Go Pro

ChronoScale Corporation Common Stock (CHRN) Financials

ChronoScale Corporation Common Stock logo
$21.15 -0.29 (-1.35%)
As of 04:00 PM Eastern
Annual Income Statements for ChronoScale Corporation Common Stock

Annual Income Statements for ChronoScale Corporation Common Stock

This table shows ChronoScale Corporation Common Stock's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 5/31/2025 5/31/2026
Net Income / (Loss) Attributable to Common Shareholders
-34 -29 -27 -12 -16 -9.76 -15 -15 -11 -73 -50
Consolidated Net Income / (Loss)
-23 -29 -27 -12 -16 -9.76 -15 -15 -11 -73 -50
Net Income / (Loss) Continuing Operations
-23 -29 -27 -12 -16 -9.76 -15 -15 -11 -73 -49
Total Pre-Tax Income
-23 -29 -27 -12 -16 -9.76 -15 -15 -11 -73 -49
Total Operating Income
-28 -32 -27 -17 -13 -14 -16 -15 -10 -55 -37
Total Gross Profit
2.95 7.35 4.31 6.76 5.07 6.75 6.21 9.08 9.51 84 72
Total Revenue
14 7.35 11 14 8.88 11 13 18 18 84 72
Operating Revenue
14 7.35 11 14 8.88 11 13 18 18 84 72
Total Cost of Revenue
11 0.00 7.02 7.15 3.81 4.50 6.70 9.20 8.41 0.00 0.00
Total Operating Expenses
31 39 31 23 18 21 22 24 20 140 109
Selling, General & Admin Expense
11 11 12 7.41 7.70 11 11 11 8.79 25 20
Other Operating Expenses / (Income)
-0.20 4.95 - - - - - - - 115 89
Other Special Charges / (Income)
- - - - - - - - - -0.41 0.60
Total Other Income / (Expense), net
4.12 2.49 0.04 4.51 -2.53 4.06 0.48 -0.09 -0.87 -17 -12
Interest & Investment Income
0.01 - - - - - - - - -17 -9.58
Other Income / (Expense), net
4.12 3.14 0.64 4.89 -2.40 4.18 0.63 0.22 -0.60 0.00 -2.22
Income Tax Expense
- - - - - - - - - 0.00 0.00
Net Income / (Loss) Discontinued Operations
- - - - - - - - - 0.00 -1.02
Basic Earnings per Share
($1.87) ($0.82) ($0.44) ($2.53) ($2.21) ($0.80) ($1.16) ($1.10) ($8.43) ($0.53) ($0.36)
Weighted Average Basic Shares Outstanding
18.13M 35.61M 61.23M 4.79M 7.16M 12.19M 12.96M 13.87M 1.34M 138.22M 138.70M
Diluted Earnings per Share
($2.05) ($0.82) ($0.44) ($2.53) ($2.21) ($0.88) - - - ($0.53) ($0.36)
Weighted Average Diluted Shares Outstanding
18.62M 35.61M 61.23M 4.79M 7.16M 12.27M 13.34M 17.90M 24.82M 138.22M 138.70M
Weighted Average Basic & Diluted Shares Outstanding
21.90M 35.61M 61.23M 4.79M 7.16M 12.69M 13.34M 17.90M 24.82M 3.56M 145.64M

Quarterly Income Statements for ChronoScale Corporation Common Stock

This table shows ChronoScale Corporation Common Stock's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
-3.37 -3.21 -3.43 -2.42 -2.07 -3.41 -2.89 -2.71 -1.42 -4.67 -6.89
Consolidated Net Income / (Loss)
-3.37 -3.21 -3.43 -2.42 -2.07 -3.41 -2.89 -2.71 -1.42 -4.67 -6.89
Net Income / (Loss) Continuing Operations
-3.37 -3.30 -3.43 -2.42 -2.07 -3.41 -2.89 -2.71 -1.42 -4.67 -6.89
Total Pre-Tax Income
-3.37 -3.21 -3.43 -2.42 -2.07 -3.41 -2.89 -2.71 -1.42 -4.67 -6.89
Total Operating Income
-2.93 -3.45 -3.26 -2.34 -2.64 -2.23 -3.44 -3.98 -1.40 -4.51 -5.62
Total Gross Profit
2.46 2.37 1.95 2.64 2.21 2.71 1.81 0.82 2.55 1.67 1.07
Total Revenue
4.61 4.85 3.76 4.95 4.13 5.09 3.38 2.06 4.23 3.14 2.14
Operating Revenue
4.61 4.85 3.76 4.95 4.13 5.09 3.38 2.06 4.23 3.14 2.14
Total Cost of Revenue
2.15 2.48 1.81 2.31 1.92 2.38 1.57 1.24 1.68 1.47 1.07
Operating Cost of Revenue
2.15 2.48 1.81 2.31 1.92 2.38 1.57 1.24 1.68 1.47 1.07
Total Operating Expenses
5.39 5.82 5.21 4.97 4.85 4.94 5.25 4.79 3.95 6.18 6.69
Selling, General & Admin Expense
2.18 2.52 2.25 2.01 2.31 2.22 2.55 2.25 2.09 3.10 4.06
Marketing Expense
2.05 1.98 1.82 1.85 1.76 1.88 1.71 1.69 1.31 2.44 2.05
Research & Development Expense
1.16 1.31 1.14 1.12 0.78 0.85 0.99 0.85 0.55 0.64 0.58
Total Other Income / (Expense), net
-0.43 0.24 -0.17 -0.08 0.57 -1.18 0.55 1.27 -0.02 -0.17 -1.27
Interest Expense
0.06 0.07 0.06 0.07 0.08 0.06 0.07 0.07 0.02 0.15 0.14
Other Income / (Expense), net
-0.37 0.30 -0.12 -0.01 0.65 -1.12 0.62 1.33 -0.00 -0.01 -1.12
Basic Earnings per Share
($0.24) ($0.22) ($0.20) ($1.99) ($1.53) ($2.54) ($1.84) ($1.24) ($0.54) ($1.93) ($2.04)
Weighted Average Basic Shares Outstanding
14.07M 13.87M 17.42M 1.22M 1.35M 1.34M 1.69M 2.18M 2.62M 2.43M 3.56M
Weighted Average Diluted Shares Outstanding
14.23M 17.90M 18.17M 18.44M 22.00M 24.82M 29.04M 2.61M 2.62M 3.56M 3.56M
Weighted Average Basic & Diluted Shares Outstanding
14.23M 17.90M 18.17M 18.44M 22.00M 24.82M 29.04M 2.61M 2.62M 3.56M 3.56M

Annual Cash Flow Statements for ChronoScale Corporation Common Stock

This table details how cash moves in and out of ChronoScale Corporation Common Stock's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 5/31/2025 5/31/2026
Net Change in Cash & Equivalents
-2.71 11 -20 3.22 1.99 28 -20 -12 -2.15 2.40 7.27
Net Cash From Operating Activities
-25 -31 -22 -16 -8.76 -11 -15 -12 -9.85 -7.22 39
Net Cash From Continuing Operating Activities
-25 -31 -22 -16 -8.76 -11 -15 -12 -9.85 -7.22 39
Net Income / (Loss) Continuing Operations
-23 -29 -27 -12 -16 -9.76 -15 -15 -11 -73 -50
Consolidated Net Income / (Loss)
-23 -29 -27 -12 -16 -9.76 -15 -15 -11 -73 -50
Depreciation Expense
1.86 1.75 1.52 0.69 0.62 1.02 0.89 1.70 1.61 81 60
Non-Cash Adjustments To Reconcile Net Income
-1.18 -0.28 2.63 -2.38 5.33 -1.49 2.09 2.03 2.40 29 25
Changes in Operating Assets and Liabilities, net
-2.16 -3.58 0.53 -1.95 1.12 -0.93 -2.58 -0.58 -2.53 -44 3.91
Net Cash From Investing Activities
-1.10 -0.46 -0.13 -0.06 0.00 -0.06 -5.18 -0.16 -0.04 -1.38 -25
Net Cash From Continuing Investing Activities
-1.10 -0.46 -0.13 -0.06 0.00 -0.06 -5.18 -0.16 -0.04 -1.38 -25
Purchase of Property, Plant & Equipment
-1.10 -0.46 -0.13 -0.06 0.00 -0.06 -0.19 -0.16 -0.04 -1.38 -27
Acquisitions
- - - - - 0.00 -5.00 - - 0.00 1.71
Net Cash From Financing Activities
23 43 2.27 19 11 39 0.00 0.35 7.77 11 -6.63
Net Cash From Continuing Financing Activities
23 43 2.27 19 11 39 0.00 0.35 7.77 11 -6.63
Repayment of Debt
-0.08 - -2.17 -2.38 -2.79 - 0.00 -0.31 -1.25 -115 -90
Repurchase of Common Equity
-0.17 - - - - - - - - 0.00 -0.75
Issuance of Debt
6.93 0.05 - 0.00 3.08 - - - 0.00 12 0.00
Issuance of Common Equity
15 42 4.45 21 7.08 37 0.00 0.66 9.02 0.00 16
Other Financing Activities, net
1.94 0.16 0.00 0.23 3.33 1.42 - - 0.00 114 68
Cash Interest Paid
0.03 0.02 0.02 0.02 0.01 0.00 0.13 0.19 0.18 17 9.53

Quarterly Cash Flow Statements for ChronoScale Corporation Common Stock

This table details how cash moves in and out of ChronoScale Corporation Common Stock's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
-3.37 -1.30 0.16 -2.91 2.41 -1.80 1.56 -2.81 -2.52 -1.55 2.82
Net Cash From Operating Activities
-3.35 -1.58 -3.47 -2.67 -2.28 -1.43 -1.97 -3.44 -2.06 -4.33 -2.12
Net Cash From Continuing Operating Activities
-3.35 -1.58 -3.47 -2.67 -2.28 -1.43 -1.97 -3.44 -2.06 -4.33 -2.12
Net Income / (Loss) Continuing Operations
-3.37 -3.21 -3.43 -2.42 -2.07 -3.41 -2.89 -2.71 -1.42 -4.67 -6.89
Consolidated Net Income / (Loss)
-3.37 -3.21 -3.43 -2.42 -2.07 -3.41 -2.89 -2.71 -1.42 -4.67 -6.89
Depreciation Expense
0.42 0.43 0.41 0.40 0.41 0.40 0.38 0.38 0.37 0.45 0.45
Non-Cash Adjustments To Reconcile Net Income
0.91 0.28 0.51 0.43 -0.14 1.61 -0.20 -1.11 0.28 1.39 1.64
Changes in Operating Assets and Liabilities, net
-1.32 0.91 -0.95 -1.08 -0.47 -0.03 0.75 -0.01 -1.29 -1.50 2.67
Net Cash From Investing Activities
-0.02 -0.04 -0.01 - -0.01 -0.02 -0.01 -0.04 -0.01 -0.13 0.00
Net Cash From Continuing Investing Activities
-0.02 -0.04 -0.01 - -0.01 -0.02 -0.01 -0.04 -0.01 -0.13 0.00
Purchase of Property, Plant & Equipment
-0.02 -0.04 -0.01 - -0.01 -0.02 -0.01 -0.04 -0.01 -0.13 0.00
Net Cash From Financing Activities
- 0.35 3.66 -0.27 4.69 -0.31 3.53 0.62 -0.44 2.92 4.95
Net Cash From Continuing Financing Activities
- 0.35 3.66 -0.27 4.69 -0.31 3.53 0.62 -0.44 2.92 4.95
Repayment of Debt
- -0.31 -0.31 -0.31 -0.31 -0.31 -0.31 -0.31 -2.31 -0.31 -0.31
Repurchase of Preferred Equity
- - - - - - 0.00 - - - 5.27
Other Financing Activities, net
- - 0.00 - - - 3.84 0.01 - - 0.00
Effect of Exchange Rate Changes
- -0.02 - - 0.00 -0.03 0.01 - - - -0.01
Cash Interest Paid
0.05 0.05 0.05 0.05 0.05 0.04 0.04 0.04 0.03 - 0.00
Cash Income Taxes Paid
0.00 0.01 0.00 0.01 0.00 -0.00 0.00 0.00 0.00 - 0.00

Annual Balance Sheets for ChronoScale Corporation Common Stock

This table presents ChronoScale Corporation Common Stock's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 5/31/2025 5/31/2026
Total Assets
24 38 18 22 21 49 41 29 27 304 326
Total Current Assets
21 35 15 19 18 48 31 20 19 6.41 44
Cash & Equivalents
17 28 7.66 11 13 - 21 8.64 4.49 2.40 9.66
Accounts Receivable
1.78 2.76 3.66 5.21 3.22 4.66 4.63 5.65 7.24 3.79 13
Prepaid Expenses
0.50 1.34 0.28 0.24 0.36 0.49 0.70 0.88 0.54 0.22 2.20
Other Current Nonoperating Assets
- - - - - - - - - 0.00 20
Plant, Property, & Equipment, net
2.44 2.25 2.37 1.66 1.17 0.99 2.68 2.02 1.58 11 32
Total Noncurrent Assets
1.31 0.80 0.32 1.45 1.01 0.38 7.19 6.69 6.23 287 250
Noncurrent Note & Lease Receivables
- - - - - - - - - 195 123
Goodwill
0.19 0.19 0.19 0.19 - 0.00 0.43 0.43 0.43 0.00 55
Other Noncurrent Operating Assets
0.09 0.12 0.13 1.26 1.01 0.38 1.54 1.37 1.22 91 73
Total Liabilities & Shareholders' Equity
24 38 18 22 21 49 41 29 27 304 326
Total Liabilities
18 17 15 15 16 12 15 16 14 228 144
Total Current Liabilities
6.33 9.17 10 7.83 4.97 6.86 9.20 8.12 7.54 158 87
Short-Term Debt
0.00 2.14 2.33 2.33 - 0.00 2.31 1.25 1.25 0.00 3.37
Accounts Payable
2.37 2.42 3.16 1.90 1.50 3.11 3.15 1.85 1.55 3.96 9.05
Accrued Expenses
3.13 3.50 3.49 1.68 1.43 2.30 2.28 2.66 2.35 0.57 3.74
Current Deferred Revenue
0.83 1.10 1.10 1.49 1.50 1.22 1.12 1.99 1.96 3.59 0.00
Other Current Liabilities
- - - 0.42 0.55 0.23 0.34 0.36 0.43 150 66
Other Current Nonoperating Liabilities
- - - - - - - - - 0.00 5.03
Total Noncurrent Liabilities
12 7.43 4.85 7.29 11 5.09 6.26 8.20 6.41 70 57
Long-Term Debt
6.79 4.83 2.65 0.41 3.08 1.99 3.77 4.83 3.85 12 0.47
Other Noncurrent Operating Liabilities
3.97 1.79 0.70 5.09 6.31 1.62 1.46 1.19 0.63 58 56
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
- - - - - - - - - 0.00 2.01
Total Equity & Noncontrolling Interests
6.53 21 2.73 6.80 4.43 37 25 13 13 76 180
Total Preferred & Common Equity
6.53 21 2.73 6.80 4.43 37 25 13 13 76 180
Total Common Equity
6.53 21 2.73 6.80 4.43 37 25 13 13 76 180
Common Stock
121 166 174 190 204 246 249 252 262 225 379
Retained Earnings
-115 -144 -171 -183 -199 -209 -224 -239 -250 -149 -199

Quarterly Balance Sheets for ChronoScale Corporation Common Stock

This table presents ChronoScale Corporation Common Stock's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets
31 29 27 29 27 23 22 20
Total Current Assets
22 21 19 21 20 16 15 14
Cash & Equivalents
9.94 8.80 5.89 8.29 8.05 5.24 2.72 3.99
Accounts Receivable
5.87 5.77 6.52 6.96 6.46 4.53 6.05 4.54
Inventories, net
5.49 5.11 4.97 5.03 4.96 5.44 5.02 4.65
Prepaid Expenses
1.07 0.84 1.26 0.78 0.60 0.76 1.00 0.87
Plant, Property, & Equipment, net
2.09 1.86 1.75 1.63 1.45 1.44 1.24 1.12
Total Noncurrent Assets
6.74 6.58 6.59 6.52 5.79 5.76 5.63 4.50
Goodwill
0.43 0.43 0.43 0.43 0.43 0.43 0.43 0.43
Intangible Assets
4.97 4.82 4.74 4.66 4.32 4.24 4.15 3.42
Other Noncurrent Operating Assets
1.33 1.33 1.42 1.42 1.04 1.09 1.05 0.65
Total Liabilities & Shareholders' Equity
31 29 27 29 27 23 22 20
Total Liabilities
16 15 15 14 15 12 12 14
Total Current Liabilities
7.83 7.31 7.70 7.51 8.55 6.71 8.94 9.09
Short-Term Debt
1.25 1.25 1.25 1.25 1.25 1.25 3.19 3.33
Accounts Payable
2.50 1.88 2.13 1.81 2.00 1.45 1.66 2.11
Accrued Expenses
2.10 1.79 1.97 1.98 2.97 1.76 1.93 1.72
Current Deferred Revenue
1.64 2.03 1.93 2.04 1.91 1.81 1.70 1.58
Other Current Liabilities
0.35 0.37 0.43 0.43 0.43 0.45 0.46 0.35
Total Noncurrent Liabilities
8.09 7.59 7.22 6.83 6.07 5.52 3.04 4.84
Long-Term Debt
5.07 4.59 4.35 4.11 3.60 3.34 1.07 0.52
Noncurrent Deferred Revenue
2.06 2.12 2.02 1.97 1.96 1.69 1.63 1.26
Other Noncurrent Operating Liabilities
0.96 0.88 0.85 0.76 0.51 0.50 0.34 3.06
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
- - - - - - - 3.65
Total Equity & Noncontrolling Interests
15 14 12 15 13 11 9.68 2.09
Total Preferred & Common Equity
15 14 12 15 13 11 9.68 2.09
Total Common Equity
15 14 12 15 13 11 9.68 2.09
Common Stock
250 256 257 262 266 268 268 272
Retained Earnings
-236 -243 -245 -247 -254 -256 -258 -269
Accumulated Other Comprehensive Income / (Loss)
0.73 0.45 0.54 0.01 0.42 -0.68 -0.70 -0.48

Annual Metrics And Ratios for ChronoScale Corporation Common Stock

This table displays calculated financial ratios and metrics derived from ChronoScale Corporation Common Stock's official financial filings.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025 5/31/2026
DEI Shares Outstanding
21,880,959.00 59,903,876.00 62,642,256.00 74,952,547.00 8,316,308.00 12,663,717.00 13,142,418.00 14,234,818.00 21,998,369.00 - 3,563,381.00
DEI Adjusted Shares Outstanding
97,249.00 266,239.00 278,410.00 333,122.00 554,421.00 844,248.00 876,161.00 948,988.00 1,466,558.00 - 3,563,381.00
DEI Earnings Per Adjusted Shares Outstanding
-347.72 -109.38 -96.95 -36.42 -28.54 -11.57 -17.21 -16.02 -7.73 - -14.12
Growth Metrics
- - - - - - - - - - -
Revenue Growth
64.20% -48.29% 54.11% 22.81% -36.18% 26.62% 14.81% 41.57% -1.94% -28.60% -15.14%
EBITDA Growth
-15.81% -23.46% 7.49% 55.28% -36.25% 42.73% -62.69% 5.98% 28.38% -3.81% -18.57%
EBIT Growth
-19.80% -21.34% 7.31% 55.49% -33.52% 38.47% -54.64% 0.19% 25.75% -2.94% 28.22%
NOPAT Growth
-27.94% -14.59% 14.49% 38.44% 20.12% -4.04% -12.50% 2.85% 30.78% -27.40% 32.23%
Net Income Growth
-19.81% -24.08% 7.31% 55.05% -30.44% 38.30% -54.44% -0.78% 25.45% -3.22% 30.81%
EPS Growth
-12.02% 60.00% 46.34% 55.05% 12.65% 60.18% 0.00% 0.00% 0.00% 0.00% 32.08%
Operating Cash Flow Growth
-36.83% -24.92% 29.02% 28.84% 44.49% -27.42% -31.66% 17.93% 18.32% -19.86% 640.94%
Free Cash Flow Firm Growth
-290.22% 0.93% 29.67% 44.33% 48.47% -161.81% -66.76% 58.25% 10.84% -15.53% 9.96%
Invested Capital Growth
66.94% 115.51% -90.13% -2,572.22% -300.97% 77.69% 1,020.77% -8.59% 12.62% 5.27% 88.22%
Revenue Q/Q Growth
4.74% -1.79% 8.05% 3.13% -14.18% 11.57% 1.03% 7.63% 1.37% -13.22% 0.00%
EBITDA Q/Q Growth
-3.44% -14.16% 16.46% 9.61% -12.80% 29.75% -19.78% 1.04% -2.59% -12.79% 0.00%
EBIT Q/Q Growth
-4.05% -12.75% 15.43% 10.27% -12.11% 26.99% -18.55% -0.24% -1.89% -11.41% 0.00%
NOPAT Q/Q Growth
-0.11% -4.17% 9.41% 12.14% -1.20% -3.42% -6.74% 6.13% 10.44% -20.63% 0.00%
Net Income Q/Q Growth
-4.13% -13.23% 15.23% 10.41% -8.61% 17.44% -9.16% -0.24% -1.79% -12.09% 0.00%
EPS Q/Q Growth
16.67% -10.81% 15.38% 10.41% -79.67% 31.78% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
2.89% -4.00% 2.16% 18.83% -2.88% -13.59% -4.03% 14.60% 1.51% -32.55% 0.00%
Free Cash Flow Firm Q/Q Growth
-60.56% 9.34% -16.20% 38.94% -18.62% -37.78% -64.64% 55.14% -1.38% -41.51% 0.00%
Invested Capital Q/Q Growth
21.73% -82.65% 102.88% -180.04% -74.42% 49.94% 668.81% -13.63% -5.16% 6.24% 0.00%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
20.72% 100.00% 38.03% 48.60% 57.08% 60.01% 48.13% 49.67% 53.06% 53.48% 100.00%
EBITDA Margin
-152.22% -363.47% -218.19% -79.46% -169.62% -76.72% -108.71% -72.20% -52.74% -76.67% 28.80%
Operating Margin
-193.98% -429.92% -238.53% -119.56% -149.64% -122.96% -120.48% -82.67% -58.35% -104.12% -52.37%
EBIT Margin
-165.01% -387.24% -232.90% -84.41% -176.60% -85.82% -115.58% -81.49% -61.71% -88.96% -55.47%
Profit (Net Income) Margin
-165.04% -396.06% -238.19% -87.17% -178.17% -86.82% -116.79% -83.14% -63.21% -91.37% -70.28%
Tax Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 102.07%
Interest Burden Percent
100.02% 102.28% 102.27% 103.27% 100.89% 101.17% 101.05% 102.03% 102.43% 102.71% 124.13%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% -6,296.51% 0.00% 0.00% 0.00% -222.23% -100.54% -68.53% -80.30% -21.24%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% -6,227.87% 0.00% 0.00% 0.00% -206.37% -46.20% 134.66% -396.30% 415.20%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 6,072.68% 0.00% 0.00% 0.00% 174.10% 20.65% -20.99% -27.31% -17.74%
Return on Equity (ROE)
-306.02% -208.60% -223.82% -254.74% -281.81% -46.88% -48.13% -79.89% -89.52% -107.62% -38.98%
Cash Return on Invested Capital (CROIC)
0.00% -4,790.02% -6,132.45% 0.00% 0.00% 0.00% -209.91% -91.56% -80.40% -85.44% -82.46%
Operating Return on Assets (OROA)
-82.89% -91.24% -94.86% -59.38% -73.80% -27.67% -33.14% -42.67% -39.81% -48.70% -12.61%
Return on Assets (ROA)
-82.90% -93.32% -97.02% -61.32% -74.45% -27.99% -33.49% -43.53% -40.78% -50.02% -15.97%
Return on Common Equity (ROCE)
-306.02% -208.60% -223.82% -254.74% -281.81% -46.88% -48.13% -79.89% -89.52% -107.62% -38.68%
Return on Equity Simple (ROE_SIMPLE)
-359.36% -136.14% -989.44% -178.49% -356.90% -26.23% -59.27% -120.56% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-19 -22 -19 -12 -9.30 -9.68 -11 -11 -7.32 -9.33 -26
NOPAT Margin
-135.79% -300.94% -166.97% -83.69% -104.75% -86.07% -84.33% -57.87% -40.85% -72.88% -36.66%
Net Nonoperating Expense Percent (NNEP)
-28.17% -45.26% -68.64% -8.97% -72.79% -0.35% -15.86% -54.34% -203.19% 315.99% -436.44%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - -56.61% -41.11% -71.30% -14.28%
Cost of Revenue to Revenue
79.28% 0.00% 61.97% 51.40% 42.92% 39.99% 51.87% 50.33% 46.94% 46.52% 0.00%
SG&A Expenses to Revenue
76.32% 145.72% 102.94% 53.24% 86.71% 95.35% 85.09% 58.50% 49.03% 78.02% 27.67%
R&D to Revenue
62.44% 128.97% 51.60% 33.02% 27.85% 22.67% 28.08% 27.49% 21.61% 23.68% 0.00%
Operating Expenses to Revenue
214.70% 529.92% 276.55% 168.16% 206.72% 182.97% 168.60% 132.34% 111.41% 157.60% 152.37%
Earnings before Interest and Taxes (EBIT)
-23 -28 -26 -12 -16 -9.65 -15 -15 -11 -11 -40
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-22 -27 -25 -11 -15 -8.63 -14 -13 -9.45 -9.81 21
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
13.33 5.96 28.47 4.31 11.50 0.90 0.61 2.82 1.06 2.51 0.36
Price to Tangible Book Value (P/TBV)
16.38 6.16 30.59 4.44 11.50 0.90 0.79 4.89 1.74 4.45 0.52
Price to Revenue (P/Rev)
6.12 17.35 6.85 2.11 5.74 2.98 1.21 1.95 0.75 1.77 0.91
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 195.16 1,388.93 0.00 0.00 0.00 0.11 3.29 1.06 2.14 0.38
Enterprise Value to Revenue (EV/Rev)
5.42 14.52 6.62 1.52 4.64 0.00 0.09 1.81 0.67 2.00 0.86
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.99
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.58
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1.04 0.33 1.83 0.40 0.69 0.05 0.24 0.48 0.40 0.45 0.02
Long-Term Debt to Equity
1.04 0.23 0.97 0.06 0.69 0.05 0.15 0.38 0.30 0.09 0.00
Financial Leverage
-1.93 -1.11 -0.98 -1.13 -1.60 -1.16 -0.84 -0.45 -0.16 0.07 -0.04
Leverage Ratio
3.69 2.24 2.31 4.15 3.79 1.67 1.44 1.84 2.20 2.15 2.44
Compound Leverage Factor
3.69 2.29 2.36 4.29 3.82 1.69 1.45 1.87 2.25 2.21 3.03
Debt to Total Capital
50.97% 24.57% 64.61% 28.73% 40.95% 5.08% 19.28% 32.54% 28.66% 31.00% 2.07%
Short-Term Debt to Total Capital
0.00% 7.54% 30.26% 24.46% 0.00% 0.00% 7.33% 6.69% 7.02% 24.90% 1.81%
Long-Term Debt to Total Capital
50.97% 17.03% 34.35% 4.27% 40.95% 5.08% 11.95% 25.86% 21.64% 6.10% 0.26%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 1.08%
Common Equity to Total Capital
49.03% 75.43% 35.39% 71.27% 59.05% 94.92% 80.72% 67.46% 71.34% 69.00% 96.85%
Debt to EBITDA
-0.31 -0.26 -0.20 -0.25 -0.20 -0.23 -0.43 -0.46 -0.54 -0.41 0.19
Net Debt to EBITDA
0.46 0.78 0.11 0.74 0.65 4.45 1.03 0.19 0.15 -0.29 -0.28
Long-Term Debt to EBITDA
-0.31 -0.18 -0.11 -0.04 -0.20 -0.23 -0.27 -0.37 -0.41 -0.08 0.02
Debt to NOPAT
-0.35 -0.31 -0.26 -0.24 -0.33 -0.21 -0.56 -0.57 -0.70 -0.43 -0.15
Net Debt to NOPAT
0.52 0.94 0.14 0.70 1.05 3.97 1.33 0.24 0.19 -0.31 0.22
Long-Term Debt to NOPAT
-0.35 -0.22 -0.14 -0.03 -0.33 -0.21 -0.35 -0.46 -0.53 -0.09 -0.02
Altman Z-Score
-5.55 -2.17 -14.41 -11.08 -12.94 -3.68 -7.31 -10.83 -12.77 -17.95 -0.92
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.78%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
3.27 3.81 1.48 2.40 3.70 6.97 3.37 2.49 2.50 1.63 0.51
Quick Ratio
2.94 3.34 1.12 2.05 3.23 0.68 2.73 1.76 1.56 0.98 0.26
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-26 -26 -18 -10 -5.29 -14 -23 -9.63 -8.59 -9.92 -102
Operating Cash Flow to CapEx
-2,280.75% -6,847.81% -16,919.85% -26,286.67% 0.00% -18,908.47% -8,393.14% -7,677.71% -26,610.81% -6,277.13% 145.36%
Free Cash Flow to Firm to Interest Expense
-1,653.01 -40.43 -30.71 -26.71 -38.03 -122.47 -147.93 -31.90 -31.93 -32.12 0.00
Operating Cash Flow to Interest Expense
-1,562.31 -48.19 -36.94 -41.07 -62.99 -98.73 -94.15 -39.91 -36.60 -38.19 0.00
Operating Cash Flow Less CapEx to Interest Expense
-1,630.81 -48.89 -37.16 -41.23 -62.99 -99.25 -95.28 -40.43 -36.74 -38.80 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.50 0.24 0.41 0.70 0.42 0.32 0.29 0.52 0.65 0.55 0.23
Accounts Receivable Turnover
7.39 3.24 3.53 3.14 2.11 2.85 2.78 3.56 2.78 1.76 8.77
Inventory Turnover
8.63 0.00 2.20 2.44 1.71 2.13 1.80 1.80 1.75 1.27 0.00
Fixed Asset Turnover
5.62 3.14 4.91 6.92 6.28 10.40 7.03 7.78 9.97 8.93 3.33
Accounts Payable Turnover
4.45 0.00 2.52 2.83 2.24 1.95 2.14 3.68 4.95 3.99 0.00
Days Sales Outstanding (DSO)
49.39 112.68 103.39 116.29 173.25 127.97 131.26 102.54 131.17 207.41 41.62
Days Inventory Outstanding (DIO)
42.28 0.00 166.21 149.51 213.86 171.26 202.42 203.07 208.68 287.91 0.00
Days Payable Outstanding (DPO)
82.04 0.00 144.90 129.07 162.97 187.00 170.51 99.15 73.72 91.43 0.00
Cash Conversion Cycle (CCC)
9.64 112.68 124.70 136.73 224.15 112.23 163.17 206.46 266.12 403.89 41.62
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
-3.53 0.55 0.05 -1.34 -5.35 -1.19 11 10 11 12 161
Invested Capital Turnover
-2.00 -4.94 37.71 -21.73 -2.66 -3.44 2.64 1.74 1.68 1.10 0.58
Increase / (Decrease) in Invested Capital
7.14 4.07 -0.49 -1.39 -4.02 4.16 12 -0.94 1.27 0.60 76
Enterprise Value (EV)
77 107 75 21 41 -4.85 1.19 33 12 26 62
Market Capitalization
87 128 78 29 51 34 16 36 13 23 65
Book Value per Share
$0.30 $0.36 $0.04 $0.09 $0.53 $2.94 $1.94 $0.89 $0.58 $3.44 $50.52
Tangible Book Value per Share
$0.24 $0.35 $0.04 $0.09 $0.53 $2.94 $1.51 $0.51 $0.35 $1.94 $35.22
Total Capital
13 28 7.71 9.54 7.51 39 32 19 18 13 186
Total Debt
6.79 6.97 4.98 2.74 3.08 1.99 6.08 6.08 5.10 4.06 3.84
Total Long-Term Debt
6.79 4.83 2.65 0.41 3.08 1.99 3.77 4.83 3.85 0.80 0.47
Net Debt
-10 -21 -2.67 -8.13 -9.79 -38 -14 -2.56 -1.39 2.89 -5.82
Capital Expenditures (CapEx)
1.10 0.46 0.13 0.06 0.00 0.06 0.18 0.16 0.04 0.19 27
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-2.49 0.10 -0.44 2.44 0.58 0.53 3.62 4.70 6.06 7.50 -49
Debt-free Net Working Capital (DFNWC)
14 28 7.22 13 13 41 24 13 13 8.67 -39
Net Working Capital (NWC)
14 26 4.89 11 13 41 22 12 11 5.41 -43
Net Nonoperating Expense (NNE)
4.16 6.99 8.07 0.48 6.52 0.08 4.19 4.62 4.01 2.37 24
Net Nonoperating Obligations (NNO)
-10 -21 -2.67 -8.13 -9.79 -38 -14 -2.56 -1.39 2.89 -21
Total Depreciation and Amortization (D&A)
1.82 1.75 1.67 0.69 0.62 1.02 0.89 1.70 1.61 1.57 60
Debt-free, Cash-free Net Working Capital to Revenue
-17.52% 1.33% -3.84% 17.50% 6.58% 4.75% 28.04% 25.73% 33.82% 58.61% -68.35%
Debt-free Net Working Capital to Revenue
100.94% 379.59% 63.71% 95.62% 151.38% 364.04% 187.00% 72.99% 70.05% 67.75% -54.85%
Net Working Capital to Revenue
100.94% 350.50% 43.13% 78.86% 151.38% 364.04% 169.11% 66.15% 63.07% 42.29% -59.56%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($28.05) ($12.30) ($6.60) ($2.55) ($2.21) ($0.80) ($1.16) ($1.10) ($8.40) ($4.91) ($0.36)
Adjusted Weighted Average Basic Shares Outstanding
1.21M 2.37M 4.28M 5.80M 12.60M 12.19M 12.96M 13.87M 1.34M 2.43M 138.70M
Adjusted Diluted Earnings per Share
($30.75) ($12.30) ($6.60) ($2.55) ($2.21) ($0.88) ($1.16) $0.00 $0.00 $0.00 ($0.36)
Adjusted Weighted Average Diluted Shares Outstanding
1.24M 2.37M 4.28M 5.80M 12.60M 12.27M 12.96M 17.90M 1.65M 3.56M 138.70M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 ($6.60) ($2.55) ($2.21) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
1.46M 4.01M 4.08M 4.79M 7.16M 12.69M 13.34M 17.90M 1.65M 3.56M 145.64M
Normalized Net Operating Profit after Tax (NOPAT)
-19 -22 -19 -12 -9.00 -9.68 -11 -11 -7.32 -9.33 -26
Normalized NOPAT Margin
-135.79% -294.67% -166.97% -83.69% -101.34% -86.07% -84.33% -57.87% -40.85% -72.88% -36.07%
Pre Tax Income Margin
-165.04% -396.06% -238.19% -87.17% -178.17% -86.82% -116.79% -83.14% -63.21% -91.37% -68.85%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-1,466.63 -43.94 -43.99 -30.59 -112.85 -85.41 -95.67 -49.32 -41.12 -36.85 0.00
NOPAT to Interest Expense
-1,206.89 -34.15 -31.54 -30.33 -66.93 -85.66 -69.80 -35.03 -27.22 -30.19 0.00
EBIT Less CapEx to Interest Expense
-1,535.13 -44.65 -44.21 -30.75 -112.85 -85.93 -96.79 -49.84 -41.26 -37.46 0.00
NOPAT Less CapEx to Interest Expense
-1,275.39 -34.85 -31.75 -30.49 -66.93 -86.18 -70.92 -35.55 -27.36 -30.80 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
-0.74% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -1.49%

Quarterly Metrics And Ratios for ChronoScale Corporation Common Stock

This table displays calculated financial ratios and metrics derived from ChronoScale Corporation Common Stock's official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
13,806,950.00 14,234,818.00 17,903,128.00 18,174,426.00 18,444,181.00 21,998,369.00 24,824,762.00 29,042,975.00 2,611,788.00 - 3,563,381.00
DEI Adjusted Shares Outstanding
920,463.00 948,988.00 1,193,542.00 1,211,628.00 1,229,612.00 1,466,558.00 1,654,984.00 1,936,198.00 2,611,788.00 - 3,563,381.00
DEI Earnings Per Adjusted Shares Outstanding
-3.66 -3.39 -2.87 -1.99 -1.69 -2.33 -1.75 -1.40 -0.54 - -1.93
Growth Metrics
- - - - - - - - - - -
Revenue Growth
38.39% 36.50% -8.88% 5.25% -10.38% 5.01% -10.14% -58.44% 2.37% -38.31% -36.56%
EBITDA Growth
29.86% 4.87% 23.22% 48.01% 44.87% -8.80% 17.70% -16.56% 34.68% -37.65% -157.60%
EBIT Growth
22.69% -1.12% 21.16% 43.82% 39.62% -6.51% 16.40% -12.90% 29.60% -34.76% -139.16%
NOPAT Growth
19.79% 22.25% 26.80% 45.49% 9.96% 35.34% -5.65% -70.24% 46.87% -102.20% -63.31%
Net Income Growth
21.82% -1.13% 21.87% 42.88% 38.43% -6.19% 15.69% -12.13% 31.42% -36.95% -138.15%
EPS Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 24.02% 0.00%
Operating Cash Flow Growth
-29.46% 56.53% 17.75% 8.03% 32.09% 9.53% 43.31% -28.99% 9.49% -202.23% -8.04%
Free Cash Flow Firm Growth
-92.34% 90.39% 84.50% 77.59% 82.50% -92.41% 63.97% 52.12% 87.82% -32.64% 95.03%
Invested Capital Growth
713.71% -8.59% -0.60% 9.67% 2.56% 12.62% -14.52% -12.76% -6.03% 5.27% -41.04%
Revenue Q/Q Growth
-2.04% 5.21% -22.51% 31.79% -16.59% 23.27% -33.69% -39.05% 105.49% -25.72% -31.82%
EBITDA Q/Q Growth
23.10% 5.56% -9.16% 34.42% 18.46% -86.38% 17.42% 7.13% 54.30% -292.76% -54.53%
EBIT Q/Q Growth
20.82% 4.60% -7.08% 30.55% 14.90% -68.29% 15.95% 6.21% 46.94% -222.17% -49.16%
NOPAT Q/Q Growth
31.58% -17.67% 5.60% 28.29% -13.02% 15.50% -54.26% -15.55% 64.73% -221.61% -24.60%
Net Income Q/Q Growth
20.45% 4.49% -6.69% 29.54% 14.24% -64.72% 15.29% 6.30% 47.55% -228.92% -47.30%
EPS Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
-15.50% 52.76% -118.81% 22.97% 14.72% 37.07% -37.12% -75.27% 40.16% -110.14% 50.98%
Free Cash Flow Firm Q/Q Growth
-2.79% 88.01% -50.46% -20.81% 19.73% -31.87% 71.83% -60.54% 79.57% -1,335.46% 98.94%
Invested Capital Q/Q Growth
8.36% -13.63% 10.41% 6.13% 1.34% -5.16% -16.20% 8.31% 9.16% 6.24% -53.06%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
53.31% 48.88% 51.94% 53.27% 53.50% 53.32% 53.51% 39.82% 60.30% 53.22% 50.16%
EBITDA Margin
-62.45% -56.06% -78.97% -39.29% -38.41% -58.07% -72.33% -110.21% -24.51% -129.59% -293.69%
Operating Margin
-63.62% -71.16% -86.69% -47.17% -63.91% -43.81% -101.93% -193.24% -33.17% -143.60% -262.40%
EBIT Margin
-71.65% -64.97% -89.78% -47.31% -48.27% -65.89% -83.53% -128.54% -33.19% -143.95% -314.90%
Profit (Net Income) Margin
-73.04% -66.31% -91.29% -48.81% -50.18% -67.05% -85.66% -131.70% -33.62% -148.85% -321.58%
Tax Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Interest Burden Percent
101.94% 102.06% 101.69% 103.16% 103.96% 101.76% 102.55% 102.46% 101.28% 103.41% 102.12%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
-115.77% -86.53% -97.67% -53.27% -67.13% -51.45% -121.64% -179.77% -29.59% -110.76% -281.79%
ROIC Less NNEP Spread (ROIC-NNEP)
-107.24% -77.13% -80.08% -32.01% -60.27% 42.44% -105.96% -195.41% 33.17% -313.39% -105.79%
Return on Net Nonoperating Assets (RNNOA)
75.30% 34.47% 29.63% 7.88% 13.12% -6.61% 24.42% 7.99% -1.89% -21.60% 19.26%
Return on Equity (ROE)
-40.47% -52.06% -68.03% -45.39% -54.01% -58.07% -97.22% -171.78% -31.48% -132.36% -262.53%
Cash Return on Invested Capital (CROIC)
-328.72% -91.56% -86.95% -83.66% -71.90% -80.40% -56.75% -64.36% -60.59% -85.44% -92.32%
Operating Return on Assets (OROA)
-34.52% -34.02% -48.69% -28.18% -28.26% -42.51% -52.09% -75.10% -19.25% -78.80% -155.04%
Return on Assets (ROA)
-35.19% -34.72% -49.51% -29.08% -29.39% -43.26% -53.42% -76.95% -19.49% -81.48% -158.33%
Return on Common Equity (ROCE)
-40.47% -52.06% -68.03% -45.39% -54.01% -58.07% -97.22% -171.78% -31.48% -132.36% -210.55%
Return on Equity Simple (ROE_SIMPLE)
-99.38% 0.00% -101.33% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-2.05 -2.41 -2.28 -1.63 -1.85 -1.56 -2.41 -2.78 -0.98 -3.16 -3.93
NOPAT Margin
-44.53% -49.81% -60.68% -33.02% -44.74% -30.67% -71.35% -135.27% -23.22% -100.52% -183.68%
Net Nonoperating Expense Percent (NNEP)
-8.53% -9.41% -17.59% -21.26% -6.85% -93.89% -15.68% 15.64% -62.76% 202.63% -176.00%
Return On Investment Capital (ROIC_SIMPLE)
- -12.92% -11.46% -9.25% -9.13% -8.76% -13.73% -17.93% -7.04% -24.13% -66.26%
Cost of Revenue to Revenue
46.69% 51.12% 48.06% 46.73% 46.50% 46.68% 46.49% 60.18% 39.70% 46.78% 49.84%
SG&A Expenses to Revenue
47.23% 52.01% 59.98% 40.61% 55.97% 43.52% 75.59% 109.48% 49.40% 98.57% 189.54%
R&D to Revenue
25.16% 27.11% 30.24% 22.55% 18.82% 16.60% 29.27% 41.42% 13.01% 20.41% 27.23%
Operating Expenses to Revenue
116.93% 120.03% 138.63% 100.44% 117.41% 97.13% 155.44% 233.06% 93.47% 196.82% 312.56%
Earnings before Interest and Taxes (EBIT)
-3.30 -3.15 -3.37 -2.34 -1.99 -3.35 -2.82 -2.64 -1.40 -4.52 -6.74
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-2.88 -2.72 -2.97 -1.95 -1.59 -2.96 -2.44 -2.27 -1.04 -4.07 -6.29
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.66 2.82 1.73 1.59 1.44 1.06 0.79 0.58 1.38 2.51 18.16
Price to Tangible Book Value (P/TBV)
1.03 4.89 2.77 2.78 2.19 1.74 1.26 1.02 2.63 4.45 0.00
Price to Revenue (P/Rev)
0.60 1.95 1.36 1.06 1.21 0.75 0.57 0.43 0.91 1.77 3.28
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.56 3.29 1.93 1.60 1.55 1.06 0.72 0.56 1.33 2.14 7.41
Enterprise Value to Revenue (EV/Rev)
0.38 1.81 1.19 1.04 1.04 0.67 0.39 0.39 1.01 2.00 3.58
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.41 0.48 0.42 0.46 0.36 0.40 0.38 0.42 0.44 0.45 0.67
Long-Term Debt to Equity
0.33 0.38 0.33 0.36 0.28 0.30 0.28 0.31 0.11 0.09 0.09
Financial Leverage
-0.70 -0.45 -0.37 -0.25 -0.22 -0.16 -0.23 -0.04 -0.06 0.07 -0.18
Leverage Ratio
1.61 1.84 1.87 2.04 2.00 2.20 2.10 2.18 2.07 2.15 2.55
Compound Leverage Factor
1.64 1.87 1.90 2.11 2.08 2.23 2.16 2.24 2.10 2.22 2.60
Debt to Total Capital
29.28% 32.54% 29.37% 31.72% 26.48% 28.66% 27.64% 29.55% 30.55% 31.00% 40.11%
Short-Term Debt to Total Capital
5.79% 6.69% 6.28% 7.08% 6.18% 7.02% 7.13% 8.06% 22.87% 24.90% 34.69%
Long-Term Debt to Total Capital
23.48% 25.86% 23.09% 24.64% 20.30% 21.64% 20.51% 21.50% 7.68% 6.10% 5.43%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 38.08%
Common Equity to Total Capital
70.72% 67.46% 70.63% 68.28% 73.52% 71.34% 72.36% 70.45% 69.45% 69.00% 21.80%
Debt to EBITDA
-0.47 -0.46 -0.48 -0.53 -0.58 -0.54 -0.54 -0.50 -0.49 -0.41 -0.28
Net Debt to EBITDA
0.27 0.19 0.24 0.03 0.32 0.15 0.36 0.07 -0.18 -0.29 0.01
Long-Term Debt to EBITDA
-0.38 -0.37 -0.37 -0.41 -0.45 -0.41 -0.40 -0.36 -0.12 -0.08 -0.04
Debt to NOPAT
-0.56 -0.57 -0.60 -0.67 -0.66 -0.70 -0.65 -0.53 -0.55 -0.43 -0.35
Net Debt to NOPAT
0.32 0.24 0.30 0.03 0.36 0.19 0.43 0.08 -0.20 -0.31 0.01
Long-Term Debt to NOPAT
-0.45 -0.46 -0.47 -0.52 -0.50 -0.53 -0.48 -0.39 -0.14 -0.09 -0.05
Altman Z-Score
-9.46 -9.49 -9.97 -11.07 -10.01 -11.81 -11.78 -14.44 -15.19 -16.82 -17.77
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 19.80%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
2.85 2.49 2.81 2.42 2.81 2.50 2.35 2.38 1.66 1.63 1.55
Quick Ratio
2.02 1.76 1.99 1.61 2.03 1.56 1.70 1.46 0.98 0.98 0.94
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-12 -1.47 -2.21 -2.67 -2.15 -2.83 -0.80 -1.28 -0.26 -3.75 -0.04
Operating Cash Flow to CapEx
-19,723.53% -3,683.72% -43,325.00% 0.00% -28,462.50% -6,823.81% -19,650.00% -8,610.00% -17,175.00% -3,437.30% 0.00%
Free Cash Flow to Firm to Interest Expense
-191.53 -22.62 -38.81 -36.11 -27.16 -47.95 -11.07 -19.68 -14.52 -24.37 -0.28
Operating Cash Flow to Interest Expense
-52.39 -24.37 -60.81 -36.08 -28.82 -24.29 -27.29 -52.98 -114.50 -28.12 -14.85
Operating Cash Flow Less CapEx to Interest Expense
-52.66 -25.03 -60.95 -36.08 -28.92 -24.64 -27.43 -53.60 -115.17 -28.94 -14.85
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.48 0.52 0.54 0.60 0.59 0.65 0.62 0.58 0.58 0.55 0.49
Accounts Receivable Turnover
3.66 3.56 3.38 3.14 2.75 2.78 2.87 2.65 2.27 1.76 2.10
Inventory Turnover
1.91 1.80 1.65 1.65 1.62 1.75 1.62 1.36 1.36 1.27 1.13
Fixed Asset Turnover
11.15 7.78 8.30 8.96 9.52 9.97 10.59 9.21 10.30 8.93 9.02
Accounts Payable Turnover
3.52 3.68 3.61 3.31 3.95 4.95 4.22 3.98 3.96 3.99 2.65
Days Sales Outstanding (DSO)
99.63 102.54 107.99 116.29 132.49 131.17 127.22 137.68 161.01 207.41 173.49
Days Inventory Outstanding (DIO)
190.99 203.07 221.23 220.66 225.40 208.68 224.68 267.55 267.43 287.91 321.72
Days Payable Outstanding (DPO)
103.81 99.15 101.04 110.16 92.36 73.72 86.47 91.80 92.27 91.43 137.51
Cash Conversion Cycle (CCC)
186.81 206.46 228.18 226.79 265.53 266.12 265.42 313.42 336.17 403.89 357.70
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
12 10 11 12 12 11 9.49 10 11 12 5.59
Invested Capital Turnover
2.60 1.74 1.61 1.61 1.50 1.68 1.70 1.33 1.27 1.10 1.53
Increase / (Decrease) in Invested Capital
10 -0.94 -0.07 1.04 0.30 1.27 -1.61 -1.50 -0.72 0.60 -3.89
Enterprise Value (EV)
6.50 33 21 19 18 12 6.80 5.71 15 26 41
Market Capitalization
10 36 24 19 21 13 10 6.37 13 23 38
Book Value per Share
$1.11 $0.89 $0.78 $0.66 $0.81 $0.58 $0.51 $0.38 $3.71 $3.44 $0.59
Tangible Book Value per Share
$0.71 $0.51 $0.49 $0.38 $0.53 $0.35 $0.32 $0.22 $1.95 $1.94 ($0.49)
Total Capital
22 19 20 18 20 18 18 16 14 13 9.59
Total Debt
6.32 6.08 5.84 5.60 5.36 5.10 4.85 4.59 4.26 4.06 3.85
Total Long-Term Debt
5.07 4.83 4.59 4.35 4.11 3.85 3.60 3.34 1.07 0.80 0.52
Net Debt
-3.62 -2.56 -2.96 -0.28 -2.94 -1.39 -3.21 -0.66 1.54 2.89 -0.15
Capital Expenditures (CapEx)
0.02 0.04 0.01 0.00 0.01 0.02 0.01 0.04 0.01 0.13 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
5.84 4.70 5.66 6.30 6.52 6.06 4.71 5.27 6.32 7.50 4.29
Debt-free Net Working Capital (DFNWC)
16 13 14 12 15 13 13 11 9.04 8.67 8.29
Net Working Capital (NWC)
15 12 13 11 14 11 12 9.26 5.86 5.41 4.96
Net Nonoperating Expense (NNE)
1.31 0.80 1.15 0.78 0.22 1.85 0.48 -0.07 0.44 1.52 2.95
Net Nonoperating Obligations (NNO)
-3.62 -2.56 -2.96 -0.28 -2.94 -1.39 -3.21 -0.66 1.54 2.89 -0.15
Total Depreciation and Amortization (D&A)
0.42 0.43 0.41 0.40 0.41 0.40 0.38 0.38 0.37 0.45 0.45
Debt-free, Cash-free Net Working Capital to Revenue
34.39% 25.73% 31.57% 34.71% 36.86% 33.82% 26.85% 35.96% 42.86% 58.61% 37.13%
Debt-free Net Working Capital to Revenue
92.90% 72.99% 80.69% 67.11% 83.76% 70.05% 72.76% 71.74% 61.32% 67.75% 71.66%
Net Working Capital to Revenue
85.54% 66.15% 73.71% 60.23% 76.69% 63.07% 65.64% 63.20% 39.71% 42.29% 42.91%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.24) ($0.22) ($0.20) ($1.95) ($1.50) ($38.10) ($1.80) ($1.24) ($0.54) ($1.93) ($2.04)
Adjusted Weighted Average Basic Shares Outstanding
14.07M 13.87M 17.42M 1.21M 1.35M 89.60K 1.69M 2.18M 2.62M 2.43M 3.56M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 ($38.10) $0.00 $0.00 $0.00 ($1.93) $0.00
Adjusted Weighted Average Diluted Shares Outstanding
14.23M 17.90M 18.17M 1.23M 1.47M 1.65M 1.94M 2.61M 2.62M 3.56M 3.56M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 ($38.10) $0.00 $0.00 $0.00 ($1.93) $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
14.23M 17.90M 18.17M 1.23M 1.47M 1.65M 1.94M 2.61M 2.62M 3.56M 3.56M
Normalized Net Operating Profit after Tax (NOPAT)
-2.05 -2.41 -2.28 -1.63 -1.85 -1.56 -2.41 -2.78 -0.98 -3.16 -3.93
Normalized NOPAT Margin
-44.53% -49.81% -60.68% -33.02% -44.74% -30.67% -71.35% -135.27% -23.22% -100.52% -183.68%
Pre Tax Income Margin
-73.04% -66.31% -91.29% -48.81% -50.18% -67.05% -85.66% -131.70% -33.62% -148.85% -321.58%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-51.58 -48.45 -59.16 -31.65 -25.23 -56.85 -39.15 -40.68 -77.94 -29.35 -47.15
NOPAT to Interest Expense
-32.06 -37.14 -39.99 -22.09 -23.38 -26.46 -33.44 -42.81 -54.52 -20.50 -27.50
EBIT Less CapEx to Interest Expense
-51.84 -49.11 -59.30 -31.65 -25.33 -57.20 -39.29 -41.29 -78.61 -30.17 -47.15
NOPAT Less CapEx to Interest Expense
-32.32 -37.80 -40.13 -22.09 -23.48 -26.81 -33.58 -43.42 -55.19 -21.31 -27.50
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Financials Breakdown Chart

Key Financial Trends

Financial statement review: The supplied filings identify the company as EKSO BIONICS HOLDINGS, INC., despite the requested ChronoScale Corporation name and CHRN ticker. The analysis below is based on the financial data provided. The available periods are quarterly and do not represent a complete four-year history.

Overall trend: The company continues to generate operating losses and negative operating cash flow. Revenue has weakened from $3.76 million in Q1 2024 to $2.14 million in Q1 2026, while the latest quarter’s net loss widened to $6.89 million. Financing activity, rather than internally generated cash, was responsible for the increase in cash during Q1 2026.

  • Gross margin remains relatively resilient. Q1 2026 gross profit was $1.07 million, representing a gross margin of approximately 50.2%. Although below Q3 2025’s roughly 60.3% margin, the company continues to generate positive gross profit despite lower revenue.
  • Operating cash burn improved year over year. Net cash used in operating activities was $2.12 million in Q1 2026, compared with $3.47 million in Q1 2024. This improvement was partly supported by positive changes in operating assets and liabilities of $2.67 million.
  • Debt balances have declined from earlier periods. Total short- and long-term debt was approximately $3.85 million at March 31, 2026, down from about $5.84 million at March 31, 2025 and $5.36 million at September 30, 2024.
  • Liquidity improved during the latest quarter. Cash increased to $3.99 million at March 31, 2026 from $2.72 million at September 30, 2025, and total current assets exceeded current liabilities by approximately $4.96 million.
  • Q1 2026 cash growth was primarily financing-driven. Financing activities provided $4.95 million, more than offsetting the $2.12 million operating cash outflow. The reported $5.27 million inflow labeled as a preferred-equity repurchase-related item should be reviewed carefully because its classification is unusual and may not represent recurring funding.
  • Capital spending is limited. The company reported no property, plant and equipment purchases in Q1 2026, compared with $126,000 in Q4 2025. Low capital expenditures conserve cash but may also indicate restrained investment in production capacity or infrastructure.
  • Revenue has deteriorated. Q1 2026 revenue of $2.14 million declined approximately 36.6% from Q1 2025 and 32% from Q4 2025. Revenue has also generally trended below the $4 million-plus quarterly levels reported in much of 2024 and 2025.
  • Operating losses remain substantial. Q1 2026 operating loss was $5.62 million, compared with $4.51 million in Q4 2025 and $3.44 million in Q1 2025. Operating expenses of $6.69 million were more than six times gross profit.
  • Net losses are worsening. The Q1 2026 net loss of $6.89 million exceeded the $4.67 million loss in Q4 2025 and the $2.89 million loss in Q1 2025. The loss included $1.12 million of net other expense in the latest quarter.
  • Equity dilution and balance-sheet weakness remain key risks. Basic weighted-average shares increased from 1.69 million in Q1 2025 to 3.56 million in Q1 2026. At the same time, retained earnings were negative $269.28 million, total equity fell to $2.09 million, and redeemable noncontrolling interest was $3.65 million. Continued losses and cash burn could require additional financing or equity issuance.

Investor takeaway: The latest statements show some encouraging elements, including lower debt, improved operating cash burn compared with early 2024, and positive gross profit. However, these positives are outweighed by declining revenue, expanding operating losses, persistent dependence on external financing, and a materially weaker equity base. Investors should focus on whether revenue stabilizes, operating expenses decline, and operating cash flow approaches breakeven without relying on additional share issuance or unusual financing transactions.

08/26/26 10:48 PM ETAI Generated. May Contain Errors.

ChronoScale Corporation Common Stock Financials - Frequently Asked Questions

According to the most recent income statement we have on file, ChronoScale Corporation Common Stock's financial year ends in May. Their financial year 2026 ended on May 31, 2026.

ChronoScale Corporation Common Stock's net income appears to be on an upward trend, with a most recent value of -$50.32 million in 2026, rising from -$23.47 million in 2016. The previous period was -$72.73 million in 2025. See ChronoScale Corporation Common Stock's forecast for analyst expectations on what's next for the company.

ChronoScale Corporation Common Stock's total operating income in 2026 was -$37.50 million, based on the following breakdown:
  • Total Gross Profit: $71.60 million
  • Total Operating Expenses: $109.10 million

Over the last 10 years, ChronoScale Corporation Common Stock's total revenue changed from $14.22 million in 2016 to $71.60 million in 2026, a change of 403.5%.

ChronoScale Corporation Common Stock's total liabilities were at $143.84 million at the end of 2026, a 36.9% decrease from 2025, and a 703.8% increase since 2016.

In the past 10 years, ChronoScale Corporation Common Stock's cash and equivalents has ranged from $0.00 in 2021 to $27.81 million in 2017, and is currently $9.66 million as of their latest financial filing in 2026.

Over the last 10 years, ChronoScale Corporation Common Stock's book value per share changed from 0.30 in 2016 to 50.52 in 2026, a change of 16,824.9%.



Financial statements for NASDAQ:CHRN last updated on 8/19/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners