Free Trial

Cracker Barrel Old Country Store (CBRL) Financials

Cracker Barrel Old Country Store logo
$31.49 +0.34 (+1.09%)
Closing price 05/8/2026 04:00 PM Eastern
Extended Trading
$31.49 0.00 (0.00%)
As of 05/8/2026 07:44 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Cracker Barrel Old Country Store

Annual Income Statements for Cracker Barrel Old Country Store

This table shows Cracker Barrel Old Country Store's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 7/31/2015 7/29/2016 7/28/2017 8/3/2018 8/2/2019 7/31/2020 7/30/2021 7/29/2022 7/28/2023 8/2/2024 8/1/2025
Net Income / (Loss) Attributable to Common Shareholders
164 189 202 248 223 -32 255 132 99 41 46
Consolidated Net Income / (Loss)
164 189 202 248 223 -32 255 132 99 41 46
Net Income / (Loss) Continuing Operations
164 189 202 248 223 -32 255 132 99 41 46
Total Pre-Tax Income
238 266 299 278 266 81 311 143 104 24 38
Total Operating Income
255 280 313 294 283 104 367 153 121 45 55
Total Gross Profit
402 423 455 437 1,062 203 973 1,069 1,107 1,112 1,148
Total Revenue
2,842 2,912 2,926 3,030 3,072 2,523 2,821 3,268 3,443 3,471 3,484
Operating Revenue
2,842 2,912 2,926 3,030 3,072 2,523 2,821 3,268 3,443 3,471 3,484
Total Cost of Revenue
2,440 2,489 2,472 2,593 2,010 2,320 1,848 2,199 2,336 2,359 2,336
Operating Cost of Revenue
2,440 2,489 2,472 2,593 2,010 2,320 1,848 2,199 2,336 2,359 2,336
Total Operating Expenses
148 143 141 144 779 100 606 916 986 1,066 1,093
Selling, General & Admin Expense
148 143 141 144 779 147 824 916 972 1,039 1,073
Impairment Charge
- - - 0.00 0.00 22 0.00 0.00 14 28 20
Total Other Income / (Expense), net
-17 -14 -14 -15 -16 -22 -56 -9.62 -17 -21 -17
Interest Expense
17 14 14 - - - - - 0.00 0.00 -3.19
Interest & Investment Income
- - - -15 -16 -22 -56 -9.62 -17 -21 -20
Income Tax Expense
74 77 97 31 43 -29 56 12 4.56 -17 -8.65
Basic Earnings per Share
$6.85 $7.91 $8.40 $10.31 $9.29 ($1.36) $10.74 $5.69 $4.47 $1.84 $2.08
Weighted Average Basic Shares Outstanding
23.92M 23.95M 24.03M 24.01M 24.04M 23.87M 23.69M 23.16M 22.17M 22.19M 22.25M
Diluted Earnings per Share
$6.82 $7.86 $8.37 $10.29 $9.27 ($1.36) $10.71 $5.67 $4.45 $1.83 $2.06
Weighted Average Diluted Shares Outstanding
24.05M 24.07M 24.12M 24.08M 24.10M 23.87M 23.77M 23.25M 22.27M 22.32M 22.46M
Weighted Average Basic & Diluted Shares Outstanding
23.90M 23.90M 24M 24M 24M 23.70M 23.50M 22.16M 22.16M 22.20M 22.27M
Cash Dividends to Common per Share
$7.10 $7.70 $8.15 $8.60 $8.05 $3.90 $1.00 $5.20 $5.20 $4.15 $1.00

Quarterly Income Statements for Cracker Barrel Old Country Store

This table shows Cracker Barrel Old Country Store's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 7/28/2023 10/27/2023 1/26/2024 4/26/2024 8/2/2024 11/1/2024 1/31/2025 5/2/2025 8/1/2025 10/31/2025 1/30/2026
Net Income / (Loss) Attributable to Common Shareholders
37 5.46 27 -9.20 18 4.84 22 13 6.75 -25 1.28
Consolidated Net Income / (Loss)
37 5.46 27 -9.20 18 4.84 22 13 6.75 -25 1.28
Net Income / (Loss) Continuing Operations
37 5.46 27 -9.20 18 4.84 22 13 6.75 -25 1.28
Total Pre-Tax Income
37 6.48 26 -24 16 1.25 24 9.87 2.46 -37 -3.57
Total Operating Income
41 11 31 -19 22 7.07 29 15 3.98 -33 0.46
Total Gross Profit
274 264 297 263 287 279 313 269 718 19 266
Total Revenue
837 824 935 817 894 845 949 821 868 797 875
Operating Revenue
837 824 935 817 894 845 949 821 868 797 875
Total Cost of Revenue
562 560 638 554 607 566 636 552 150 779 608
Operating Cost of Revenue
562 560 638 554 607 566 636 552 150 779 608
Total Operating Expenses
233 252 267 283 265 272 284 254 714 51 266
Selling, General & Admin Expense
233 252 267 255 265 271 282 254 698 48 266
Impairment Charge
- 0.00 0.00 28 - 0.70 2.45 0.72 16 3.47 0.42
Total Other Income / (Expense), net
-4.53 -4.94 -5.07 -5.19 -5.74 -5.82 -4.98 -4.98 -1.52 -3.72 -4.03
Interest & Investment Income
-4.53 -4.94 -5.07 -5.19 -5.74 -5.82 -4.98 -4.98 -4.71 -3.72 -4.03
Income Tax Expense
-0.76 1.02 -0.84 -15 -1.66 -3.60 1.94 -2.70 -4.30 -12 -4.85
Basic Earnings per Share
$1.69 $0.25 $1.20 ($0.41) $0.80 $0.22 $1.00 $0.56 $0.30 ($1.10) $0.06
Weighted Average Basic Shares Outstanding
22.17M 22.17M 22.20M 22.20M 22.19M 22.22M 22.26M 22.26M 22.25M 22.29M 22.35M
Diluted Earnings per Share
$1.68 $0.25 $1.19 ($0.41) $0.80 $0.22 $0.99 $0.56 $0.29 ($1.10) $0.06
Weighted Average Diluted Shares Outstanding
22.27M 22.26M 22.30M 22.20M 22.32M 22.39M 22.46M 22.46M 22.46M 22.29M 22.46M
Weighted Average Basic & Diluted Shares Outstanding
22.16M 22.19M 22.20M 22.20M 22.20M 22.26M 22.26M 22.27M 22.27M 22.33M 22.35M
Cash Dividends to Common per Share
- $1.30 $1.30 $1.30 - $0.25 $0.25 $0.25 - $0.25 $0.25

Annual Cash Flow Statements for Cracker Barrel Old Country Store

This table details how cash moves in and out of Cracker Barrel Old Country Store's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 7/31/2015 7/29/2016 7/28/2017 8/3/2018 8/2/2019 7/31/2020 7/30/2021 7/29/2022 7/28/2023 8/2/2024 8/1/2025
Net Change in Cash & Equivalents
146 -114 10 -46 -78 400 -292 -99 -20 -13 28
Net Cash From Operating Activities
334 271 321 331 363 161 302 205 250 169 219
Net Cash From Continuing Operating Activities
334 271 321 331 363 161 302 205 250 169 219
Net Income / (Loss) Continuing Operations
164 189 202 248 223 -32 255 132 99 41 46
Consolidated Net Income / (Loss)
164 189 202 248 223 -32 255 132 99 41 46
Depreciation Expense
73 78 86 94 108 118 109 104 104 112 122
Amortization Expense
- - - - 0.00 0.00 14 1.76 1.73 1.75 1.88
Non-Cash Adjustments To Reconcile Net Income
18 18 11 14 18 161 -141 85 100 114 110
Changes in Operating Assets and Liabilities, net
79 -14 21 -25 13 -85 66 -117 -55 -99 -62
Net Cash From Investing Activities
-89 -113 -110 -151 -242 -157 78 -98 -124 -124 -157
Net Cash From Continuing Investing Activities
-89 -113 -110 -151 -242 -157 78 -98 -124 -124 -157
Purchase of Property, Plant & Equipment
-91 -114 -111 -152 -138 -297 -71 -98 -127 -128 -159
Sale of Property, Plant & Equipment
1.88 0.85 0.50 0.41 0.15 207 150 0.11 1.07 3.13 1.95
Other Investing Activities, net
0.37 0.66 0.48 0.62 -14 -34 1.28 1.24 1.60 0.83 0.50
Net Cash From Financing Activities
-99 -273 -201 -226 -199 396 -673 -206 -146 -58 -35
Net Cash From Continuing Financing Activities
-99 -273 -201 -226 -199 396 -673 -206 -146 -58 -35
Repayment of Debt
-410 - 0.00 0.00 -403 -253 -925 -187 -190 -347 -877
Repurchase of Common Equity
0.00 -15 0.00 -15 0.00 -55 -35 -132 -17 0.00 0.00
Payment of Dividends
-96 -256 -197 -207 -193 -95 -32 -115 -116 -116 -23
Issuance of Debt
406 - 0.00 0.00 400 801 352 230 180 407 884
Other Financing Activities, net
-0.11 -3.15 -4.26 -3.82 -2.50 -2.16 -64 -2.60 -2.45 -1.61 -18
Cash Interest Paid
15 13 13 17 12 20 41 7.70 14 18 17
Cash Income Taxes Paid
70 85 78 43 56 5.67 2.91 26 6.49 9.21 10

Quarterly Cash Flow Statements for Cracker Barrel Old Country Store

This table details how cash moves in and out of Cracker Barrel Old Country Store's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 7/28/2023 10/27/2023 1/26/2024 4/26/2024 8/2/2024 11/1/2024 1/31/2025 5/2/2025 8/1/2025 10/31/2025 1/30/2026
Net Change in Cash & Equivalents
2.70 -11 -1.31 -0.75 0.18 -0.50 -1.19 -0.53 30 -31 -0.37
Net Cash From Operating Activities
99 -16 78 38 70 -4.40 98 23 102 -53 51
Net Cash From Continuing Operating Activities
99 -16 78 38 70 -4.40 98 23 102 -53 51
Net Income / (Loss) Continuing Operations
37 5.46 27 -9.20 18 4.84 22 13 6.75 -25 1.28
Consolidated Net Income / (Loss)
37 5.46 27 -9.20 18 4.84 22 13 6.75 -25 1.28
Depreciation Expense
28 27 28 28 29 29 30 31 32 30 31
Amortization Expense
3.62 3.62 3.62 9.99 3.62 3.63 3.63 3.63 -9.00 3.85 3.85
Non-Cash Adjustments To Reconcile Net Income
18 18 21 40 16 21 23 19 47 16 19
Changes in Operating Assets and Liabilities, net
12 -70 -1.12 -31 2.92 -63 19 -44 26 -79 -3.88
Net Cash From Investing Activities
-38 -25 -26 -29 -44 -39 -37 -35 -45 -34 -26
Net Cash From Continuing Investing Activities
-38 -25 -26 -29 -44 -39 -37 -35 -45 -34 -26
Purchase of Property, Plant & Equipment
-39 -25 -27 -29 -47 -39 -38 -37 -45 -35 -27
Sale of Property, Plant & Equipment
0.82 0.04 0.05 0.04 3.00 0.13 0.76 0.94 0.12 0.07 0.16
Other Investing Activities, net
0.88 0.08 0.29 0.37 0.09 0.07 0.02 0.37 0.04 1.32 0.21
Net Cash From Financing Activities
-59 29 -53 -9.37 -25 43 -62 12 -27 57 -25
Net Cash From Continuing Financing Activities
-59 29 -53 -9.37 -25 43 -62 12 -27 57 -25
Repayment of Debt
-90 -96 -111 -64 -76 -87 -119 -92 -580 -78 -75
Payment of Dividends
-29 -29 -29 -29 -29 -6.11 -5.80 -5.60 -5.59 -6.28 -5.68
Issuance of Debt
60 156 88 83 80 137 63 109 575 143 56
Other Financing Activities, net
-0.05 -1.50 -0.10 - -0.01 -1.24 -0.14 -0.05 -16 -1.90 -0.03
Cash Interest Paid
4.27 3.46 4.89 3.98 6.16 4.19 5.30 4.10 3.65 0.47 2.44
Cash Income Taxes Paid
1.69 0.04 5.59 1.84 1.74 0.11 5.56 2.37 2.29 -17 0.05

Annual Balance Sheets for Cracker Barrel Old Country Store

This table presents Cracker Barrel Old Country Store's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 7/31/2015 7/29/2016 7/28/2017 8/3/2018 8/2/2019 7/31/2020 7/30/2021 7/29/2022 7/28/2023 8/2/2024 8/1/2025
Total Assets
1,576 1,498 1,522 1,527 1,581 2,544 2,392 2,295 2,218 2,161 2,162
Total Current Assets
457 356 359 307 242 643 354 317 282 278 313
Cash & Equivalents
265 151 161 115 37 437 145 45 25 12 40
Accounts Receivable
18 19 18 19 23 20 27 32 30 39 35
Inventories, net
153 152 156 156 155 139 138 213 189 181 181
Prepaid Expenses
14 15 16 16 18 18 22 24 35 36 45
Current Deferred & Refundable Income Taxes
6.09 19 7.33 0.00 9.45 29 21 2.45 2.06 9.88 13
Plant, Property, & Equipment, net
1,053 1,080 1,098 1,149 1,169 1,130 980 970 972 960 967
Plant, Property & Equipment, gross
1,931 2,012 2,093 2,213 2,313 2,364 2,234 2,310 2,380 2,439 2,520
Accumulated Depreciation
878 932 995 1,063 1,144 1,233 1,255 1,340 1,408 1,479 1,553
Total Noncurrent Assets
67 62 65 71 170 771 1,058 1,008 964 923 882
Intangible Assets
- - - - 0.00 21 21 21 23 24 24
Other Noncurrent Operating Assets
67 62 65 71 81 746 1,032 982 936 899 857
Total Liabilities & Shareholders' Equity
1,576 1,498 1,522 1,527 1,581 2,544 2,392 2,295 2,218 2,161 2,162
Total Liabilities
1,038 971 977 946 977 2,126 1,728 1,783 1,734 1,721 1,700
Total Current Liabilities
446 369 376 365 392 451 465 502 489 454 626
Short-Term Debt
- - - - 0.00 39 0.12 0.12 0.08 0.08 149
Accounts Payable
133 132 118 122 132 104 135 170 165 162 170
Accrued Expenses
67 61 71 61 68 56 65 52 65 60 66
Current Deferred & Payable Income Tax Liabilities
39 38 37 37 38 31 48 60 39 41 43
Other Current Liabilities
21 16 20 12 15 70 76 72 71 68 198
Total Noncurrent Liabilities
592 602 602 581 584 1,675 1,263 1,281 1,245 1,267 1,075
Long-Term Debt
400 400 400 400 400 910 327 423 415 477 335
Other Noncurrent Operating Liabilities
142 149 136 129 140 737 837 778 756 723 739
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
538 526 545 582 605 418 664 511 484 440 462
Total Preferred & Common Equity
538 526 545 582 605 418 664 511 484 440 462
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
538 526 545 582 605 418 664 511 484 440 462
Common Stock
56 52 56 44 50 0.24 0.24 0.22 4.11 13 11
Retained Earnings
486 488 493 533 562 438 663 511 480 427 451

Quarterly Balance Sheets for Cracker Barrel Old Country Store

This table presents Cracker Barrel Old Country Store's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 10/28/2022 1/27/2023 4/28/2023 10/27/2023 1/26/2024 4/26/2024 11/1/2024 1/31/2025 5/2/2025 10/31/2025 1/30/2026
Total Assets
2,287 2,257 2,213 2,220 2,185 2,157 2,193 2,150 2,139 2,151 2,104
Total Current Assets
331 309 273 288 268 279 310 280 277 306 284
Cash & Equivalents
39 49 22 14 13 12 12 10 9.81 8.94 8.57
Accounts Receivable
33 37 32 32 42 35 40 38 37 31 35
Inventories, net
231 187 185 207 173 175 202 173 169 209 180
Prepaid Expenses
29 36 34 34 41 35 57 46 45 48 45
Current Deferred & Refundable Income Taxes
- - - - - 22 - 13 16 8.35 14
Plant, Property, & Equipment, net
966 966 964 968 966 945 967 970 971 968 961
Plant, Property & Equipment, gross
2,327 2,346 2,360 2,398 2,413 2,411 2,461 2,486 2,503 2,538 2,537
Accumulated Depreciation
1,361 1,381 1,396 1,430 1,447 1,466 1,495 1,516 1,532 1,570 1,575
Total Noncurrent Assets
990 982 977 964 952 933 916 900 891 878 859
Intangible Assets
21 21 22 25 24 24 24 24 24 24 24
Other Noncurrent Operating Assets
964 957 950 934 922 909 892 875 867 853 834
Total Liabilities & Shareholders' Equity
2,287 2,257 2,213 2,220 2,185 2,157 2,193 2,150 2,139 2,151 2,104
Total Liabilities
1,800 1,770 1,740 1,759 1,723 1,731 1,752 1,689 1,670 1,723 1,678
Total Current Liabilities
470 471 449 462 459 446 448 454 423 594 581
Short-Term Debt
- - - - - - - - - 149 150
Accounts Payable
135 135 132 143 136 138 160 143 121 157 126
Accrued Expenses
- - - - - - 44 - - 41 48
Current Deferred & Payable Income Tax Liabilities
- 31 34 - 26 - - - - - 30
Other Current Liabilities
334 304 284 319 296 309 244 311 302 246 227
Total Noncurrent Liabilities
1,330 1,299 1,290 1,297 1,264 1,284 1,304 1,234 1,247 1,129 1,097
Long-Term Debt
484 454 445 475 452 472 527 471 489 401 382
Other Noncurrent Operating Liabilities
846 845 846 822 812 812 777 763 757 728 715
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
488 486 474 460 462 427 441 461 469 429 426
Total Preferred & Common Equity
488 486 474 460 462 427 441 461 469 429 426
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
488 486 474 460 462 427 441 461 469 429 426
Common Stock
0.22 0.22 2.70 4.23 8.76 12 14 18 19 7.91 9.44
Retained Earnings
487 486 471 456 453 415 427 443 450 421 416

Annual Metrics And Ratios for Cracker Barrel Old Country Store

This table displays calculated financial ratios and metrics derived from Cracker Barrel Old Country Store's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 7/31/2015 7/29/2016 7/28/2017 8/3/2018 8/2/2019 7/31/2020 7/30/2021 7/29/2022 7/28/2023 8/2/2024 8/1/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
5.91% 2.47% 0.48% 3.56% 1.37% -17.88% 11.84% 15.82% 5.36% 0.81% 0.37%
EBITDA Growth
18.44% 9.41% 11.37% -3.05% 0.80% -43.19% 120.42% -47.16% -7.26% -28.47% 12.94%
EBIT Growth
22.30% 10.04% 11.65% -6.25% -3.66% -63.37% 253.88% -58.27% -21.17% -62.59% 21.96%
NOPAT Growth
21.55% 13.63% 6.15% 23.43% -9.15% -40.91% 114.38% -53.17% -18.06% -33.78% -11.40%
Net Income Growth
24.05% 15.49% 6.66% 22.65% -9.78% -114.54% 883.72% -48.18% -24.89% -58.68% 13.31%
EPS Growth
23.78% 15.25% 6.49% 22.94% -9.91% -114.67% 887.50% -47.06% -21.52% -58.88% 12.57%
Operating Cash Flow Growth
88.07% -18.76% 18.20% 3.07% 9.73% -55.62% 87.52% -32.01% 22.02% -32.53% 29.54%
Free Cash Flow Firm Growth
161.94% -30.05% 22.25% -12.62% 26.88% -60.53% 342.71% -76.71% 44.26% -48.12% -3.93%
Invested Capital Growth
-7.38% 4.35% 1.11% 10.33% 1.41% 5.66% -9.56% 5.67% -1.80% 0.88% 0.21%
Revenue Q/Q Growth
0.94% 0.91% -0.08% 2.28% -0.77% -10.37% 11.43% 1.43% 0.18% 1.69% -0.75%
EBITDA Q/Q Growth
4.37% 1.87% 1.93% 0.58% 0.06% -14.77% 5.26% -14.63% 4.21% -9.37% -13.51%
EBIT Q/Q Growth
5.15% 1.77% 1.83% -0.16% -1.19% -27.50% 6.57% -16.25% 7.36% -29.66% -24.89%
NOPAT Q/Q Growth
4.52% 1.84% 1.38% 3.38% 1.58% -17.13% 8.80% -13.92% 5.12% -12.24% -17.29%
Net Income Q/Q Growth
5.28% 1.95% 1.44% 3.11% 1.67% -533.93% 4.64% -2.22% 4.32% -32.07% -19.71%
EPS Q/Q Growth
5.41% 1.81% 1.33% 3.31% 1.64% -691.30% 4.08% -1.05% 4.95% -32.47% -19.84%
Operating Cash Flow Q/Q Growth
13.97% 1.74% -1.33% -2.38% 0.16% -18.46% 5.45% 4.87% 0.13% -14.95% 17.56%
Free Cash Flow Firm Q/Q Growth
4.62% 13.36% -8.80% -13.47% 2.47% 9.86% -3.37% 53.11% -15.68% -28.77% 231.81%
Invested Capital Q/Q Growth
-1.33% -3.17% -0.48% 3.71% 3.46% -0.67% 3.76% -2.43% 0.80% 2.72% -3.78%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
14.16% 14.54% 15.53% 14.43% 34.57% 8.05% 34.49% 32.71% 32.14% 32.03% 32.95%
EBITDA Margin
11.53% 12.32% 13.65% 12.78% 12.71% 8.79% 17.33% 7.91% 6.96% 4.94% 5.14%
Operating Margin
8.97% 9.63% 10.70% 9.69% 9.21% 4.11% 13.00% 4.68% 3.50% 1.30% 1.58%
EBIT Margin
8.97% 9.63% 10.70% 9.69% 9.21% 4.11% 13.00% 4.68% 3.50% 1.30% 1.58%
Profit (Net Income) Margin
5.77% 6.50% 6.90% 8.17% 7.27% -1.29% 9.02% 4.04% 2.88% 1.18% 1.33%
Tax Burden Percent
68.81% 71.05% 67.55% 88.94% 83.87% -39.95% 81.96% 91.98% 95.60% 169.23% 122.94%
Interest Burden Percent
93.46% 94.99% 95.44% 94.83% 94.17% 78.45% 84.70% 93.71% 85.90% 53.60% 68.56%
Effective Tax Rate
31.19% 28.95% 32.45% 11.06% 16.13% -35.29% 18.04% 8.02% 4.40% -69.23% -22.94%
Return on Invested Capital (ROIC)
21.86% 25.28% 26.13% 30.50% 26.23% 14.97% 32.79% 15.72% 12.65% 8.42% 7.42%
ROIC Less NNEP Spread (ROIC-NNEP)
17.59% 21.38% 22.61% 25.89% 21.78% -25.65% 20.54% 12.85% 8.72% 0.46% 2.80%
Return on Net Nonoperating Assets (RNNOA)
8.87% 10.28% 11.58% 13.47% 11.43% -21.31% 14.25% 6.72% 7.25% 0.44% 2.87%
Return on Equity (ROE)
30.72% 35.56% 37.70% 43.97% 37.66% -6.35% 47.04% 22.45% 19.90% 8.86% 10.29%
Cash Return on Invested Capital (CROIC)
29.52% 21.02% 25.02% 20.67% 24.83% 9.47% 42.83% 10.21% 14.47% 7.54% 7.21%
Operating Return on Assets (OROA)
16.94% 18.25% 20.74% 19.26% 18.20% 5.02% 14.86% 6.53% 5.35% 2.06% 2.55%
Return on Assets (ROA)
10.90% 12.32% 13.37% 16.24% 14.37% -1.57% 10.31% 5.63% 4.39% 1.87% 2.15%
Return on Common Equity (ROCE)
30.72% 35.56% 37.70% 43.97% 37.66% -6.35% 47.04% 22.45% 19.90% 8.86% 10.29%
Return on Equity Simple (ROE_SIMPLE)
30.45% 35.96% 37.08% 42.56% 36.94% -7.76% 38.35% 25.78% 20.47% 9.30% 0.00%
Net Operating Profit after Tax (NOPAT)
175 199 212 261 237 140 300 141 115 76 68
NOPAT Margin
6.17% 6.84% 7.23% 8.62% 7.72% 5.56% 10.65% 4.31% 3.35% 2.20% 1.94%
Net Nonoperating Expense Percent (NNEP)
4.27% 3.90% 3.52% 4.60% 4.44% 40.62% 12.25% 2.88% 3.93% 7.96% 4.61%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - - - 7.15%
Cost of Revenue to Revenue
85.84% 85.46% 84.47% 85.57% 65.43% 91.95% 65.51% 67.29% 67.86% 67.97% 67.05%
SG&A Expenses to Revenue
5.19% 4.91% 4.83% 4.74% 25.37% 5.83% 29.21% 28.03% 28.23% 29.93% 30.80%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
5.19% 4.91% 4.83% 4.74% 25.37% 3.94% 21.49% 28.03% 28.64% 30.73% 31.37%
Earnings before Interest and Taxes (EBIT)
255 280 313 294 283 104 367 153 121 45 55
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
328 359 399 387 390 222 489 258 240 171 179
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
4.48 4.99 5.04 4.65 5.56 5.24 4.15 3.78 4.03 2.12 2.85
Price to Tangible Book Value (P/TBV)
4.48 4.99 5.04 4.65 5.56 5.59 4.32 3.98 4.28 2.25 3.01
Price to Revenue (P/Rev)
0.85 0.90 0.94 0.89 1.10 0.87 0.98 0.59 0.57 0.27 0.38
Price to Earnings (P/E)
14.70 13.87 13.58 10.93 15.06 0.00 10.83 14.67 19.69 22.80 28.34
Dividend Yield
5.97% 5.97% 6.09% 4.30% 3.61% 5.62% 1.98% 6.12% 5.91% 9.87% 1.69%
Earnings Yield
6.80% 7.21% 7.36% 9.15% 6.64% 0.00% 9.23% 6.82% 5.08% 4.39% 3.53%
Enterprise Value to Invested Capital (EV/IC)
3.30 3.57 3.66 3.33 4.00 2.81 3.38 2.52 2.59 1.53 1.93
Enterprise Value to Revenue (EV/Rev)
0.90 0.99 1.02 0.99 1.18 1.07 1.04 0.71 0.68 0.40 0.51
Enterprise Value to EBITDA (EV/EBITDA)
7.76 8.02 7.46 7.73 9.32 12.20 6.01 8.95 9.77 8.16 9.82
Enterprise Value to EBIT (EV/EBIT)
9.98 10.25 9.52 10.19 12.87 26.12 8.02 15.12 19.40 30.98 31.97
Enterprise Value to NOPAT (EV/NOPAT)
14.50 14.43 14.10 11.46 15.34 19.31 9.78 16.44 20.29 18.31 26.01
Enterprise Value to Operating Cash Flow (EV/OCF)
7.62 10.59 9.30 9.05 10.03 16.81 9.74 11.27 9.34 8.27 8.04
Enterprise Value to Free Cash Flow (EV/FCFF)
10.74 17.35 14.72 16.90 16.20 30.53 7.49 25.31 17.74 20.43 26.77
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.74 0.76 0.73 0.69 0.66 2.27 0.49 0.83 0.86 1.08 1.05
Long-Term Debt to Equity
0.74 0.76 0.73 0.69 0.66 2.18 0.49 0.83 0.86 1.08 0.73
Financial Leverage
0.50 0.48 0.51 0.52 0.52 0.83 0.69 0.52 0.83 0.96 1.02
Leverage Ratio
2.82 2.89 2.82 2.71 2.62 4.03 4.56 3.99 4.53 4.74 4.79
Compound Leverage Factor
2.64 2.74 2.69 2.57 2.47 3.16 3.86 3.74 3.90 2.54 3.29
Debt to Total Capital
42.63% 43.18% 42.35% 40.74% 39.81% 69.41% 33.03% 45.29% 46.17% 51.99% 51.21%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 2.88% 0.01% 0.01% 0.01% 0.01% 15.76%
Long-Term Debt to Total Capital
42.63% 43.18% 42.35% 40.74% 39.81% 66.53% 33.02% 45.27% 46.16% 51.98% 35.45%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
57.37% 56.82% 57.65% 59.26% 60.19% 30.59% 66.97% 54.71% 53.83% 48.01% 48.79%
Debt to EBITDA
1.22 1.12 1.00 1.03 1.02 4.28 0.67 1.64 1.73 2.78 2.71
Net Debt to EBITDA
0.41 0.69 0.60 0.74 0.70 2.31 0.37 1.46 1.63 2.71 2.48
Long-Term Debt to EBITDA
1.22 1.12 1.00 1.03 1.02 4.10 0.67 1.64 1.73 2.78 1.87
Debt to NOPAT
2.28 2.01 1.89 1.53 1.69 6.77 1.09 3.01 3.60 6.24 7.16
Net Debt to NOPAT
0.77 1.25 1.13 1.09 1.16 3.66 0.61 2.69 3.38 6.09 6.58
Long-Term Debt to NOPAT
2.28 2.01 1.89 1.53 1.69 6.49 1.09 3.01 3.60 6.24 4.96
Altman Z-Score
4.17 4.63 4.73 4.78 4.98 2.08 2.98 2.51 2.60 2.18 2.28
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.03 0.96 0.95 0.84 0.62 1.43 0.76 0.63 0.58 0.61 0.50
Quick Ratio
0.64 0.46 0.48 0.37 0.15 1.01 0.37 0.15 0.11 0.11 0.12
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
237 166 203 177 225 89 392 91 132 68 66
Operating Cash Flow to CapEx
375.43% 239.78% 291.37% 217.75% 262.63% 178.74% 0.00% 208.94% 198.90% 135.01% 139.25%
Free Cash Flow to Firm to Interest Expense
14.20 11.79 14.20 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
20.03 19.31 22.48 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
14.69 11.26 14.76 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.89 1.89 1.94 1.99 1.98 1.22 1.14 1.39 1.53 1.59 1.61
Accounts Receivable Turnover
139.48 155.58 156.05 161.14 145.41 117.57 118.73 109.62 109.83 99.66 93.81
Inventory Turnover
15.32 16.30 16.02 16.59 12.92 15.78 13.33 12.51 11.61 12.74 12.92
Fixed Asset Turnover
2.71 2.73 2.69 2.70 2.65 2.19 2.67 3.35 3.55 3.59 3.62
Accounts Payable Turnover
21.07 18.74 19.70 21.54 15.79 19.68 15.49 14.42 13.93 14.40 14.06
Days Sales Outstanding (DSO)
2.62 2.35 2.34 2.27 2.51 3.10 3.07 3.33 3.32 3.66 3.89
Days Inventory Outstanding (DIO)
23.82 22.39 22.79 22.00 28.26 23.13 27.39 29.18 31.45 28.65 28.25
Days Payable Outstanding (DPO)
17.32 19.48 18.52 16.94 23.11 18.55 23.57 25.32 26.20 25.36 25.95
Cash Conversion Cycle (CCC)
9.12 5.26 6.61 7.32 7.65 7.69 6.90 7.19 8.58 6.95 6.19
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
772 805 814 898 911 962 870 920 903 911 913
Invested Capital Turnover
3.54 3.69 3.61 3.54 3.40 2.69 3.08 3.65 3.78 3.83 3.82
Increase / (Decrease) in Invested Capital
-62 34 8.96 84 13 52 -92 49 -17 7.94 1.93
Enterprise Value (EV)
2,544 2,875 2,982 2,992 3,639 2,706 2,940 2,313 2,340 1,398 1,759
Market Capitalization
2,409 2,626 2,743 2,707 3,365 2,194 2,757 1,935 1,950 933 1,314
Book Value per Share
$22.47 $21.99 $22.65 $24.24 $25.15 $17.66 $27.97 $22.44 $21.84 $19.82 $20.73
Tangible Book Value per Share
$22.47 $21.99 $22.65 $24.24 $25.15 $16.58 $26.88 $21.31 $20.57 $18.72 $19.64
Total Capital
938 926 945 982 1,005 1,368 991 935 899 917 946
Total Debt
400 400 400 400 400 949 327 423 415 477 485
Total Long-Term Debt
400 400 400 400 400 910 327 423 415 477 335
Net Debt
135 249 239 285 274 512 183 378 390 465 445
Capital Expenditures (CapEx)
89 113 110 152 138 90 -79 98 126 125 157
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-254 -164 -178 -173 -187 -206 -256 -230 -232 -188 -203
Debt-free Net Working Capital (DFNWC)
11 -13 -17 -58 -150 231 -112 -185 -207 -176 -163
Net Working Capital (NWC)
11 -13 -17 -58 -150 192 -112 -185 -207 -176 -312
Net Nonoperating Expense (NNE)
11 9.98 9.64 13 14 173 46 8.85 16 35 21
Net Nonoperating Obligations (NNO)
233 279 270 316 306 544 207 408 419 471 451
Total Depreciation and Amortization (D&A)
73 78 86 94 108 118 122 105 119 126 124
Debt-free, Cash-free Net Working Capital to Revenue
-8.95% -5.63% -6.08% -5.69% -6.09% -8.15% -9.08% -7.04% -6.73% -5.42% -5.83%
Debt-free Net Working Capital to Revenue
0.39% -0.45% -0.58% -1.91% -4.89% 9.17% -3.95% -5.66% -6.00% -5.07% -4.69%
Net Working Capital to Revenue
0.39% -0.45% -0.58% -1.91% -4.89% 7.61% -3.96% -5.66% -6.00% -5.07% -8.97%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$6.85 $7.91 $8.40 $10.31 $9.29 ($1.36) $10.74 $5.69 $4.47 $1.84 $2.08
Adjusted Weighted Average Basic Shares Outstanding
23.92M 23.95M 24.03M 24.01M 24.04M 23.87M 23.69M 23.16M 22.17M 22.19M 22.25M
Adjusted Diluted Earnings per Share
$6.82 $7.86 $8.37 $10.29 $9.27 ($1.36) $10.71 $5.67 $4.45 $1.83 $2.06
Adjusted Weighted Average Diluted Shares Outstanding
24.05M 24.07M 24.12M 24.08M 24.10M 23.87M 23.77M 23.25M 22.27M 22.32M 22.46M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $9.29 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
24.03M 24.03M 24.06M 24.01M 24.05M 23.70M 23.50M 22.16M 22.16M 22.20M 22.27M
Normalized Net Operating Profit after Tax (NOPAT)
175 199 212 261 237 39 300 141 129 51 53
Normalized NOPAT Margin
6.17% 6.84% 7.23% 8.62% 7.72% 1.56% 10.65% 4.31% 3.74% 1.47% 1.51%
Pre Tax Income Margin
8.38% 9.15% 10.21% 9.19% 8.67% 3.22% 11.01% 4.39% 3.01% 0.70% 1.08%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
15.28 19.96 21.94 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
10.52 14.18 14.82 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
9.95 11.91 14.23 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
5.18 6.13 7.11 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
58.39% 135.00% 97.51% 83.66% 86.60% -291.13% 12.44% 87.07% 117.19% 283.61% 49.80%
Augmented Payout Ratio
58.39% 142.74% 97.51% 89.62% 86.60% -460.51% 26.19% 186.81% 134.80% 283.61% 49.80%

Quarterly Metrics And Ratios for Cracker Barrel Old Country Store

This table displays calculated financial ratios and metrics derived from Cracker Barrel Old Country Store's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 7/28/2023 10/27/2023 1/26/2024 4/26/2024 8/2/2024 11/1/2024 1/31/2025 5/2/2025 8/1/2025 10/31/2025 1/30/2026
DEI Shares Outstanding
- - - - - - - - - - 22,328,095.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 22,328,095.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - 0.06
Growth Metrics
- - - - - - - - - - -
Profitability Metrics
- - - - - - - - - - -
Net Operating Profit after Tax (NOPAT)
42 9.62 32 -13 24 27 27 19 11 -23 0.32
Return On Investment Capital (ROIC_SIMPLE)
- - 3.47% -1.50% - - 2.87% 1.97% 1.15% -2.34% 0.03%
Earnings before Interest and Taxes (EBIT)
41 11 31 -19 22 7.07 29 15 3.98 -33 0.46
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
73 42 62 13 55 40 63 49 27 1.25 35
Valuation Ratios
- - - - - - - - - - -
Leverage & Solvency
- - - - - - - - - - -
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
59 20 21 -4.45 17 -7.09 6.39 -43 9.00 -37 -26
Efficiency Ratios
- - - - - - - - - - -
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
903 922 902 887 911 956 922 949 913 970 949
Increase / (Decrease) in Invested Capital
-17 -11 10 -9.04 7.94 35 20 62 1.93 14 27
Book Value per Share
$21.84 $20.77 $20.82 $19.21 $19.82 $19.85 $20.71 $21.08 $20.73 $19.25 $19.07
Tangible Book Value per Share
$20.57 $19.45 $19.51 $18.11 $18.72 $18.75 $19.61 $19.99 $19.64 $18.16 $17.98
Total Capital
899 936 914 899 917 968 932 959 946 979 957
Total Debt
415 475 452 472 477 527 471 489 485 550 531
Total Long-Term Debt
415 475 452 472 477 527 471 489 335 401 382
Net Debt
390 461 440 460 465 515 461 480 445 541 523
Capital Expenditures (CapEx)
39 25 27 29 44 39 37 36 45 35 27
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-232 -188 -204 -179 -188 -149 -184 -156 -203 -148 -156
Debt-free Net Working Capital (DFNWC)
-207 -174 -191 -167 -176 -138 -174 -146 -163 -139 -148
Net Working Capital (NWC)
-207 -174 -191 -167 -176 -138 -174 -146 -312 -288 -297
Net Nonoperating Expense (NNE)
4.62 4.16 5.23 -4.29 6.32 23 4.58 6.35 4.17 1.66 -0.96
Net Nonoperating Obligations (NNO)
419 461 440 460 471 515 461 480 451 541 523
Total Depreciation and Amortization (D&A)
31 30 31 32 33 33 34 35 23 34 34
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.69 $0.25 $1.20 ($0.41) $0.80 $0.22 $1.00 $0.56 $0.30 ($1.10) $0.06
Adjusted Weighted Average Basic Shares Outstanding
22.17M 22.17M 22.20M 22.20M 22.19M 22.22M 22.26M 22.26M 22.25M 22.29M 22.35M
Adjusted Diluted Earnings per Share
$1.68 $0.25 $1.19 ($0.41) $0.80 $0.22 $0.99 $0.56 $0.29 ($1.10) $0.06
Adjusted Weighted Average Diluted Shares Outstanding
22.27M 22.26M 22.30M 22.20M 22.32M 22.39M 22.46M 22.46M 22.46M 22.29M 22.46M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
22.16M 22.19M 22.20M 22.20M 22.20M 22.26M 22.26M 22.27M 22.27M 22.33M 22.35M
Normalized Net Operating Profit after Tax (NOPAT)
29 9.62 22 5.85 16 5.44 29 11 14 -21 0.62
Debt Service Ratios
- - - - - - - - - - -
Payout Ratios
- - - - - - - - - - -

Financials Breakdown Chart

Key Financial Trends

Here are the top trends from Cracker Barrel Old Country Store, Inc. (CBRL) over the last four years based on the quarterly statements provided.

  • Operating cash flow has been strong in late 2024 and 2025, with net cash from continuing operating activities around $102.2 million in Q4 2025 (and roughly approaching similar levels in prior quarters), signaling solid cash generation despite revenue fluctuations.
  • Net income from continuing operations has been positive in most quarters from 2023 through 2025, including Q2 2025 with about $22.2 million and Q4 2024 around $18.1 million, indicating ongoing profitability when earnings drivers align.
  • Debt financing provided liquidity, with sizable debt issuances such as about $575.2 million in Q4 2025, $109.0 million in Q3 2025, and $142.5 million in Q1 2026, helping support liquidity and funding activities.
  • The company has maintained a quarterly dividend per share of $0.25, offering a steady return to shareholders.
  • Liquidity on the balance sheet remains tight at times, with cash and equivalents generally in the low tens of millions (roughly $8.9–$9.8 million in recent quarters) and current liabilities often exceeding current assets (example: Q1 2026 current assets $305.6M vs. current liabilities $593.9M).
  • Total assets have trended around $2.15–$2.18 billion, with total liabilities around $1.72 billion and equity typically in the $430–$470 million range over the period, suggesting a moderate leverage profile with liquidity supported by financing activity.
  • In Q1 2026, net income swung to a loss of $24.6 million, or about a $1.10 loss per share, marking a material step down from prior quarters.
  • Operating cash flow turned negative in Q1 2026 (net cash from continuing operating activities about -$53.4 million), underscoring a period of cash-flow pressure despite earlier strength.
  • Revenue has shown a downtrend into 2025–2026, with Q1 2026 revenue around $797.2 million versus higher levels in late 2024 and 2025 (e.g., Q4 2025 about $868.0 million, Q2 2025 about $949.4 million), signaling volume or mix challenges that could pressure earnings going forward.
  • Occasional impairment charges have appeared in multiple years (for example, a modest impairment in some quarters), typically small relative to revenue and not a constant driver of top-line results.
05/09/26 02:01 PM ETAI Generated. May Contain Errors.

Cracker Barrel Old Country Store Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Cracker Barrel Old Country Store's fiscal year ends in August. Their fiscal year 2025 ended on August 1, 2025.

Cracker Barrel Old Country Store's net income appears to be on a downward trend, with a most recent value of $46.38 million in 2025, falling from $163.90 million in 2015. The previous period was $40.93 million in 2024. Check out Cracker Barrel Old Country Store's forecast to explore projected trends and price targets.

Cracker Barrel Old Country Store's total operating income in 2025 was $55.03 million, based on the following breakdown:
  • Total Gross Profit: $1.15 billion
  • Total Operating Expenses: $1.09 billion

Over the last 10 years, Cracker Barrel Old Country Store's total revenue changed from $2.84 billion in 2015 to $3.48 billion in 2025, a change of 22.6%.

Cracker Barrel Old Country Store's total liabilities were at $1.70 billion at the end of 2025, a 1.2% decrease from 2024, and a 63.8% increase since 2015.

In the past 10 years, Cracker Barrel Old Country Store's cash and equivalents has ranged from $12.04 million in 2024 to $437.00 million in 2020, and is currently $39.64 million as of their latest financial filing in 2025.

Over the last 10 years, Cracker Barrel Old Country Store's book value per share changed from 22.47 in 2015 to 20.73 in 2025, a change of -7.7%.



Financial statements for NASDAQ:CBRL last updated on 3/5/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners