Free Trial

Cullinan Therapeutics (CGEM) Financials

Cullinan Therapeutics logo
$13.64 -0.46 (-3.26%)
Closing price 10/14/2026 04:00 PM Eastern
Extended Trading
$13.64 -0.01 (-0.04%)
As of 10/14/2026 07:52 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Cullinan Therapeutics

Annual Income Statements for Cullinan Therapeutics

This table shows Cullinan Therapeutics' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-52 -66 111 -153 -167 -220
Consolidated Net Income / (Loss)
-59 -67 109 -155 -168 -220
Net Income / (Loss) Continuing Operations
-60 -67 109 -155 -168 -220
Total Pre-Tax Income
-60 -67 151 -169 -167 -220
Total Operating Income
-60 -68 145 -191 -197 -242
Total Gross Profit
0.00 19 0.00 0.00 0.00 0.00
Total Revenue
0.00 19 0.00 0.00 0.00 0.00
Total Cost of Revenue
0.00 0.00 0.00 0.00 0.00 0.00
Total Operating Expenses
60 87 -145 191 197 242
Selling, General & Admin Expense
17 29 40 42 54 54
Research & Development Expense
43 58 92 148 143 187
Total Other Income / (Expense), net
0.00 0.47 6.67 22 29 22
Interest & Investment Income
- 0.48 6.61 22 30 22
Other Income / (Expense), net
- -0.01 0.06 0.24 -0.20 -0.44
Income Tax Expense
- - 42 -14 0.12 0.00
Net Income / (Loss) Attributable to Noncontrolling Interest
-7.66 -1.92 -2.02 -1.94 -0.19 0.00
Basic Earnings per Share
($2.60) - $2.46 ($35.33) ($30.56) ($36.93)
Weighted Average Basic Shares Outstanding
19.89M 43.08M 45.16M 42.16M 54.42M 59.70M
Diluted Earnings per Share
($2.60) - $2.38 ($35.33) ($30.56) ($36.93)
Weighted Average Diluted Shares Outstanding
19.89M 43.08M 46.64M 42.16M 54.42M 59.70M
Weighted Average Basic & Diluted Shares Outstanding
19.89M 43.08M 39.33M 43.07M 58.51M 60.53M

Quarterly Income Statements for Cullinan Therapeutics

This table shows Cullinan Therapeutics' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
-24 -37 -42 -41 -48 -49 -70 -51 -51 -50 -54
Consolidated Net Income / (Loss)
-26 -37 -42 -41 -48 -49 -70 -51 -51 -50 -54
Net Income / (Loss) Continuing Operations
-26 -37 -42 -41 -48 -49 -70 -51 -51 -50 -54
Total Pre-Tax Income
-40 -37 -42 -41 -48 -49 -70 -51 -51 -50 -54
Total Operating Income
-45 -43 -50 -49 -55 -55 -76 -56 -55 -54 -57
Total Gross Profit
- 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Total Revenue
- 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Total Cost of Revenue
- 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Total Operating Expenses
45 43 50 49 55 55 76 56 55 54 57
Selling, General & Admin Expense
11 12 14 13 15 14 15 14 12 12 13
Research & Development Expense
35 31 36 36 40 41 61 42 43 42 44
Total Other Income / (Expense), net
5.80 5.65 8.00 8.30 7.52 6.50 5.74 4.99 4.55 4.04 3.55
Interest & Investment Income
5.92 5.69 8.07 8.38 7.51 6.58 5.92 5.09 4.62 4.10 3.65
Other Income / (Expense), net
-0.12 -0.04 -0.07 -0.09 0.01 -0.09 -0.18 -0.11 -0.07 -0.06 -0.10
Basic Earnings per Share
($32.18) ($8.26) ($7.51) ($6.89) $2.30 ($8.16) ($11.77) ($8.49) ($16.67) ($8.27) ($8.91)
Weighted Average Basic Shares Outstanding
42.16M 43.66M 55.70M 58.99M 0.00 59.55M 59.66M 59.72M 59.70M 61.02M 61.97M
Diluted Earnings per Share
($32.18) ($8.26) ($7.51) ($6.89) $2.30 ($8.16) ($11.77) ($8.49) ($16.67) ($8.27) ($8.91)
Weighted Average Diluted Shares Outstanding
42.16M 43.66M 55.70M 58.99M 0.00 59.55M 59.66M 59.72M 59.70M 61.02M 61.97M
Weighted Average Basic & Diluted Shares Outstanding
43.07M 57.63M 57.98M 58.23M 58.51M 59.01M 59.07M 59.08M 60.53M 61.46M 64.35M

Annual Cash Flow Statements for Cullinan Therapeutics

This table details how cash moves in and out of Cullinan Therapeutics' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
105 -108 96 -58 -15 5.33
Net Cash From Operating Activities
-30 -43 -127 -134 -145 -176
Net Cash From Continuing Operating Activities
-30 -43 -127 -134 -145 -176
Net Income / (Loss) Continuing Operations
-59 -67 109 -155 -168 -220
Consolidated Net Income / (Loss)
-59 -67 109 -155 -168 -220
Depreciation Expense
0.06 0.05 0.09 0.31 0.31 0.31
Amortization Expense
0.23 - 1.29 -10 -15 -6.31
Non-Cash Adjustments To Reconcile Net Income
23 28 -248 31 38 36
Changes in Operating Assets and Liabilities, net
6.85 -3.54 11 -0.34 -0.39 14
Net Cash From Investing Activities
-5.42 -334 249 36 -136 180
Net Cash From Continuing Investing Activities
-5.42 -334 249 36 -136 180
Purchase of Property, Plant & Equipment
-0.01 0.00 -1.13 -0.21 0.00 -0.05
Purchase of Investments
-70 -526 -378 -373 -721 -237
Sale and/or Maturity of Investments
63 192 353 409 585 417
Net Cash From Financing Activities
140 269 -26 41 266 1.09
Net Cash From Continuing Financing Activities
140 269 -26 41 266 1.09
Repayment of Debt
- 0.00 -2.20 0.00 0.00 0.00
Payment of Dividends
1.21 0.00 -33 0.00 -4.45 0.00
Issuance of Preferred Equity
- 0.00 2.38 1.83 0.00 0.00
Issuance of Common Equity
145 271 6.02 39 271 1.09
Other Financing Activities, net
0.06 -1.77 1.15 0.00 0.00 0.00
Cash Income Taxes Paid
- 0.00 38 -4.43 -2.27 -2.97

Quarterly Cash Flow Statements for Cullinan Therapeutics

This table details how cash moves in and out of Cullinan Therapeutics' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
34 -24 41 -13 -19 -6.35 -3.84 31 -15 -13 3.56
Net Cash From Operating Activities
-18 -38 -36 -34 -37 -43 -58 -37 -38 -46 -38
Net Cash From Continuing Operating Activities
-18 -38 -36 -34 -37 -43 -58 -37 -38 -46 -38
Net Income / (Loss) Continuing Operations
-26 -37 -42 -41 -48 -49 -70 -51 -51 -50 -54
Consolidated Net Income / (Loss)
-26 -37 -42 -41 -48 -49 -70 -51 -51 -50 -54
Depreciation Expense
0.08 0.08 0.08 0.08 0.08 0.08 0.08 0.08 0.08 0.08 0.08
Non-Cash Adjustments To Reconcile Net Income
7.65 8.23 3.50 16 9.63 9.37 9.89 9.47 7.31 7.62 7.12
Changes in Operating Assets and Liabilities, net
3.31 -5.90 -1.15 1.84 4.82 -1.79 4.19 5.55 6.14 -3.30 7.51
Net Cash From Investing Activities
51 13 -185 20 16 37 53 67 22 32 41
Net Cash From Continuing Investing Activities
51 13 -185 20 16 37 53 67 22 32 41
Purchase of Investments
-66 -131 -325 -97 -168 -126 -79 -13 -20 -20 -15
Sale and/or Maturity of Investments
117 144 140 117 184 163 132 80 42 53 55
Net Cash From Financing Activities
0.25 1.09 262 1.33 1.58 0.00 0.37 - 0.72 0.38 1.10
Net Cash From Continuing Financing Activities
0.25 1.09 262 1.33 1.58 0.00 0.37 - 0.72 0.38 1.10
Issuance of Common Equity
39 1.09 3.34 1.98 264 0.00 0.37 - 0.72 0.38 1.10

Annual Balance Sheets for Cullinan Therapeutics

This table presents Cullinan Therapeutics' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
215 437 561 484 622 448
Total Current Assets
212 297 474 480 415 387
Cash & Equivalents
168 60 156 98 83 88
Short-Term Investments
42 231 311 369 316 290
Prepaid Expenses
2.07 6.10 7.18 13 16 8.86
Plant, Property, & Equipment, net
0.13 0.08 1.17 0.99 0.68 0.42
Total Noncurrent Assets
2.30 141 85 3.00 206 61
Long-Term Investments
0.00 140 81 0.00 204 58
Other Noncurrent Operating Assets
2.30 0.15 4.59 3.00 2.03 2.93
Total Liabilities & Shareholders' Equity
215 437 561 484 622 448
Total Liabilities
14 12 26 30 31 40
Total Current Liabilities
14 12 22 28 31 38
Accounts Payable
9.68 3.17 2.66 2.49 1.68 0.84
Accrued Expenses
4.64 8.58 14 24 28 36
Other Current Liabilities
- 0.00 1.42 1.44 1.30 0.78
Total Noncurrent Liabilities
0.07 0.07 3.59 2.15 0.85 1.90
Other Noncurrent Operating Liabilities
- 0.00 3.59 2.15 0.85 1.90
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
200 425 535 454 590 409
Total Preferred & Common Equity
199 425 535 454 590 0.00
Preferred Stock
- - 0.00 0.00 0.00 0.00
Total Common Equity
199 425 535 454 590 409
Common Stock
292 585 585 655 959 996
Retained Earnings
-93 -159 -48 -201 -368 -588
Accumulated Other Comprehensive Income / (Loss)
-0.00 -0.84 -2.60 -0.13 -0.13 1.02
Noncontrolling Interest
1.30 0.40 0.00 0.19 0.00 0.00

Quarterly Balance Sheets for Cullinan Therapeutics

This table presents Cullinan Therapeutics' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
515 522 495 449 681 653 580 520 484 403 364
Total Current Assets
399 498 477 446 678 592 318 276 342 361 342
Cash & Equivalents
122 142 65 74 115 102 77 73 103 75 79
Short-Term Investments
269 350 402 359 547 476 227 193 229 277 256
Prepaid Expenses
8.33 6.44 10 13 15 14 14 10 9.64 9.52 7.44
Plant, Property, & Equipment, net
1.24 1.16 1.07 0.91 0.84 0.76 0.61 0.57 0.49 0.34 0.26
Total Noncurrent Assets
115 23 17 2.80 2.58 60 261 244 141 41 22
Long-Term Investments
110 19 14 0.00 0.00 58 259 242 140 39 19
Other Noncurrent Operating Assets
4.28 3.96 3.38 2.80 2.58 2.48 1.92 1.55 1.41 2.73 2.53
Total Liabilities & Shareholders' Equity
515 522 495 449 681 653 580 520 484 403 364
Total Liabilities
29 22 26 24 25 25 28 28 33 37 42
Total Current Liabilities
26 20 23 22 23 24 27 28 33 35 41
Accounts Payable
2.03 2.49 0.95 3.71 1.56 2.12 3.40 2.46 1.72 2.51 3.73
Accrued Expenses
18 16 21 17 21 21 23 24 30 32 36
Other Current Liabilities
1.55 1.65 1.55 1.33 1.22 1.26 1.35 1.39 1.19 0.73 0.67
Total Noncurrent Liabilities
3.17 2.73 2.45 1.84 1.52 1.19 0.49 0.13 0.00 1.66 1.41
Other Noncurrent Operating Liabilities
3.17 2.73 2.45 1.84 1.52 1.19 0.49 0.13 0.00 1.66 1.41
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
486 500 469 426 656 628 552 492 451 366 322
Total Preferred & Common Equity
486 500 469 426 656 628 552 492 451 0.00 0.00
Preferred Stock
- 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
486 500 469 426 656 628 552 492 451 366 322
Common Stock
593 639 647 664 937 947 968 978 988 1,004 1,013
Retained Earnings
-106 -138 -177 -238 -280 -321 -417 -487 -537 -638 -691
Accumulated Other Comprehensive Income / (Loss)
-1.24 -1.63 -1.05 -0.33 -0.48 0.97 0.51 0.61 0.97 0.13 -0.13
Noncontrolling Interest
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Annual Metrics And Ratios for Cullinan Therapeutics

This table displays calculated financial ratios and metrics derived from Cullinan Therapeutics' official financial filings.

Metric 2020 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
0.00 43,684,540.00 - - - 59,076,259.00
DEI Adjusted Shares Outstanding
0.00 43,684,540.00 - - - 59,076,259.00
DEI Earnings Per Adjusted Shares Outstanding
0.00 -1.50 - - - -3.72
Growth Metrics
- - - - - -
Profitability Metrics
- - - - - -
Net Operating Profit after Tax (NOPAT)
-42 -48 104 -134 -138 -169
Return On Investment Capital (ROIC_SIMPLE)
- - - -29.47% -23.35% -41.39%
Earnings before Interest and Taxes (EBIT)
-60 -68 145 -191 -197 -242
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-60 -68 146 -201 -212 -248
Valuation Ratios
- - - - - -
Leverage & Solvency
- - - - - -
Liquidity Ratios
- - - - - -
Cash Flow Metrics
- - - - - -
Free Cash Flow to Firm (FCFF)
0.00 -52 112 -134 -138 -155
Efficiency Ratios
- - - - - -
Capital & Investment Metrics
- - - - - -
Invested Capital
-9.89 -5.49 -13 -13 -13 -27
Increase / (Decrease) in Invested Capital
0.00 4.40 -7.66 -0.03 0.08 -14
Book Value per Share
$10.01 $9.73 $11.69 $10.61 $10.14 $6.92
Tangible Book Value per Share
$10.01 $9.73 $11.69 $10.61 $10.14 $6.92
Total Capital
200 425 535 454 590 409
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-210 -431 -548 -467 -603 -436
Capital Expenditures (CapEx)
0.01 0.00 1.04 0.21 0.00 0.05
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-12 -5.65 -15 -15 -15 -29
Debt-free Net Working Capital (DFNWC)
198 285 452 452 384 349
Net Working Capital (NWC)
198 285 452 452 384 349
Net Nonoperating Expense (NNE)
17 20 -4.81 21 30 51
Net Nonoperating Obligations (NNO)
-210 -431 -548 -467 -603 -436
Total Depreciation and Amortization (D&A)
0.30 0.05 1.39 -9.84 -15 -6.00
Earnings Adjustments
- - - - - -
Adjusted Basic Earnings per Share
$0.00 ($1.52) $2.46 ($3.69) $0.00 ($36.93)
Adjusted Weighted Average Basic Shares Outstanding
0.00 44.61M 45.16M 41.55M 0.00 59.70M
Adjusted Diluted Earnings per Share
$0.00 ($1.52) $2.38 ($3.69) $0.00 ($36.93)
Adjusted Weighted Average Diluted Shares Outstanding
0.00 44.61M 46.64M 41.55M 0.00 59.70M
Adjusted Basic & Diluted Earnings per Share
$0.00 ($1.52) $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 43.08M 39.33M 43.07M 58.51M 60.53M
Normalized Net Operating Profit after Tax (NOPAT)
-42 -48 -95 -134 -138 -169
Debt Service Ratios
- - - - - -
Payout Ratios
- - - - - -

Quarterly Metrics And Ratios for Cullinan Therapeutics

This table displays calculated financial ratios and metrics derived from Cullinan Therapeutics' official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - - - - 58,512,826.00 59,014,667.00 59,074,391.00 59,076,259.00 60,526,128.00 61,458,046.00
DEI Adjusted Shares Outstanding
- - - - - 58,512,826.00 59,014,667.00 59,074,391.00 59,076,259.00 60,526,128.00 61,458,046.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - -0.83 -1.19 -0.86 -0.86 -0.82 -0.87
Growth Metrics
- - - - - - - - - - -
Revenue Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
EBITDA Growth
-49.60% 27.66% -33.55% -8.64% -18.98% -23.89% -44.40% -5.92% - 4.99% 24.54%
EBIT Growth
-41.14% 31.31% -33.47% -8.61% -20.70% -28.00% -51.66% -13.81% - 2.40% 24.52%
NOPAT Growth
-39.49% 31.50% -33.03% -7.98% -21.02% -27.93% -51.51% -13.80% - 2.36% 24.47%
Net Income Growth
5.63% 35.78% -30.47% -3.51% -86.39% -29.89% -66.69% -24.78% - -2.39% 23.34%
EPS Growth
-5,448.28% 39.44% 8.54% 24.18% 107.15% 100.00% -56.72% -23.22% - -1.35% 24.30%
Operating Cash Flow Growth
27.43% 25.00% -17.05% 0.01% -102.01% -12.83% -58.74% -8.02% - -6.70% 33.66%
Free Cash Flow Firm Growth
-109.71% -112.46% 39.10% 6.50% -21.39% 9.86% -10.34% 30.35% - 28.20% 45.28%
Invested Capital Growth
-0.21% 52.59% 42.20% 26.58% 0.63% -54.83% -149.25% -159.06% - -112.89% -103.38%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
EBITDA Q/Q Growth
-9.25% 5.87% -8.13% 2.31% -19.66% 1.98% -35.40% 26.58% - 3.07% -5.17%
EBIT Q/Q Growth
-1.20% 5.63% -16.42% 2.31% -12.46% -0.07% -37.94% 26.69% - 2.84% -6.68%
NOPAT Q/Q Growth
-0.53% 5.49% -16.37% 2.34% -12.68% 0.09% -37.82% 26.65% - 2.83% -6.62%
Net Income Q/Q Growth
34.76% -46.07% -12.55% 3.49% -17.47% -1.79% -44.44% 27.76% - 2.07% -8.14%
EPS Q/Q Growth
-3,436.26% -59.26% 12.79% 8.00% 433.33% -100.00% 0.00% 27.87% - 50.39% -7.74%
Operating Cash Flow Q/Q Growth
46.89% -110.95% 5.11% 5.93% -7.28% -17.83% -33.49% 35.99% - -20.82% 17.00%
Free Cash Flow Firm Q/Q Growth
19.97% -20.20% -3.56% 6.15% -3.91% 10.74% -26.76% 40.76% - -1.70% 3.38%
Invested Capital Q/Q Growth
-18.05% 44.23% 14.59% -30.57% -59.78% 13.10% -37.49% -35.71% - 11.74% -31.35%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
EBITDA Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Operating Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
EBIT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Profit (Net Income) Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Tax Burden Percent
64.41% 100.00% 100.00% 100.00% 100.25% 100.00% 100.00% 100.00% - 100.00% 100.00%
Interest Burden Percent
87.02% 86.77% 83.89% 82.87% 86.35% 88.05% 92.20% 90.86% - 92.38% 93.64%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Return on Equity (ROE)
-31.37% -29.47% -24.94% -26.53% -32.10% -36.57% -36.01% -40.18% - -48.16% -50.30%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Operating Return on Assets (OROA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Return on Assets (ROA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Return on Common Equity (ROCE)
-31.36% -29.47% -24.94% -26.53% -32.09% -36.57% -36.01% -40.18% - -48.16% -50.30%
Return on Equity Simple (ROE_SIMPLE)
0.00% -31.55% -21.96% -23.17% 0.00% -32.39% 0.00% 0.00% - 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-32 -30 -35 -34 -39 -38 -53 -39 -39 -38 -40
NOPAT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Net Nonoperating Expense Percent (NNEP)
1.24% -1.55% -1.20% -1.14% -1.70% -2.01% -2.90% -2.11% - -2.53% -3.16%
Return On Investment Capital (ROIC_SIMPLE)
-7.01% - - - -6.53% -6.98% -10.78% -8.62% -9.46% -10.27% -12.46%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Operating Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Earnings before Interest and Taxes (EBIT)
-46 -43 -50 -49 -55 -55 -76 -56 -55 -54 -57
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-49 -46 -50 -49 -58 -57 -78 -57 -56 -54 -57
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.96 1.72 1.53 1.55 1.20 0.80 0.90 0.78 - 2.35 3.48
Price to Tangible Book Value (P/TBV)
0.96 1.72 1.53 1.55 1.20 0.80 0.90 0.78 - 2.35 3.48
Price to Revenue (P/Rev)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Financial Leverage
-1.03 -1.03 -1.01 -1.02 -1.03 -1.02 -1.02 -1.03 - -1.04 -1.06
Leverage Ratio
1.06 1.06 1.04 1.05 1.06 1.05 1.05 1.05 - 1.07 1.09
Compound Leverage Factor
0.92 0.92 0.87 0.87 0.91 0.93 0.96 0.96 - 0.99 1.02
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.04% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Common Equity to Total Capital
99.96% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% - 100.00% 100.00%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Altman Z-Score
8.86 18.60 24.46 23.04 13.13 8.83 8.24 5.25 - 12.33 13.79
Noncontrolling Interest Sharing Ratio
0.02% 0.00% 0.00% 0.00% 0.02% 0.00% 0.00% 0.00% - 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
17.07 20.33 28.87 24.46 13.53 11.62 9.83 10.45 - 10.28 8.42
Quick Ratio
16.60 19.75 28.22 23.88 13.02 11.11 9.46 10.15 - 10.01 8.23
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-32 -38 -40 -37 -39 -34 -44 -26 -24 -25 -24
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
-13 -7.35 -6.27 -8.19 -13 -11 -16 -21 -27 -24 -32
Invested Capital Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Increase / (Decrease) in Invested Capital
-0.03 8.15 4.58 2.97 0.08 -4.03 -9.36 -13 -14 -13 -16
Enterprise Value (EV)
-31 301 343 334 106 -120 -63 -122 - 470 766
Market Capitalization
436 734 1,005 971 709 443 444 350 - 860 1,119
Book Value per Share
$10.61 $9.88 $11.39 $10.83 $10.14 $9.43 $8.34 $7.64 $6.92 $6.05 $5.24
Tangible Book Value per Share
$10.61 $9.88 $11.39 $10.83 $10.14 $9.43 $8.34 $7.64 $6.92 $6.05 $5.24
Total Capital
454 426 656 628 590 552 492 451 409 366 322
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-467 -433 -662 -636 -603 -563 -508 -473 -436 -390 -354
Capital Expenditures (CapEx)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-15 -9.22 -8.17 -10 -15 -13 -18 -23 -29 -26 -33
Debt-free Net Working Capital (DFNWC)
452 424 654 568 384 290 248 309 349 326 301
Net Working Capital (NWC)
452 424 654 568 384 290 248 309 349 326 301
Net Nonoperating Expense (NNE)
-6.28 7.25 7.01 6.36 9.11 10 17 12 12 12 14
Net Nonoperating Obligations (NNO)
-467 -433 -662 -636 -603 -563 -508 -473 -436 -390 -354
Total Depreciation and Amortization (D&A)
-3.54 -3.23 0.08 0.08 -3.43 -2.24 -1.63 -1.28 -0.85 -0.70 0.08
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Debt-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($32.18) ($0.86) ($0.75) ($0.69) $2.30 $0.00 ($11.77) ($8.49) ($16.67) ($8.27) ($8.91)
Adjusted Weighted Average Basic Shares Outstanding
42.16M 43.01M 55.05M 58.34M 0.00 0.00 59.66M 59.72M 59.70M 61.02M 61.97M
Adjusted Diluted Earnings per Share
($32.18) ($0.86) ($0.75) ($0.69) $2.30 $0.00 ($11.77) ($8.49) ($16.67) ($8.27) ($8.91)
Adjusted Weighted Average Diluted Shares Outstanding
42.16M 43.01M 55.05M 58.34M 0.00 0.00 59.66M 59.72M 59.70M 61.02M 61.97M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
43.07M 57.63M 57.98M 58.23M 58.51M 59.01M 59.07M 59.08M 60.53M 61.46M 64.35M
Normalized Net Operating Profit after Tax (NOPAT)
-32 -30 -35 -34 -39 -38 -53 -39 -39 -38 -40
Normalized NOPAT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Pre Tax Income Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% -2.63% -3.06% -2.65% 0.00% -0.32% 0.00% - 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% -2.63% -3.06% -2.65% 0.00% -0.32% 0.00% - 0.00% 0.00%

Financials Breakdown Chart

Key Financial Trends

Cullinan Therapeutics remains a development-stage biotechnology company with no reported revenue. Revenue and gross profit were zero in every income statement period provided, including the second quarter of 2026. As a result, the company continues to rely on cash and investments to fund research and development rather than operating revenue.

There was some year-over-year improvement in the latest quarter. Q2 2026 operating expenses declined to $57.3 million from $75.8 million in Q2 2025, driven primarily by a reduction in research and development spending to $44.4 million from $61.0 million. The net loss narrowed to $53.7 million, compared with $70.1 million a year earlier. However, the loss increased from $49.7 million in Q1 2026, indicating that quarterly results remain volatile.

Cullinan's cash flow continues to reflect substantial operating investment. Cash used in operating activities was $38.2 million in Q2 2026, an improvement from $46.0 million in Q1 2026 and $57.6 million in Q2 2025. Investing activity produced $40.7 million of cash during the latest quarter, primarily because investment maturities and sales exceeded purchases. Consequently, cash and equivalents increased by $3.6 million during Q2 despite the operating loss.

The balance sheet remains relatively strong from a leverage perspective, but its liquid asset base has declined over time. At June 30, 2026, Cullinan held $78.6 million in cash, $255.9 million in short-term investments and $19.0 million in long-term investments, or approximately $353.5 million in cash and investments. Total liabilities were only $42.0 million, compared with $321.8 million of common equity. Still, total assets fell from $520.3 million at June 30, 2025, to $363.8 million at June 30, 2026, reflecting ongoing spending and investment portfolio changes.

  • Year-over-year loss improvement: Q2 2026 net loss narrowed to $53.7 million from $70.1 million, while operating expenses declined by approximately 24%.
  • Lower operating cash burn: Cash used in operations improved to $38.2 million in Q2 2026 from $57.6 million in the comparable prior-year quarter.
  • Strong liquidity relative to liabilities: The company had approximately $353.5 million in cash and investments against $42.0 million of total liabilities at the end of Q2 2026.
  • No debt burden is apparent in the provided statements: Liabilities consist primarily of accounts payable, accrued expenses and other operating liabilities rather than significant borrowings.
  • Investment income provides some support: Interest and investment income contributed $3.6 million in Q2 2026, partially offsetting the operating loss.
  • Investment portfolio activity is driving cash changes: Q2 cash growth was primarily supported by $55.3 million of investment sales or maturities, partly offset by $14.6 million of investment purchases; this is not recurring operating revenue.
  • Development spending remains the central use of capital: Research and development expense was $44.4 million in Q2 2026, representing roughly 78% of total operating expenses.
  • No commercial revenue has been reported: Cullinan recorded zero revenue in all of the periods supplied, leaving the company dependent on financing and existing investments.
  • Operating losses remain persistent: The company has reported quarterly net losses throughout the supplied period, and retained earnings declined to negative $691.5 million by June 30, 2026.
  • Shareholder dilution remains a risk: Weighted-average basic shares increased to 62.0 million in Q2 2026 from 59.7 million in Q2 2025 and 45.2 million in Q4 2022, reflecting the potential impact of equity-based funding.

Overall, Cullinan's latest statements show improved expense control and a lower cash burn rate, but the company has not yet established a revenue-generating business. Its substantial investment holdings and modest liabilities provide financial flexibility, while continued clinical-development losses, declining assets and the possibility of future equity issuance remain important risks for investors to monitor.

10/15/26 02:54 AM ETAI Generated. May Contain Errors.

Cullinan Therapeutics Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Cullinan Therapeutics' financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Cullinan Therapeutics' net income appears to be on a downward trend, with a most recent value of -$219.88 million in 2025, falling from -$59.46 million in 2020. The previous period was -$167.58 million in 2024. See Cullinan Therapeutics' forecast for analyst expectations on what's next for the company.

Cullinan Therapeutics' total operating income in 2025 was -$241.65 million, based on the following breakdown:
  • Total Gross Profit: $0.00
  • Total Operating Expenses: $241.65 million

Over the last 5 years, Cullinan Therapeutics' total revenue changed from $0.00 in 2020 to $0.00 in 2025, a change of 0.0%.

In the past 13 quarters, Cullinan Therapeutics' cash and equivalents has ranged from $64.85 million in Q3 2023 to $141.83 million in Q2 2023, and is currently $78.64 million as of their latest financial filing in Q2 2026.

Cullinan Therapeutics had total debt of $0.00 at the end of 2025, compared with none in 2024, and none in 2020.

Over the last 5 years, Cullinan Therapeutics' book value per share changed from 10.01 in 2020 to 6.92 in 2025, a change of -30.9%.



Financial statements for NASDAQ:CGEM last updated on 8/6/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners