Free Trial

Coinbase Global (COIN) Financials

Coinbase Global logo
$136.27 +4.14 (+3.13%)
Closing price 11/11/2026 04:00 PM Eastern
Extended Trading
$134.37 -1.90 (-1.39%)
As of 11/11/2026 08:00 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Coinbase Global

Annual Income Statements for Coinbase Global

This table shows Coinbase Global's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-30 322 3,624 -2,625 95 2,578 1,260
Consolidated Net Income / (Loss)
-30 322 3,624 -2,625 95 2,579 1,260
Net Income / (Loss) Continuing Operations
-30 322 3,624 -2,625 95 2,579 1,260
Total Pre-Tax Income
-45 409 3,027 -3,065 -77 2,943 1,522
Total Operating Income
-46 409 3,077 -2,710 -162 2,307 1,435
Total Gross Profit
534 1,277 7,839 3,194 3,108 6,564 7,181
Total Revenue
534 1,277 7,839 3,194 3,108 6,564 7,181
Operating Revenue
534 1,277 7,839 3,194 3,108 6,564 7,181
Total Cost of Revenue
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Operating Expenses
580 869 4,763 5,904 3,270 4,257 5,746
Selling, General & Admin Expense
232 280 909 1,601 1,074 1,300 1,620
Marketing Expense
24 57 664 510 332 654 1,059
Research & Development Expense
185 272 1,292 2,326 1,325 1,468 1,671
Other Operating Expenses / (Income)
128 260 1,745 704 431 834 1,397
Impairment Charge
- - 153 722 -35 0.00 0.00
Restructuring Charge
10 0.00 0.00 41 143 0.00 0.00
Total Other Income / (Expense), net
0.37 0.25 -50 -354 85 635 87
Interest Expense
- 0.00 29 89 83 81 85
Interest & Investment Income
- - - 0.00 0.00 687 -529
Other Income / (Expense), net
0.37 0.25 -20 -265 168 29 701
Income Tax Expense
-15 87 -597 -440 -172 364 262
Basic Earnings per Share
($0.50) $1.58 $17.47 ($11.81) $0.40 $10.42 $4.85
Weighted Average Basic Shares Outstanding
61.32M 68.67M 177.32M 222.31M 235.80M 247.37M 260.09M
Diluted Earnings per Share
($0.50) $1.40 $14.50 ($11.83) $0.37 $9.48 $4.45
Weighted Average Diluted Shares Outstanding
61.32M 91.21M 219.97M 222.34M 254.39M 273.38M 287.21M
Weighted Average Basic & Diluted Shares Outstanding
- - 219.48M 231.47M 242.28M 253.88M 264.08M

Quarterly Income Statements for Coinbase Global

This table shows Coinbase Global's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026 9/30/2026
Net Income / (Loss) Attributable to Common Shareholders
1,175 36 75 1,291 66 1,429 433 -667 -394 -359 719
Consolidated Net Income / (Loss)
1,176 36 75 1,291 66 1,429 433 -667 -394 -359 719
Net Income / (Loss) Continuing Operations
1,176 36 75 1,291 66 1,429 433 -667 -394 -359 719
Total Pre-Tax Income
1,437 -60 69 1,497 82 1,824 502 -886 -465 -395 824
Total Operating Income
760 343 170 1,034 706 -25 481 274 -21 -113 62
Total Gross Profit
1,638 1,450 1,205 2,272 2,034 1,497 1,869 1,781 1,413 1,220 1,216
Total Revenue
1,638 1,450 1,205 2,272 2,034 1,497 1,869 1,781 1,413 1,220 1,216
Operating Revenue
1,638 1,450 1,205 2,272 2,034 1,497 1,869 1,781 1,413 1,220 1,216
Total Cost of Revenue
0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00
Total Operating Expenses
877 1,107 1,036 1,238 1,328 1,522 1,388 1,507 1,434 1,334 1,154
Selling, General & Admin Expense
287 320 330 363 394 354 418 453 376 357 319
Marketing Expense
99 165 165 226 247 236 260 315 267 240 243
Research & Development Expense
358 364 377 369 355 387 431 497 526 473 447
Other Operating Expenses / (Income)
133 257 163 281 331 545 279 242 266 212 150
Total Other Income / (Expense), net
677 -403 -101 463 -623 1,848 22 -1,160 -443 -282 762
Interest Expense
19 21 21 21 21 21 22 23 23 23 20
Interest & Investment Income
650 -319 - 476 -597 362 424 - -482 -209 715
Other Income / (Expense), net
46 -64 -80 7.19 -6.19 1,507 -381 -843 62 -50 67
Income Tax Expense
261 -96 -6.91 206 17 395 70 -220 -71 -36 105
Basic Earnings per Share
$4.84 $0.15 $0.30 $5.13 $0.26 $5.60 $1.65 ($2.66) ($1.49) ($1.36) $2.72
Weighted Average Basic Shares Outstanding
242.79M 246.30M 248.83M 247.37M 253.88M 255.19M 262.83M 260.09M 264.78M 263.41M 263.79M
Diluted Earnings per Share
$4.40 $0.14 $0.28 $4.66 $0.24 $5.14 $1.50 ($2.43) ($1.49) ($1.36) $2.51
Weighted Average Diluted Shares Outstanding
267.95M 266.83M 267.44M 273.38M 271.25M 278.91M 291.96M 287.21M 264.78M 263.41M 287.98M
Weighted Average Basic & Diluted Shares Outstanding
245.57M 248.48M 250.35M 253.88M 254.70M 256.94M 269.64M 264.08M 263.46M 263.84M 264.76M

Annual Cash Flow Statements for Coinbase Global

This table details how cash moves in and out of Coinbase Global's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-203 3,074 12,890 -8,088 -371 5,806 1,117
Net Cash From Operating Activities
-81 294 4,038 -1,585 673 3,104 2,426
Net Cash From Continuing Operating Activities
-81 294 4,038 -1,585 673 3,104 2,426
Net Income / (Loss) Continuing Operations
-30 322 3,624 -2,625 95 2,579 1,260
Consolidated Net Income / (Loss)
-30 322 3,624 -2,625 95 2,579 1,260
Depreciation Expense
17 31 64 154 140 128 188
Non-Cash Adjustments To Reconcile Net Income
-41 71 762 2,300 340 212 766
Changes in Operating Assets and Liabilities, net
-26 -131 -411 -1,415 99 185 212
Net Cash From Investing Activities
-105 51 -1,125 -664 -206 -201 -2,050
Net Cash From Continuing Investing Activities
-105 51 -1,125 -664 -206 -201 -2,050
Acquisitions
-5.70 34 -71 -186 -31 0.00 -742
Purchase of Investments
-7.94 -10 -327 - -19 -60 -1,165
Sale and/or Maturity of Investments
0.37 0.30 - - 3.54 5.00 490
Other Investing Activities, net
1.48 46 -644 -478 -160 -146 -633
Net Cash From Financing Activities
-17 2,729 9,976 -5,839 -838 2,903 740
Net Cash From Continuing Financing Activities
-17 2,729 9,976 -5,839 -838 2,903 740
Repayment of Debt
- 0.00 0.43 -167 -339 -32 -548
Repurchase of Common Equity
-21 -1.93 - - 0.00 0.00 -790
Issuance of Debt
0.00 0.00 3,400 191 32 1,369 3,584
Other Financing Activities, net
4.35 2,731 6,556 -5,863 -530 1,566 -1,506

Quarterly Cash Flow Statements for Coinbase Global

This table details how cash moves in and out of Coinbase Global's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026 9/30/2026
Net Change in Cash & Equivalents
2,214 -468 297 3,061 -180 -748 1,661 1,512 -921 -2,773 36
Net Cash From Operating Activities
411 484 697 965 853 328 -785 3,065 183 197 405
Net Cash From Continuing Operating Activities
411 484 697 965 853 328 -785 3,065 183 197 405
Net Income / (Loss) Continuing Operations
1,176 36 75 1,291 66 1,429 433 -667 -394 -359 719
Consolidated Net Income / (Loss)
1,176 36 75 1,291 66 1,429 433 -667 -394 -359 719
Depreciation Expense
29 35 31 33 33 34 50 71 68 64 61
Non-Cash Adjustments To Reconcile Net Income
-512 574 373 -260 818 -1,650 649 945 719 514 -470
Changes in Operating Assets and Liabilities, net
-282 -160 217 -99 -65 516 -1,916 2,716 -210 -21 95
Net Cash From Investing Activities
-126 -19 -89 -49 -125 -685 -736 -397 -239 -261 -525
Net Cash From Continuing Investing Activities
-126 -19 -89 -49 -125 -685 -736 -397 -239 -261 -525
Purchase of Investments
- - - - -27 - -221 -485 -217 -201 -101
Sale and/or Maturity of Investments
- - - - 5.14 - - - 129 25 22
Other Investing Activities, net
-126 -19 -89 -49 -87 -226 173 -348 -128 -107 -424
Net Cash From Financing Activities
1,928 -934 -311 2,146 -907 -391 3,181 -1,156 -865 -2,708 156
Net Cash From Continuing Financing Activities
1,928 -934 -311 2,146 -907 -391 3,181 -1,156 -865 -2,708 156
Repayment of Debt
50 7.45 5.82 3.16 -190 42 27 -635 -83 -1,505 -376
Repurchase of Common Equity
- - - - 0.00 - - - -1,062 -181 -5.32
Issuance of Debt
1,246 - - - 195 - 2,957 626 244 257 438
Other Financing Activities, net
632 -936 -317 2,143 -912 -433 197 -357 37 -1,280 99

Annual Balance Sheets for Coinbase Global

This table presents Coinbase Global's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
5,855 21,274 89,725 14,754 22,542 29,672
Total Current Assets
5,134 18,374 86,448 11,357 18,113 20,388
Cash & Equivalents
1,062 7,123 4,425 5,139 9,308 11,285
Restricted Cash
3,794 31 26 23 347 5,682
Short-Term Investments
- - - - 0.00 310
Accounts Receivable
- - - 362 909 1,662
Other Current Assets
49 10,718 81,315 5,759 7,465 1,329
Other Current Nonoperating Assets
- - - 74 83 121
Plant, Property, & Equipment, net
49 59 172 193 0.00 0.00
Total Noncurrent Assets
672 2,841 3,105 3,205 4,429 9,283
Long-Term Investments
- - - - 374 623
Goodwill
77 626 1,074 1,140 1,140 4,169
Intangible Assets
61 177 135 86 247 1,398
Noncurrent Deferred & Refundable Income Taxes
- - 1,047 1,272 941 571
Other Noncurrent Operating Assets
534 2,039 849 706 1,727 2,523
Total Liabilities & Shareholders' Equity
5,855 21,274 89,725 14,754 22,542 29,672
Total Liabilities
4,329 14,893 84,270 8,472 12,265 14,879
Total Current Liabilities
4,247 11,419 80,815 5,485 7,941 8,701
Short-Term Debt
- - - - 374 1,722
Accrued Expenses
89 440 331 457 553 805
Other Current Liabilities
4,146 10,940 80,428 4,989 6,951 6,174
Total Noncurrent Liabilities
83 3,474 3,455 2,987 4,324 6,177
Long-Term Debt
0.00 3,385 3,393 2,980 4,234 5,937
Other Noncurrent Operating Liabilities
83 89 62 7.22 90 240
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
562 - - - - 0.00
Total Equity & Noncontrolling Interests
964 6,382 5,455 6,282 10,277 14,793
Total Preferred & Common Equity
964 6,382 5,455 6,282 10,277 14,793
Total Common Equity
964 6,382 5,455 6,282 10,277 14,793
Common Stock
231 2,035 3,768 4,492 5,366 8,567
Retained Earnings
726 4,350 1,725 1,820 4,961 6,221
Accumulated Other Comprehensive Income / (Loss)
6.26 -3.40 -39 -30 -50 4.97

Quarterly Balance Sheets for Coinbase Global

This table presents Coinbase Global's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026 9/30/2026
Total Assets
137,651 127,306 348,036 286,959 290,559 21,731 23,476 31,351 28,849 26,460 27,385
Total Current Assets
134,262 123,919 343,841 282,887 286,426 17,454 17,491 22,093 19,680 17,489 17,642
Cash & Equivalents
5,167 5,101 6,711 7,226 7,724 8,051 7,539 8,676 10,205 8,614 8,604
Restricted Cash
21 26 33 34 32 5,426 69 79 295 276 4,551
Short-Term Investments
- - - - - - - 1,093 233 175 217
Accounts Receivable
- - 280 677 187 700 1,026 308 1,741 1,906 2,246
Other Current Assets
128,407 118,167 336,816 274,950 278,483 3,210 8,730 11,775 7,115 6,433 1,971
Other Current Nonoperating Assets
- - - - - 67 126 161 91 86 53
Plant, Property, & Equipment, net
186 202 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Noncurrent Assets
3,203 3,184 4,196 4,073 4,133 4,277 5,986 9,258 9,169 8,971 9,743
Long-Term Investments
- - - - - - 1,934 402 832 840 872
Goodwill
1,140 1,140 1,140 1,140 1,140 1,154 1,154 4,004 4,208 4,139 4,130
Intangible Assets
108 95 - - - - - 1,418 1,365 1,319 1,284
Noncurrent Deferred & Refundable Income Taxes
- - 880 1,010 1,033 996 541 324 648 682 584
Other Noncurrent Operating Assets
1,955 1,949 2,176 1,923 1,960 2,128 2,357 3,110 2,116 1,990 2,872
Total Liabilities & Shareholders' Equity
137,651 127,306 348,036 286,959 290,559 21,731 23,476 31,351 28,849 26,460 27,385
Total Liabilities
131,896 121,384 339,965 278,588 281,830 11,263 11,381 15,328 15,368 13,381 13,445
Total Current Liabilities
128,539 118,299 335,735 274,354 277,588 6,933 8,231 9,189 9,191 7,219 7,277
Short-Term Debt
- - - - - - 1,267 1,268 1,836 539 749
Accrued Expenses
262 374 438 448 501 662 601 835 727 724 754
Other Current Liabilities
128,249 117,888 335,296 273,906 277,088 6,271 6,363 7,086 6,628 5,956 5,774
Total Noncurrent Liabilities
3,357 3,086 4,231 4,235 4,242 4,329 3,150 6,139 6,177 6,162 6,169
Long-Term Debt
3,334 3,077 4,225 4,228 4,231 4,237 2,974 5,933 5,941 5,944 5,948
Other Noncurrent Operating Liabilities
23 9.09 5.87 6.67 11 92 177 205 237 217 221
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
5,755 5,921 8,071 8,371 8,728 10,468 12,095 16,023 13,481 13,080 13,940
Total Preferred & Common Equity
5,755 5,921 8,071 8,371 8,728 10,468 12,095 16,023 13,481 13,080 13,940
Preferred Stock
- - 0.00 0.00 0.00 - 0.00 0.00 0.00 0.00 0.00
Total Common Equity
5,755 5,921 8,071 8,371 8,728 10,468 12,095 16,023 13,481 13,080 13,940
Common Stock
4,239 4,418 4,550 4,817 5,087 5,484 5,640 9,132 7,667 7,710 7,868
Retained Earnings
1,549 1,547 3,558 3,594 3,670 5,027 6,455 6,888 5,827 5,468 6,186
Accumulated Other Comprehensive Income / (Loss)
-34 -44 -37 -40 -29 -42 -0.06 3.54 -13 -98 -114

Annual Metrics And Ratios for Coinbase Global

This table displays calculated financial ratios and metrics derived from Coinbase Global's official financial filings.

Metric 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - - -
Revenue Growth
0.00% 139.35% 513.66% -59.25% -2.69% 111.17% 9.40%
EBITDA Growth
0.00% 1,642.37% 608.78% -190.44% 105.16% 1,592.57% -5.64%
EBIT Growth
0.00% 1,001.00% 646.85% -197.37% 100.20% 39,356.75% -8.56%
NOPAT Growth
0.00% 1,105.12% 1,043.52% -151.50% 94.04% 1,886.88% -41.22%
Net Income Growth
0.00% 1,160.71% 1,024.40% -172.43% 103.61% 2,618.50% -51.13%
EPS Growth
0.00% 380.00% 935.71% -181.59% 103.13% 2,462.16% -53.06%
Operating Cash Flow Growth
0.00% 464.23% 1,275.64% -139.26% 158.22% 177.03% -21.83%
Free Cash Flow Firm Growth
0.00% 0.00% -161.84% -63.04% 107.03% -22.12% -399.50%
Invested Capital Growth
0.00% 0.00% 178.44% 68.34% -8.46% 45.23% 104.88%
Revenue Q/Q Growth
0.00% 0.00% 32.29% -36.92% 11.66% 25.12% -6.39%
EBITDA Q/Q Growth
0.00% 0.00% 28.46% -104.81% 126.74% 56.87% -42.14%
EBIT Q/Q Growth
0.00% 0.00% 28.58% -96.49% 100.85% 61.50% -44.76%
NOPAT Q/Q Growth
0.00% 0.00% 23.81% -119.80% 80.57% 47.22% -34.31%
Net Income Q/Q Growth
0.00% 0.00% 22.41% -113.80% 112.90% 65.18% -60.84%
EPS Q/Q Growth
0.00% 0.00% 18.27% -97.83% 111.53% 59.06% -61.44%
Operating Cash Flow Q/Q Growth
0.00% 0.00% -43.79% 65.07% 405.17% 61.11% 644.63%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 24.20% 103.67% 396.22% 34.19%
Invested Capital Q/Q Growth
0.00% 0.00% 139.59% 268.91% 3.99% 12.34% -23.69%
Profitability Metrics
- - - - - - -
Gross Margin
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
EBITDA Margin
-5.35% 34.46% 39.80% -88.34% 4.68% 37.53% 32.37%
Operating Margin
-8.58% 32.01% 39.24% -84.85% -5.20% 35.15% 19.99%
EBIT Margin
-8.51% 32.03% 38.98% -93.16% 0.19% 35.59% 29.75%
Profit (Net Income) Margin
-5.69% 25.23% 46.23% -82.18% 3.05% 39.29% 17.55%
Tax Burden Percent
66.91% 78.77% 119.73% 85.65% -123.46% 87.64% 82.80%
Interest Burden Percent
100.00% 100.00% 99.05% 102.99% -1,297.84% 125.96% 71.25%
Effective Tax Rate
0.00% 21.23% -19.73% 0.00% 0.00% 12.36% 17.20%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% -54.13% -2.69% 40.97% 16.34%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% -23.98% -15.24% 24.31% 14.97%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 9.78% 4.30% -9.82% -6.28%
Return on Equity (ROE)
0.00% 21.12% 91.66% -44.35% 1.62% 31.15% 10.05%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% -86.46% -105.07% 6.15% 4.08% -52.46%
Operating Return on Assets (OROA)
0.00% 6.99% 22.53% -5.36% 0.01% 12.53% 8.18%
Return on Assets (ROA)
0.00% 5.50% 26.72% -4.73% 0.18% 13.83% 4.83%
Return on Common Equity (ROCE)
0.00% 13.34% 85.14% -44.35% 1.62% 31.15% 10.05%
Return on Equity Simple (ROE_SIMPLE)
0.00% 33.45% 56.79% -48.12% 1.51% 25.10% 0.00%
Net Operating Profit after Tax (NOPAT)
-32 322 3,684 -1,897 -113 2,022 1,189
NOPAT Margin
-6.00% 25.22% 46.99% -59.39% -3.64% 30.81% 16.55%
Net Nonoperating Expense Percent (NNEP)
0.00% 0.01% -1.38% -30.16% 12.56% 16.66% 1.36%
Return On Investment Capital (ROIC_SIMPLE)
- - - -21.44% -1.22% 13.94% 5.29%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
43.45% 21.91% 11.60% 50.11% 34.56% 19.81% 22.55%
R&D to Revenue
34.67% 21.27% 16.48% 72.83% 42.61% 22.37% 23.26%
Operating Expenses to Revenue
108.58% 67.99% 60.76% 184.85% 105.20% 64.85% 80.01%
Earnings before Interest and Taxes (EBIT)
-45 409 3,056 -2,976 5.92 2,336 2,136
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-29 440 3,120 -2,822 146 2,464 2,325
Valuation Ratios
- - - - - - -
Price to Book Value (P/BV)
0.00 29.80 8.51 1.47 6.62 6.05 4.12
Price to Tangible Book Value (P/TBV)
0.00 34.78 9.73 1.89 8.23 6.84 6.80
Price to Revenue (P/Rev)
53.80 22.48 6.93 2.51 13.39 9.47 8.49
Price to Earnings (P/E)
0.00 89.08 14.99 0.00 439.14 24.11 48.38
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 1.12% 6.67% 0.00% 0.23% 4.15% 2.07%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 19.35 1.59 9.80 9.89 5.74
Enterprise Value to Revenue (EV/Rev)
0.00 19.12 6.45 2.18 12.68 8.81 7.81
Enterprise Value to EBITDA (EV/EBITDA)
0.00 55.48 16.20 0.00 270.86 23.47 24.12
Enterprise Value to EBIT (EV/EBIT)
0.00 59.68 16.54 0.00 6,658.88 24.75 26.25
Enterprise Value to NOPAT (EV/NOPAT)
0.00 75.81 13.72 0.00 0.00 28.59 47.18
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 83.19 12.52 0.00 42.72 22.61 23.11
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 6.69 0.00 0.00 152.35 286.86 0.00
Leverage & Solvency
- - - - - - -
Debt to Equity
0.00 0.00 0.53 0.62 0.47 0.41 0.52
Long-Term Debt to Equity
0.00 0.00 0.53 0.62 0.47 0.41 0.40
Financial Leverage
0.00 -3.18 -1.09 -0.41 -0.28 -0.40 -0.42
Leverage Ratio
0.00 3.84 3.43 9.38 8.90 2.25 2.08
Compound Leverage Factor
0.00 3.84 3.40 9.66 -115.54 2.84 1.48
Debt to Total Capital
0.00% 0.00% 34.66% 38.35% 32.18% 29.18% 34.11%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 7.67%
Long-Term Debt to Total Capital
0.00% 0.00% 34.66% 38.35% 32.18% 29.18% 26.44%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 36.86% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
0.00% 63.14% 65.34% 61.65% 67.82% 70.82% 65.89%
Debt to EBITDA
0.00 0.00 1.09 -1.20 20.47 1.72 3.29
Net Debt to EBITDA
0.00 0.00 -1.21 0.37 -14.99 -1.76 -2.11
Long-Term Debt to EBITDA
0.00 0.00 1.09 -1.20 20.47 1.72 2.55
Debt to NOPAT
0.00 0.00 0.92 -1.79 -26.33 2.09 6.44
Net Debt to NOPAT
0.00 0.00 -1.02 0.56 19.29 -2.15 -4.12
Long-Term Debt to NOPAT
0.00 0.00 0.92 -1.79 -26.33 2.09 5.00
Altman Z-Score
0.00 4.78 3.71 0.09 3.81 4.52 3.70
Noncontrolling Interest Sharing Ratio
0.00% 36.86% 7.11% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - -
Current Ratio
0.00 1.21 1.61 1.07 2.07 2.28 2.34
Quick Ratio
0.00 0.29 0.65 0.06 1.00 1.17 1.52
Cash Flow Metrics
- - - - - - -
Free Cash Flow to Firm (FCFF)
0.00 3,652 -2,259 -3,682 259 202 -3,817
Operating Cash Flow to CapEx
-86.14% 1,561.26% 4,872.72% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 -77.45 -41.42 3.13 2.50 -44.69
Operating Cash Flow to Interest Expense
0.00 0.00 138.48 -17.83 11.15 31.70 28.41
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 135.64 -17.83 11.15 31.70 28.41
Efficiency Ratios
- - - - - - -
Asset Turnover
0.00 0.22 0.58 0.06 0.06 0.35 0.28
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 11.91 5.59
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 25.94 144.53 27.65 17.06 33.44 0.00
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 30.65 65.34
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00 0.00 30.65 65.34
Capital & Investment Metrics
- - - - - - -
Invested Capital
0.00 -3,330 2,612 4,397 4,025 5,846 9,778
Invested Capital Turnover
0.00 -0.77 -21.84 0.91 0.74 1.33 0.99
Increase / (Decrease) in Invested Capital
0.00 -3,330 5,942 1,785 -372 1,821 5,006
Enterprise Value (EV)
0.00 24,419 50,542 6,975 39,427 57,814 56,083
Market Capitalization
28,713 28,713 54,311 8,032 41,610 62,162 60,977
Book Value per Share
$0.00 $14.03 $29.65 $24.03 $26.26 $41.05 $54.86
Tangible Book Value per Share
$0.00 $12.02 $25.93 $18.70 $21.13 $36.31 $33.24
Total Capital
0.00 1,526 9,766 8,848 9,262 14,511 22,452
Total Debt
0.00 0.00 3,385 3,393 2,980 4,234 7,659
Total Long-Term Debt
0.00 0.00 3,385 3,393 2,980 4,234 5,937
Net Debt
0.00 -4,856 -3,770 -1,057 -2,182 -4,348 -4,894
Capital Expenditures (CapEx)
94 19 83 0.00 0.00 0.00 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 -3,969 -200 1,182 709 1,589 1,479
Debt-free Net Working Capital (DFNWC)
0.00 887 6,955 5,633 5,872 10,171 13,409
Net Working Capital (NWC)
0.00 887 6,955 5,633 5,872 10,171 11,687
Net Nonoperating Expense (NNE)
-1.66 -0.20 59 728 -208 -557 -72
Net Nonoperating Obligations (NNO)
0.00 -4,856 -3,770 -1,057 -2,256 -4,431 -5,015
Total Depreciation and Amortization (D&A)
17 31 64 154 140 128 188
Debt-free, Cash-free Net Working Capital to Revenue
0.00% -310.68% -2.55% 37.01% 22.82% 24.21% 20.60%
Debt-free Net Working Capital to Revenue
0.00% 69.44% 88.72% 176.35% 188.90% 154.96% 186.72%
Net Working Capital to Revenue
0.00% 69.44% 88.72% 176.35% 188.90% 154.96% 162.74%
Earnings Adjustments
- - - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $17.47 ($11.81) $0.40 $10.42 $4.85
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 177.32M 222.31M 235.80M 247.37M 260.09M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $14.50 ($11.83) $0.37 $9.48 $4.45
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 219.97M 222.34M 254.39M 273.38M 287.21M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 219.48M 231.47M 242.28M 253.88M 264.08M
Normalized Net Operating Profit after Tax (NOPAT)
-25 322 2,261 -1,363 -38 2,022 1,189
Normalized NOPAT Margin
-4.67% 25.22% 28.84% -42.67% -1.21% 30.81% 16.55%
Pre Tax Income Margin
-8.51% 32.03% 38.61% -95.94% -2.47% 44.83% 21.19%
Debt Service Ratios
- - - - - - -
EBIT to Interest Expense
0.00 0.00 104.80 -33.47 0.07 28.97 25.01
NOPAT to Interest Expense
0.00 0.00 126.32 -21.34 -1.37 25.07 13.92
EBIT Less CapEx to Interest Expense
0.00 0.00 101.96 -33.47 0.07 28.97 25.01
NOPAT Less CapEx to Interest Expense
0.00 0.00 123.48 -21.34 -1.37 25.07 13.92
Payout Ratios
- - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
-68.97% 0.60% 0.00% 0.00% 0.00% 0.00% 62.70%

Quarterly Metrics And Ratios for Coinbase Global

This table displays calculated financial ratios and metrics derived from Coinbase Global's official financial filings.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026 9/30/2026
DEI Shares Outstanding
- - - - - - - - 264,075,169.00 263,460,766.00 263,836,923.00
DEI Adjusted Shares Outstanding
- - - - - - - - 264,075,169.00 263,460,766.00 263,836,923.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - -1.49 -1.36 2.72
Growth Metrics
- - - - - - - - - - -
Revenue Growth
111.98% 104.78% 78.77% 138.17% 24.23% 3.28% 55.05% -21.59% -30.54% -18.51% -34.95%
EBITDA Growth
911.60% 1,666.68% 174.80% 493.27% -12.26% 383.17% 379.10% -141.71% -85.23% -106.53% 26.33%
EBIT Growth
659.22% 589.89% 277.81% 586.89% -13.21% 430.72% 487.94% -149.02% -94.25% -111.02% 28.39%
NOPAT Growth
817.64% 566.35% 3,477.27% 274.85% -9.75% -108.04% 121.83% -78.52% -102.67% -311.34% -87.00%
Net Income Growth
1,590.88% 137.11% 3,433.11% 372.20% -94.42% 3,852.70% 472.95% -151.64% -700.71% -125.16% 66.15%
EPS Growth
1,394.12% 133.33% 2,900.00% 308.77% -94.55% 3,571.43% 435.71% -152.15% -720.83% -126.46% 67.33%
Operating Cash Flow Growth
-11.14% 220.40% 121.88% 18,700.42% -144.41% -32.16% -212.63% 102.76% -78.57% -17.81% -42.89%
Free Cash Flow Firm Growth
91.31% 84.33% 82.28% -252.25% 648.11% -12.50% -527.77% -3,435.78% -270.75% -121.57% 190.72%
Invested Capital Growth
37.90% 36.84% 34.44% 45.23% -79.08% 24.87% 146.25% 104.88% 726.86% 43.58% -50.53%
Revenue Q/Q Growth
71.69% -11.48% -16.86% 88.49% -10.45% -26.40% 24.81% -4.69% -20.67% -13.65% -0.37%
EBITDA Q/Q Growth
361.35% -62.44% -23.42% 347.02% -31.77% 106.86% -62.14% -186.82% 121.72% -191.47% 291.55%
EBIT Q/Q Growth
431.74% -65.35% -24.95% 396.74% -32.81% 111.87% -64.65% -208.69% 107.06% -506.26% 178.58%
NOPAT Q/Q Growth
161.52% -61.40% -22.31% 378.00% -37.04% -103.44% 2,243.31% -53.71% -107.82% -429.80% 167.72%
Net Income Q/Q Growth
330.17% -96.93% 108.84% 1,610.28% -94.92% 2,077.94% -69.73% -254.14% 40.89% 8.79% 299.93%
EPS Q/Q Growth
285.96% -96.82% 100.00% 1,564.29% -94.85% 2,041.67% -70.82% -262.00% 38.68% 8.72% 284.56%
Operating Cash Flow Q/Q Growth
8,034.54% 17.67% 43.86% 38.49% -118.94% 279.76% -338.84% 490.71% -94.04% 7.97% 105.49%
Free Cash Flow Firm Q/Q Growth
-268.60% -32.53% 4.26% 18.99% 633.23% -127.20% -434.24% 33.10% -75.63% 64.70% 318.73%
Invested Capital Q/Q Growth
35.42% -3.82% -2.54% 12.34% -80.14% 474.14% 92.20% -23.69% -1.81% -0.31% -33.77%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
EBITDA Margin
51.01% 21.65% 19.94% 47.29% 36.03% 101.27% 30.72% -27.98% 7.66% -8.11% 15.60%
Operating Margin
46.44% 23.67% 14.07% 45.52% 34.70% -1.65% 25.71% 15.37% -1.52% -9.30% 5.07%
EBIT Margin
49.22% 19.27% 17.39% 45.84% 34.39% 99.00% 28.04% -31.97% 2.85% -13.39% 10.56%
Profit (Net Income) Margin
71.83% 2.49% 6.26% 56.84% 3.23% 95.44% 23.15% -37.43% -27.89% -29.46% 59.12%
Tax Burden Percent
81.83% -60.01% 110.08% 86.26% 79.57% 78.35% 86.14% 75.23% 84.81% 90.91% 87.23%
Interest Burden Percent
178.33% -21.57% 32.72% 143.76% 11.79% 123.04% 95.84% 155.64% -1,155.41% 242.00% 641.65%
Effective Tax Rate
18.17% 0.00% -10.08% 13.74% 20.43% 21.65% 13.86% 0.00% 0.00% 0.00% 12.77%
Return on Invested Capital (ROIC)
31.53% 16.91% 17.90% 52.22% 57.26% -1.51% 18.86% 10.62% -1.29% -5.04% 2.60%
ROIC Less NNEP Spread (ROIC-NNEP)
4.96% 25.26% 21.89% 40.28% 65.64% -35.74% 18.31% 26.94% 4.46% 1.23% -9.70%
Return on Net Nonoperating Assets (RNNOA)
-1.50% -8.74% -8.33% -16.27% -41.88% 14.78% -4.98% -11.30% -2.45% -0.44% 3.50%
Return on Equity (ROE)
30.03% 8.17% 9.57% 35.95% 15.38% 13.27% 13.88% -0.68% -3.75% -5.47% 6.10%
Cash Return on Invested Capital (CROIC)
-18.51% -7.43% 0.90% 4.08% 192.88% 3.76% -64.39% -52.46% -146.04% -30.44% 69.07%
Operating Return on Assets (OROA)
0.80% 0.43% 0.44% 16.13% 1.29% 4.47% 1.34% -8.79% 0.74% -3.37% 2.02%
Return on Assets (ROA)
1.17% 0.06% 0.16% 20.01% 0.12% 4.31% 1.10% -10.30% -7.24% -7.41% 11.33%
Return on Common Equity (ROCE)
30.03% 8.17% 9.57% 35.95% 15.38% 13.27% 13.88% -0.68% -3.75% -5.47% 6.10%
Return on Equity Simple (ROE_SIMPLE)
16.73% 17.72% 17.89% 0.00% 14.03% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
622 240 187 892 562 -19 414 192 -15 -79 54
NOPAT Margin
38.00% 16.57% 15.48% 39.27% 27.61% -1.29% 22.15% 10.76% -1.06% -6.51% 4.43%
Net Nonoperating Expense Percent (NNEP)
26.57% -8.35% -3.99% 11.94% -8.39% 34.24% 0.55% -16.32% -5.75% -6.27% 12.30%
Return On Investment Capital (ROIC_SIMPLE)
- - - 6.15% 3.82% -0.12% 1.78% 0.85% -0.07% -0.41% 0.26%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
17.54% 22.08% 27.41% 15.96% 19.38% 23.62% 22.39% 25.44% 26.62% 29.25% 26.23%
R&D to Revenue
21.85% 25.13% 31.32% 16.23% 17.47% 25.87% 23.04% 27.92% 37.20% 38.76% 36.80%
Operating Expenses to Revenue
53.56% 76.33% 85.93% 54.48% 65.30% 101.65% 74.29% 84.63% 101.52% 109.30% 94.93%
Earnings before Interest and Taxes (EBIT)
806 279 210 1,041 700 1,482 524 -569 40 -163 128
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
835 314 240 1,074 733 1,516 574 -498 108 -99 190
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
7.86 6.52 5.07 6.05 4.18 7.38 5.41 4.12 3.42 2.94 3.53
Price to Tangible Book Value (P/TBV)
9.15 7.55 5.83 6.84 4.69 8.16 8.18 6.80 5.83 5.05 5.77
Price to Revenue (P/Rev)
15.96 11.57 8.44 9.47 6.28 12.74 11.30 8.49 7.03 6.13 8.74
Price to Earnings (P/E)
47.01 36.81 28.37 24.11 29.79 31.21 26.95 48.38 57.59 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
2.13% 2.72% 3.52% 4.15% 3.36% 3.20% 3.71% 2.07% 1.74% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
10.97 9.65 7.83 9.89 29.70 12.60 6.53 5.74 4.41 3.67 6.57
Enterprise Value to Revenue (EV/Rev)
15.33 10.93 7.77 8.81 4.95 11.98 10.91 7.81 6.45 5.59 7.40
Enterprise Value to EBITDA (EV/EBITDA)
56.19 36.36 25.94 23.47 14.60 23.56 20.82 24.12 24.89 413.41 334.64
Enterprise Value to EBIT (EV/EBIT)
63.70 39.88 28.17 24.75 15.47 24.46 21.63 26.25 28.65 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
95.29 47.10 29.67 28.59 16.55 54.06 46.24 47.18 72.77 80.94 296.62
Enterprise Value to Operating Cash Flow (EV/OCF)
69.90 42.79 25.67 22.61 17.57 46.47 256.76 23.11 24.10 20.48 29.54
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 1,003.25 286.86 5.33 372.11 0.00 0.00 0.00 0.00 6.29
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.52 0.51 0.48 0.41 0.40 0.35 0.45 0.52 0.58 0.50 0.48
Long-Term Debt to Equity
0.52 0.51 0.48 0.41 0.40 0.25 0.37 0.40 0.44 0.45 0.43
Financial Leverage
-0.30 -0.35 -0.38 -0.40 -0.64 -0.41 -0.27 -0.42 -0.55 -0.36 -0.36
Leverage Ratio
35.45 30.06 28.52 2.25 19.95 15.17 13.01 2.08 2.11 1.98 1.96
Compound Leverage Factor
63.22 -6.48 9.33 3.24 2.35 18.66 12.47 3.24 -24.40 4.80 12.58
Debt to Total Capital
34.36% 33.56% 32.65% 29.18% 28.81% 25.96% 31.01% 34.11% 36.58% 33.14% 32.45%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 7.75% 5.46% 7.67% 8.64% 2.76% 3.63%
Long-Term Debt to Total Capital
34.36% 33.56% 32.65% 29.18% 28.81% 18.20% 25.55% 26.44% 27.95% 30.38% 28.82%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
65.64% 66.44% 67.35% 70.82% 71.19% 74.04% 68.99% 65.89% 63.42% 66.86% 67.55%
Debt to EBITDA
3.90 2.98 2.69 1.72 1.79 1.19 1.79 3.29 4.57 76.38 53.82
Net Debt to EBITDA
-2.32 -2.14 -2.24 -1.76 -3.91 -1.49 -0.76 -2.11 -2.23 -40.31 -60.67
Long-Term Debt to EBITDA
3.90 2.98 2.69 1.72 1.79 0.83 1.48 2.55 3.49 70.02 47.81
Debt to NOPAT
6.61 3.86 3.08 2.09 2.03 2.73 3.98 6.44 13.37 14.95 47.71
Net Debt to NOPAT
-3.94 -2.77 -2.57 -2.15 -4.44 -3.41 -1.68 -4.12 -6.51 -7.89 -53.78
Long-Term Debt to NOPAT
6.61 3.86 3.08 2.09 2.03 1.91 3.28 5.00 10.21 13.71 42.38
Altman Z-Score
0.17 0.19 0.17 4.33 3.66 6.07 4.50 3.40 2.75 2.70 3.19
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.02 1.03 1.03 2.28 2.52 2.13 2.40 2.34 2.14 2.42 2.42
Quick Ratio
0.02 0.03 0.03 1.17 1.26 1.04 1.10 1.52 1.33 1.48 1.52
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-903 -1,197 -1,146 -929 4,952 -1,347 -7,196 -4,814 -8,455 -2,985 6,528
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
-47.37 -58.38 -55.83 -45.22 241.41 -65.59 -330.48 -213.07 -374.62 -132.55 334.38
Operating Cash Flow to Interest Expense
21.58 23.61 33.93 46.97 -8.91 16.00 -36.03 135.67 8.10 8.76 20.77
Operating Cash Flow Less CapEx to Interest Expense
21.58 23.61 33.93 46.97 -8.91 16.00 -36.03 135.67 8.10 8.76 20.77
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.02 0.02 0.03 0.35 0.04 0.05 0.05 0.28 0.26 0.25 0.19
Accounts Receivable Turnover
0.00 0.00 0.00 11.91 14.21 8.23 30.97 5.59 5.38 4.29 4.41
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00 33.44 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00 30.65 25.69 44.35 11.79 65.34 67.90 85.16 82.82
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 30.65 25.69 44.35 11.79 65.34 67.90 85.16 82.82
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
5,551 5,339 5,203 5,846 1,161 6,667 12,813 9,778 9,601 9,572 6,339
Invested Capital Turnover
0.83 1.02 1.16 1.33 2.07 1.17 0.85 0.99 1.22 0.77 0.59
Increase / (Decrease) in Invested Capital
1,526 1,437 1,333 1,821 -4,390 1,328 7,610 5,006 8,440 2,905 -6,474
Enterprise Value (EV)
60,909 51,541 40,747 57,814 34,486 83,969 83,665 56,083 42,321 35,094 41,634
Market Capitalization
63,429 54,573 44,271 62,162 43,726 89,272 86,714 60,977 46,110 38,515 49,182
Book Value per Share
$33.24 $34.09 $35.13 $41.05 $41.23 $47.49 $62.36 $54.86 $51.05 $49.65 $52.84
Tangible Book Value per Share
$28.55 $29.45 $30.54 $36.31 $36.69 $42.96 $41.26 $33.24 $29.94 $28.93 $32.32
Total Capital
12,296 12,599 12,959 14,511 14,705 16,335 23,225 22,452 21,257 19,563 20,637
Total Debt
4,225 4,228 4,231 4,234 4,237 4,240 7,202 7,659 7,776 6,483 6,697
Total Long-Term Debt
4,225 4,228 4,231 4,234 4,237 2,974 5,933 5,937 5,941 5,944 5,948
Net Debt
-2,520 -3,032 -3,525 -4,348 -9,240 -5,302 -3,049 -4,894 -3,789 -3,422 -7,548
Capital Expenditures (CapEx)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
1,361 1,273 1,081 1,589 -2,956 2,918 4,323 1,479 1,592 1,745 -2,258
Debt-free Net Working Capital (DFNWC)
8,106 8,533 8,837 10,171 10,520 10,526 14,172 13,409 12,325 10,810 11,115
Net Working Capital (NWC)
8,106 8,533 8,837 10,171 10,520 9,260 12,904 11,687 10,489 10,270 10,366
Net Nonoperating Expense (NNE)
-554 204 111 -399 496 -1,448 -19 858 379 280 -665
Net Nonoperating Obligations (NNO)
-2,520 -3,032 -3,525 -4,431 -9,307 -5,428 -3,210 -5,015 -3,880 -3,508 -7,601
Total Depreciation and Amortization (D&A)
29 35 31 33 33 34 50 71 68 64 61
Debt-free, Cash-free Net Working Capital to Revenue
34.26% 27.00% 20.61% 24.21% -42.47% 41.63% 56.35% 20.60% 24.26% 27.77% -40.10%
Debt-free Net Working Capital to Revenue
204.01% 180.97% 168.45% 154.96% 151.14% 150.20% 184.73% 186.72% 187.87% 172.05% 197.42%
Net Working Capital to Revenue
204.01% 180.97% 168.45% 154.96% 151.14% 132.12% 168.20% 162.74% 159.89% 163.47% 184.12%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$4.84 $0.15 $0.30 $5.13 $0.26 $5.60 $1.65 ($2.66) ($1.49) ($1.36) $2.72
Adjusted Weighted Average Basic Shares Outstanding
242.79M 246.30M 248.83M 247.37M 253.88M 255.19M 262.83M 260.09M 264.78M 263.41M 263.79M
Adjusted Diluted Earnings per Share
$4.40 $0.14 $0.28 $4.66 $0.24 $5.14 $1.50 ($2.43) ($1.49) ($1.36) $2.51
Adjusted Weighted Average Diluted Shares Outstanding
267.95M 266.83M 267.44M 273.38M 271.25M 278.91M 291.96M 287.21M 264.78M 263.41M 287.98M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
245.57M 248.48M 250.35M 253.88M 254.70M 256.94M 269.64M 264.08M 263.46M 263.84M 264.76M
Normalized Net Operating Profit after Tax (NOPAT)
622 240 119 892 562 -19 414 192 -15 -43 54
Normalized NOPAT Margin
38.00% 16.57% 9.85% 39.27% 27.61% -1.29% 22.15% 10.76% -1.06% -3.50% 4.43%
Pre Tax Income Margin
87.78% -4.16% 5.69% 65.89% 4.05% 121.81% 26.87% -49.76% -32.89% -32.41% 67.78%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
42.27 13.62 10.21 50.70 34.11 72.18 24.06 -25.20 1.78 -7.26 6.58
NOPAT to Interest Expense
32.63 11.71 9.09 43.43 27.38 -0.94 19.01 8.48 -0.66 -3.53 2.76
EBIT Less CapEx to Interest Expense
42.27 13.62 10.21 50.70 34.11 72.18 24.06 -25.20 1.78 -7.26 6.58
NOPAT Less CapEx to Interest Expense
32.63 11.71 9.09 43.43 27.38 -0.94 19.01 8.48 -0.66 -3.53 2.76
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 62.70% 231.38% -205.89% -290.61%

Financials Breakdown Chart

Key Financial Trends

Coinbase Global’s latest financial statements show improving cash generation but renewed pressure on profitability. Revenue was $1.22 billion in Q2 2026, down from $1.41 billion in Q1 2026 and $1.78 billion in Q4 2025. However, the company remained cash-flow positive from operations, generating $197.3 million during the quarter.

Over the available period, Coinbase’s revenue has grown substantially from $590.3 million in Q3 2022 to a quarterly peak of $1.87 billion in Q3 2025. The subsequent decline through Q2 2026 suggests that operating performance remains highly sensitive to cryptocurrency trading activity and market conditions.

  • Operating cash flow remained positive. Coinbase generated $197.3 million of operating cash flow in Q2 2026, following $182.7 million in Q1. This marks a significant improvement from the $784.5 million operating cash outflow reported in Q3 2025.
  • Liquidity remains substantial. Cash and equivalents totaled $8.61 billion at June 30, 2026, supported by $275.8 million of restricted cash and $1.02 billion of short- and long-term investments. This gives Coinbase financial flexibility despite recent cash outflows.
  • Debt reduction accelerated in Q2. Coinbase repaid approximately $1.50 billion of debt during the quarter. Short-term debt fell to $539.2 million from $1.84 billion in Q1 2026, reducing near-term refinancing pressure.
  • Share repurchases continued. Coinbase repurchased $181.3 million of common equity in Q2 after spending approximately $1.06 billion on repurchases in Q1. Weighted-average basic shares declined modestly from 264.8 million in Q1 to 263.4 million in Q2.
  • The balance sheet remains well capitalized. Total equity was $13.08 billion compared with total liabilities of $13.38 billion at the end of Q2. The company also reported approximately $6.48 billion of total short- and long-term debt, below the roughly $7.78 billion reported at the end of Q1.
  • Cash generation has been volatile. Operating cash flow was $3.07 billion in Q4 2025, but that result was heavily influenced by a $2.72 billion favorable change in operating assets and liabilities. The reversal to roughly $200 million in Q1 and Q2 2026 indicates that recent cash generation may not be fully recurring.
  • Investing activity continues to consume cash. Coinbase used $261.5 million for investing activities in Q2 2026, including $200.7 million for investment purchases and $107.5 million in other investing outflows. Similar investing outflows were reported in each of the recent quarters.
  • Profitability has deteriorated sharply. Coinbase reported a net loss of $359.5 million, or $1.36 per basic share, in Q2 2026. This followed losses of $394.1 million in Q1 and $666.7 million in Q4 2025, compared with net income of $432.6 million in Q3 2025.
  • Operating losses widened sequentially. Operating income declined from a $480.5 million profit in Q3 2025 to a $21.4 million loss in Q1 2026 and a $113.5 million loss in Q2. Operating expenses of $1.33 billion exceeded quarterly revenue by approximately $115 million.
  • Financing activity produced a large cash drain. Net cash used in financing activities reached $2.71 billion in Q2 2026, driven by debt repayment, $1.28 billion of other financing outflows and share repurchases. The resulting $2.77 billion quarterly decline in cash substantially offset operating cash generation.

Investor takeaway: Coinbase has considerably more liquidity and a stronger capital position than it had in 2022 and early 2023, while operating cash flow has generally remained positive in 2026. Nevertheless, the latest results show that revenue momentum has weakened, operating expenses remain high and net losses have persisted for three consecutive quarters. Investors should closely monitor whether revenue stabilizes and whether operating cash flow can remain positive without relying on large working-capital benefits.

The historical balance-sheet data also contains unusually large “other current assets” and “other current liabilities” balances in 2023 and 2024, as well as several restated income statements. Those classifications and restatements make direct balance-sheet comparisons across the entire period less reliable than the more recent quarter-to-quarter trends.

11/12/26 01:39 AM ETAI Generated. May Contain Errors.

Coinbase Global Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Coinbase Global's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Coinbase Global's net income appears to be on an upward trend, with a most recent value of $1.26 billion in 2025, compared with -$30.39 million in 2019. The previous period was $2.58 billion in 2024. See Coinbase Global's forecast for analyst expectations on what's next for the company.

Coinbase Global's total operating income in 2025 was $1.44 billion, based on the following breakdown:
  • Total Gross Profit: $7.18 billion
  • Total Operating Expenses: $5.75 billion

Over the last 6 years, Coinbase Global's total revenue changed from $533.74 million in 2019 to $7.18 billion in 2025, a change of 1,245.5%.

In the past 13 quarters, Coinbase Global's cash and equivalents has ranged from $5.10 billion in Q3 2023 to $10.21 billion in Q1 2026, and is currently $8.60 billion as of their latest financial filing in Q3 2026.

Coinbase Global had total debt of $7.66 billion at the end of 2025, a 80.9% increase from 2024, and none in 2019.

Over the last 6 years, Coinbase Global's book value per share changed from 0.00 in 2019 to 54.86 in 2025, a change of 5,486.2%.



Financial statements for NASDAQ:COIN last updated on 10/29/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners