Free Trial

Celldex Therapeutics (CLDX) Financials

Celldex Therapeutics logo
$32.32 +0.20 (+0.62%)
Closing price 04:00 PM Eastern
Extended Trading
$32.31 -0.01 (-0.03%)
As of 07:32 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Celldex Therapeutics

Annual Income Statements for Celldex Therapeutics

This table shows Celldex Therapeutics' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-127 -129 -93 -151 -51 -60 -71 -112 -141 -158 -259
Consolidated Net Income / (Loss)
-127 -129 -93 -151 -51 -60 -71 -112 -141 -158 -259
Net Income / (Loss) Continuing Operations
-127 -129 -93 -151 -51 -60 -71 -112 -141 -158 -259
Total Pre-Tax Income
-127 -129 -117 -152 -51 -61 -71 -112 -141 -158 -259
Total Operating Income
-130 -133 -122 -156 -55 -63 -71 -115 -155 -195 -287
Total Gross Profit
5.48 6.79 13 9.54 3.57 7.42 4.65 2.36 6.88 7.02 1.55
Total Revenue
5.48 6.79 13 9.54 3.57 7.42 4.65 2.36 6.88 7.02 1.55
Operating Revenue
5.48 6.79 13 9.54 3.57 7.42 4.65 2.36 6.88 7.02 1.55
Total Cost of Revenue
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Operating Expenses
135 140 134 166 59 71 76 118 161 202 289
Selling, General & Admin Expense
34 36 25 19 15 14 20 27 31 39 44
Research & Development Expense
100 103 96 66 43 43 53 82 118 164 245
Other Special Charges / (Income)
- - - - - 0.00 0.00 15 13 0.00 0.00
Total Other Income / (Expense), net
2.34 4.39 4.21 4.49 4.15 2.41 0.51 2.91 13 37 29
Interest & Investment Income
2.34 4.39 4.21 4.49 4.15 2.41 0.51 2.91 13 37 29
Basic Earnings per Share
($1.31) ($18.99) ($10.86) ($14.48) ($3.51) ($2.02) ($1.64) ($2.40) ($2.92) ($2.45) ($3.90)
Weighted Average Basic Shares Outstanding
97.05M 6.77M 8.57M 10.44M 14.51M 29.64M 42.87M 46.89M 48.45M 64.40M 66.42M
Diluted Earnings per Share
($1.31) ($18.99) ($10.86) ($14.48) ($3.51) ($2.02) ($1.64) ($2.40) ($2.92) ($2.45) ($3.90)
Weighted Average Diluted Shares Outstanding
97.05M 6.77M 8.57M 10.44M 14.51M 29.64M 42.87M 46.89M 48.45M 64.40M 66.42M
Weighted Average Basic & Diluted Shares Outstanding
97.05M 6.77M 8.57M 10.44M 14.51M 29.64M 46.74M 47.21M 55.90M 66.38M 66.57M

Quarterly Income Statements for Celldex Therapeutics

This table shows Celldex Therapeutics' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
-38 -43 -33 -36 -42 -47 -54 -57 -67 -81 -79
Consolidated Net Income / (Loss)
-38 -43 -33 -36 -42 -47 -54 -57 -67 -81 -79
Net Income / (Loss) Continuing Operations
-38 -43 -33 -36 -42 -47 -54 -57 -67 -81 -79
Total Pre-Tax Income
0.00 -141 -33 -36 -42 -158 -54 -57 -67 -81 -79
Total Operating Income
-41 -48 -41 -46 -52 -56 -63 -64 -74 -87 -84
Total Gross Profit
1.52 4.13 0.16 2.50 3.19 1.18 0.70 0.73 0.00 0.12 0.02
Total Revenue
1.52 4.13 0.16 2.50 3.19 1.18 0.70 0.73 0.00 0.12 0.02
Operating Revenue
1.52 4.13 0.16 2.50 3.19 1.18 0.70 0.73 0.00 0.12 0.02
Total Cost of Revenue
0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Total Operating Expenses
43 52 41 49 55 57 63 65 74 87 84
Selling, General & Admin Expense
8.22 8.83 9.10 9.13 10 10 11 10 11 12 11
Research & Development Expense
35 30 32 40 45 47 53 54 63 75 73
Total Other Income / (Expense), net
2.98 4.32 7.80 10 10 8.94 8.94 7.26 6.57 5.84 5.75
Interest & Investment Income
2.98 4.32 7.80 10 10 8.94 8.94 7.26 6.57 5.84 5.75
Basic Earnings per Share
($0.81) ($0.84) ($0.56) ($0.54) ($0.64) ($0.71) ($0.81) ($0.85) ($1.01) ($1.23) ($1.18)
Weighted Average Basic Shares Outstanding
47.26M 48.45M 58.87M 66.02M 66.29M 64.40M 66.38M 66.39M 66.42M 66.42M 66.57M
Diluted Earnings per Share
($0.81) ($0.84) ($0.56) ($0.54) ($0.64) ($0.71) ($0.81) ($0.85) ($1.01) ($1.23) ($1.18)
Weighted Average Diluted Shares Outstanding
47.26M 48.45M 58.87M 66.02M 66.29M 64.40M 66.38M 66.39M 66.42M 66.42M 66.57M
Weighted Average Basic & Diluted Shares Outstanding
47.26M 55.90M 65.91M 66.29M 66.34M 66.38M 66.39M 66.41M 66.45M 66.57M 78.49M

Annual Cash Flow Statements for Celldex Therapeutics

This table details how cash moves in and out of Celldex Therapeutics' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
44 -30 -2.17 -16 -13 33 -4.69 -9.71 5.39 -6.46 0.52
Net Cash From Operating Activities
-99 -113 -100 -75 -46 -40 -61 -104 -107 -158 -211
Net Cash From Continuing Operating Activities
-99 -113 -100 -75 -46 -40 -61 -104 -107 -158 -211
Net Income / (Loss) Continuing Operations
-127 -129 -93 -151 -51 -60 -71 -112 -141 -158 -259
Consolidated Net Income / (Loss)
-127 -129 -93 -151 -51 -60 -71 -112 -141 -158 -259
Depreciation Expense
3.00 3.10 4.41 3.58 4.86 3.93 3.07 2.90 3.01 3.18 3.38
Amortization Expense
1.65 3.56 1.19 -0.82 -1.14 -0.73 -3.21 0.84 -6.22 -16 -5.86
Non-Cash Adjustments To Reconcile Net Income
13 15 0.98 89 5.07 21 12 16 24 34 36
Changes in Operating Assets and Liabilities, net
11 -6.56 -13 -15 -4.32 -4.52 -2.46 -11 13 -22 14
Net Cash From Investing Activities
-50 69 46 30 17 -98 -216 90 -106 -290 209
Net Cash From Continuing Investing Activities
-50 69 46 30 17 -98 -216 90 -106 -290 209
Purchase of Property, Plant & Equipment
-4.88 -2.75 -1.79 -0.81 -0.73 -1.55 -1.25 -1.83 -1.82 -1.92 -2.71
Purchase of Investments
-206 -176 -171 -171 -95 -220 -390 -189 -425 -790 -385
Sale and/or Maturity of Investments
161 243 219 201 113 124 175 281 321 502 596
Other Investing Activities, net
- - - - - - -0.29 -0.11 -0.08 -0.03 -0.10
Net Cash From Financing Activities
193 14 51 29 16 171 272 4.08 218 441 2.39
Net Cash From Continuing Financing Activities
193 14 51 29 16 171 272 4.08 218 441 2.39
Issuance of Common Equity
193 14 51 29 16 171 272 4.08 218 441 2.39

Quarterly Cash Flow Statements for Celldex Therapeutics

This table details how cash moves in and out of Celldex Therapeutics' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
-7.09 14 80 -72 -6.34 -8.04 -11 5.91 13 -7.17 6.86
Net Cash From Operating Activities
-19 -33 -41 -29 -55 -32 -54 -44 -49 -64 -66
Net Cash From Continuing Operating Activities
-19 -33 -41 -29 -55 -32 -54 -44 -49 -64 -66
Net Income / (Loss) Continuing Operations
-38 -43 -33 -36 -42 -47 -54 -57 -67 -81 -79
Consolidated Net Income / (Loss)
-38 -43 -33 -36 -42 -47 -54 -57 -67 -81 -79
Depreciation Expense
0.77 0.76 0.78 0.80 0.79 0.82 0.87 0.87 0.82 0.82 0.85
Amortization Expense
-1.63 -2.18 -3.31 -4.74 -4.33 -3.36 -2.27 -1.69 -1.02 -0.88 -0.63
Non-Cash Adjustments To Reconcile Net Income
7.12 7.21 7.21 7.64 9.62 9.78 9.32 9.19 8.81 8.91 8.53
Changes in Operating Assets and Liabilities, net
13 4.98 -13 2.82 -19 7.38 -8.50 4.22 9.80 8.53 4.35
Net Cash From Investing Activities
12 -171 -315 -47 48 24 43 50 61 55 72
Net Cash From Continuing Investing Activities
11 -171 -315 -47 48 24 43 50 60 56 72
Purchase of Property, Plant & Equipment
-0.16 -0.67 -0.34 -0.27 -0.55 -0.76 -0.27 -0.73 -0.44 -1.28 -1.64
Purchase of Investments
-28 -241 -392 -169 -100 -129 -152 -122 -56 -55 -60
Sale and/or Maturity of Investments
40 71 77 122 148 154 195 173 117 112 133
Net Cash From Financing Activities
0.26 217 436 3.71 1.24 0.39 0.20 0.06 0.77 1.35 0.33
Net Cash From Continuing Financing Activities
0.26 217 436 3.71 1.24 0.39 0.20 0.06 0.77 1.35 0.33
Issuance of Common Equity
0.26 217 436 3.71 1.24 0.39 0.20 0.06 0.77 1.35 0.33

Annual Balance Sheets for Celldex Therapeutics

This table presents Celldex Therapeutics' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
338 383 316 156 123 236 445 353 466 792 583
Total Current Assets
295 196 145 99 67 198 411 318 432 747 535
Cash & Equivalents
72 42 40 24 11 44 39 29 35 28 29
Short-Term Investments
218 147 99 70 53 151 369 276 389 697 490
Accounts Receivable
0.97 1.78 1.88 3.16 1.02 1.80 0.17 0.35 2.63 0.70 2.02
Prepaid Expenses
4.08 4.01 3.45 1.90 1.30 1.62 2.42 12 5.47 21 14
Plant, Property, & Equipment, net
11 13 10 6.11 4.03 3.82 3.55 3.75 4.06 4.35 5.33
Total Noncurrent Assets
31 175 160 51 52 34 30 31 30 41 43
Intangible Assets
21 81 68 49 49 31 27 27 27 27 27
Other Noncurrent Operating Assets
1.43 2.13 1.93 1.93 3.51 3.49 3.07 4.11 2.68 14 16
Total Liabilities & Shareholders' Equity
338 383 316 156 123 236 445 353 466 792 583
Total Liabilities
47 118 79 32 29 26 25 27 36 45 56
Total Current Liabilities
30 35 28 13 12 14 17 19 31 40 51
Accounts Payable
1.51 1.74 1.72 1.07 1.17 1.05 1.23 3.34 3.49 3.27 1.18
Accrued Expenses
24 29 19 7.01 6.50 8.46 12 13 22 34 47
Other Current Liabilities
4.42 4.83 6.57 4.53 3.97 4.70 3.30 2.44 5.60 2.39 2.78
Total Noncurrent Liabilities
17 83 52 19 17 12 8.65 7.92 5.33 5.83 4.83
Other Noncurrent Operating Liabilities
17 83 52 19 17 12 8.65 7.92 5.33 5.83 4.83
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
290 265 236 124 94 209 419 326 429 747 527
Total Preferred & Common Equity
290 265 236 124 94 209 419 326 429 747 527
Preferred Stock
0.00 0.00 0.00 0.00 0.00 - 0.00 0.00 0.00 0.00 0.00
Total Common Equity
290 265 236 124 94 209 419 326 429 747 527
Common Stock
879 982 1,046 1,084 1,105 1,280 1,561 1,581 1,823 2,299 2,338
Retained Earnings
-591 -719 -813 -962 -1,013 -1,073 -1,144 -1,256 -1,397 -1,555 -1,814
Accumulated Other Comprehensive Income / (Loss)
2.31 2.54 2.56 2.58 2.62 2.59 1.89 1.26 3.31 3.31 3.63

Quarterly Balance Sheets for Celldex Therapeutics

This table presents Celldex Therapeutics' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 9/30/2022 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets
369 325 299 280 869 846 823 739 692 648 511
Total Current Assets
335 290 265 246 835 812 779 694 648 604 459
Cash & Equivalents
19 54 28 21 115 43 36 17 23 36 36
Short-Term Investments
305 224 224 214 709 760 720 656 607 547 416
Accounts Receivable
0.19 1.31 0.12 0.25 2.67 1.53 0.85 1.06 0.09 0.09 0.23
Prepaid Expenses
11 9.90 12 10 8.81 8.12 22 19 18 21 7.53
Plant, Property, & Equipment, net
3.75 4.00 3.94 4.16 4.06 3.86 4.23 4.60 4.39 4.83 7.40
Total Noncurrent Assets
31 31 31 30 29 30 40 41 40 39 45
Intangible Assets
27 27 27 27 27 27 27 27 27 27 27
Other Noncurrent Operating Assets
3.68 3.74 3.36 2.97 2.27 2.56 13 14 12 12 17
Total Liabilities & Shareholders' Equity
369 325 299 280 869 846 823 739 692 648 511
Total Liabilities
24 22 22 34 30 32 37 36 37 50 55
Total Current Liabilities
16 15 16 28 26 28 32 32 33 46 51
Accounts Payable
2.27 3.37 0.88 3.59 3.23 3.80 1.11 3.41 2.07 4.27 10
Accrued Expenses
11 9.37 12 18 18 19 28 25 28 40 38
Other Current Liabilities
2.59 2.47 2.51 5.78 5.52 5.26 2.78 3.15 2.47 2.48 2.70
Total Noncurrent Liabilities
7.52 6.56 6.13 5.70 3.94 4.27 5.18 4.47 4.04 3.61 3.56
Other Noncurrent Operating Liabilities
7.52 6.56 6.13 5.70 3.94 4.27 5.18 4.47 4.04 3.61 3.56
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
345 303 278 247 839 814 786 703 655 598 456
Total Preferred & Common Equity
345 303 278 247 839 814 786 703 655 598 456
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
345 303 278 247 839 814 786 703 655 598 456
Common Stock
1,575 1,586 1,591 1,599 2,267 2,278 2,289 2,308 2,318 2,327 2,346
Retained Earnings
-1,229 -1,285 -1,316 -1,354 -1,430 -1,466 -1,508 -1,609 -1,666 -1,733 -1,893
Accumulated Other Comprehensive Income / (Loss)
-0.11 2.12 2.07 2.14 2.24 1.78 5.29 3.57 3.34 3.77 2.52

Annual Metrics And Ratios for Celldex Therapeutics

This table displays calculated financial ratios and metrics derived from Celldex Therapeutics' official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
52.82% 23.83% 87.78% -25.15% -62.54% 107.61% -37.30% -49.32% 192.02% 1.99% -77.99%
EBITDA Growth
-5.07% -1.10% 8.18% -32.57% 66.61% -17.23% -18.67% -56.19% -41.49% -31.63% -39.58%
EBIT Growth
-5.81% -2.61% 8.57% -28.73% 64.82% -15.12% -12.45% -61.75% -34.11% -26.23% -47.31%
NOPAT Growth
-5.81% -2.61% 8.57% -28.73% 64.82% -15.12% -12.45% -61.75% -34.11% -26.23% -47.31%
Net Income Growth
-7.72% -1.05% 27.62% -62.51% 66.35% -17.50% -17.95% -59.30% -25.91% -11.62% -63.91%
EPS Growth
0.76% -1.05% 27.62% -62.51% 75.76% 42.45% 18.81% -46.34% -21.67% 16.10% -59.18%
Operating Cash Flow Growth
2.61% -14.31% 11.59% 24.71% 38.31% 12.95% -50.75% -70.31% -3.43% -47.06% -33.70%
Free Cash Flow Firm Growth
-0.97% -109.87% 36.87% 59.94% 10.50% 22.26% -55.74% -96.46% -2.00% -65.09% -23.13%
Invested Capital Growth
-97.97% 34,925.46% 28.14% -69.01% -1.32% -49.62% -24.83% 89.31% -73.78% 289.81% -60.45%
Revenue Q/Q Growth
6.06% 1.25% 14.17% -15.05% -19.74% 64.15% -42.61% 118.85% 57.69% -29.63% -40.58%
EBITDA Q/Q Growth
-0.94% -0.43% 6.56% 7.26% -4.44% -20.83% 6.51% -8.12% -15.62% -4.81% -10.97%
EBIT Q/Q Growth
-1.08% -1.08% 7.13% 7.89% -1.60% -22.87% 5.87% -7.01% -14.65% -4.50% -12.15%
NOPAT Q/Q Growth
-1.08% -1.08% 7.13% 7.89% -1.60% -22.87% 5.87% -7.01% -14.65% -4.50% -12.15%
Net Income Q/Q Growth
-0.68% 0.29% 23.43% -3.82% -2.10% -23.70% 2.42% -5.98% -13.50% -2.46% -15.24%
EPS Q/Q Growth
2.24% 0.29% 23.43% -3.82% -7.67% -64.23% -3.14% -6.19% -10.19% 5.04% -15.38%
Operating Cash Flow Q/Q Growth
7.89% -6.20% 0.82% 5.16% 8.71% 12.53% -18.05% -7.50% -11.16% 0.04% -17.53%
Free Cash Flow Firm Q/Q Growth
9.22% -83.37% 31.99% 32.14% 13.07% 22.03% -27.45% -8.35% -10.40% -2.34% -14.23%
Invested Capital Q/Q Growth
-98.46% 446.48% 23.30% 33.41% 4.15% -50.84% -17.60% -3.16% -50.99% -27.36% -43.25%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
EBITDA Margin
-2,279.05% -1,860.60% -909.73% -1,611.27% -1,436.13% -810.92% -1,534.81% -4,730.34% -2,291.97% -2,957.98% -18,760.00%
Operating Margin
-2,363.89% -1,958.68% -953.68% -1,640.13% -1,540.19% -854.06% -1,531.78% -4,889.01% -2,245.27% -2,778.89% -18,599.81%
EBIT Margin
-2,363.89% -1,958.68% -953.68% -1,640.13% -1,540.19% -854.06% -1,531.78% -4,889.01% -2,245.27% -2,778.89% -18,599.81%
Profit (Net Income) Margin
-2,321.11% -1,894.05% -730.06% -1,585.07% -1,423.96% -805.88% -1,516.04% -4,765.59% -2,054.76% -2,248.76% -16,748.03%
Tax Burden Percent
100.00% 100.00% 79.30% 99.50% 100.00% 98.09% 99.68% 100.00% 100.00% 100.00% 100.00%
Interest Burden Percent
98.19% 96.70% 96.53% 97.13% 92.45% 96.20% 99.29% 97.48% 91.51% 80.92% 90.04%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
-1,674.12% -245.26% -98.58% -172.48% -129.09% -198.97% -381.26% -496.73% -806.56% -1,000.51% -1,327.07%
ROIC Less NNEP Spread (ROIC-NNEP)
-1,659.24% -230.46% -93.74% -136.77% -113.49% -187.04% -374.41% -487.85% -797.43% -996.80% -1,317.81%
Return on Net Nonoperating Assets (RNNOA)
1,623.42% 198.99% 61.50% 88.59% 82.43% 159.56% 358.83% 466.60% 769.11% 973.67% 1,286.45%
Return on Equity (ROE)
-50.70% -46.27% -37.08% -83.89% -46.66% -39.41% -22.43% -30.13% -37.45% -26.84% -40.62%
Cash Return on Invested Capital (CROIC)
-1,482.10% -444.12% -123.24% -67.10% -127.77% -132.98% -352.90% -558.47% -689.66% -1,118.85% -1,240.43%
Operating Return on Assets (OROA)
-44.24% -36.87% -34.77% -66.37% -39.49% -35.32% -20.94% -28.90% -37.77% -31.01% -41.79%
Return on Assets (ROA)
-43.44% -35.66% -26.62% -64.14% -36.51% -33.32% -20.72% -28.17% -34.56% -25.10% -37.63%
Return on Common Equity (ROCE)
-50.70% -46.27% -37.08% -83.89% -46.66% -39.41% -22.43% -30.13% -37.45% -26.84% -40.62%
Return on Equity Simple (ROE_SIMPLE)
-43.85% -48.42% -39.36% -121.86% -54.11% -28.55% -16.81% -34.43% -32.95% -21.13% 0.00%
Net Operating Profit after Tax (NOPAT)
-91 -93 -85 -110 -39 -44 -50 -81 -108 -137 -201
NOPAT Margin
-1,654.72% -1,371.08% -667.57% -1,148.09% -1,078.13% -597.84% -1,072.24% -3,422.31% -1,571.69% -1,945.22% -13,019.86%
Net Nonoperating Expense Percent (NNEP)
-14.88% -14.80% -4.84% -35.71% -15.60% -11.93% -6.85% -8.88% -9.13% -3.71% -9.26%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - -24.73% -25.21% -18.28% -38.16%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
617.46% 530.19% 196.21% 202.02% 431.74% 194.88% 440.51% 1,153.80% 449.14% 549.12% 2,837.41%
R&D to Revenue
1,827.94% 1,513.79% 754.70% 696.68% 1,194.29% 573.39% 1,146.23% 3,489.94% 1,714.53% 2,329.77% 15,862.39%
Operating Expenses to Revenue
2,463.89% 2,058.68% 1,053.68% 1,740.13% 1,640.19% 954.06% 1,631.78% 4,989.01% 2,345.27% 2,878.89% 18,699.81%
Earnings before Interest and Taxes (EBIT)
-130 -133 -122 -156 -55 -63 -71 -115 -155 -195 -287
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-125 -126 -116 -154 -51 -60 -71 -111 -158 -208 -290
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
5.33 1.35 1.63 0.28 0.38 3.31 4.30 6.44 4.37 2.24 3.42
Price to Tangible Book Value (P/TBV)
5.94 3.86 4.96 0.45 0.79 3.88 4.60 7.02 4.66 2.33 3.61
Price to Revenue (P/Rev)
282.26 52.82 30.31 3.58 10.07 93.45 387.68 890.64 272.34 238.82 1,168.13
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
5,818.87 2.23 2.55 0.00 0.00 33.40 124.25 84.43 260.34 43.79 149.70
Enterprise Value to Revenue (EV/Rev)
229.36 24.85 19.37 0.00 0.00 67.24 299.90 761.26 210.79 135.50 832.49
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-0.98 -0.86 -0.66 -0.65 -0.73 -0.85 -0.96 -0.96 -0.96 -0.98 -0.98
Leverage Ratio
1.17 1.30 1.39 1.31 1.28 1.18 1.08 1.07 1.08 1.07 1.08
Compound Leverage Factor
1.15 1.25 1.34 1.27 1.18 1.14 1.07 1.04 0.99 0.87 0.97
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
16.79 -1.43 -1.47 -10.59 -11.70 9.42 39.91 42.44 26.60 19.71 14.42
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
9.75 5.55 5.22 7.86 5.73 13.93 24.86 17.07 13.87 18.91 10.49
Quick Ratio
9.62 5.44 5.09 7.71 5.62 13.81 24.71 16.41 13.69 18.38 10.21
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-80 -168 -106 -43 -38 -30 -46 -91 -93 -153 -188
Operating Cash Flow to CapEx
-2,028.04% -4,108.91% -5,588.98% -15,973.46% -6,528.13% -2,699.00% -4,984.37% -5,897.21% -5,901.60% -8,221.89% -7,772.48%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.02 0.02 0.04 0.04 0.03 0.04 0.01 0.01 0.02 0.01 0.00
Accounts Receivable Turnover
7.85 4.93 6.96 3.78 1.71 5.27 4.71 9.08 4.63 4.22 1.14
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.50 0.55 1.08 1.16 0.70 1.89 1.26 0.65 1.76 1.67 0.32
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
46.52 74.07 52.47 96.47 213.35 69.30 77.46 40.19 78.88 86.52 320.70
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
46.52 74.07 52.47 96.47 213.35 69.30 77.46 40.19 78.88 86.52 320.70
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
0.22 76 97 30 30 15 11 21 5.57 22 8.59
Invested Capital Turnover
1.01 0.18 0.15 0.15 0.12 0.33 0.36 0.15 0.51 0.51 0.10
Increase / (Decrease) in Invested Capital
-10 75 21 -67 -0.40 -15 -3.71 10 -16 16 -13
Enterprise Value (EV)
1,257 169 247 -60 -28 499 1,395 1,794 1,451 951 1,286
Market Capitalization
1,547 358 386 34 36 693 1,803 2,099 1,874 1,677 1,805
Book Value per Share
$2.94 $2.62 $1.74 $0.72 $5.83 $5.29 $8.99 $6.93 $9.08 $11.26 $7.93
Tangible Book Value per Share
$2.64 $0.92 $0.57 $0.44 $2.81 $4.52 $8.41 $6.35 $8.51 $10.85 $7.52
Total Capital
290 265 236 124 94 209 419 326 429 747 527
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-290 -190 -139 -94 -64 -194 -408 -305 -424 -725 -519
Capital Expenditures (CapEx)
4.88 2.75 1.79 0.47 0.71 1.50 1.22 1.76 1.82 1.92 2.71
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-25 -29 -22 -7.55 -9.33 -11 -14 -5.87 -23 -18 -35
Debt-free Net Working Capital (DFNWC)
265 160 117 86 55 184 394 299 401 708 484
Net Working Capital (NWC)
265 160 117 86 55 184 394 299 401 708 484
Net Nonoperating Expense (NNE)
37 35 7.96 42 12 15 21 32 33 21 58
Net Nonoperating Obligations (NNO)
-290 -190 -139 -94 -64 -194 -408 -305 -424 -725 -519
Total Depreciation and Amortization (D&A)
4.65 6.66 5.60 2.75 3.72 3.20 -0.14 3.74 -3.21 -13 -2.48
Debt-free, Cash-free Net Working Capital to Revenue
-459.73% -433.69% -175.84% -79.10% -261.07% -145.39% -299.70% -249.00% -334.59% -251.04% -2,258.90%
Debt-free Net Working Capital to Revenue
4,830.22% 2,362.89% 918.31% 906.66% 1,540.86% 2,475.56% 8,477.98% 12,689.14% 5,819.67% 10,080.60% 31,305.70%
Net Working Capital to Revenue
4,830.22% 2,362.89% 918.31% 906.66% 1,540.86% 2,475.56% 8,477.98% 12,689.14% 5,819.67% 10,080.60% 31,305.70%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($19.65) ($19.05) ($10.80) ($14.48) ($3.51) ($2.02) ($1.64) ($2.40) ($2.92) ($2.45) ($3.90)
Adjusted Weighted Average Basic Shares Outstanding
6.58M 8.21M 9.40M 12.44M 17.57M 39.61M 42.87M 46.89M 48.45M 64.40M 66.42M
Adjusted Diluted Earnings per Share
($19.65) ($19.05) ($10.80) ($14.48) ($3.51) ($2.02) ($1.64) ($2.40) ($2.92) ($2.45) ($3.90)
Adjusted Weighted Average Diluted Shares Outstanding
6.58M 8.21M 9.40M 12.44M 17.57M 39.61M 42.87M 46.89M 48.45M 64.40M 66.42M
Adjusted Basic & Diluted Earnings per Share
($19.65) ($19.05) ($10.80) ($14.48) ($3.51) ($2.02) $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
6.47M 6.77M 8.57M 10.44M 14.51M 29.64M 46.74M 47.21M 55.90M 66.38M 66.57M
Normalized Net Operating Profit after Tax (NOPAT)
-91 -93 -76 -33 -37 -32 -47 -70 -99 -137 -201
Normalized NOPAT Margin
-1,654.72% -1,371.08% -596.16% -343.34% -1,042.87% -427.98% -1,019.57% -2,976.83% -1,444.56% -1,945.22% -13,019.86%
Pre Tax Income Margin
-2,321.11% -1,894.05% -920.61% -1,593.09% -1,423.96% -821.61% -1,520.92% -4,765.59% -2,054.76% -2,248.76% -16,748.03%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Quarterly Metrics And Ratios for Celldex Therapeutics

This table displays calculated financial ratios and metrics derived from Celldex Therapeutics' official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
- - - - - - - - - - 66,566,346.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 66,566,346.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - -1.18
Growth Metrics
- - - - - - - - - - -
Revenue Growth
272.73% 156.11% -83.87% 832.09% 110.35% -71.56% 345.51% -70.78% -100.00% -89.79% -97.84%
EBITDA Growth
-56.11% -76.85% -30.74% -49.54% -32.24% -19.42% -48.66% -28.67% -32.58% -48.91% -31.29%
EBIT Growth
-48.90% -70.80% -25.06% -39.49% -26.40% -17.64% -54.50% -37.87% -41.23% -55.56% -34.58%
NOPAT Growth
-48.90% -70.80% -25.06% -39.49% -26.40% -17.64% -54.50% -37.87% -41.23% -55.56% -34.58%
Net Income Growth
-42.85% -63.50% -11.74% -17.51% -10.09% -8.74% -63.97% -57.92% -59.17% -72.68% -46.27%
EPS Growth
-42.11% -47.37% 9.68% 16.92% 20.99% 15.48% -44.64% -57.41% -57.81% -73.24% -45.68%
Operating Cash Flow Growth
46.03% -49.49% -42.25% -7.84% -191.35% 0.18% -33.80% -50.05% 12.12% -96.88% -20.63%
Free Cash Flow Firm Growth
33.98% 40.23% 36.03% 52.46% -200.81% -213.53% -212.32% -208.75% 33.18% 13.53% 41.91%
Invested Capital Growth
-48.19% -73.78% -39.36% -54.34% 163.03% 289.81% 101.06% 121.03% -49.37% -60.45% -83.94%
Revenue Q/Q Growth
466.04% 172.31% -96.22% 1,501.28% 27.74% -63.18% -40.85% 5.04% -100.00% 0.00% -87.50%
EBITDA Q/Q Growth
-25.26% -16.50% 12.03% -16.49% -10.77% -5.21% -9.51% -0.83% -14.13% -18.17% 3.45%
EBIT Q/Q Growth
-24.20% -15.49% 14.74% -14.06% -12.54% -7.48% -11.98% -1.78% -15.28% -18.39% 3.12%
NOPAT Q/Q Growth
-24.20% -15.49% 14.74% -14.06% -12.54% -7.48% -11.98% -1.78% -15.28% -18.39% 3.12%
Net Income Q/Q Growth
-25.43% -13.19% 24.24% -9.25% -17.52% -11.80% -14.24% -5.21% -18.45% -21.29% 3.24%
EPS Q/Q Growth
-24.62% -3.70% 33.33% 3.57% -18.52% -10.94% -14.08% -4.94% -18.82% -21.78% 4.07%
Operating Cash Flow Q/Q Growth
30.16% -71.29% -24.91% 27.83% -88.69% 41.31% -67.42% 19.07% -10.51% -31.49% -2.58%
Free Cash Flow Firm Q/Q Growth
54.05% 3.46% -6.68% -0.45% -190.77% -0.63% -6.27% 0.70% 37.07% -30.22% 28.60%
Invested Capital Q/Q Growth
-54.23% -50.99% 164.97% -23.19% 163.67% -27.36% 36.67% -15.56% -39.61% -43.25% -44.51%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 0.00% 100.00% 100.00%
EBITDA Margin
-2,775.15% -1,187.29% -27,657.69% -2,012.01% -1,744.69% -4,984.77% -9,228.63% -8,859.18% 0.00% -72,683.33% -561,406.67%
Operating Margin
-2,718.46% -1,152.92% -26,030.77% -1,854.16% -1,633.53% -4,768.26% -9,027.19% -8,747.53% 0.00% -72,628.33% -562,900.00%
EBIT Margin
-2,718.46% -1,152.92% -26,030.77% -1,854.16% -1,633.53% -4,768.26% -9,027.19% -8,747.53% 0.00% -72,628.33% -562,900.00%
Profit (Net Income) Margin
-2,522.08% -1,048.32% -21,030.77% -1,434.83% -1,319.99% -4,007.83% -7,740.43% -7,753.42% 0.00% -67,764.17% -524,566.67%
Tax Burden Percent
0.00% 30.62% 100.00% 0.00% 0.00% 29.83% 100.00% 100.00% 100.00% 100.00% 100.00%
Interest Burden Percent
0.00% 296.95% 80.79% 0.00% 0.00% 281.76% 85.75% 88.64% 91.07% 93.30% 93.19%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
-498.65% -414.16% -5,656.50% -595.62% -552.73% -1,716.76% -2,148.84% -1,947.76% 0.00% -5,181.92% -19,782.69%
ROIC Less NNEP Spread (ROIC-NNEP)
-495.29% -411.42% -5,655.71% -594.97% -551.60% -1,715.39% -2,147.53% -1,946.10% 0.00% -5,178.65% -19,779.21%
Return on Net Nonoperating Assets (RNNOA)
467.42% 396.81% 5,461.86% 575.24% 529.55% 1,675.58% 2,085.59% 1,897.86% 0.00% 5,055.44% 19,191.26%
Return on Equity (ROE)
-31.23% -17.35% -194.65% -20.38% -23.18% -41.18% -63.25% -49.90% 0.00% -126.48% -591.43%
Cash Return on Invested Capital (CROIC)
-502.99% -689.66% -533.18% -605.58% -722.99% -1,118.85% -751.15% -978.01% -730.82% -1,240.43% -1,111.05%
Operating Return on Assets (OROA)
-36.54% -19.39% -264.90% -26.89% -29.54% -53.22% -84.85% -65.87% 0.00% -163.18% -778.60%
Return on Assets (ROA)
-33.90% -17.63% -214.01% -20.81% -23.87% -44.73% -72.76% -58.39% 0.00% -152.25% -725.58%
Return on Common Equity (ROCE)
-31.23% -17.35% -194.65% -20.38% -23.18% -41.18% -63.25% -49.90% 0.00% -126.48% -591.43%
Return on Equity Simple (ROE_SIMPLE)
-50.51% 0.00% -17.28% -18.46% -19.61% 0.00% -25.44% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-29 -33 -28 -32 -36 -39 -44 -45 -52 -61 -59
NOPAT Margin
-1,902.92% -807.04% -18,221.54% -1,297.91% -1,143.47% -3,337.78% -6,319.04% -6,123.27% 0.00% -50,839.83% -394,030.00%
Net Nonoperating Expense Percent (NNEP)
-3.36% -2.74% -0.80% -0.65% -1.14% -1.37% -1.32% -1.66% -2.32% -3.27% -3.48%
Return On Investment Capital (ROIC_SIMPLE)
- -7.77% -3.39% - - -5.25% -6.25% -6.82% -8.61% -11.57% -12.96%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
541.92% 213.80% 5,835.26% 365.41% 315.07% 873.45% 1,556.83% 1,423.42% 0.00% 9,950.83% 76,326.67%
R&D to Revenue
2,276.53% 736.53% 20,295.51% 1,588.75% 1,418.46% 3,994.81% 7,570.36% 7,424.11% 0.00% 62,777.50% 486,673.33%
Operating Expenses to Revenue
2,818.46% 1,252.92% 26,130.77% 1,954.16% 1,733.53% 4,868.26% 9,127.19% 8,847.53% 0.00% 72,728.33% 563,000.00%
Earnings before Interest and Taxes (EBIT)
-41 -48 -41 -46 -52 -56 -63 -64 -74 -87 -84
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-42 -49 -43 -50 -56 -59 -64 -65 -74 -87 -84
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
5.27 4.37 2.37 3.00 2.87 2.24 1.71 2.06 2.87 3.42 4.63
Price to Tangible Book Value (P/TBV)
5.92 4.66 2.44 3.10 2.97 2.33 1.78 2.15 3.01 3.61 4.92
Price to Revenue (P/Rev)
297.97 272.34 326.69 293.83 225.85 238.82 159.39 233.31 660.75 1,168.13 2,441.02
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
93.69 260.34 78.54 144.33 50.06 43.79 17.90 28.75 74.95 149.70 348.16
Enterprise Value to Revenue (EV/Rev)
244.05 210.79 191.01 197.19 150.07 135.50 70.32 124.47 436.43 832.49 1,919.11
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-0.94 -0.96 -0.97 -0.97 -0.96 -0.98 -0.97 -0.98 -0.97 -0.98 -0.97
Leverage Ratio
1.10 1.08 1.05 1.05 1.07 1.07 1.04 1.05 1.06 1.08 1.08
Compound Leverage Factor
0.00 3.22 0.84 0.00 0.00 3.01 0.89 0.93 0.97 1.01 1.01
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
16.97 27.36 38.03 44.36 34.60 20.29 17.57 19.31 17.50 15.55 18.25
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
8.84 13.87 31.77 29.36 24.27 18.91 21.67 19.67 13.01 10.49 8.92
Quick Ratio
8.46 13.69 31.44 29.06 23.58 18.38 21.06 19.13 12.55 10.21 8.78
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-18 -18 -19 -19 -55 -55 -59 -58 -37 -48 -34
Operating Cash Flow to CapEx
-12,097.45% -4,884.83% -11,813.37% -10,703.28% -10,153.58% -4,295.77% -20,517.74% -6,044.64% -11,051.82% -4,991.41% -4,001.71%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.01 0.02 0.01 0.01 0.02 0.01 0.01 0.01 0.00 0.00 0.00
Accounts Receivable Turnover
19.80 4.63 3.05 10.05 18.07 4.22 4.05 7.13 5.52 1.14 1.34
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
1.10 1.76 1.51 2.13 2.38 1.67 1.75 1.40 0.57 0.32 0.14
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
18.44 78.88 119.77 36.32 20.20 86.52 90.18 51.18 66.12 320.70 273.01
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
18.44 78.88 119.77 36.32 20.20 86.52 90.18 51.18 66.12 320.70 273.01
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
11 5.57 15 11 30 22 30 25 15 8.59 4.77
Invested Capital Turnover
0.26 0.51 0.31 0.46 0.48 0.51 0.34 0.32 0.12 0.10 0.05
Increase / (Decrease) in Invested Capital
-11 -16 -9.59 -13 19 16 15 14 -15 -13 -25
Enterprise Value (EV)
1,065 1,451 1,160 1,637 1,497 951 532 721 1,135 1,286 1,660
Market Capitalization
1,301 1,874 1,984 2,439 2,253 1,677 1,205 1,351 1,718 1,805 2,111
Book Value per Share
$5.22 $9.08 $14.24 $12.34 $11.86 $11.26 $10.59 $9.87 $9.01 $7.93 $6.85
Tangible Book Value per Share
$4.65 $8.51 $13.78 $11.93 $11.45 $10.85 $10.18 $9.46 $8.60 $7.52 $6.45
Total Capital
247 429 839 814 786 747 703 655 598 527 456
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-235 -424 -824 -802 -756 -725 -673 -630 -583 -519 -451
Capital Expenditures (CapEx)
0.16 0.67 0.34 0.27 0.55 0.76 0.27 0.73 0.44 1.28 1.64
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-17 -23 -15 -18 -9.25 -18 -12 -15 -25 -35 -44
Debt-free Net Working Capital (DFNWC)
218 401 809 784 747 708 662 615 558 484 408
Net Working Capital (NWC)
218 401 809 784 747 708 662 615 558 484 408
Net Nonoperating Expense (NNE)
9.39 9.97 4.38 3.42 5.63 7.87 9.88 12 16 20 20
Net Nonoperating Obligations (NNO)
-235 -424 -824 -802 -756 -725 -673 -630 -583 -519 -451
Total Depreciation and Amortization (D&A)
-0.86 -1.42 -2.54 -3.94 -3.55 -2.54 -1.40 -0.82 -0.19 -0.07 0.22
Debt-free, Cash-free Net Working Capital to Revenue
-395.21% -334.59% -243.96% -216.82% -92.72% -251.04% -152.82% -257.23% -974.96% -2,258.90% -5,052.95%
Debt-free Net Working Capital to Revenue
4,996.49% 5,819.67% 13,324.00% 9,447.33% 7,485.46% 10,080.60% 8,754.32% 10,627.54% 21,456.69% 31,305.70% 47,138.73%
Net Working Capital to Revenue
4,996.49% 5,819.67% 13,324.00% 9,447.33% 7,485.46% 10,080.60% 8,754.32% 10,627.54% 21,456.69% 31,305.70% 47,138.73%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.81) ($0.84) ($0.56) ($0.54) ($0.64) ($0.71) ($0.81) ($0.85) ($1.01) ($1.23) ($1.18)
Adjusted Weighted Average Basic Shares Outstanding
47.26M 48.45M 58.87M 66.02M 66.29M 64.40M 66.38M 66.39M 66.42M 66.42M 66.57M
Adjusted Diluted Earnings per Share
($0.81) ($0.84) ($0.56) ($0.54) ($0.64) ($0.71) ($0.81) ($0.85) ($1.01) ($1.23) ($1.18)
Adjusted Weighted Average Diluted Shares Outstanding
47.26M 48.45M 58.87M 66.02M 66.29M 64.40M 66.38M 66.39M 66.42M 66.42M 66.57M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
47.26M 55.90M 65.91M 66.29M 66.34M 66.38M 66.39M 66.41M 66.45M 66.57M 78.49M
Normalized Net Operating Profit after Tax (NOPAT)
-29 -33 -28 -32 -36 -39 -44 -45 -52 -61 -59
Normalized NOPAT Margin
-1,902.92% -807.04% -18,221.54% -1,297.91% -1,143.47% -3,337.78% -6,319.04% -6,123.27% 0.00% -50,839.83% -394,030.00%
Pre Tax Income Margin
0.00% -3,423.60% -21,030.77% 0.00% 0.00% -13,435.15% -7,740.43% -7,753.42% 0.00% -67,764.17% -524,566.67%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Financials Breakdown Chart

Key Financial Trends

Celldex Therapeutics (NASDAQ: CLDX) continues to look like a well-capitalized clinical-stage biotech, but one that is still burning a large amount of cash while waiting for product revenue to become meaningful. The company ended Q1 2026 with a very large cash and investment balance, but quarterly losses remain heavy and operating cash outflow is substantial. For retail investors, the key takeaway is that Celldex appears to have time on its side financially, but it is still highly dependent on future clinical and commercial execution.

  • Strong liquidity position: Q1 2026 cash and short-term investments totaled about $451.5 million, which is a solid war chest for ongoing R&D.
  • Debt is not a major issue: Total liabilities were only about $55.0 million versus $456.2 million in equity, leaving the balance sheet relatively clean.
  • Very large equity base: Total common equity stood at roughly $456.2 million, reflecting continued capitalization support for the business.
  • Investment portfolio helped offset losses: In Q1 2026, the company generated $72.1 million in net cash from investing activities, driven by sales/maturities of investments.
  • Cash balance improved sequentially: Cash and equivalents rose to $35.7 million from $36.0 million in Q3 2025, while the company also held substantial short-term investments.
  • Revenue is still immaterial: Q1 2026 revenue was only $15,000, so Celldex is still effectively operating as a pre-commercial biotech.
  • Operating losses remain large: Q1 2026 net loss was $78.7 million, only slightly improved from $81.3 million in Q4 2025.
  • R&D remains the biggest expense: Research and development spending was $73.0 million in Q1 2026, showing the company is still heavily focused on pipeline advancement.
  • Operating cash burn is significant: Net cash used in operating activities was $65.6 million in Q1 2026, which is a high burn rate relative to current operations.
  • Revenue trend is inconsistent and very small: Quarterly revenue has fluctuated from near-zero to only a few million dollars over the last several years, offering little help in covering expenses.

Trend analysis over the last four years: Celldex’s balance sheet has strengthened materially in the sense that it still has ample liquidity and low liabilities, but the income statement and cash flow statement continue to show a company spending aggressively to advance its pipeline. Compared with 2023, quarterly net losses and operating cash outflows have generally improved somewhat, but the company is still not close to breakeven. The biggest positive is financial runway; the biggest risk is whether that runway is enough to get to a meaningful value-driving catalyst before cash burn forces more dilution or fundraising.

Bottom line: CLDX looks financially stable for now, with plenty of cash and investments, but it remains a classic high-risk biotech story. Investors are paying for pipeline optionality rather than current earnings power.

06/16/26 09:17 PM ETAI Generated. May Contain Errors.

Celldex Therapeutics Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Celldex Therapeutics' fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Celldex Therapeutics' net income appears to be on an upward trend, with a most recent value of -$258.76 million in 2025, rising from -$127.20 million in 2015. The previous period was -$157.86 million in 2024. See where experts think Celldex Therapeutics is headed by visiting Celldex Therapeutics' forecast page.

Celldex Therapeutics' total operating income in 2025 was -$287.37 million, based on the following breakdown:
  • Total Gross Profit: $1.55 million
  • Total Operating Expenses: $288.91 million

Over the last 10 years, Celldex Therapeutics' total revenue changed from $5.48 million in 2015 to $1.55 million in 2025, a change of -71.8%.

Celldex Therapeutics' total liabilities were at $55.82 million at the end of 2025, a 23.1% increase from 2024, and a 17.6% increase since 2015.

In the past 10 years, Celldex Therapeutics' cash and equivalents has ranged from $11.23 million in 2019 to $72.11 million in 2015, and is currently $28.87 million as of their latest financial filing in 2025.

Over the last 10 years, Celldex Therapeutics' book value per share changed from 2.94 in 2015 to 7.93 in 2025, a change of 169.8%.



Financial statements for NASDAQ:CLDX last updated on 5/12/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners