.14% 3.96% -69.98% 243.34% -54.89% 141.45% 3.30%
NOPAT Q/Q Growth
47.77% -259.02% 24.88% 153.53% -25.21% 3.56% -76.49% 219.53% -38.63% 93.69% 22.89%
Net Income Q/Q Growth
70.91% -503.60% 37.44% 171.12% -42.13% 3.45% -58.24% 90.64% -26.92% 82.71% 3.04%
EPS Q/Q Growth
69.57% -485.71% 36.59% 171.15% -43.24% 4.76% -59.09% 100.00% -27.78% 84.62% 0.00%
Operating Cash Flow Q/Q Growth
-191.32% 175.20% -106.94% 1,677.48% -100.82% 13,475.00% -116.92% 759.73% -170.42% 234.67% -16.93%
Free Cash Flow Firm Q/Q Growth
-114.25% 240.31% 159.78% -15.20% 66.07% -55.44% -129.20% 265.15% -2,472.42% -3.56% 11.98%
Invested Capital Q/Q Growth
7.94% -9.04% -2.09% -1.34% 2.76% -3.10% 3.86% -4.70% 70.84% -0.08% -2.29%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
55.30% 52.46% 53.02% 56.55% 57.00% 55.61% 56.17% 56.33% 56.22% 56.53% 57.48%
EBITDA Margin
0.23% -7.33% -5.48% 3.51% 5.16% 5.11% 3.46% 4.87% 3.98% 5.51% 5.60%
Operating Margin
-2.72% -10.15% -8.41% 1.08% 2.99% 2.96% 0.74% 2.57% 1.44% 2.68% 3.36%
EBIT Margin
-2.84% -10.48% -8.55% 0.77% 2.43% 2.46% 0.78% 2.41% 1.20% 2.78% 2.91%
Profit (Net Income) Margin
-1.38% -8.63% -5.96% 3.80% 2.26% 2.27% 1.00% 1.72% 1.39% 2.43% 2.54%
Tax Burden Percent
69.97% 88.78% 78.02% 262.62% 72.56% 73.88% 73.15% 60.74% 73.52% 73.45% 72.77%
Interest Burden Percent
69.28% 92.82% 89.30% 187.12% 128.01% 125.11% 175.76% 117.53% 157.31% 119.14% 119.94%
Effective Tax Rate
0.00% 0.00% 0.00% -162.62% 27.44% 26.12% 26.85% 39.26% 26.48% 26.55% 27.23%
Return on Invested Capital (ROIC)
-5.78% -21.54% -17.27% 8.44% 6.07% 6.55% 1.63% 4.91% 2.42% 4.55% 5.70%
ROIC Less NNEP Spread (ROIC-NNEP)
-6.47% -19.61% -17.18% 7.18% 5.94% 6.42% 0.97% 4.68% 1.10% 2.76% 5.35%
Return on Net Nonoperating Assets (RNNOA)
2.26% 7.14% 5.92% -2.66% -1.96% -2.28% -0.32% -1.68% -0.13% -0.36% -0.70%
Return on Equity (ROE)
-3.51% -14.40% -11.35% 5.78% 4.10% 4.26% 1.31% 3.24% 2.29% 4.19% 5.01%
Cash Return on Invested Capital (CROIC)
-5.54% -3.22% -0.89% -5.03% 3.32% 2.00% 4.10% 6.56% -45.29% -48.25% -41.42%
Operating Return on Assets (OROA)
-2.79% -10.25% -8.26% 0.72% 2.27% 2.37% 0.78% 2.43% 1.23% 2.85% 3.06%
Return on Assets (ROA)
-1.35% -8.44% -5.75% 3.52% 2.11% 2.19% 1.00% 1.74% 1.42% 2.50% 2.68%
Return on Common Equity (ROCE)
-3.51% -14.40% -11.35% 5.78% 4.10% 4.26% 1.31% 3.24% 2.29% 4.19% 5.01%
Return on Equity Simple (ROE_SIMPLE)
-3.22% -8.79% 0.00% 0.00% -3.99% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-1.65 -5.92 -4.45 2.38 1.78 1.84 0.43 1.39 0.85 1.65 2.02
NOPAT Margin
-1.91% -7.10% -5.88% 2.82% 2.17% 2.19% 0.54% 1.56% 1.06% 1.97% 2.44%
Net Nonoperating Expense Percent (NNEP)
0.70% -1.92% -0.09% 1.26% 0.13% 0.12% 0.66% 0.24% 1.33% 1.80% 0.36%
Return On Investment Capital (ROIC_SIMPLE)
-0.91% -3.45% -2.70% 1.42% 1.07% 1.11% 0.26% 0.84% 0.37% 0.70% 0.88%
Cost of Revenue to Revenue
44.70% 47.54% 46.98% 43.45% 43.00% 44.39% 43.83% 43.67% 43.78% 43.47% 42.52%
SG&A Expenses to Revenue
58.03% 56.00% 59.79% 53.81% 54.01% 52.65% 55.43% 53.20% 54.66% 53.29% 53.95%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
58.03% 62.61% 61.43% 55.48% 54.01% 52.65% 55.43% 53.76% 54.78% 53.85% 54.12%
Earnings before Interest and Taxes (EBIT)
-2.46 -8.74 -6.47 0.65 2.00 2.08 0.62 2.14 0.97 2.33 2.41
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
0.20 -6.11 -4.14 2.96 4.24 4.31 2.77 4.31 3.20 4.61 4.64
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.72 0.73 0.72 0.80 0.83 0.83 0.88 0.82 0.78 0.79 0.98
Price to Tangible Book Value (P/TBV)
0.79 0.80 0.78 0.88 0.91 0.90 0.96 0.89 0.85 0.86 1.08
Price to Revenue (P/Rev)
0.35 0.36 0.35 0.41 0.43 0.42 0.44 0.40 0.38 0.39 0.48
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 55.74 18.79 22.11 23.83 23.59 23.92
Dividend Yield
4.72% 5.06% 5.50% 4.99% 4.94% 5.06% 4.76% 5.15% 5.42% 5.35% 4.27%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 1.79% 5.32% 4.52% 4.20% 4.24% 4.18%
Enterprise Value to Invested Capital (EV/IC)
0.59 0.59 0.57 0.69 0.75 0.73 0.82 0.71 0.80 0.81 0.98
Enterprise Value to Revenue (EV/Rev)
0.20 0.19 0.18 0.22 0.25 0.24 0.28 0.23 0.43 0.44 0.52
Enterprise Value to EBITDA (EV/EBITDA)
82.72 0.00 0.00 0.00 0.00 10.58 6.41 4.84 9.88 9.77 10.37
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 17.12 11.07 24.85 24.04 22.18
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 13.62 13.88 31.80 33.45 29.37
Enterprise Value to Operating Cash Flow (EV/OCF)
6.95 6.26 10.11 18.30 7.02 6.05 7.56 5.61 17.85 17.16 11.02
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 21.37 35.72 20.29 10.81 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.41 0.43 0.39
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.41 0.43 0.39
Financial Leverage
-0.35 -0.36 -0.34 -0.37 -0.33 -0.36 -0.34 -0.36 -0.12 -0.13 -0.13
Leverage Ratio
2.01 1.97 1.99 2.03 2.01 2.00 2.00 2.00 1.97 1.96 1.92
Compound Leverage Factor
1.39 1.83 1.78 3.80 2.57 2.50 3.51 2.35 3.10 2.33 2.31
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 29.06% 29.89% 28.29%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 29.06% 29.89% 28.29%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 70.94% 70.11% 71.71%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.62 4.71 3.88
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.12 1.09 0.70
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.62 4.71 3.88
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 14.86 16.11 10.99
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.62 3.73 1.97
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 14.86 16.11 10.99
Altman Z-Score
2.21 2.14 2.10 2.18 2.24 2.28 2.36 2.34 2.36 2.37 2.56
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
2.04 2.02 1.88 1.93 1.94 1.93 1.92 1.89 1.95 1.97 1.95
Quick Ratio
0.99 1.04 0.95 1.00 0.96 0.98 0.92 0.96 0.91 0.95 0.98
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-2.66 3.73 9.70 8.22 14 6.09 -1.78 2.94 -70 -72 -63
Operating Cash Flow to CapEx
-372.78% 362.17% -38.96% 1,297.96% -5.97% 495.37% -80.51% 979.19% -633.60% 425.91% 142.82%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.98 0.98 0.97 0.93 0.93 0.97 1.00 1.01 1.02 1.03 1.05
Accounts Receivable Turnover
22.88 24.84 24.04 24.51 23.12 24.75 25.35 24.30 23.09 26.17 24.49
Inventory Turnover
2.42 2.58 2.56 2.55 2.43 2.49 2.46 2.51 2.37 2.35 2.41
Fixed Asset Turnover
4.57 4.42 4.18 4.10 4.09 4.22 4.32 4.46 4.52 4.53 4.53
Accounts Payable Turnover
10.54 11.54 10.03 10.16 10.04 10.85 10.09 10.46 9.93 10.93 10.83
Days Sales Outstanding (DSO)
15.95 14.69 15.18 14.89 15.79 14.75 14.40 15.02 15.81 13.95 14.90
Days Inventory Outstanding (DIO)
150.78 141.73 142.85 143.02 150.14 146.36 148.50 145.35 154.25 155.62 151.42
Days Payable Outstanding (DPO)
34.61 31.64 36.41 35.94 36.36 33.65 36.19 34.91 36.76 33.39 33.72
Cash Conversion Cycle (CCC)
132.12 124.78 121.62 121.97 129.57 127.46 126.71 125.46 133.29 136.18 132.61
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
122 111 109 107 110 107 111 106 181 181 177
Invested Capital Turnover
3.03 3.03 2.93 2.99 2.80 2.99 3.01 3.14 2.29 2.31 2.33
Increase / (Decrease) in Invested Capital
1.01 -9.66 -14 -5.84 -12 -4.24 2.21 -1.55 70 74 66
Enterprise Value (EV)
72 65 62 74 82 78 92 76 144 146 174
Market Capitalization
131 126 118 134 139 138 146 135 128 129 162
Book Value per Share
$20.46 $19.44 $18.77 $19.01 $18.98 $19.16 $19.07 $19.01 $19.00 $19.02 $19.05
Tangible Book Value per Share
$18.64 $17.83 $17.16 $17.40 $17.37 $17.53 $17.44 $17.38 $17.37 $17.34 $17.37
Total Capital
181 172 165 167 167 167 166 165 232 235 230
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 67 70 65
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 67 70 65
Net Debt
-58 -60 -56 -60 -56 -60 -55 -59 16 16 12
Capital Expenditures (CapEx)
2.08 1.61 1.04 0.49 0.87 1.40 1.46 0.79 0.86 1.73 4.28
Debt-free, Cash-free Net Working Capital (DFCFNWC)
18 12 8.26 8.23 13 9.85 13 9.32 17 14 13
Debt-free Net Working Capital (DFNWC)
76 72 64 68 69 70 68 69 68 68 66
Net Working Capital (NWC)
76 72 64 68 69 70 68 69 68 68 66
Net Nonoperating Expense (NNE)
-0.46 1.28 0.06 -0.82 -0.07 -0.07 -0.37 -0.14 -0.27 -0.39 -0.08
Net Nonoperating Obligations (NNO)
-58 -60 -56 -60 -56 -60 -55 -59 16 16 12
Total Depreciation and Amortization (D&A)
2.66 2.63 2.32 2.31 2.25 2.23 2.15 2.18 2.24 2.28 2.23
Debt-free, Cash-free Net Working Capital to Revenue
4.83% 3.31% 2.43% 2.49% 3.90% 3.02% 3.96% 2.78% 5.17% 4.33% 3.73%
Debt-free Net Working Capital to Revenue
20.66% 20.50% 18.93% 20.65% 21.23% 21.34% 20.47% 20.45% 20.45% 20.52% 19.64%
Net Working Capital to Revenue
20.66% 20.50% 18.93% 20.65% 21.23% 21.34% 20.47% 20.45% 20.45% 20.52% 19.64%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.14) ($0.82) ($0.52) $0.37 $0.21 $0.22 $0.09 $0.18 $0.13 $0.24 $0.24
Adjusted Weighted Average Basic Shares Outstanding
8.83M 8.79M 8.80M 8.79M 8.70M 8.69M 8.69M 8.65M 8.65M 8.66M 8.65M
Adjusted Diluted Earnings per Share
($0.14) ($0.82) ($0.52) $0.37 $0.21 $0.22 $0.09 $0.18 $0.13 $0.24 $0.24
Adjusted Weighted Average Diluted Shares Outstanding
8.83M 8.79M 8.80M 8.79M 8.70M 8.69M 8.69M 8.65M 8.65M 8.66M 8.65M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
8.83M 8.79M 8.80M 8.79M 8.70M 8.69M 8.69M 8.65M 8.65M 8.66M 8.65M
Normalized Net Operating Profit after Tax (NOPAT)
-1.65 -2.06 -3.58 0.63 1.78 1.84 0.43 1.39 0.92 1.99 2.13
Normalized NOPAT Margin
-1.91% -2.47% -4.74% 0.75% 2.17% 2.19% 0.54% 1.56% 1.15% 2.38% 2.57%
Pre Tax Income Margin
-1.97% -9.72% -7.64% 1.45% 3.11% 3.08% 1.37% 2.84% 1.89% 3.31% 3.49%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
-105.59% -41.78% -38.15% -68.63% -102.51% 282.36% 89.43% 113.75% 129.34% 125.95% 101.84%
Augmented Payout Ratio
-145.74% -49.83% -45.48% -83.28% -134.72% 366.90% 112.77% 149.00% 158.73% 155.95% 122.59%

Financials Breakdown Chart

Key Financial Trends

Bassett Furniture Industries (NASDAQ:BSET) showed continued improvement in profitability in Q3 2026, although sales remained largely flat on a year-to-date basis. Revenue was $82.8 million, down 1.1% from Q2 but up 3.4% from the restated Q3 2025 figure. Gross profit increased to $47.6 million, lifting the gross margin to approximately 57.5% from 56.2% a year earlier.

Operating income rose to $2.8 million from $0.6 million in Q3 2025, while net income increased to $2.1 million, or $0.24 per diluted share, compared with $0.8 million, or $0.09 per share, in the prior-year quarter. For the first three quarters of fiscal 2026, revenue was essentially unchanged year over year at approximately $246.6 million, but net income improved to about $5.3 million from $4.6 million.

Cash generation also improved compared with the first quarter and prior-year period. Q3 operating cash flow was $6.1 million, and cumulative operating cash flow for the first three quarters was approximately $8.0 million, versus $5.7 million in the comparable 2025 period. However, capital expenditures, dividends and share repurchases caused cash and equivalents to decline by $0.5 million during Q3.

The balance sheet remains relatively liquid. Bassett held $35.4 million in cash and $18.0 million in short-term investments at quarter-end, compared with $34.4 million and $20.2 million, respectively, a year earlier. Inventory declined to $59.3 million from $61.5 million year over year, while total liabilities fell to $147.2 million from $158.5 million. Investors should nevertheless monitor the company’s $65.1 million of capital lease obligations and its ability to fund dividends through operating cash flow.

  • Profitability improved materially: Q3 operating income rose nearly fivefold year over year to $2.8 million, and the operating margin increased to approximately 3.4% from 0.7%.
  • Gross margins expanded: The Q3 gross margin reached approximately 57.5%, supported by a lower cost of revenue relative to sales.
  • Net income and EPS strengthened: Quarterly net income increased about 162% year over year, while diluted EPS climbed to $0.24 from $0.09.
  • Operating cash flow recovered: Q3 operating cash flow was $6.1 million, and year-to-date operating cash generation exceeded the comparable 2025 period.
  • Inventory management improved: Net inventory was down approximately 3.5% from Q3 2025 and nearly 8% from Q2 2026, reducing working-capital pressure.
  • Balance-sheet leverage moderated: Total liabilities declined year over year, while shareholders’ equity remained broadly stable at $164.9 million.
  • Revenue growth remains modest: Q3 sales increased year over year, but first-three-quarter revenue was essentially flat compared with fiscal 2025.
  • Liquidity is adequate but not expanding: Cash and short-term investments totaled approximately $53.4 million, slightly below the $54.6 million held a year earlier.
  • Dividend coverage is tight: The quarterly dividend remained $0.20 per share against $0.24 of diluted EPS, leaving limited earnings coverage if profitability weakens.
  • Cash declined after capital allocation: Q3 capital expenditures of $4.8 million, dividends of $1.7 million and share repurchases contributed to a $0.5 million reduction in cash, while capital lease obligations remained substantial.
10/09/26 06:25 PM ETAI Generated. May Contain Errors.

Bassett Furniture Industries Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Bassett Furniture Industries' fiscal year ends in November. Their fiscal year 2025 ended on November 29, 2025.

Bassett Furniture Industries' net income appears to be on a downward trend, with a most recent value of $6.10 million in 2025, falling from $9.30 million in 2014. The previous period was -$9.70 million in 2024. Check out Bassett Furniture Industries' forecast to explore projected trends and price targets.

Bassett Furniture Industries' total operating income in 2025 was $7.83 million, based on the following breakdown:
  • Total Gross Profit: $188.68 million
  • Total Operating Expenses: $180.86 million

Over the last 11 years, Bassett Furniture Industries' total revenue changed from $340.74 million in 2014 to $335.28 million in 2025, a change of -1.6%.

In the past 12 quarters, Bassett Furniture Industries' cash and equivalents has ranged from $32.99 million in Q1 2026 to $48.01 million in Q3 2023, and is currently $35.37 million as of their latest financial filing in Q3 2026.

Bassett Furniture Industries had total debt of $0.00 at the end of 2025, compared with none in 2024, and a 100.0% decrease since 2015.

Over the last 10 years, Bassett Furniture Industries' book value per share changed from 16.22 in 2015 to 19.01 in 2025, a change of 17.2%.



Financial statements for NASDAQ:BSET last updated on 9/30/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners