Go Pro

Cingulate (CINGW) Financials

$0.02 0.00 (-13.73%)
As of 07/16/2026 11:57 AM Eastern
This is a fair market value price provided by Massive. Learn more.
Annual Income Statements for Cingulate

Annual Income Statements for Cingulate

This table shows Cingulate's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Income / (Loss) Attributable to Common Shareholders
-7.18 -21 -18 -24 -16
Consolidated Net Income / (Loss)
-7.18 -21 -18 -24 -16
Net Income / (Loss) Continuing Operations
-7.18 -21 -18 -24 -16
Total Pre-Tax Income
-7.18 -21 -18 -24 -16
Total Operating Income
-7.08 -21 -18 -23 -16
Total Gross Profit
0.00 0.00 0.00 0.00 0.00
Total Revenue
0.00 0.00 0.00 0.00 0.00
Total Cost of Revenue
0.00 0.00 0.00 0.00 0.00
Total Operating Expenses
7.08 21 18 23 16
Selling, General & Admin Expense
1.99 12 8.51 7.27 6.20
Research & Development Expense
5.09 8.41 9.00 15 9.45
Total Other Income / (Expense), net
-0.10 -0.03 -0.17 -0.78 0.10
Income Tax Expense
0.00 0.00 0.00 0.00 0.00
Basic Earnings per Share
$0.00 ($2.79) ($29.35) ($311.99) ($10.20)
Weighted Average Basic Shares Outstanding
0.00 7.41M 602.34K 75.44K 1.52M
Diluted Earnings per Share
$0.00 - ($29.35) ($311.99) ($10.20)
Weighted Average Diluted Shares Outstanding
0.00 7.41M 602.34K 75.44K 1.52M
Weighted Average Basic & Diluted Shares Outstanding
0.00 7.41M 11.31M 5.01M 3.77M

Quarterly Income Statements for Cingulate

This table shows Cingulate's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
-5.98 -6.93 -2.97 -3.21 -4.13 -6.13 -3.85 -4.79 -7.34 -9.31
Consolidated Net Income / (Loss)
-5.98 -6.93 -2.97 -3.21 -4.13 -6.13 -3.85 -4.79 -7.34 -9.31
Net Income / (Loss) Continuing Operations
-5.98 -6.93 -2.97 -3.21 -4.13 -6.13 -3.85 -4.79 -7.34 -9.31
Total Pre-Tax Income
-5.98 -6.93 -2.97 -3.21 -4.13 -6.13 -3.85 -4.79 -7.34 -9.31
Total Operating Income
-5.75 -6.80 -2.95 -3.21 -3.28 -6.21 -3.71 -4.65 -6.00 -7.92
Total Gross Profit
0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 0.00
Total Revenue
0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 0.00
Total Cost of Revenue
0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 0.00
Total Operating Expenses
5.75 6.80 2.95 3.21 3.28 6.21 3.71 4.65 6.00 7.92
Selling, General & Admin Expense
1.83 1.81 1.14 1.33 1.85 1.88 1.48 1.95 3.15 5.74
Research & Development Expense
3.92 4.98 1.81 1.88 1.43 4.33 2.22 2.70 2.85 2.18
Total Other Income / (Expense), net
-0.23 -0.14 -0.02 -0.00 -0.84 0.08 -0.15 -0.14 -1.35 -1.39
Interest & Investment Income
- - - - - - -0.10 - - -0.54
Other Income / (Expense), net
- - - - -0.84 - -0.05 - -1.35 -0.85
Income Tax Expense
0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 0.00
Basic Earnings per Share
($72.60) ($91.93) ($7.21) ($5.47) ($2.34) ($4.02) ($1.06) ($1.09) ($1.35) ($0.95)
Weighted Average Basic Shares Outstanding
82.36K 75.44K 412.13K 586.31K 1.77M 1.52M 3.65M 4.39M 5.43M 9.78M
Diluted Earnings per Share
($72.60) ($91.93) ($7.21) ($5.47) ($2.34) ($4.02) ($1.06) ($1.09) ($1.35) ($0.95)
Weighted Average Diluted Shares Outstanding
82.36K 75.44K 412.13K 586.31K 1.77M 1.52M 3.65M 4.39M 5.43M 9.78M
Weighted Average Basic & Diluted Shares Outstanding
18.74M 5.01M 6.05M 950.51K 3.21M 3.77M 4.25M 5.41M 6.76M 13.28M

Annual Cash Flow Statements for Cingulate

This table details how cash moves in and out of Cingulate's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Change in Cash & Equivalents
0.78 15 -11 -5.30 12
Net Cash From Operating Activities
-6.81 -10 -16 -15 -18
Net Cash From Continuing Operating Activities
-6.81 -10 -16 -15 -18
Net Income / (Loss) Continuing Operations
-7.18 -21 -18 -24 -16
Consolidated Net Income / (Loss)
-7.18 -21 -18 -24 -16
Depreciation Expense
0.67 0.71 0.39 0.58 0.65
Non-Cash Adjustments To Reconcile Net Income
0.04 13 0.73 0.74 1.26
Changes in Operating Assets and Liabilities, net
-0.33 -3.15 0.67 7.18 -4.82
Net Cash From Investing Activities
-0.38 -0.81 -0.15 -0.22 -0.21
Net Cash From Continuing Investing Activities
-0.38 -0.81 -0.15 -0.22 -0.21
Purchase of Property, Plant & Equipment
-0.40 -0.81 -0.15 -0.22 -0.21
Net Cash From Financing Activities
7.97 27 4.90 9.95 31
Net Cash From Continuing Financing Activities
7.97 27 4.90 9.95 31
Issuance of Debt
0.95 0.00 5.00 3.00 4.96
Issuance of Common Equity
0.00 20 0.00 6.97 26
Other Financing Activities, net
7.12 6.67 -0.02 -0.02 -0.02
Cash Interest Paid
0.05 0.11 0.02 0.02 0.01

Quarterly Cash Flow Statements for Cingulate

This table details how cash moves in and out of Cingulate's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Net Change in Cash & Equivalents
1.64 -1.93 1.06 -0.73 9.66 2.17 -2.69 -0.62 -2.78 15
Net Cash From Operating Activities
-4.29 -2.56 -8.75 -1.74 -3.88 -4.08 -4.61 -4.80 -4.24 -6.91
Net Cash From Continuing Operating Activities
-4.29 -2.56 -8.75 -1.74 -3.88 -4.08 -4.61 -4.80 -4.24 -6.91
Net Income / (Loss) Continuing Operations
-5.98 -6.93 -2.97 -3.21 -4.15 -6.13 -3.85 -4.79 -7.59 -9.31
Consolidated Net Income / (Loss)
-5.98 -6.93 -2.97 -3.21 -4.15 -6.13 -3.85 -4.79 -7.59 -9.31
Depreciation Expense
0.15 0.17 0.16 0.16 0.17 0.16 0.17 0.15 0.11 0.12
Amortization Expense
- - 0.00 - - - 0.08 0.08 -0.13 0.01
Non-Cash Adjustments To Reconcile Net Income
-0.14 0.33 0.23 0.44 0.92 0.59 0.32 -1.23 4.88 1.99
Changes in Operating Assets and Liabilities, net
1.67 3.87 -6.17 0.86 -0.82 1.30 -1.32 1.00 -1.51 0.28
Net Cash From Investing Activities
- -0.19 -0.08 -0.07 0.14 -0.20 0.00 -0.01 - -0.06
Net Cash From Continuing Investing Activities
- -0.19 -0.08 -0.07 0.14 -0.20 0.00 -0.01 - -0.06
Purchase of Property, Plant & Equipment
- -0.19 -0.08 -0.07 0.14 -0.20 0.00 -0.01 - -0.06
Net Cash From Financing Activities
5.93 0.82 9.89 1.08 13 6.45 1.92 4.18 1.46 22
Net Cash From Continuing Financing Activities
5.93 0.82 9.89 1.08 13 6.45 1.92 4.18 1.46 22
Issuance of Common Equity
5.93 0.82 9.89 1.09 13 1.49 1.92 4.18 1.46 22
Other Financing Activities, net
-0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 - - 0.00
Cash Interest Paid
0.01 0.01 0.00 0.01 0.00 0.00 0.00 0.02 0.00 0.00

Annual Balance Sheets for Cingulate

This table presents Cingulate's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
5.79 23 11 3.49 15 15
Total Current Assets
1.79 19 7.87 0.58 13 12
Cash & Equivalents
1.20 16 5.36 0.05 12 11
Accounts Receivable
- - - - 0.03 0.01
Prepaid Expenses
0.44 1.70 2.28 0.51 0.42 1.05
Plant, Property, & Equipment, net
3.04 3.15 2.90 2.55 2.10 1.73
Total Noncurrent Assets
0.96 0.86 0.63 0.37 0.10 1.34
Other Noncurrent Operating Assets
0.96 0.86 0.63 0.37 0.10 1.34
Total Liabilities & Shareholders' Equity
5.79 23 11 3.49 15 15
Total Liabilities
4.50 2.04 7.52 10 7.41 13
Total Current Liabilities
3.36 1.18 7.01 10 4.97 10
Short-Term Debt
0.50 0.00 5.00 3.00 2.53 6.30
Accounts Payable
0.98 0.26 0.76 5.20 1.27 2.04
Accrued Expenses
1.22 0.60 0.89 1.65 1.04 1.74
Other Current Liabilities
0.67 0.31 0.36 0.38 0.14 0.24
Total Noncurrent Liabilities
1.13 0.87 0.51 0.14 2.44 2.25
Long-Term Debt
- - - 0.00 2.44 1.15
Other Noncurrent Operating Liabilities
1.08 0.83 0.49 0.13 0.00 1.10
Total Equity & Noncontrolling Interests
1.29 21 3.88 -6.87 7.46 2.51
Total Preferred & Common Equity
1.29 21 3.88 -6.87 7.46 2.51
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
1.29 21 3.88 -6.87 7.46 2.51
Common Stock
32 73 73 86 117 135
Retained Earnings
-31 -52 -69 -93 -110 -132

Quarterly Balance Sheets for Cingulate

This table presents Cingulate's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets
5.87 5.49 5.13 14 12 13 11 31
Total Current Assets
2.90 2.73 2.52 11 11 10 7.43 28
Cash & Equivalents
1.99 1.11 0.38 10 9.52 8.90 6.12 26
Accounts Receivable
- - 1.62 0.00 0.04 0.02 0.02 0.05
Prepaid Expenses
0.91 1.61 0.52 1.30 0.94 1.30 1.30 1.97
Plant, Property, & Equipment, net
2.53 2.46 2.37 2.07 1.94 1.80 1.69 1.67
Total Noncurrent Assets
0.44 0.30 0.24 0.17 0.03 1.45 1.39 1.28
Other Noncurrent Operating Assets
0.44 0.30 0.24 0.17 0.03 1.45 1.39 1.28
Total Liabilities & Shareholders' Equity
5.87 5.49 5.13 14 12 13 11 31
Total Liabilities
5.97 2.28 2.04 1.54 6.54 7.96 7.05 12
Total Current Liabilities
5.73 2.25 2.04 1.54 5.62 6.73 5.88 11
Short-Term Debt
3.00 0.00 0.00 0.00 4.12 5.13 3.18 6.15
Accounts Payable
1.67 0.74 1.33 0.91 0.86 0.87 0.87 2.67
Accrued Expenses
0.69 1.12 0.38 0.40 0.60 0.50 1.60 1.90
Other Current Liabilities
0.37 0.39 0.33 0.23 0.03 0.22 0.23 0.25
Total Noncurrent Liabilities
0.23 0.03 0.00 0.00 0.92 1.22 1.16 1.04
Long-Term Debt
- - - - 0.92 0.00 0.00 0.00
Other Noncurrent Operating Liabilities
0.23 0.03 0.00 0.00 - 1.22 1.16 1.04
Total Equity & Noncontrolling Interests
-0.10 3.22 3.08 12 5.93 5.51 3.47 19
Total Preferred & Common Equity
-0.10 3.22 3.08 12 5.93 5.51 3.47 19
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
-0.10 3.22 3.08 12 5.93 5.51 3.47 19
Common Stock
86 99 102 114 118 123 130 161
Retained Earnings
-86 -96 -99 -102 -112 -117 -126 -142

Annual Metrics And Ratios for Cingulate

This table displays calculated financial ratios and metrics derived from Cingulate's official financial filings.

Metric 2020 2021 2022 2023 2024
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
DEI Shares Outstanding
0.00 0.00 11,309,412.00 18,740,006.00 3,212,233.00
DEI Adjusted Shares Outstanding
0.00 0.00 47,123.00 78,083.00 3,212,233.00
DEI Earnings Per Adjusted Shares Outstanding
0.00 0.00 -375.11 -301.41 -4.84
Growth Metrics
- - - - -
Revenue Growth
0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Growth
0.00% -206.42% 14.34% -29.63% 32.40%
EBIT Growth
0.00% -187.87% 15.37% -30.04% 31.26%
NOPAT Growth
0.00% -191.94% 15.37% -30.04% 31.26%
Net Income Growth
0.00% -188.29% 14.65% -33.14% 33.95%
EPS Growth
0.00% 0.00% 0.00% -33.14% 96.73%
Operating Cash Flow Growth
0.00% -53.17% -52.24% 5.34% -22.73%
Free Cash Flow Firm Growth
0.00% 0.00% 37.36% 25.80% -78.07%
Invested Capital Growth
0.00% 578.33% -19.15% -210.44% 105.31%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Q/Q Growth
0.00% 0.00% -12.63% -11.23% 3.70%
EBIT Q/Q Growth
0.00% 0.00% -11.66% -11.36% 3.63%
NOPAT Q/Q Growth
0.00% 0.00% -11.66% -11.36% 3.63%
Net Income Q/Q Growth
0.00% 0.00% -12.41% -10.99% 4.91%
EPS Q/Q Growth
0.00% 0.00% -12.41% -10.99% -10.15%
Operating Cash Flow Q/Q Growth
0.00% 0.00% 2.55% 9.86% -8.96%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 27.69% -21.25%
Invested Capital Q/Q Growth
0.00% 0.00% 0.67% -522.98% -89.58%
Profitability Metrics
- - - - -
Gross Margin
0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Margin
0.00% 0.00% 0.00% 0.00% 0.00%
Operating Margin
0.00% 0.00% 0.00% 0.00% 0.00%
EBIT Margin
0.00% 0.00% 0.00% 0.00% 0.00%
Profit (Net Income) Margin
0.00% 0.00% 0.00% 0.00% 0.00%
Tax Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00%
Interest Burden Percent
100.00% 100.15% 101.00% 103.41% 99.37%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
-555.82% -187.12% -142.98% 1,575.61% -5,305.02%
Cash Return on Invested Capital (CROIC)
0.00% -723.70% -287.63% 0.00% -7,242.63%
Operating Return on Assets (OROA)
0.00% 0.00% 0.00% 0.00% 0.00%
Return on Assets (ROA)
0.00% 0.00% 0.00% 0.00% 0.00%
Return on Common Equity (ROCE)
-555.82% -187.12% -142.98% 1,575.61% -5,305.02%
Return on Equity Simple (ROE_SIMPLE)
-555.82% -99.36% -455.34% 342.60% -208.51%
Net Operating Profit after Tax (NOPAT)
-4.96 -14 -12 -16 -11
NOPAT Margin
0.00% 0.00% 0.00% 0.00% 0.00%
Net Nonoperating Expense Percent (NNEP)
-344.66% -72.91% -64.62% 581.04% -213.92%
Return On Investment Capital (ROIC_SIMPLE)
- - - 412.20% -88.18%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00%
Earnings before Interest and Taxes (EBIT)
-7.18 -21 -18 -23 -16
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-6.52 -20 -17 -22 -15
Valuation Ratios
- - - - -
Price to Book Value (P/BV)
0.00 0.00 2.91 0.00 2.12
Price to Tangible Book Value (P/TBV)
0.00 0.00 2.91 0.00 2.12
Price to Revenue (P/Rev)
0.00 0.00 0.00 0.00 0.00
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 3.09 0.00 41.26
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - -
Debt to Equity
0.43 0.00 1.29 -0.44 0.67
Long-Term Debt to Equity
0.04 0.00 0.01 0.00 0.33
Financial Leverage
-0.50 -0.77 -0.68 -0.88 -7.33
Leverage Ratio
4.48 1.30 1.39 -4.99 31.32
Compound Leverage Factor
4.48 1.30 1.40 -5.16 31.12
Debt to Total Capital
29.96% 0.18% 56.40% -77.73% 39.97%
Short-Term Debt to Total Capital
27.11% 0.00% 56.16% -77.62% 20.35%
Long-Term Debt to Total Capital
2.85% 0.18% 0.24% -0.11% 19.62%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
70.04% 99.82% 43.60% 177.73% 60.03%
Debt to EBITDA
-0.08 0.00 -0.29 -0.14 -0.33
Net Debt to EBITDA
0.10 0.82 0.02 -0.13 0.48
Long-Term Debt to EBITDA
-0.01 0.00 0.00 0.00 -0.16
Debt to NOPAT
-0.11 0.00 -0.41 -0.19 -0.45
Net Debt to NOPAT
0.13 1.14 0.03 -0.19 0.66
Long-Term Debt to NOPAT
-0.01 0.00 0.00 0.00 -0.22
Altman Z-Score
0.00 0.00 -12.59 -61.68 -11.79
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - -
Current Ratio
0.53 16.05 1.12 0.06 2.55
Quick Ratio
0.36 14.02 0.76 0.01 2.46
Cash Flow Metrics
- - - - -
Free Cash Flow to Firm (FCFF)
0.00 -18 -11 -8.47 -15
Operating Cash Flow to CapEx
-1,693.89% -1,280.51% -10,352.50% -6,708.97% -8,711.70%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - -
Asset Turnover
0.00 0.00 0.00 0.00 0.00
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - -
Invested Capital
0.65 4.39 3.55 -3.92 0.21
Invested Capital Turnover
0.00 0.00 0.00 0.00 0.00
Increase / (Decrease) in Invested Capital
0.00 3.74 -0.84 -7.46 4.13
Enterprise Value (EV)
0.00 0.00 11 10 8.59
Market Capitalization
0.00 0.00 11 7.17 16
Book Value per Share
$0.00 $2.81 $0.34 ($0.37) $2.32
Tangible Book Value per Share
$0.00 $2.81 $0.34 ($0.37) $2.32
Total Capital
1.85 21 8.90 -3.86 12
Total Debt
0.55 0.04 5.02 3.00 4.96
Total Long-Term Debt
0.05 0.04 0.02 0.00 2.44
Net Debt
-0.65 -16 -0.33 2.95 -7.25
Capital Expenditures (CapEx)
0.40 0.81 0.15 0.22 0.21
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-2.27 1.21 0.50 -6.70 -2.00
Debt-free Net Working Capital (DFNWC)
-1.07 18 5.86 -6.65 10
Net Working Capital (NWC)
-1.57 18 0.86 -9.65 7.69
Net Nonoperating Expense (NNE)
2.23 6.23 5.43 7.60 4.59
Net Nonoperating Obligations (NNO)
-0.65 -16 -0.33 2.95 -7.25
Total Depreciation and Amortization (D&A)
0.67 0.71 0.39 0.58 0.65
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00%
Debt-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00%
Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Adjustments
- - - - -
Adjusted Basic Earnings per Share
$0.00 ($669.60) ($374.40) ($312.00) ($10.20)
Adjusted Weighted Average Basic Shares Outstanding
0.00 47.12K 47.12K 75.44K 1.52M
Adjusted Diluted Earnings per Share
$0.00 ($669.60) $0.00 ($312.00) ($10.20)
Adjusted Weighted Average Diluted Shares Outstanding
0.00 47.12K 47.12K 75.44K 1.52M
Adjusted Basic & Diluted Earnings per Share
$0.00 ($669.60) $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 30.89K 47.12K 417.54K 3.77M
Normalized Net Operating Profit after Tax (NOPAT)
-4.96 -14 -12 -16 -11
Normalized NOPAT Margin
0.00% 0.00% 0.00% 0.00% 0.00%
Pre Tax Income Margin
0.00% 0.00% 0.00% 0.00% 0.00%
Debt Service Ratios
- - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% -0.49% 0.00% 0.00%

Quarterly Metrics And Ratios for Cingulate

This table displays calculated financial ratios and metrics derived from Cingulate's official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
DEI Shares Outstanding
15,658,798.00 18,740,006.00 5,010,471.00 6,046,479.00 950,506.00 3,212,233.00 3,768,400.00 4,245,713.00 5,412,523.00 6,757,070.00
DEI Adjusted Shares Outstanding
65,245.00 78,083.00 417,539.00 503,873.00 950,506.00 3,212,233.00 3,768,400.00 4,245,713.00 5,412,523.00 6,757,070.00
DEI Earnings Per Adjusted Shares Outstanding
-91.64 -88.81 -7.12 -6.37 -4.34 -1.91 -1.02 -1.13 -1.36 -1.38
Growth Metrics
- - - - - - - - - -
Revenue Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Growth
-42.64% -51.06% 25.73% 50.98% 29.22% 8.70% -26.18% -45.44% -86.04% -146.13%
EBIT Growth
-42.88% -51.89% 23.42% 49.61% 28.25% 8.66% -27.40% -45.03% -77.94% -133.63%
NOPAT Growth
-44.89% -51.89% 23.42% 49.61% 42.92% 8.66% -25.70% -45.03% -82.68% -113.79%
Net Income Growth
-48.47% -50.59% 25.78% 51.49% 31.00% 11.58% -29.61% -49.20% -77.94% -141.70%
EPS Growth
-48.47% -50.59% 25.78% 51.49% 96.78% 95.63% 85.30% 80.07% 42.31% 10.38%
Operating Cash Flow Growth
-26.25% 39.09% -144.55% 62.16% 9.52% -59.21% 47.31% -175.27% -9.29% -50.01%
Free Cash Flow Firm Growth
77.35% 218.07% 69.22% -69.07% -136.02% -412.99% -142.28% 32.04% 18.68% -64.11%
Invested Capital Growth
-73.72% -210.44% -37.44% 72.66% 115.67% 105.31% -30.53% -35.40% -72.98% -160.37%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Q/Q Growth
9.86% -18.41% 57.97% -9.26% -30.17% -94.06% 41.90% -27.75% -66.51% 0.00%
EBIT Q/Q Growth
9.63% -18.22% 56.63% -8.75% -28.68% -89.16% 39.50% -25.47% -57.87% 0.00%
NOPAT Q/Q Growth
9.63% -18.22% 56.63% -8.75% -2.37% -89.16% 40.31% -25.47% -28.94% 0.00%
Net Income Q/Q Growth
9.63% -15.98% 57.14% -7.98% -28.54% -89.75% 37.17% -25.93% -53.30% 0.00%
EPS Q/Q Growth
9.63% -15.98% 57.14% -7.98% 57.22% -119.67% 73.63% -4.81% -23.85% 0.00%
Operating Cash Flow Q/Q Growth
6.77% 40.30% -241.34% 80.08% -122.93% -5.05% -12.96% -4.06% 11.49% 0.00%
Free Cash Flow Firm Q/Q Growth
28.64% 289.63% -129.77% -319.65% 0.39% -151.48% 76.95% -17.72% -19.19% 0.00%
Invested Capital Q/Q Growth
-40.84% -522.98% 153.67% 28.57% -26.10% -89.58% 601.58% 19.56% -69.09% 0.00%
Profitability Metrics
- - - - - - - - - -
Gross Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBIT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Profit (Net Income) Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Tax Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Interest Burden Percent
103.99% 102.02% 100.82% 100.11% 100.00% 98.77% 102.57% 102.98% 100.00% 106.12%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
-512.81% 1,575.61% -1,364.73% 1,266.83% -288.79% -5,305.02% -359.16% -417.77% -272.97% 0.00%
Cash Return on Invested Capital (CROIC)
-526.26% 0.00% -514.14% -666.71% -850.66% -7,242.63% -608.52% -518.58% -1,019.61% 0.00%
Operating Return on Assets (OROA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Assets (ROA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Common Equity (ROCE)
-512.81% 1,575.61% -1,364.73% 1,266.83% -288.79% -5,305.02% -359.16% -417.77% -272.97% 0.00%
Return on Equity Simple (ROE_SIMPLE)
0.00% 0.00% -699.68% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-4.02 -4.76 -2.06 -2.24 -2.30 -4.35 -2.59 -3.25 -4.20 -5.55
NOPAT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Nonoperating Expense Percent (NNEP)
-102.31% 166.34% 83.96% 26.51% -40.55% -83.16% -45.07% -73.98% -48.47% -31.10%
Return On Investment Capital (ROIC_SIMPLE)
- 123.11% -64.17% -72.78% -19.09% -34.99% -23.63% -30.57% -63.03% -22.17%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings before Interest and Taxes (EBIT)
-5.75 -6.80 -2.95 -3.21 -4.13 -6.21 -3.76 -4.65 -7.34 -8.78
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-5.60 -6.62 -2.78 -3.04 -3.96 -6.05 -3.51 -4.42 -7.37 -8.65
Valuation Ratios
- - - - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 0.32 0.63 0.40 2.12 2.73 3.14 6.11 2.22
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.32 0.63 0.40 2.12 2.73 3.14 6.11 2.22
Price to Revenue (P/Rev)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
13.09 0.00 0.00 0.57 0.00 41.26 8.03 7.74 33.87 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 9.48
Leverage & Solvency
- - - - - - - - - -
Debt to Equity
-31.23 -0.44 0.00 0.00 0.00 0.67 0.85 0.93 0.92 0.33
Long-Term Debt to Equity
-0.09 0.00 0.00 0.00 0.00 0.33 0.16 0.00 0.00 0.00
Financial Leverage
-0.46 -0.88 0.66 -2.42 -0.76 -7.33 -0.61 -0.48 -0.84 -0.98
Leverage Ratio
2.57 -4.99 3.84 -3.43 1.63 31.32 1.96 2.16 1.55 1.75
Compound Leverage Factor
2.67 -5.09 3.87 -3.44 1.63 30.93 2.01 2.23 1.55 1.85
Debt to Total Capital
103.31% -77.73% 0.00% 0.00% 0.00% 39.97% 45.98% 48.23% 47.83% 24.58%
Short-Term Debt to Total Capital
103.01% -77.62% 0.00% 0.00% 0.00% 20.35% 37.57% 48.23% 47.83% 24.58%
Long-Term Debt to Total Capital
0.30% -0.11% 0.00% 0.00% 0.00% 19.62% 8.41% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
-3.31% 177.73% 100.00% 100.00% 100.00% 60.03% 54.02% 51.77% 52.17% 75.42%
Debt to EBITDA
-0.15 -0.14 0.00 0.00 0.00 -0.33 -0.32 -0.30 -0.16 0.00
Net Debt to EBITDA
-0.05 -0.13 0.00 0.00 0.00 0.48 0.28 0.22 0.15 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 -0.16 -0.06 0.00 0.00 0.00
Debt to NOPAT
-0.21 -0.19 0.00 0.00 0.00 -0.45 -0.44 -0.41 -0.22 0.00
Net Debt to NOPAT
-0.07 -0.19 0.00 0.00 0.00 0.66 0.39 0.30 0.20 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 -0.22 -0.08 0.00 0.00 0.00
Altman Z-Score
-23.21 -46.59 -25.83 -28.45 -8.83 -9.69 -11.64 -11.70 -17.10 -4.61
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - -
Current Ratio
0.51 0.06 1.21 1.23 7.35 2.55 1.87 1.52 1.26 2.55
Quick Ratio
0.35 0.01 0.50 0.98 6.51 2.46 1.70 1.32 1.04 2.37
Cash Flow Metrics
- - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-1.43 2.71 -0.81 -3.38 -3.37 -8.47 -1.95 -2.30 -2.74 -3.20
Operating Cash Flow to CapEx
0.00% -1,370.55% -10,730.68% -2,398.68% 0.00% -2,055.57% 0.00% -80,932.61% 0.00% -11,298.82%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - -
Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - -
Invested Capital
0.93 -3.92 2.10 2.70 2.00 0.21 1.46 1.75 0.54 -0.88
Invested Capital Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Increase / (Decrease) in Invested Capital
-2.60 -7.46 -1.26 1.14 1.07 4.13 -0.64 -0.96 -1.46 -2.34
Enterprise Value (EV)
12 10 -0.08 1.55 -5.25 8.59 12 14 18 22
Market Capitalization
11 7.17 1.03 1.93 4.79 16 16 17 21 42
Book Value per Share
($0.01) ($0.37) $0.17 $0.51 $12.66 $2.32 $1.57 $1.30 $0.64 $1.93
Tangible Book Value per Share
($0.01) ($0.37) $0.17 $0.51 $12.66 $2.32 $1.57 $1.30 $0.64 $1.93
Total Capital
2.91 -3.86 3.22 3.08 12 12 11 11 6.66 25
Total Debt
3.01 3.00 0.00 0.00 0.00 4.96 5.05 5.13 3.18 6.15
Total Long-Term Debt
0.01 0.00 0.00 0.00 0.00 2.44 0.92 0.00 0.00 0.00
Net Debt
1.02 2.95 -1.11 -0.38 -10 -7.25 -4.47 -3.77 -2.93 -20
Capital Expenditures (CapEx)
0.00 0.19 0.08 0.07 -0.14 0.20 0.00 0.01 0.00 0.06
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-1.82 -6.70 -0.63 0.09 -0.24 -2.00 -0.50 -0.28 -1.38 -2.79
Debt-free Net Working Capital (DFNWC)
0.17 -6.65 0.48 0.47 9.80 10 9.01 8.62 4.74 23
Net Working Capital (NWC)
-2.83 -9.65 0.48 0.47 9.80 7.69 4.89 3.49 1.55 17
Net Nonoperating Expense (NNE)
1.95 2.18 0.91 0.97 1.83 1.79 1.26 1.53 3.14 3.77
Net Nonoperating Obligations (NNO)
1.02 2.95 -1.11 -0.38 -10 -7.25 -4.47 -3.77 -2.93 -20
Total Depreciation and Amortization (D&A)
0.15 0.17 0.16 0.16 0.17 0.16 0.24 0.23 -0.03 0.13
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Debt-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Adjustments
- - - - - - - - - -
Adjusted Basic Earnings per Share
($72.00) ($1,103.16) ($7.20) $0.00 ($1.83) ($4.02) ($1.04) ($1.09) ($1.35) ($0.95)
Adjusted Weighted Average Basic Shares Outstanding
82.36K 6.29K 412.13K 950.51K 1.77M 1.52M 3.65M 4.39M 5.43M 9.78M
Adjusted Diluted Earnings per Share
($72.00) ($1,103.16) ($7.20) ($5.47) ($1.83) ($4.02) ($1.04) ($1.09) ($1.35) ($0.95)
Adjusted Weighted Average Diluted Shares Outstanding
82.36K 6.29K 412.13K 586.31K 1.77M 1.52M 3.65M 4.39M 5.43M 9.78M
Adjusted Basic & Diluted Earnings per Share
$0.00 ($1,103.16) $0.00 $0.00 $0.00 ($4.02) $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
78.08K 417.54K 503.87K 950.51K 3.21M 3.77M 4.25M 5.41M 6.76M 13.28M
Normalized Net Operating Profit after Tax (NOPAT)
-4.02 -4.76 -2.06 -2.24 -2.30 -4.35 -2.59 -3.25 -4.20 -5.55
Normalized NOPAT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Pre Tax Income Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Debt Service Ratios
- - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Financials Breakdown Chart

Cingulate Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Cingulate's fiscal year ends in December. Their fiscal year 2024 ended on December 31, 2024.

Cingulate's net income appears to be on an upward trend, with a most recent value of -$15.55 million in 2024, rising from -$7.18 million in 2020. The previous period was -$23.53 million in 2023.

Cingulate's total operating income in 2024 was -$15.64 million, based on the following breakdown:
  • Total Gross Profit: $0.00
  • Total Operating Expenses: $15.64 million

Over the last 4 years, Cingulate's total revenue changed from $0.00 in 2020 to $0.00 in 2024, a change of 0.0%.

Cingulate's total liabilities were at $12.56 million at the end of 2025, a 69.6% increase from 2024, and a 179.5% increase since 2020.

In the past 5 years, Cingulate's cash and equivalents has ranged from $52.42 thousand in 2023 to $16.49 million in 2021, and is currently $10.95 million as of their latest financial filing in 2025.

Over the last 4 years, Cingulate's book value per share changed from 0.00 in 2020 to 2.32 in 2024, a change of 232.1%.



Financial statements for NASDAQ:CINGW last updated on 7/16/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners