Go Pro

Bassett Furniture Industries (BSET) Financials

Bassett Furniture Industries logo
$21.60 -0.18 (-0.83%)
Closing price 07/17/2026 04:00 PM Eastern
Extended Trading
$21.60 -0.01 (-0.02%)
As of 07/17/2026 06:12 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Bassett Furniture Industries

Annual Income Statements for Bassett Furniture Industries

This table shows Bassett Furniture Industries' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2019 2020 2021 2022 2023 2024 2025
Period end date 11/29/2014 11/28/2015 11/26/2016 11/25/2017 11/30/2019 11/28/2020 11/27/2021 11/26/2022 11/25/2023 11/30/2024 11/29/2025
Net Income / (Loss) Attributable to Common Shareholders
9.30 20 16 18 -1.93 -10 18 65 -3.17 -9.70 6.10
Consolidated Net Income / (Loss)
9.30 20 16 18 -1.93 -10 18 65 -3.17 -9.70 6.10
Net Income / (Loss) Continuing Operations
9.30 20 16 18 -1.93 -11 17 25 -3.17 -9.70 6.10
Total Pre-Tax Income
15 32 26 28 -1.74 -18 23 34 -2.49 -14 8.76
Total Operating Income
15 26 28 27 -0.60 -18 24 35 -3.14 -16 7.83
Total Gross Profit
182 252 265 275 226 174 221 248 206 179 189
Total Revenue
341 431 432 453 452 338 431 486 390 330 335
Operating Revenue
341 431 432 453 452 338 431 486 390 330 335
Total Cost of Revenue
158 179 168 178 226 164 210 237 184 151 147
Operating Cost of Revenue
158 179 168 178 226 164 210 237 184 151 147
Total Operating Expenses
167 226 236 248 227 192 197 213 210 196 181
Selling, General & Admin Expense
- - - - - 176 197 218 205 188 180
Other Operating Expenses / (Income)
166 224 235 245 219 - - 0.00 0.00 0.96 0.00
Impairment Charge
0.00 0.11 0.00 0.00 6.36 14 0.00 0.00 5.41 5.52 0.50
Restructuring Charge
0.00 0.45 - - - - - 0.00 0.00 0.44 0.00
Other Special Charges / (Income)
1.22 1.04 1.15 2.41 1.97 1.05 0.00 -4.60 -1.01 1.24 0.00
Total Other Income / (Expense), net
-0.52 5.88 -2.42 0.86 -1.15 -0.51 -1.50 -0.80 0.65 1.90 0.93
Interest Expense
0.19 0.61 0.55 0.23 0.01 0.00 0.03 0.04 0.02 0.03 0.05
Interest & Investment Income
0.66 1.38 0.12 4.45 0.57 0.23 0.05 0.30 2.53 2.67 1.98
Other Income / (Expense), net
-1.00 5.11 -1.98 -3.36 -1.71 -0.74 -1.52 -1.07 -1.86 -0.74 -0.99
Income Tax Expense
5.31 11 9.95 9.62 0.19 -6.54 5.84 8.70 0.68 -4.68 2.66
Basic Earnings per Share
$0.88 $1.91 $1.47 $1.71 ($0.19) ($1.04) $1.83 $6.96 ($0.36) ($1.11) $0.70
Weighted Average Basic Shares Outstanding
10.55M 10.87M 10.72M 10.65M 10.12M 9.95M 9.77M 8.96M 8.81M 8.79M 8.65M
Diluted Earnings per Share
$0.87 $1.88 $1.46 $1.70 ($0.19) ($1.04) $1.83 $6.95 ($0.36) ($1.11) $0.70
Weighted Average Diluted Shares Outstanding
10.55M 10.87M 10.72M 10.65M 10.12M 9.95M 9.77M 8.96M 8.81M 8.79M 8.65M
Weighted Average Basic & Diluted Shares Outstanding
10.55M 10.87M 10.72M 10.65M 10.12M 9.95M 9.77M 8.96M 8.81M 8.79M 8.65M
Cash Dividends to Common per Share
$0.28 $0.34 $0.38 $0.42 $0.50 $0.46 $0.53 $0.60 $0.68 $0.76 $0.80

Quarterly Income Statements for Bassett Furniture Industries

This table shows Bassett Furniture Industries' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 11/25/2023 3/2/2024 6/1/2024 8/31/2024 11/30/2024 3/1/2025 5/31/2025 8/30/2025 11/29/2025 2/28/2026 5/30/2026
Net Income / (Loss) Attributable to Common Shareholders
-4.10 -1.19 -7.20 -4.51 3.20 1.85 1.92 0.80 1.53 1.12 2.04
Consolidated Net Income / (Loss)
-4.10 -1.19 -7.20 -4.51 3.20 1.85 1.92 0.80 1.53 1.12 2.04
Net Income / (Loss) Continuing Operations
-4.10 -1.19 -7.20 -4.51 3.20 1.85 1.92 0.80 1.53 1.12 2.04
Total Pre-Tax Income
-4.13 -1.71 -8.11 -5.77 1.22 2.56 2.60 1.10 2.51 1.52 2.78
Total Operating Income
-4.51 -2.36 -8.46 -6.36 0.91 2.46 2.50 0.59 2.28 1.16 2.24
Total Gross Profit
51 48 44 40 48 47 47 45 50 45 47
Total Revenue
95 87 83 76 84 82 84 80 89 80 84
Operating Revenue
95 87 83 76 84 82 84 80 89 80 84
Total Cost of Revenue
43 39 40 36 37 35 37 35 39 35 36
Operating Cost of Revenue
43 39 40 36 37 35 37 35 39 35 36
Total Operating Expenses
56 50 52 46 47 44 44 44 48 44 45
Selling, General & Admin Expense
51 50 47 45 45 44 44 44 47 44 45
Other Special Charges / (Income)
- - - 1.24 - 0.00 0.00 0.00 - 0.10 0.47
Total Other Income / (Expense), net
0.38 0.65 0.35 0.58 0.31 0.10 0.10 0.50 0.23 0.36 0.53
Interest & Investment Income
0.88 0.76 0.63 0.69 0.60 0.56 0.52 0.47 0.43 0.55 0.45
Other Income / (Expense), net
-0.48 -0.10 -0.28 -0.11 -0.26 -0.46 -0.42 0.03 -0.14 -0.19 0.09
Income Tax Expense
-0.03 -0.51 -0.91 -1.27 -1.98 0.70 0.68 0.29 0.99 0.40 0.74
Basic Earnings per Share
($0.46) ($0.14) ($0.82) ($0.52) $0.37 $0.21 $0.22 $0.09 $0.18 $0.13 $0.24
Weighted Average Basic Shares Outstanding
8.81M 8.83M 8.79M 8.80M 8.79M 8.70M 8.69M 8.69M 8.65M 8.65M 8.66M
Diluted Earnings per Share
($0.46) ($0.14) ($0.82) ($0.52) $0.37 $0.21 $0.22 $0.09 $0.18 $0.13 $0.24
Weighted Average Diluted Shares Outstanding
8.81M 8.83M 8.79M 8.80M 8.79M 8.70M 8.69M 8.69M 8.65M 8.65M 8.66M
Weighted Average Basic & Diluted Shares Outstanding
8.81M 8.83M 8.79M 8.80M 8.79M 8.70M 8.69M 8.69M 8.65M 8.65M 8.66M
Cash Dividends to Common per Share
$0.18 $0.18 $0.18 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20 $0.20

Annual Cash Flow Statements for Bassett Furniture Industries

This table details how cash moves in and out of Bassett Furniture Industries' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 11/28/2015 11/26/2016 11/25/2017 11/24/2018 11/30/2019 11/28/2020 11/27/2021 11/26/2022 11/25/2023 11/30/2024 11/29/2025
Net Change in Cash & Equivalents
9.60 -1.12 19 -20 -14 26 -11 27 -9.22 -13 1.73
Net Cash From Operating Activities
34 39 37 30 9.81 37 15 -2.97 19 4.05 13
Net Cash From Continuing Operating Activities
34 39 37 30 9.81 37 15 -2.97 19 4.05 13
Net Income / (Loss) Continuing Operations
20 16 18 8.22 -1.93 -10 18 65 -3.17 -9.70 6.10
Consolidated Net Income / (Loss)
20 16 18 8.22 -1.93 -10 18 65 -3.17 -9.70 6.10
Depreciation Expense
10 12 13 13 14 13 15 11 10 9.92 8.80
Non-Cash Adjustments To Reconcile Net Income
-3.54 1.97 -0.38 5.79 11 29 12 -73 31 30 21
Changes in Operating Assets and Liabilities, net
7.37 9.02 5.87 2.70 -13 4.69 -30 -6.84 -19 -26 -23
Net Cash From Investing Activities
-20 -21 -6.99 -32 -11 -3.75 -12 66 -18 -8.77 -2.73
Net Cash From Continuing Investing Activities
-20 -21 -6.99 -32 -11 -3.75 -12 -19 -19 -8.77 -2.73
Purchase of Property, Plant & Equipment
-14 -22 -16 -18 -17 -6.03 -11 -21 -17 -5.21 -4.53
Purchase of Investments
-1.35 - - 0.00 0.00 -0.30 - 0.00 -0.06 -2.59 -0.32
Sale of Property, Plant & Equipment
2.98 0.67 4.47 2.69 1.64 2.35 0.38 8.23 0.50 0.00 0.00
Sale and/or Maturity of Investments
0.00 0.00 5.55 0.48 5.21 0.02 - - 0.00 0.00 2.71
Other Investing Activities, net
- - -0.86 -1.29 -0.65 0.22 -1.20 -0.04 -1.71 -0.97 -0.60
Net Cash From Discontinued Investing Activities
- - - - - 0.00 0.00 85 1.00 0.00 0.00
Net Cash From Financing Activities
-5.14 -19 -11 -18 -12 -6.82 -14 -36 -10 -8.12 -9.04
Net Cash From Continuing Financing Activities
-5.14 -19 -11 -18 -12 -6.82 -14 -36 -10 -8.12 -9.04
Repayment of Debt
-2.77 -14 -3.29 -3.38 -0.29 -0.12 -1.35 -0.68 -0.28 -0.25 -0.15
Repurchase of Common Equity
-2.07 -6.39 -0.08 -5.95 -7.35 -2.21 -5.57 -15 -4.18 -1.42 -2.15
Payment of Dividends
-5.79 -6.31 -7.73 -8.80 -5.13 -4.54 -7.69 -20 -5.98 -6.65 -6.94
Issuance of Common Equity
0.33 0.18 0.17 0.36 0.33 0.29 0.36 0.42 0.32 0.37 0.34
Other Financing Activities, net
3.85 0.04 -0.33 -0.65 0.03 -0.23 -0.18 -0.02 -0.11 -0.16 -0.14
Effect of Exchange Rate Changes
- - - - - 0.00 - - 0.05 -0.02 0.00

Quarterly Cash Flow Statements for Bassett Furniture Industries

This table details how cash moves in and out of Bassett Furniture Industries' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 11/25/2023 3/2/2024 6/1/2024 8/31/2024 11/30/2024 3/1/2025 5/31/2025 8/30/2025 11/29/2025 2/28/2026 5/30/2026
Net Change in Cash & Equivalents
4.40 -12 2.04 -4.32 1.22 -3.49 3.37 -5.02 6.86 -8.29 2.91
Net Cash From Operating Activities
8.48 -7.74 5.82 -0.40 6.37 -0.05 6.96 -1.18 7.77 -5.47 7.36
Net Cash From Continuing Operating Activities
8.48 -7.74 5.82 -0.40 6.37 -0.05 6.96 -1.18 7.77 -5.47 7.36
Net Income / (Loss) Continuing Operations
-4.10 -1.19 -7.20 -4.51 3.20 1.85 1.92 0.80 1.53 1.12 2.04
Consolidated Net Income / (Loss)
-4.10 -1.19 -7.20 -4.51 3.20 1.85 1.92 0.80 1.53 1.12 2.04
Depreciation Expense
2.64 2.66 2.63 2.32 2.31 2.25 2.23 2.15 2.18 2.24 2.28
Non-Cash Adjustments To Reconcile Net Income
39 -1.57 9.87 1.35 2.72 -0.66 -0.29 -1.03 22 -2.22 1.49
Changes in Operating Assets and Liabilities, net
-29 -7.64 0.53 0.43 -1.85 -3.49 3.10 -3.10 -18 -6.60 1.55
Net Cash From Investing Activities
-2.44 -2.35 -1.72 -1.56 -3.14 -0.88 -1.47 -1.80 1.42 -0.89 -2.26
Net Cash From Continuing Investing Activities
-2.44 -2.35 -1.72 -1.56 -3.14 -0.88 -1.47 -1.80 1.42 -0.89 -2.26
Purchase of Property, Plant & Equipment
-2.83 -2.08 -1.61 -1.04 -0.49 -0.87 -1.40 -1.46 -0.79 -0.86 -1.73
Other Investing Activities, net
-0.05 -0.27 -0.11 -0.53 -0.06 -0.01 -0.06 -0.33 -0.19 -0.03 -0.06
Net Cash From Financing Activities
-1.72 -1.72 -2.06 -2.36 -1.99 -2.56 -2.12 -2.05 -2.32 -1.93 -2.19
Net Cash From Continuing Financing Activities
-1.72 -1.72 -2.06 -2.36 -1.99 -2.56 -2.12 -2.05 -2.32 -1.93 -2.19
Repayment of Debt
-0.07 -0.07 -0.08 -0.06 -0.04 -0.04 -0.02 -0.03 -0.05 -0.06 -0.06
Repurchase of Common Equity
-0.12 0.00 -0.49 -0.64 -0.29 -0.72 -0.44 -0.36 -0.63 -0.15 -0.51
Payment of Dividends
-1.58 -1.57 -1.58 -1.76 -1.75 -1.73 -1.74 -1.73 -1.73 -1.73 -1.71
Issuance of Common Equity
0.04 0.09 0.09 0.10 0.10 0.08 0.09 0.08 0.09 0.08 0.10
Other Financing Activities, net
- -0.16 - - - -0.14 - - - -0.07 -0.00

Annual Balance Sheets for Bassett Furniture Industries

This table presents Bassett Furniture Industries' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 11/28/2015 11/26/2016 11/25/2017 11/24/2018 11/30/2019 11/28/2020 11/27/2021 11/26/2022 11/25/2023 11/30/2024 11/29/2025
Total Assets
283 278 294 292 276 403 422 406 370 341 324
Total Current Assets
147 141 159 149 137 161 180 196 158 142 146
Cash & Equivalents
36 35 54 33 20 46 34 62 52 40 41
Short-Term Investments
23 23 23 23 17 18 18 18 18 20 18
Accounts Receivable
21 18 20 19 21 22 21 18 14 13 14
Inventories, net
60 53 54 64 66 55 78 85 63 55 62
Current Deferred & Refundable Income Taxes
- - - - 0.33 9.67 8.38 2.35 2.57 4.24 2.88
Other Current Assets
6.80 11 8.19 9.19 12 10 10 11 8.48 9.24 7.22
Plant, Property, & Equipment, net
96 105 103 105 102 91 69 77 84 77 73
Total Noncurrent Assets
39 33 31 38 37 151 172 133 128 123 105
Goodwill
18 17 17 28 26 24 14 22 16 7.22 7.22
Intangible Assets
- - - - - - - - - 6.97 6.91
Noncurrent Deferred & Refundable Income Taxes
13 8.07 8.39 3.27 5.74 4.59 3.19 5.53 4.65 6.87 5.98
Other Noncurrent Operating Assets
8.00 7.61 5.38 6.49 5.34 123 102 106 108 102 85
Total Liabilities & Shareholders' Equity
283 278 294 292 276 403 422 406 370 341 324
Total Liabilities
105 98 102 101 97 245 259 211 187 174 159
Total Current Liabilities
80 77 83 82 72 118 134 101 78 73 77
Accounts Payable
21 21 22 27 24 23 24 20 16 13 15
Accrued Expenses
13 10 13 14 12 11 9.77 13 11 9.41 7.75
Current Deferred Revenue
24 25 27 - - - - - 23 26 25
Current Employee Benefit Liabilities
14 14 15 13 11 17 13 13 8.93 6.90 10
Other Current Liabilities
- - - - 0.00 - 20 - 19 18 19
Total Noncurrent Liabilities
25 21 19 20 25 126 125 110 109 100 82
Capital Lease Obligations
- - - - - - - - - - 69
Noncurrent Employee Benefit Liabilities
13 13 13 13 12 12 13 9.95 10 11 11
Other Noncurrent Operating Liabilities
4.13 3.97 5.28 6.34 13 114 96 100 99 90 1.00
Total Equity & Noncontrolling Interests
177 181 191 190 179 158 163 196 183 167 165
Total Preferred & Common Equity
177 181 191 190 179 158 163 196 183 167 165
Total Common Equity
177 181 191 190 179 158 163 196 183 167 165
Common Stock
59 54 55 53 51 50 49 45 44 44 43
Retained Earnings
121 129 139 140 129 110 116 151 139 123 121
Accumulated Other Comprehensive Income / (Loss)
-2.68 -2.55 -2.57 -2.34 -1.24 -1.39 -1.82 0.05 0.15 0.79 0.72

Quarterly Balance Sheets for Bassett Furniture Industries

This table presents Bassett Furniture Industries' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 8/26/2023 3/2/2024 6/1/2024 8/31/2024 3/1/2025 5/31/2025 8/30/2025 2/28/2026 5/30/2026
Total Assets
369 361 345 336 336 331 324 316 317
Total Current Assets
161 150 143 138 143 144 141 140 138
Cash & Equivalents
48 41 43 38 36 39 34 33 36
Short-Term Investments
18 18 18 18 20 20 20 18 18
Accounts Receivable
15 14 13 13 14 13 13 15 13
Inventories, net
67 63 57 56 58 59 61 66 65
Current Deferred & Refundable Income Taxes
3.78 2.21 2.90 2.85 4.24 4.61 4.26 0.63 0.41
Other Current Assets
9.34 12 9.38 9.42 9.86 7.52 7.54 8.12 6.92
Plant, Property, & Equipment, net
84 84 80 79 75 75 75 72 72
Total Noncurrent Assets
124 128 122 120 118 112 109 104 107
Goodwill
22 16 14 14 14 7.22 7.22 7.22 7.66
Intangible Assets
- - - - - 6.94 6.92 6.90 6.88
Noncurrent Deferred & Refundable Income Taxes
5.12 5.57 6.09 7.41 6.28 5.49 5.56 6.05 6.18
Other Noncurrent Operating Assets
97 107 102 98 97 92 89 84 86
Total Liabilities & Shareholders' Equity
369 361 345 336 336 331 324 316 317
Total Liabilities
180 181 174 171 169 165 159 152 153
Total Current Liabilities
82 73 71 73 74 75 73 72 70
Accounts Payable
17 15 12 14 15 15 14 15 12
Accrued Expenses
12 11 9.06 10 8.84 8.46 7.66 7.74 8.01
Current Deferred Revenue
24 23 23 24 25 24 23 25 26
Current Employee Benefit Liabilities
9.52 7.68 8.42 6.60 6.72 7.80 8.50 6.86 6.77
Other Current Liabilities
20 18 18 19 18 20 20 18 18
Total Noncurrent Liabilities
98 108 103 98 95 90 85 80 83
Capital Lease Obligations
- - - - - - - 67 70
Noncurrent Employee Benefit Liabilities
11 11 11 11 11 11 11 12 12
Other Noncurrent Operating Liabilities
88 97 92 87 84 79 74 0.89 0.73
Total Equity & Noncontrolling Interests
189 181 172 165 167 167 166 164 164
Total Preferred & Common Equity
189 181 172 165 167 167 166 164 164
Total Common Equity
189 181 172 165 167 167 166 164 164
Common Stock
44 44 44 44 43 43 43 43 43
Retained Earnings
145 137 128 121 123 123 122 120 121
Accumulated Other Comprehensive Income / (Loss)
-0.05 -0.01 -0.01 -0.03 0.78 0.77 0.76 0.71 0.70

Annual Metrics And Ratios for Bassett Furniture Industries

This table displays calculated financial ratios and metrics derived from Bassett Furniture Industries' official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 11/28/2015 11/26/2016 11/25/2017 11/24/2018 11/30/2019 11/28/2020 11/27/2021 11/26/2022 11/25/2023 11/30/2024 11/29/2025
DEI Shares Outstanding
10,933,933.00 10,801,148.00 10,735,310.00 10,638,409.00 10,110,196.00 9,976,513.00 9,755,846.00 9,155,740.00 8,819,992.00 - 8,685,710.00
DEI Adjusted Shares Outstanding
10,933,933.00 10,801,148.00 10,735,310.00 10,638,409.00 10,110,196.00 9,976,513.00 9,755,846.00 9,155,740.00 8,819,992.00 - 8,685,710.00
DEI Earnings Per Adjusted Shares Outstanding
1.87 1.47 1.70 0.77 -0.19 -1.04 1.85 7.14 -0.36 - 0.70
Growth Metrics
- - - - - - - - - - -
Revenue Growth
26.47% 0.26% 4.74% 0.00% 0.00% -25.31% 27.60% 12.70% -19.66% -15.43% 1.62%
EBITDA Growth
92.24% -6.74% -3.87% -32.28% -55.27% -142.55% 883.61% 20.80% -88.59% -237.85% 320.35%
EBIT Growth
120.03% -15.72% -9.73% -49.99% -119.46% -692.57% 224.65% 48.61% -114.78% -240.67% 140.16%
NOPAT Growth
72.99% 3.90% 2.20% -46.41% -104.39% -2,842.02% 247.19% 43.92% -108.45% -418.95% 147.86%
Net Income Growth
119.73% -22.53% 15.33% -54.98% -123.46% -440.51% 273.13% 262.18% -104.85% -205.74% 162.92%
EPS Growth
116.09% -22.34% 16.44% -54.71% -124.68% -447.37% 275.96% 279.78% -105.18% -208.33% 163.06%
Operating Cash Flow Growth
13.66% 13.57% -5.13% -19.29% -67.20% 273.89% -60.29% -120.39% 730.44% -78.37% 233.11%
Free Cash Flow Firm Growth
-130.37% 412.52% 54.67% -109.93% -173.76% 199.15% 685.81% -149.59% 165.44% -128.24% 226.22%
Invested Capital Growth
20.27% -0.87% -8.20% 10.11% 5.48% -14.10% -34.93% 70.72% -16.16% -5.16% -1.44%
Revenue Q/Q Growth
5.08% -0.41% 0.99% 0.00% 0.00% -11.40% 11.42% 1.39% -6.32% -3.05% 1.31%
EBITDA Q/Q Growth
9.08% 3.17% -4.76% -19.42% -41.08% -121.40% 1,284.24% 0.22% -70.89% 42.80% 9.50%
EBIT Q/Q Growth
8.68% 2.48% -6.76% -33.89% -140.88% -311.98% 235.03% 5.17% -165.68% 24.91% 27.82%
NOPAT Q/Q Growth
13.60% -4.71% -4.55% -18.98% -106.90% -271.99% 265.32% -1.78% -139.34% 24.99% -18.90%
Net Income Q/Q Growth
11.05% -3.87% -0.39% -27.24% -137.75% 52.85% -7.69% -0.02% -153.24% 42.97% -21.56%
EPS Q/Q Growth
9.94% -2.67% -0.58% -26.67% -138.78% 52.73% -7.11% 0.00% 0.00% 42.78% -21.35%
Operating Cash Flow Q/Q Growth
35.81% -2.41% 6.50% -12.01% -39.52% 24.95% -55.69% 73.97% -4.34% -34.17% 11.51%
Free Cash Flow Firm Q/Q Growth
62.25% -8.93% -0.08% -204.16% -372.27% -85.75% 753.59% -256.30% 376.96% -436.66% 55.20%
Invested Capital Q/Q Growth
-9.01% -8.48% -9.72% -6.80% -6.67% 16.05% -23.27% 22.41% -7.94% -1.34% -4.70%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
58.39% 61.23% 60.76% 0.00% 50.10% 51.56% 51.31% 51.14% 52.93% 54.38% 56.28%
EBITDA Margin
9.57% 8.90% 8.17% 0.00% 2.48% -1.41% 8.67% 9.29% 1.32% -2.15% 4.66%
Operating Margin
6.03% 6.53% 5.97% 0.00% -0.13% -5.18% 5.63% 7.18% -0.80% -4.93% 2.33%
EBIT Margin
7.22% 6.07% 5.23% 0.00% -0.51% -5.40% 5.28% 6.96% -1.28% -5.16% 2.04%
Profit (Net Income) Margin
4.74% 3.66% 4.03% 0.00% -0.43% -3.09% 4.19% 13.46% -0.81% -2.94% 1.82%
Tax Burden Percent
64.12% 61.41% 65.49% 67.33% 110.80% 57.85% 79.28% 191.84% 127.45% 67.47% 69.63%
Interest Burden Percent
102.47% 98.35% 117.82% 103.16% 75.59% 98.73% 100.07% 100.78% 49.82% 84.46% 128.20%
Effective Tax Rate
35.88% 38.59% 34.51% 32.67% 0.00% 0.00% 25.64% 25.55% 0.00% 0.00% 30.37%
Return on Invested Capital (ROIC)
13.59% 12.98% 13.90% 0.00% -0.30% -9.31% 17.97% 24.24% -1.77% -10.32% 5.11%
ROIC Less NNEP Spread (ROIC-NNEP)
5.11% 16.23% 12.94% 0.00% 2.94% -14.30% 17.96% -30.42% -0.27% -12.92% 4.02%
Return on Net Nonoperating Assets (RNNOA)
-1.36% -4.14% -4.09% 0.00% -0.74% 3.12% -6.72% 12.24% 0.09% 4.79% -1.44%
Return on Equity (ROE)
12.23% 8.84% 9.81% 4.31% -1.05% -6.19% 11.25% 36.47% -1.67% -5.53% 3.67%
Cash Return on Invested Capital (CROIC)
-4.82% 13.86% 22.45% -2.22% -5.63% 5.85% 60.29% -28.01% 15.81% -5.03% 6.56%
Operating Return on Assets (OROA)
11.89% 9.35% 8.27% 0.00% -0.81% -5.38% 5.52% 8.16% -1.29% -4.78% 2.06%
Return on Assets (ROA)
7.81% 5.65% 6.38% 0.00% -0.68% -3.07% 4.38% 15.79% -0.82% -2.72% 1.83%
Return on Common Equity (ROCE)
12.23% 8.84% 9.81% 4.31% -1.05% -6.19% 11.25% 36.47% -1.67% -5.53% 3.67%
Return on Equity Simple (ROE_SIMPLE)
11.52% 8.76% 9.54% 4.32% -1.08% -6.59% 11.09% 33.41% 0.00% -5.79% 0.00%
Net Operating Profit after Tax (NOPAT)
17 17 18 9.48 -0.42 -12 18 26 -2.19 -11 5.45
NOPAT Margin
3.87% 4.01% 3.91% 0.00% -0.09% -3.63% 4.19% 5.35% -0.56% -3.45% 1.63%
Net Nonoperating Expense Percent (NNEP)
8.48% -3.25% 0.96% -2.01% -3.24% 4.98% 0.01% 54.66% -1.49% 2.60% 1.09%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 12.11% -1.20% -6.81% 3.30%
Cost of Revenue to Revenue
41.61% 38.77% 39.24% 0.00% 49.90% 48.44% 48.69% 48.86% 47.07% 45.62% 43.72%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 52.24% 45.68% 44.91% 52.60% 56.84% 53.79%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
52.36% 54.70% 54.79% 0.00% 50.23% 56.74% 45.68% 43.96% 53.73% 59.31% 53.94%
Earnings before Interest and Taxes (EBIT)
31 26 24 12 -2.30 -18 23 34 -4.99 -17 6.83
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
41 38 37 25 11 -4.77 37 45 5.15 -7.10 16
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.34 1.23 1.56 0.00 0.65 0.83 0.82 0.79 0.72 0.80 0.82
Price to Tangible Book Value (P/TBV)
1.48 1.36 1.72 0.00 0.76 0.97 0.90 0.89 0.79 0.88 0.89
Price to Revenue (P/Rev)
0.55 0.51 0.66 0.00 0.26 0.39 0.31 0.32 0.34 0.41 0.40
Price to Earnings (P/E)
11.59 14.04 16.41 0.00 0.00 0.00 7.43 2.37 0.00 0.00 22.11
Dividend Yield
2.49% 2.82% 2.58% 4.37% 4.34% 3.48% 5.68% 13.35% 4.54% 4.99% 5.15%
Earnings Yield
8.63% 7.12% 6.10% 0.00% 0.00% 0.00% 13.46% 42.17% 0.00% 0.00% 4.52%
Enterprise Value to Invested Capital (EV/IC)
1.43 1.29 1.86 0.00 0.56 0.77 1.04 0.70 0.55 0.69 0.71
Enterprise Value to Revenue (EV/Rev)
0.44 0.40 0.50 0.00 0.18 0.28 0.19 0.19 0.16 0.22 0.23
Enterprise Value to EBITDA (EV/EBITDA)
4.64 4.45 6.12 0.00 7.08 0.00 2.20 2.09 12.04 0.00 4.84
Enterprise Value to EBIT (EV/EBIT)
6.15 6.53 9.56 0.00 0.00 0.00 3.60 2.79 0.00 0.00 11.07
Enterprise Value to NOPAT (EV/NOPAT)
11.48 9.88 12.78 0.00 0.00 0.00 4.55 3.64 0.00 0.00 13.88
Enterprise Value to Operating Cash Flow (EV/OCF)
5.56 4.38 6.10 0.00 8.09 2.56 5.63 0.00 3.31 18.30 5.61
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 9.26 7.91 0.00 0.00 12.22 1.36 0.00 3.16 0.00 10.81
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.08 0.04 0.02 0.00 0.00 0.17 0.00 0.10 0.00 0.00 0.00
Long-Term Debt to Equity
0.05 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-0.27 -0.26 -0.32 -0.33 -0.25 -0.22 -0.37 -0.40 -0.34 -0.37 -0.36
Leverage Ratio
1.57 1.57 1.54 1.53 1.54 2.01 2.57 2.31 2.05 2.03 2.00
Compound Leverage Factor
1.60 1.54 1.81 1.58 1.16 1.99 2.57 2.33 1.02 1.71 2.56
Debt to Total Capital
7.21% 3.79% 1.91% 0.00% 0.00% 14.63% 0.00% 8.78% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
2.76% 1.75% 1.74% 0.00% 0.00% 14.63% 0.00% 8.78% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
4.45% 2.03% 0.17% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
92.79% 96.21% 98.09% 100.00% 100.00% 85.37% 100.00% 91.22% 100.00% 100.00% 100.00%
Debt to EBITDA
0.33 0.18 0.10 0.00 0.00 -5.68 0.00 0.42 0.00 0.00 0.00
Net Debt to EBITDA
-1.11 -1.33 -1.98 0.00 0.00 7.65 0.00 -1.34 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.21 0.10 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.83 0.41 0.21 0.00 0.00 -2.21 0.00 0.73 0.00 0.00 0.00
Net Debt to NOPAT
-2.74 -2.96 -4.14 0.00 0.00 2.97 0.00 -2.33 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.51 0.22 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
4.12 4.16 4.54 1.08 3.27 1.52 2.03 2.71 2.22 2.01 2.39
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.84 1.83 1.91 1.82 1.89 1.36 1.34 1.95 2.03 1.93 1.89
Quick Ratio
1.01 1.00 1.16 0.92 0.81 0.73 0.54 0.96 1.08 1.00 0.96
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-5.91 18 29 -2.84 -7.77 7.70 61 -30 20 -5.55 7.00
Operating Cash Flow to CapEx
312.89% 187.49% 336.09% 191.56% 62.35% 995.52% 140.46% -22.72% 110.21% 77.72% 297.81%
Free Cash Flow to Firm to Interest Expense
-9.74 33.47 122.14 -49.76 -1,294.25 0.00 1,833.43 -789.56 892.48 -184.84 134.60
Operating Cash Flow to Interest Expense
56.67 70.76 158.36 524.68 1,634.83 0.00 441.30 -78.16 851.09 135.00 259.44
Operating Cash Flow Less CapEx to Interest Expense
38.56 33.02 111.24 250.79 -987.17 0.00 127.12 -422.11 78.86 -38.70 172.33
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.65 1.54 1.58 0.00 1.59 1.00 1.05 1.17 1.00 0.93 1.01
Accounts Receivable Turnover
23.66 21.84 23.82 0.00 22.36 15.45 20.08 25.29 24.71 24.51 24.30
Inventory Turnover
3.06 2.96 3.30 0.00 3.46 2.70 3.16 2.90 2.47 2.55 2.51
Fixed Asset Turnover
5.04 4.30 4.35 0.00 4.38 3.51 5.38 6.64 4.85 4.10 4.46
Accounts Payable Turnover
8.31 7.94 8.25 0.00 8.83 6.95 8.85 10.70 10.01 10.16 10.46
Days Sales Outstanding (DSO)
15.43 16.71 15.33 0.00 16.32 23.63 18.17 14.43 14.77 14.89 15.02
Days Inventory Outstanding (DIO)
119.27 123.23 110.68 0.00 105.56 135.22 115.60 125.75 147.53 143.02 145.35
Days Payable Outstanding (DPO)
43.94 45.97 44.23 0.00 41.32 52.56 41.24 34.11 36.47 35.94 34.91
Cash Conversion Cycle (CCC)
90.75 93.96 81.77 0.00 80.56 106.29 92.53 106.07 125.83 121.97 125.46
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
134 133 122 134 142 122 79 135 113 107 106
Invested Capital Turnover
3.51 3.24 3.55 0.00 3.28 2.57 4.29 4.53 3.14 2.99 3.14
Increase / (Decrease) in Invested Capital
23 -1.17 -11 12 7.35 -20 -42 56 -22 -5.84 -1.55
Enterprise Value (EV)
191 171 226 -56 79 94 82 94 62 74 76
Market Capitalization
237 222 300 0.00 116 130 134 155 132 134 135
Book Value per Share
$16.22 $16.73 $17.83 $0.00 $17.67 $15.84 $16.68 $21.36 $20.80 $19.01 $19.01
Tangible Book Value per Share
$14.60 $15.12 $16.22 $0.00 $15.08 $13.45 $15.21 $18.99 $18.98 $17.40 $17.38
Total Capital
191 188 195 190 179 185 163 214 183 167 165
Total Debt
14 7.11 3.73 0.00 0.00 27 0.00 19 0.00 0.00 0.00
Total Long-Term Debt
8.50 3.82 0.33 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-46 -51 -73 -56 -37 -36 -52 -61 -70 -60 -59
Capital Expenditures (CapEx)
11 21 11 16 16 3.68 10 13 17 5.21 4.53
Debt-free, Cash-free Net Working Capital (DFCFNWC)
13 8.58 2.36 11 27 5.87 -6.02 35 9.88 8.23 9.32
Debt-free Net Working Capital (DFNWC)
73 67 79 67 65 69 46 114 80 68 69
Net Working Capital (NWC)
67 64 76 67 65 42 46 96 80 68 69
Net Nonoperating Expense (NNE)
-3.77 1.48 -0.56 1.26 1.51 -1.83 -0.01 -39 0.98 -1.69 -0.65
Net Nonoperating Obligations (NNO)
-43 -48 -70 -56 -37 -36 -84 -61 -70 -60 -59
Total Depreciation and Amortization (D&A)
10 12 13 13 14 13 15 11 10 9.92 8.80
Debt-free, Cash-free Net Working Capital to Revenue
3.09% 1.99% 0.52% 0.00% 6.06% 1.74% -1.40% 7.24% 2.53% 2.49% 2.78%
Debt-free Net Working Capital to Revenue
16.87% 15.47% 17.55% 0.00% 14.27% 20.55% 10.69% 23.58% 20.52% 20.65% 20.45%
Net Working Capital to Revenue
15.65% 14.71% 16.80% 0.00% 14.27% 12.53% 10.69% 19.70% 20.52% 20.65% 20.45%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.91 $1.47 $1.71 $0.77 ($0.19) ($1.05) $1.83 $6.96 ($0.36) ($1.11) $0.70
Adjusted Weighted Average Basic Shares Outstanding
10.87M 10.72M 10.74M 0.00 10.12M 9.95M 9.77M 8.96M 8.81M 8.79M 8.65M
Adjusted Diluted Earnings per Share
$1.88 $1.46 $1.70 $0.77 ($0.19) ($1.05) $1.83 $6.96 ($0.36) ($1.11) $0.70
Adjusted Weighted Average Diluted Shares Outstanding
10.87M 10.72M 10.74M 0.00 10.12M 9.95M 9.77M 8.96M 8.81M 8.79M 8.65M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
10.87M 10.72M 10.74M 0.00 10.12M 9.95M 9.77M 8.96M 8.81M 8.79M 8.65M
Normalized Net Operating Profit after Tax (NOPAT)
18 18 19 11 5.41 -1.61 18 23 0.88 -6.35 5.80
Normalized NOPAT Margin
4.10% 4.17% 4.26% 0.00% 1.20% -0.48% 4.19% 4.64% 0.23% -1.93% 1.73%
Pre Tax Income Margin
7.40% 5.97% 6.16% 0.00% -0.38% -5.33% 5.28% 7.01% -0.64% -4.36% 2.61%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
51.23 47.48 101.11 207.58 -383.67 0.00 689.15 889.42 -227.00 -567.10 131.40
NOPAT to Interest Expense
27.45 31.36 75.62 166.36 -69.42 0.00 546.56 683.10 -99.75 -379.61 104.81
EBIT Less CapEx to Interest Expense
33.12 9.74 53.99 -66.32 -3,005.67 0.00 374.97 545.47 -999.23 -740.80 44.29
NOPAT Less CapEx to Interest Expense
9.34 -6.38 28.50 -107.54 -2,691.42 0.00 232.37 339.15 -871.98 -553.31 17.70
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
28.32% 39.87% 42.31% 107.08% -266.23% -43.60% 42.62% 30.85% -188.65% -68.63% 113.75%
Augmented Payout Ratio
38.45% 80.26% 42.77% 179.44% -647.20% -64.79% 73.47% 54.00% -320.34% -83.28% 149.00%

Quarterly Metrics And Ratios for Bassett Furniture Industries

This table displays calculated financial ratios and metrics derived from Bassett Furniture Industries' official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 11/25/2023 3/2/2024 6/1/2024 8/31/2024 11/30/2024 3/1/2025 5/31/2025 8/30/2025 11/29/2025 2/28/2026 5/30/2026
DEI Shares Outstanding
8,819,992.00 8,819,992.00 8,828,751.00 8,792,381.00 - - 8,704,115.00 8,689,582.00 8,685,710.00 8,654,370.00 8,647,234.00
DEI Adjusted Shares Outstanding
8,819,992.00 8,819,992.00 8,828,751.00 8,792,381.00 - - 8,704,115.00 8,689,582.00 8,685,710.00 8,654,370.00 8,647,234.00
DEI Earnings Per Adjusted Shares Outstanding
-0.47 -0.14 -0.82 -0.51 - - 0.22 0.09 0.18 0.13 0.24
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-21.75% -19.63% -17.02% -13.30% -10.94% -5.07% 1.12% 5.93% 5.13% -2.22% -0.71%
EBITDA Growth
-123.10% -95.46% -234.49% -172.63% 225.72% 1,989.66% 170.48% 166.87% 45.89% -24.54% 7.06%
EBIT Growth
-165.62% -215.27% -542.43% -57.21% 113.06% 181.11% 123.75% 109.64% 228.07% -51.65% 12.29%
NOPAT Growth
-165.78% -196.64% -392.69% -67.11% 175.40% 207.97% 131.15% 109.75% -41.81% -52.25% -10.70%
Net Income Growth
-181.60% -182.56% -446.87% -73.87% 178.13% 255.41% 126.64% 117.78% -52.34% -39.81% 6.31%
EPS Growth
0.00% -187.50% -441.67% -73.33% 180.43% 250.00% 126.83% 117.31% -51.35% -38.10% 9.09%
Operating Cash Flow Growth
-9.12% -1,474.60% -0.51% -110.53% -24.80% 99.33% 19.50% -191.34% 21.84% -10,415.38% 5.88%
Free Cash Flow Firm Growth
136.49% 92.33% 120.72% 163.27% -55.95% 613.34% 63.03% -118.32% -64.32% -609.78% -1,284.72%
Invested Capital Growth
-16.16% 0.83% -7.99% -11.50% -5.16% -9.72% -3.81% 2.03% -1.44% 63.86% 68.96%
Revenue Q/Q Growth
8.58% -8.60% -3.63% -9.34% 11.53% -2.58% 2.66% -5.03% 10.69% -9.39% 4.25%
EBITDA Q/Q Growth
-54.74% 108.63% -3,110.34% 32.19% 171.36% 43.46% 1.53% -35.66% 55.68% -25.80% 44.05%
EBIT Q/Q Growth
-21.35% 50.69% -255.06% 26.00% 110.08% 206.14% 3.96% -69.98% 243.34% -54.89% 141.45%
NOPAT Q/Q Growth
-18.64% 47.77% -259.02% 24.88% 153.53% -25.21% 3.56% -76.49% 219.53% -38.63% 93.69%
Net Income Q/Q Growth
-58.28% 70.91% -503.60% 37.44% 171.12% -42.13% 3.45% -58.24% 90.64% -26.92% 82.71%
EPS Q/Q Growth
-53.33% 69.57% -485.71% 36.59% 171.15% -43.24% 4.76% -59.09% 100.00% -27.78% 84.62%
Operating Cash Flow Q/Q Growth
120.93% -191.32% 175.20% -106.94% 1,677.48% -100.82% 13,475.00% -116.92% 759.73% -170.42% 234.67%
Free Cash Flow Firm Q/Q Growth
221.78% -114.25% 240.31% 159.78% -15.20% 66.07% -55.44% -129.20% 265.15% -2,472.42% -3.56%
Invested Capital Q/Q Growth
-7.94% 7.94% -9.04% -2.09% -1.34% 2.76% -3.10% 3.86% -4.70% 70.84% -0.08%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
54.29% 55.30% 52.46% 53.02% 56.55% 57.00% 55.61% 56.17% 56.33% 56.22% 56.53%
EBITDA Margin
-2.48% 0.23% -7.33% -5.48% 3.51% 5.16% 5.11% 3.46% 4.87% 3.98% 5.51%
Operating Margin
-4.77% -2.72% -10.15% -8.41% 1.08% 2.99% 2.96% 0.74% 2.57% 1.44% 2.68%
EBIT Margin
-5.27% -2.84% -10.48% -8.55% 0.77% 2.43% 2.46% 0.78% 2.41% 1.20% 2.78%
Profit (Net Income) Margin
-4.33% -1.38% -8.63% -5.96% 3.80% 2.26% 2.27% 1.00% 1.72% 1.39% 2.43%
Tax Burden Percent
99.32% 69.97% 88.78% 78.02% 262.62% 72.56% 73.88% 73.15% 60.74% 73.52% 73.45%
Interest Burden Percent
82.73% 69.28% 92.82% 89.30% 187.12% 128.01% 125.11% 175.76% 117.53% 157.31% 119.14%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% -162.62% 27.44% 26.12% 26.85% 39.26% 26.48% 26.55%
Return on Invested Capital (ROIC)
-10.48% -5.78% -21.54% -17.27% 8.44% 6.07% 6.55% 1.63% 4.91% 2.42% 4.55%
ROIC Less NNEP Spread (ROIC-NNEP)
-9.04% -6.47% -19.61% -17.18% 7.18% 5.94% 6.42% 0.97% 4.68% 1.10% 2.76%
Return on Net Nonoperating Assets (RNNOA)
3.12% 2.26% 7.14% 5.92% -2.66% -1.96% -2.28% -0.32% -1.68% -0.13% -0.36%
Return on Equity (ROE)
-7.36% -3.51% -14.40% -11.35% 5.78% 4.10% 4.26% 1.31% 3.24% 2.29% 4.19%
Cash Return on Invested Capital (CROIC)
15.81% -5.54% -3.22% -0.89% -5.03% 3.32% 2.00% 4.10% 6.56% -45.29% -48.25%
Operating Return on Assets (OROA)
-5.29% -2.79% -10.25% -8.26% 0.72% 2.27% 2.37% 0.78% 2.43% 1.23% 2.85%
Return on Assets (ROA)
-4.35% -1.35% -8.44% -5.75% 3.52% 2.11% 2.19% 1.00% 1.74% 1.42% 2.50%
Return on Common Equity (ROCE)
-7.36% -3.51% -14.40% -11.35% 5.78% 4.10% 4.26% 1.31% 3.24% 2.29% 4.19%
Return on Equity Simple (ROE_SIMPLE)
0.00% -3.22% -8.79% 0.00% 0.00% -3.99% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-3.16 -1.65 -5.92 -4.45 2.38 1.78 1.84 0.43 1.39 0.85 1.65
NOPAT Margin
-3.34% -1.91% -7.10% -5.88% 2.82% 2.17% 2.19% 0.54% 1.56% 1.06% 1.97%
Net Nonoperating Expense Percent (NNEP)
-1.44% 0.70% -1.92% -0.09% 1.26% 0.13% 0.12% 0.66% 0.24% 1.33% 1.80%
Return On Investment Capital (ROIC_SIMPLE)
-1.72% -0.91% -3.45% -2.70% 1.42% 1.07% 1.11% 0.26% 0.84% 0.37% 0.70%
Cost of Revenue to Revenue
45.71% 44.70% 47.54% 46.98% 43.45% 43.00% 44.39% 43.83% 43.67% 43.78% 43.47%
SG&A Expenses to Revenue
53.34% 58.03% 56.00% 59.79% 53.81% 54.01% 52.65% 55.43% 53.20% 54.66% 53.29%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
59.06% 58.03% 62.61% 61.43% 55.48% 54.01% 52.65% 55.43% 53.76% 54.78% 53.85%
Earnings before Interest and Taxes (EBIT)
-4.99 -2.46 -8.74 -6.47 0.65 2.00 2.08 0.62 2.14 0.97 2.33
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-2.35 0.20 -6.11 -4.14 2.96 4.24 4.31 2.77 4.31 3.20 4.61
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.72 0.72 0.73 0.72 0.80 0.83 0.83 0.88 0.82 0.78 0.79
Price to Tangible Book Value (P/TBV)
0.79 0.79 0.80 0.78 0.88 0.91 0.90 0.96 0.89 0.85 0.86
Price to Revenue (P/Rev)
0.34 0.35 0.36 0.35 0.41 0.43 0.42 0.44 0.40 0.38 0.39
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 55.74 18.79 22.11 23.83 23.59
Dividend Yield
4.54% 4.72% 5.06% 5.50% 4.99% 4.94% 5.06% 4.76% 5.15% 5.42% 5.35%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 1.79% 5.32% 4.52% 4.20% 4.24%
Enterprise Value to Invested Capital (EV/IC)
0.55 0.59 0.59 0.57 0.69 0.75 0.73 0.82 0.71 0.80 0.81
Enterprise Value to Revenue (EV/Rev)
0.16 0.20 0.19 0.18 0.22 0.25 0.24 0.28 0.23 0.43 0.44
Enterprise Value to EBITDA (EV/EBITDA)
12.04 82.72 0.00 0.00 0.00 0.00 10.58 6.41 4.84 9.88 9.77
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 17.12 11.07 24.85 24.04
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 13.62 13.88 31.80 33.45
Enterprise Value to Operating Cash Flow (EV/OCF)
3.31 6.95 6.26 10.11 18.30 7.02 6.05 7.56 5.61 17.85 17.16
Enterprise Value to Free Cash Flow (EV/FCFF)
3.16 0.00 0.00 0.00 0.00 21.37 35.72 20.29 10.81 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.41 0.43
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.41 0.43
Financial Leverage
-0.34 -0.35 -0.36 -0.34 -0.37 -0.33 -0.36 -0.34 -0.36 -0.12 -0.13
Leverage Ratio
2.05 2.01 1.97 1.99 2.03 2.01 2.00 2.00 2.00 1.97 1.96
Compound Leverage Factor
1.70 1.39 1.83 1.78 3.80 2.57 2.50 3.51 2.35 3.10 2.33
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 29.06% 29.89%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 29.06% 29.89%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 70.94% 70.11%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.62 4.71
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.12 1.09
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.62 4.71
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 14.86 16.11
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.62 3.73
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 14.86 16.11
Altman Z-Score
2.22 2.21 2.14 2.10 2.18 2.24 2.28 2.36 2.34 2.36 2.37
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
2.03 2.04 2.02 1.88 1.93 1.94 1.93 1.92 1.89 1.95 1.97
Quick Ratio
1.08 0.99 1.04 0.95 1.00 0.96 0.98 0.92 0.96 0.91 0.95
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
19 -2.66 3.73 9.70 8.22 14 6.09 -1.78 2.94 -70 -72
Operating Cash Flow to CapEx
299.26% -372.78% 362.17% -38.96% 1,297.96% -5.97% 495.37% -80.51% 979.19% -633.60% 425.91%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.00 0.98 0.98 0.97 0.93 0.93 0.97 1.00 1.01 1.02 1.03
Accounts Receivable Turnover
24.71 22.88 24.84 24.04 24.51 23.12 24.75 25.35 24.30 23.09 26.17
Inventory Turnover
2.47 2.42 2.58 2.56 2.55 2.43 2.49 2.46 2.51 2.37 2.35
Fixed Asset Turnover
4.85 4.57 4.42 4.18 4.10 4.09 4.22 4.32 4.46 4.52 4.53
Accounts Payable Turnover
10.01 10.54 11.54 10.03 10.16 10.04 10.85 10.09 10.46 9.93 10.93
Days Sales Outstanding (DSO)
14.77 15.95 14.69 15.18 14.89 15.79 14.75 14.40 15.02 15.81 13.95
Days Inventory Outstanding (DIO)
147.53 150.78 141.73 142.85 143.02 150.14 146.36 148.50 145.35 154.25 155.62
Days Payable Outstanding (DPO)
36.47 34.61 31.64 36.41 35.94 36.36 33.65 36.19 34.91 36.76 33.39
Cash Conversion Cycle (CCC)
125.83 132.12 124.78 121.62 121.97 129.57 127.46 126.71 125.46 133.29 136.18
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
113 122 111 109 107 110 107 111 106 181 181
Invested Capital Turnover
3.14 3.03 3.03 2.93 2.99 2.80 2.99 3.01 3.14 2.29 2.31
Increase / (Decrease) in Invested Capital
-22 1.01 -9.66 -14 -5.84 -12 -4.24 2.21 -1.55 70 74
Enterprise Value (EV)
62 72 65 62 74 82 78 92 76 144 146
Market Capitalization
132 131 126 118 134 139 138 146 135 128 129
Book Value per Share
$20.80 $20.46 $19.44 $18.77 $19.01 $18.98 $19.16 $19.07 $19.01 $19.00 $19.02
Tangible Book Value per Share
$18.98 $18.64 $17.83 $17.16 $17.40 $17.37 $17.53 $17.44 $17.38 $17.37 $17.34
Total Capital
183 181 172 165 167 167 167 166 165 232 235
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 67 70
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 67 70
Net Debt
-70 -58 -60 -56 -60 -56 -60 -55 -59 16 16
Capital Expenditures (CapEx)
2.83 2.08 1.61 1.04 0.49 0.87 1.40 1.46 0.79 0.86 1.73
Debt-free, Cash-free Net Working Capital (DFCFNWC)
9.88 18 12 8.26 8.23 13 9.85 13 9.32 17 14
Debt-free Net Working Capital (DFNWC)
80 76 72 64 68 69 70 68 69 68 68
Net Working Capital (NWC)
80 76 72 64 68 69 70 68 69 68 68
Net Nonoperating Expense (NNE)
0.94 -0.46 1.28 0.06 -0.82 -0.07 -0.07 -0.37 -0.14 -0.27 -0.39
Net Nonoperating Obligations (NNO)
-70 -58 -60 -56 -60 -56 -60 -55 -59 16 16
Total Depreciation and Amortization (D&A)
2.64 2.66 2.63 2.32 2.31 2.25 2.23 2.15 2.18 2.24 2.28
Debt-free, Cash-free Net Working Capital to Revenue
2.53% 4.83% 3.31% 2.43% 2.49% 3.90% 3.02% 3.96% 2.78% 5.17% 4.33%
Debt-free Net Working Capital to Revenue
20.52% 20.66% 20.50% 18.93% 20.65% 21.23% 21.34% 20.47% 20.45% 20.45% 20.52%
Net Working Capital to Revenue
20.52% 20.66% 20.50% 18.93% 20.65% 21.23% 21.34% 20.47% 20.45% 20.45% 20.52%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.46) ($0.14) ($0.82) ($0.52) $0.37 $0.21 $0.22 $0.09 $0.18 $0.13 $0.24
Adjusted Weighted Average Basic Shares Outstanding
8.81M 8.83M 8.79M 8.80M 8.79M 8.70M 8.69M 8.69M 8.65M 8.65M 8.66M
Adjusted Diluted Earnings per Share
($0.46) ($0.14) ($0.82) ($0.52) $0.37 $0.21 $0.22 $0.09 $0.18 $0.13 $0.24
Adjusted Weighted Average Diluted Shares Outstanding
8.81M 8.83M 8.79M 8.80M 8.79M 8.70M 8.69M 8.69M 8.65M 8.65M 8.66M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
8.81M 8.83M 8.79M 8.80M 8.79M 8.70M 8.69M 8.69M 8.65M 8.65M 8.66M
Normalized Net Operating Profit after Tax (NOPAT)
-3.16 -1.65 -2.06 -3.58 0.63 1.78 1.84 0.43 1.39 0.92 1.99
Normalized NOPAT Margin
-3.34% -1.91% -2.47% -4.74% 0.75% 2.17% 2.19% 0.54% 1.56% 1.15% 2.38%
Pre Tax Income Margin
-4.36% -1.97% -9.72% -7.64% 1.45% 3.11% 3.08% 1.37% 2.84% 1.89% 3.31%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
-188.65% -105.59% -41.78% -38.15% -68.63% -102.51% 282.36% 89.43% 113.75% 129.34% 125.95%
Augmented Payout Ratio
-320.34% -145.74% -49.83% -45.48% -83.28% -134.72% 366.90% 112.77% 149.00% 158.73% 155.95%

Financials Breakdown Chart

Key Financial Trends

Bassett Furniture Industries (NASDAQ: BSET) shows a mixed but improving operating picture in the latest quarter, with profitability recovering from last year’s weak stretch, while liquidity remains solid and the balance sheet carries a meaningful debt burden.

  • Q2 2026 net income improved to $2.0 million, up from $1.1 million in Q1 2026 and far better than the losses seen in much of fiscal 2024.
  • Operating cash flow was strong in Q2 2026 at $7.4 million, compared with a negative $5.5 million in Q1 2026, showing a sharp quarterly rebound.
  • The company ended Q2 2026 with $35.9 million in cash and equivalents plus $17.9 million in short-term investments, giving it a sizable liquidity cushion.
  • Gross profit remained healthy in Q2 2026 at $47.3 million, with gross margin near 56.5%, indicating decent pricing and product mix.
  • Compared with Q3 2024, when the company posted a $4.5 million loss, the latest results reflect a much better earnings trajectory.
  • Revenue in Q2 2026 was $83.8 million, slightly above Q1 2026 but still below the stronger revenue levels seen a year earlier.
  • SG&A expense remains high at $44.6 million in Q2 2026, keeping operating profit thin despite solid gross profit.
  • The company continued to invest in the business, spending $1.7 million on property, plant and equipment in Q2 2026.
  • Balance sheet leverage remains significant, with $70.1 million of current liabilities and $82.9 million of noncurrent liabilities, including $70.1 million of capital lease obligations.
  • Free cash generation is still pressured by dividends and share repurchases; in Q2 2026, Bassett paid $1.7 million in dividends and repurchased $0.5 million of stock.

Looking at the last four years, Bassett has moved from a difficult period in fiscal 2024, when quarterly operating losses and net losses were common, toward a more stable fiscal 2025 and early fiscal 2026. The most encouraging trend is that profitability has returned, and the company is again producing positive operating cash flow in its latest quarter.

That said, the recovery is not fully secure. Operating income in Q2 2026 was only $2.2 million on $83.8 million of revenue, so even small changes in demand or costs could affect earnings. Investors should also keep an eye on inventory, which was still elevated at $64.6 million, and on the sizable liability load tied to lease obligations and employee benefits.

Bottom line: Bassett Furniture looks financially steadier than it did a year ago, with better earnings and strong liquidity, but the stock still carries execution risk because margins are thin and the balance sheet is not especially light.

07/18/26 01:24 AM ETAI Generated. May Contain Errors.

Bassett Furniture Industries Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Bassett Furniture Industries' fiscal year ends in November. Their fiscal year 2025 ended on November 29, 2025.

Bassett Furniture Industries' net income appears to be on a downward trend, with a most recent value of $6.10 million in 2025, falling from $9.30 million in 2014. The previous period was -$9.70 million in 2024. See where experts think Bassett Furniture Industries is headed by visiting Bassett Furniture Industries' forecast page.

Bassett Furniture Industries' total operating income in 2025 was $7.83 million, based on the following breakdown:
  • Total Gross Profit: $188.68 million
  • Total Operating Expenses: $180.86 million

Over the last 10 years, Bassett Furniture Industries' total revenue changed from $340.74 million in 2014 to $335.28 million in 2025, a change of -1.6%.

Bassett Furniture Industries' total liabilities were at $158.71 million at the end of 2025, a 8.7% decrease from 2024, and a 50.9% increase since 2015.

In the past 10 years, Bassett Furniture Industries' cash and equivalents has ranged from $19.69 million in 2019 to $61.63 million in 2022, and is currently $41.28 million as of their latest financial filing in 2025.

Over the last 10 years, Bassett Furniture Industries' book value per share changed from 16.22 in 2015 to 19.01 in 2025, a change of 17.2%.



Financial statements for NASDAQ:BSET last updated on 7/9/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners