Go Pro

CervoMed (CRVO) Financials

CervoMed logo
$2.87 +0.11 (+3.99%)
Closing price 08/7/2026 04:00 PM Eastern
Extended Trading
$2.86 -0.02 (-0.52%)
As of 08/7/2026 07:46 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for CervoMed

Annual Income Statements for CervoMed

This table shows CervoMed's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-6.72 -18 -2.62 -27 -12 -16 -24 -5.80 -2.17 -16 -27
Consolidated Net Income / (Loss)
-6.72 -18 -1.36 -18 -12 -14 -24 -5.80 -2.17 -16 -27
Net Income / (Loss) Continuing Operations
-6.72 -18 -1.36 -18 -12 -14 -24 -5.80 -2.17 -16 -27
Total Pre-Tax Income
-6.72 -18 -2.42 -19 -11 -16 -25 -5.80 -2.17 -16 -27
Total Operating Income
-6.41 -18 -11 -19 -12 -16 -25 -3.48 -7.81 -18 -28
Total Gross Profit
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 7.14 9.74 4.01
Total Revenue
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 7.14 9.74 4.01
Total Cost of Revenue
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Operating Expenses
6.41 18 11 19 12 16 25 3.48 15 28 32
Selling, General & Admin Expense
2.52 11 6.19 6.17 4.83 6.44 7.45 2.14 6.52 9.17 10
Research & Development Expense
3.88 7.25 5.09 5.75 6.62 9.43 8.50 1.34 8.44 19 22
Total Other Income / (Expense), net
-0.31 -0.03 8.93 0.15 0.09 0.11 0.14 -2.33 5.64 1.94 1.33
Interest & Investment Income
- -0.03 -0.05 0.15 0.09 0.11 0.14 0.06 0.22 1.94 1.34
Other Income / (Expense), net
- 0.00 8.98 - - - - -2.39 5.42 -0.00 -0.01
Basic Earnings per Share
($2.56) ($1.76) ($3.16) ($8.21) ($1.76) ($0.30) ($12.38) ($11.20) ($0.82) ($2.02) ($2.98)
Weighted Average Basic Shares Outstanding
2.62M 10.23M 827.58K 3.38M 34.60M 101.90M 101.92M 518.14K 2.66M 8.07M 9.04M
Weighted Average Diluted Shares Outstanding
2.62M 10.23M 848.09K 3.38M 34.60M 101.90M 101.92M 2.04M 6.17M 8.70M 9.26M
Weighted Average Basic & Diluted Shares Outstanding
2.62M 10.23M 50.53M 3.38M 34.60M 101.90M 101.92M 2.04M 6.17M 8.70M 9.26M

Quarterly Income Statements for CervoMed

This table shows CervoMed's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
-2.36 -2.51 -2.32 -4.75 -6.71 -4.89 -6.26 -7.73 -8.09 -7.96 -6.57
Consolidated Net Income / (Loss)
-2.36 -2.51 -2.32 -4.75 -6.71 -4.89 -6.26 -7.73 -8.09 -7.96 -6.57
Net Income / (Loss) Continuing Operations
-2.36 -2.51 -2.32 -4.75 -6.71 -4.89 -6.26 -7.73 -8.09 -7.96 -6.57
Total Pre-Tax Income
-2.36 -2.51 -2.32 -4.75 -6.71 -4.89 -6.26 -7.73 -8.09 -7.96 -6.57
Total Operating Income
-2.48 -2.59 -3.00 -5.40 -7.24 -5.30 -6.62 -8.04 -8.33 -8.11 -6.68
Total Gross Profit
2.49 2.35 3.29 1.94 2.16 1.92 1.76 0.32 0.01 0.00 0.00
Total Revenue
2.49 2.35 3.29 1.94 2.16 1.92 1.76 0.32 0.01 0.00 0.00
Total Cost of Revenue
- 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Total Operating Expenses
4.97 4.94 6.28 7.34 9.40 7.22 8.37 8.37 8.34 8.11 6.68
Selling, General & Admin Expense
2.12 2.13 2.51 2.21 2.32 2.38 3.27 2.33 2.51 2.98 2.36
Research & Development Expense
2.86 2.81 3.77 5.13 7.09 4.84 5.11 6.04 5.83 5.14 4.32
Total Other Income / (Expense), net
0.12 0.08 0.68 0.64 0.53 0.41 0.36 0.32 0.24 0.15 0.11
Interest & Investment Income
0.12 0.08 0.68 0.65 0.53 0.41 0.37 0.32 0.24 0.15 0.10
Other Income / (Expense), net
-0.00 -0.00 -0.00 -0.00 0.00 -0.00 -0.01 -0.00 0.00 -0.00 0.00
Basic Earnings per Share
$2.31 ($0.41) ($0.27) ($0.55) ($0.79) ($0.56) ($0.70) ($0.84) ($0.88) ($0.86) ($0.64)
Weighted Average Basic Shares Outstanding
2.66M 6.17M 8.70M 8.70M 8.07M 8.70M 8.95M 9.25M 9.04M 9.26M 10.24M
Weighted Average Diluted Shares Outstanding
6.17M 8.25M 8.25M 8.25M 8.70M 8.70M 9.25M 9.25M 9.26M 9.26M 15.12M
Weighted Average Basic & Diluted Shares Outstanding
6.17M 8.25M 8.25M 8.25M 8.70M 8.70M 9.25M 9.25M 9.26M 9.26M 15.12M

Annual Cash Flow Statements for CervoMed

This table details how cash moves in and out of CervoMed's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-0.34 -0.44 7.34 -0.91 6.19 4.34 19 -2.57 3.70 1.21 -0.76
Net Cash From Operating Activities
-5.19 -11 -12 -11 -9.86 -14 -15 -2.57 -7.45 -17 -23
Net Cash From Continuing Operating Activities
-5.19 -11 -12 -11 -9.86 -14 -15 -2.57 -7.45 -17 -23
Net Income / (Loss) Continuing Operations
-6.72 -18 -1.36 -18 -12 -14 -24 -5.80 -2.17 -16 -27
Consolidated Net Income / (Loss)
-6.72 -18 -1.36 -18 -12 -14 -24 -5.80 -2.17 -16 -27
Amortization Expense
0.31 0.04 0.03 - - - 0.00 - - -1.21 -0.85
Non-Cash Adjustments To Reconcile Net Income
0.60 6.26 -7.69 8.20 0.52 0.74 9.59 2.85 -5.02 1.41 1.45
Changes in Operating Assets and Liabilities, net
0.62 0.95 -3.38 -0.71 1.33 -0.21 -0.09 0.38 -0.26 -0.44 2.92
Net Cash From Investing Activities
2.46 8.50 -0.45 0.00 0.00 0.00 0.00 0.00 0.00 -29 18
Net Cash From Continuing Investing Activities
2.46 8.50 -0.45 0.00 0.00 0.00 0.00 0.00 0.00 -29 18
Purchase of Investments
- - - - - - 0.00 - 0.00 -48 -25
Sale and/or Maturity of Investments
2.50 0.00 10 - - - 0.00 - 0.00 19 44
Net Cash From Financing Activities
2.39 1.83 20 9.87 16 18 33 0.00 11 46 4.59
Net Cash From Continuing Financing Activities
2.39 1.83 20 9.87 16 18 33 0.00 11 46 4.59
Issuance of Common Equity
- - 0.00 - 0.00 11 31 0.00 0.81 46 4.59

Quarterly Cash Flow Statements for CervoMed

This table details how cash moves in and out of CervoMed's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
-2.63 -1.42 3.64 -2.27 1.26 1.50 -2.18 1.12 -1.20 -0.29 15
Net Cash From Operating Activities
-2.54 -1.42 -2.20 -4.85 -8.05 -3.89 -6.51 -6.47 -6.58 -8.02 -6.92
Net Cash From Continuing Operating Activities
-2.54 -1.42 -2.22 -4.83 -8.05 -3.89 -6.51 -6.47 -6.58 -8.02 -6.92
Net Income / (Loss) Continuing Operations
-2.36 -2.51 -2.32 -4.75 -6.71 -4.89 -6.26 -7.73 -8.09 -7.96 -6.57
Consolidated Net Income / (Loss)
-2.36 -2.51 -2.32 -4.75 -6.71 -4.89 -6.26 -7.73 -8.09 -7.96 -6.57
Amortization Expense
- - - -0.48 -0.38 -0.25 - -0.22 -0.15 -0.07 -0.02
Non-Cash Adjustments To Reconcile Net Income
0.16 0.22 0.56 0.29 0.34 0.36 0.75 0.29 0.30 0.35 0.36
Changes in Operating Assets and Liabilities, net
-0.34 0.87 -0.13 0.11 -1.30 0.89 -0.52 1.19 1.36 -0.33 -0.69
Net Cash From Investing Activities
- 0.00 -41 2.60 9.31 5.40 -0.25 7.58 5.37 7.71 2.53
Net Cash From Continuing Investing Activities
- 0.00 -41 2.60 9.31 5.40 -0.25 7.58 5.37 7.71 2.53
Purchase of Investments
- 0.00 -41 -3.90 -3.63 -7.10 -9.75 -3.92 -4.63 -0.99 -2.47
Sale and/or Maturity of Investments
- 0.00 - 6.50 13 13 9.50 12 10 8.70 5.00
Net Cash From Financing Activities
-0.09 0.00 46 -0.01 - 0.00 4.59 - - 0.01 19
Net Cash From Continuing Financing Activities
-0.09 0.00 46 -0.01 - 0.00 4.59 - - 0.01 19

Annual Balance Sheets for CervoMed

This table presents CervoMed's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
2.28 17 26 18 24 28 38 4.16 9.97 43 23
Total Current Assets
2.04 1.60 9.67 8.91 15 19 38 4.16 9.96 43 23
Cash & Equivalents
2.00 1.55 8.90 7.99 14 19 37 4.09 7.79 9.00 8.24
Short-Term Investments
- - - - - - 0.00 - 0.00 30 13
Prepaid Expenses
0.05 0.05 0.77 0.92 0.47 0.26 0.51 0.06 1.26 1.91 1.27
Other Current Assets
- - - - - - - 0.00 0.92 2.25 0.75
Plant, Property, & Equipment, net
0.05 0.08 0.46 0.35 0.25 0.15 0.00 0.00 0.00 0.00 0.00
Total Noncurrent Assets
0.18 16 16 8.94 9.21 8.80 0.02 0.00 0.01 0.00 0.00
Total Liabilities & Shareholders' Equity
2.28 17 26 18 24 28 38 4.16 9.97 43 23
Total Liabilities
2.32 8.30 4.92 2.59 3.98 2.92 2.93 13 2.60 3.88 4.66
Total Current Liabilities
1.47 4.44 2.69 0.80 1.72 2.44 2.93 13 2.60 3.88 4.66
Accounts Payable
0.42 1.68 0.51 0.20 1.25 0.55 0.95 0.10 0.66 1.51 1.45
Accrued Expenses
0.62 0.87 1.63 0.61 0.36 1.78 1.98 0.64 1.93 2.37 3.20
Total Noncurrent Liabilities
0.85 3.86 2.23 1.79 2.25 0.48 0.00 0.00 0.00 0.00 0.00
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00 - 0.00
Total Equity & Noncontrolling Interests
-0.04 9.18 21 16 20 25 35 -33 7.38 39 18
Total Preferred & Common Equity
-0.04 9.18 21 16 20 25 35 -33 7.38 39 18
Preferred Stock
- - - - - - - - - 0.00 0.00
Total Common Equity
-0.04 9.18 21 16 20 25 35 -33 7.38 39 18
Common Stock
42 69 83 96 112 131 165 19 62 110 116
Retained Earnings
-42 -60 -62 -80 -92 -106 -130 -52 -54 -71 -98
Accumulated Other Comprehensive Income / (Loss)
- - - - - - 0.00 - 0.00 0.06 0.01

Quarterly Balance Sheets for CervoMed

This table presents CervoMed's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
12 8.00 53 49 39 38 31 15 26
Total Current Assets
12 7.97 47 49 39 38 31 15 26
Cash & Equivalents
10 6.37 10 7.74 11 8.32 9.44 7.94 22
Short-Term Investments
- - 35 39 25 25 18 4.98 2.48
Prepaid Expenses
1.42 1.35 2.24 1.89 1.70 1.96 1.69 1.70 0.73
Other Current Assets
- 0.25 0.00 0.26 1.63 2.36 1.36 0.49 0.32
Plant, Property, & Equipment, net
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Noncurrent Assets
0.19 0.03 5.86 0.07 0.00 0.22 0.27 0.00 0.00
Total Liabilities & Shareholders' Equity
12 8.00 53 49 39 38 31 15 26
Total Liabilities
2.46 2.66 3.21 3.25 3.94 4.64 4.60 4.50 3.03
Total Current Liabilities
2.46 2.66 3.21 3.25 3.94 4.64 4.60 4.50 3.03
Accounts Payable
0.53 0.68 0.73 1.08 1.86 1.85 1.35 2.27 0.69
Accrued Expenses
1.38 1.41 1.09 2.16 2.08 2.80 3.25 2.22 2.35
Total Noncurrent Liabilities
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
9.57 5.34 50 46 35 33 26 11 23
Total Preferred & Common Equity
9.57 5.34 50 46 35 33 26 11 23
Preferred Stock
- 0.00 - - 0.00 0.00 0.00 0.00 0.00
Total Common Equity
9.57 5.34 50 46 35 33 26 11 23
Common Stock
62 62 109 110 110 115 116 116 135
Retained Earnings
-52 -57 -59 -64 -76 -82 -90 -106 -112
Accumulated Other Comprehensive Income / (Loss)
- - -0.02 0.12 0.02 -0.00 0.01 -0.00 0.00

Annual Metrics And Ratios for CervoMed

This table displays calculated financial ratios and metrics derived from CervoMed's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
18,614,968.00 10,345,637.00 14,521,730.00 50,643,429.00 4,693,290.00 64,015,441.00 101,920,329.00 2,039,442.00 5,674,520.00 8,253,741.00 9,252,719.00
DEI Adjusted Shares Outstanding
18,614,968.00 10,345,637.00 14,521,730.00 50,643,429.00 4,693,290.00 64,015,441.00 101,920,329.00 2,039,442.00 5,674,520.00 8,253,741.00 9,252,719.00
DEI Earnings Per Adjusted Shares Outstanding
-0.36 -1.74 -0.18 -0.53 -2.51 -0.25 -0.24 -2.85 -0.38 -1.97 -2.91
Growth Metrics
- - - - - - - - - - -
Revenue Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 36.29% -58.86%
EBITDA Growth
62.74% -200.85% 87.60% -730.07% 39.23% -38.57% -54.89% 76.14% 59.23% -712.67% -50.04%
EBIT Growth
62.09% -186.78% 87.09% -699.21% 39.07% -38.29% -54.47% 76.23% 59.23% -662.27% -55.27%
NOPAT Growth
56.16% -186.78% 38.23% -67.06% 39.07% -38.29% -54.47% 85.92% -124.80% -133.30% -55.23%
Net Income Growth
53.19% -168.43% 92.43% -1,246.25% 35.77% -20.22% -69.86% 75.92% 62.57% -650.08% -65.53%
EPS Growth
-156.00% 31.25% -1,553.98% 11,138,200.31% 106.84% 702.68% -96.38% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Growth
42.58% -107.67% -14.53% 12.65% 8.49% -37.47% -7.00% 82.26% -189.57% -121.89% -41.86%
Free Cash Flow Firm Growth
168.31% -288.34% 54.61% 25.61% 19.80% -79.43% 25.74% 51.24% -37.32% -134.81% -25.49%
Invested Capital Growth
-104.88% 1,365.31% 28.04% -40.85% -21.83% 5.74% -138.38% 71.98% 38.58% 167.37% -1,042.37%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 53.51% -3.26% -34.96%
EBITDA Q/Q Growth
64.36% -38.57% 59.02% -19.70% 18.47% -79.71% 21.00% 55.47% -366.77% -44.26% -7.14%
EBIT Q/Q Growth
61.79% -37.18% 57.86% -19.57% 18.35% -78.75% 20.93% 55.47% -366.77% -35.31% -4.01%
NOPAT Q/Q Growth
61.79% -37.18% 0.83% -19.57% 18.35% -78.75% 20.93% 73.61% -710.11% -35.35% -4.01%
Net Income Q/Q Growth
51.92% -35.85% 76.17% -66.86% 13.36% -2.23% 2.38% 55.61% -154.47% -36.36% -5.40%
EPS Q/Q Growth
-100.00% 42.11% -662.04% -66.07% 17.72% -62.92% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
-6.92% 7.33% -7.57% -7.43% 5.64% -7.59% 2.48% 47.56% -32.94% -50.03% 5.92%
Free Cash Flow Firm Q/Q Growth
282.05% -47.94% -249.23% 68.37% 13.13% -102.50% 33.29% 63.47% -428.04% -45.34% 10.09%
Invested Capital Q/Q Growth
-118.76% -7.65% 397.58% -22.94% -19.27% -7.57% -9.72% 0.00% 51.08% 127.50% -105.95%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% 100.00% 100.00%
EBITDA Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -33.47% -199.56% -727.75%
Operating Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -109.35% -187.18% -706.22%
EBIT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -33.47% -187.19% -706.43%
Profit (Net Income) Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -30.40% -167.29% -673.06%
Tax Burden Percent
100.00% 98.02% 56.38% 97.67% 102.90% 89.44% 98.19% 100.00% 100.00% 100.00% 100.00%
Interest Burden Percent
104.89% 100.16% 102.02% 99.20% 99.26% 99.28% 99.44% 98.95% 90.82% 89.37% 95.28%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
-35.25% -394.54% -8.97% -99.72% -66.02% -63.12% -80.69% -44.79% 267.95% -69.95% -93.92%
Cash Return on Invested Capital (CROIC)
0.00% -235.72% -93.84% -78.11% -94.61% -188.06% 0.00% 0.00% 0.00% -4,800.19% 0.00%
Operating Return on Assets (OROA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -33.85% -68.72% -85.82%
Return on Assets (ROA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -30.74% -61.41% -81.77%
Return on Common Equity (ROCE)
-35.25% -394.54% -8.97% -99.72% -66.02% -63.12% -80.69% -2.81% 4,282.50% -69.95% -93.92%
Return on Equity Simple (ROE_SIMPLE)
0.00% -196.38% -6.43% -117.67% -58.60% -57.17% -69.02% 17.43% -29.44% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-4.48 -13 -7.94 -13 -8.09 -11 -17 -2.43 -5.47 -13 -20
NOPAT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -76.54% -131.02% -494.36%
Net Nonoperating Expense Percent (NNEP)
-19.75% 8,378.37% 176.17% -62.42% -33.50% -18.37% -24.43% -23.24% -1,249.93% -15.12% -23.95%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - -74.14% -32.55% -108.69%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 91.24% 94.13% 261.68%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 118.11% 193.04% 544.54%
Operating Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 209.35% 287.18% 806.22%
Earnings before Interest and Taxes (EBIT)
-6.41 -18 -2.37 -19 -12 -16 -25 -5.86 -2.39 -18 -28
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-6.09 -18 -2.27 -19 -11 -16 -25 -5.86 -2.39 -19 -29
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5.87 0.49 4.01
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5.87 0.49 4.01
Price to Revenue (P/Rev)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 6.06 1.98 18.24
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.97 0.00 13.04
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
-29.88 0.26 0.03 0.00 0.00 0.00 0.00 -1.38 0.00 0.00 0.00
Long-Term Debt to Equity
-19.67 0.06 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-0.59 0.01 -0.25 -0.44 -0.62 -0.73 -0.94 -1.12 -0.33 -1.00 -1.04
Leverage Ratio
1.18 2.16 1.43 1.20 1.18 1.15 1.10 1.62 -8.72 1.14 1.15
Compound Leverage Factor
1.24 2.16 1.46 1.19 1.18 1.15 1.09 1.60 -7.92 1.02 1.09
Debt to Total Capital
103.46% 20.92% 2.53% 0.00% 0.00% 0.00% 0.00% 363.39% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
35.36% 16.19% 2.53% 0.00% 0.00% 0.00% 0.00% 363.39% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
68.11% 4.74% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 710.95% 0.00% 0.00% 0.00%
Common Equity to Total Capital
-3.46% 79.08% 97.47% 100.00% 100.00% 100.00% 100.00% -974.34% 100.00% 100.00% 100.00%
Debt to EBITDA
-0.20 -0.13 -0.24 0.00 0.00 0.00 0.00 -2.12 0.00 0.00 0.00
Net Debt to EBITDA
0.12 -0.05 3.68 0.00 0.00 0.00 0.00 -1.42 0.00 0.00 0.00
Long-Term Debt to EBITDA
-0.13 -0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
-0.28 -0.19 -0.07 0.00 0.00 0.00 0.00 -5.10 0.00 0.00 0.00
Net Debt to NOPAT
0.17 -0.07 1.05 0.00 0.00 0.00 0.00 -3.42 0.00 0.00 0.00
Long-Term Debt to NOPAT
-0.18 -0.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.18 0.61 0.49
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 93.72% -1,498.22% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.39 0.36 3.59 11.09 8.51 7.71 12.92 0.32 3.84 11.11 4.91
Quick Ratio
1.36 0.35 3.31 9.94 8.24 7.60 12.75 0.31 3.00 10.03 4.48
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
13 -24 -11 -8.01 -6.42 -12 -8.56 -4.17 -5.73 -13 -17
Operating Cash Flow to CapEx
-12,869.69% 0.00% -2,753.85% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
40.22 0.00 0.00 0.00 0.00 0.00 0.00 -7,109.23 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
-16.56 0.00 0.00 0.00 0.00 0.00 0.00 -4,382.89 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
-16.69 0.00 0.00 0.00 0.00 0.00 0.00 -4,382.89 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.01 0.37 0.12
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
-0.80 10 13 7.62 5.96 6.30 -2.42 -0.68 -0.42 0.28 -2.64
Invested Capital Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -13.07 -143.46 -3.39
Increase / (Decrease) in Invested Capital
-17 11 2.82 -5.26 -1.66 0.34 -8.72 1.74 0.26 0.70 -2.92
Enterprise Value (EV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 36 -20 52
Market Capitalization
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 43 19 73
Book Value per Share
$0.00 $0.89 $1.46 $0.31 $4.29 $0.39 $0.34 ($16.32) $1.30 $4.75 $1.97
Tangible Book Value per Share
$0.00 ($0.62) $0.39 $0.14 $2.45 $0.25 $0.34 ($16.32) $1.30 $4.75 $1.97
Total Capital
1.20 12 22 16 20 25 35 3.42 7.38 39 18
Total Debt
1.24 2.43 0.55 0.00 0.00 0.00 0.00 12 0.00 0.00 0.00
Total Long-Term Debt
0.82 0.55 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-0.75 0.88 -8.35 -7.99 -14 -19 -37 8.32 -7.79 -39 -21
Capital Expenditures (CapEx)
0.04 -0.00 0.45 0.00 0.00 0.00 -0.00 0.00 0.00 0.00 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-1.00 -2.51 -1.37 0.12 -1.25 -2.17 -2.42 -0.68 -0.42 0.28 -2.64
Debt-free Net Working Capital (DFNWC)
1.00 -0.95 7.53 8.11 13 16 35 3.42 7.37 39 18
Net Working Capital (NWC)
0.57 -2.83 6.98 8.11 13 16 35 -9.00 7.37 39 18
Net Nonoperating Expense (NNE)
2.23 5.18 -6.58 5.10 3.71 3.00 6.82 3.37 -3.30 3.53 7.16
Net Nonoperating Obligations (NNO)
-0.75 0.88 -8.35 -7.99 -14 -19 -37 8.32 -7.79 -39 -21
Total Depreciation and Amortization (D&A)
0.32 0.06 0.10 0.11 0.10 0.10 0.09 0.00 0.00 -1.21 -0.85
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -5.93% 2.88% -65.93%
Debt-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 103.14% 402.57% 454.83%
Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 103.14% 402.57% 454.83%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($1.28) ($1.76) ($0.21) ($8.21) ($1.76) ($0.30) ($0.25) ($7.65) ($0.82) ($2.02) ($2.98)
Adjusted Weighted Average Basic Shares Outstanding
18.61M 10.35M 12.45M 3.24M 34.60M 101.90M 101.92M 2.04M 2.66M 8.07M 9.04M
Adjusted Diluted Earnings per Share
($1.28) ($1.76) ($1.94) ($8.21) $6,706,509.00 $53,831,973.00 $97,626,748.00 $2,038,891.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Diluted Shares Outstanding
18.61M 10.35M 12.76M 3.24M 34.60M 101.90M 101.92M 2.04M 6.17M 8.70M 9.26M
Adjusted Basic & Diluted Earnings per Share
($1.28) ($1.76) $0.00 $0.00 ($1.76) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
101.58M 10.23M 50.53M 3.38M 34.60M 101.90M 101.92M 2.04M 6.17M 8.70M 9.26M
Normalized Net Operating Profit after Tax (NOPAT)
-4.48 -13 -7.94 -8.42 -8.09 -11 -11 -2.43 -5.47 -13 -20
Normalized NOPAT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -76.54% -131.02% -494.36%
Pre Tax Income Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -30.40% -167.29% -673.06%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-20.46 0.00 0.00 0.00 0.00 0.00 0.00 -9,990.95 0.00 0.00 0.00
NOPAT to Interest Expense
-14.32 0.00 0.00 0.00 0.00 0.00 0.00 -4,144.59 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
-20.59 0.00 0.00 0.00 0.00 0.00 0.00 -9,990.95 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
-14.45 0.00 0.00 0.00 0.00 0.00 0.00 -4,144.59 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -71.30% 0.00% 0.00%

Quarterly Metrics And Ratios for CervoMed

This table displays calculated financial ratios and metrics derived from CervoMed's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
5,674,520.00 6,170,479.00 8,253,741.00 8,253,741.00 8,253,741.00 8,702,719.00 8,702,719.00 9,252,719.00 9,252,719.00 9,258,719.00 9,258,719.00
DEI Adjusted Shares Outstanding
5,674,520.00 6,170,479.00 8,253,741.00 8,253,741.00 8,253,741.00 8,702,719.00 8,702,719.00 9,252,719.00 9,252,719.00 9,258,719.00 9,258,719.00
DEI Earnings Per Adjusted Shares Outstanding
-0.42 -0.41 -0.28 -0.58 -0.81 -0.56 -0.72 -0.84 -0.87 -0.86 -0.71
Growth Metrics
- - - - - - - - - - -
Revenue Growth
0.00% 66.72% 91.23% 27.07% -13.19% -18.31% -46.56% -83.37% -99.60% -100.00% -100.00%
EBITDA Growth
-139.83% -355.47% -107.55% -379.82% -207.17% -114.06% -121.23% -40.51% -11.20% -47.29% 2.41%
EBIT Growth
-139.83% -355.47% -107.55% -356.80% -191.74% -104.36% -121.23% -49.00% -15.06% -52.96% -0.75%
NOPAT Growth
-127.88% -81.93% -143.31% -41.20% -191.92% -104.35% -120.90% -49.07% -15.06% -52.95% -0.94%
Net Income Growth
-162.22% -370.55% -62.53% -321.06% -183.86% -94.65% -170.12% -62.54% -20.60% -62.73% -5.01%
EPS Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Growth
-266.55% 3.93% -12.22% -230.78% -217.16% -173.54% -195.90% -33.18% 18.32% -105.90% -6.20%
Free Cash Flow Firm Growth
-144.51% -36.06% 0.91% -97.76% -188.58% -93.03% -180.72% -48.75% 49.52% 3.76% 48.94%
Invested Capital Growth
38.58% 23.97% -19.63% -19.86% 167.37% 40.93% 90.08% -25.82% -1,042.37% -278.39% -2,064.28%
Revenue Q/Q Growth
63.16% -5.75% 40.12% -41.02% 11.46% -11.31% -8.33% -81.65% -97.29% -100.00% 0.00%
EBITDA Q/Q Growth
-217.99% -4.59% -15.43% -96.43% -29.53% 27.11% -24.96% -24.76% -2.51% 3.45% 18.16%
EBIT Q/Q Growth
-217.99% -4.59% -15.43% -80.27% -34.05% 26.73% -24.96% -21.41% -3.52% 2.60% 17.69%
NOPAT Q/Q Growth
35.09% -4.62% -15.42% -80.17% -34.18% 26.76% -24.77% -21.58% -3.57% 2.65% 17.66%
Net Income Q/Q Growth
-209.86% -6.43% 7.85% -105.17% -41.07% 27.02% -27.88% -23.46% -4.67% 1.52% 17.48%
EPS Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
-72.97% 43.92% -54.65% -120.50% -65.84% 51.63% -67.29% 0.76% -1.71% -21.94% 13.72%
Free Cash Flow Firm Q/Q Growth
-9.48% -7.23% 9.18% -85.49% -59.76% 28.28% -32.08% 1.71% 45.78% -36.73% 29.92%
Invested Capital Q/Q Growth
51.08% -148.22% 10.82% -10.68% 127.50% -317.63% 85.02% -1,303.51% -105.95% 12.62% 14.31%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 0.00% 0.00%
EBITDA Margin
-99.62% -110.55% -91.07% -303.32% -352.50% -289.69% -377.00% -2,562.85% -97,115.36% 0.00% 0.00%
Operating Margin
-99.59% -110.55% -91.06% -278.19% -334.91% -276.55% -376.41% -2,493.79% -95,479.25% 0.00% 0.00%
EBIT Margin
-99.62% -110.55% -91.07% -278.37% -334.79% -276.56% -377.00% -2,494.17% -95,441.53% 0.00% 0.00%
Profit (Net Income) Margin
-94.85% -107.12% -70.44% -245.06% -310.17% -255.23% -356.05% -2,395.34% -92,680.38% 0.00% 0.00%
Tax Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Interest Burden Percent
95.22% 96.89% 77.35% 88.03% 92.65% 92.29% 94.44% 96.04% 97.11% 98.18% 98.43%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
267.95% -38.42% -15.71% -43.28% -69.95% -93.42% -54.21% -71.42% -93.92% -132.76% -107.62%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% -4,800.19% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
-100.74% -67.70% -25.53% -91.99% -122.90% -110.54% -64.24% -386.53% -11,594.42% 0.00% 0.00%
Return on Assets (ROA)
-95.92% -65.60% -19.74% -80.99% -113.86% -102.02% -60.68% -371.22% -11,258.99% 0.00% 0.00%
Return on Common Equity (ROCE)
4,282.50% -38.42% -15.71% -43.28% -69.95% -93.42% -54.21% -71.42% -93.92% -132.76% -107.62%
Return on Equity Simple (ROE_SIMPLE)
0.00% -77.80% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-1.74 -1.82 -2.10 -3.78 -5.07 -3.71 -4.63 -5.63 -5.83 -5.68 -4.67
NOPAT Margin
-69.72% -77.39% -63.75% -194.74% -234.44% -193.59% -263.49% -1,745.65% -66,835.47% 0.00% 0.00%
Net Nonoperating Expense Percent (NNEP)
237.34% -5.81% -0.67% -3.42% -7.01% -5.68% -3.85% -5.67% -7.54% -9.50% -6.49%
Return On Investment Capital (ROIC_SIMPLE)
-23.54% -34.04% -4.20% -8.28% -12.93% -10.72% -13.85% -21.65% -32.00% -53.48% -20.36%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
84.95% 90.66% 76.37% 113.98% 107.13% 124.25% 185.77% 721.19% 28,765.05% 0.00% 0.00%
R&D to Revenue
114.65% 119.90% 114.70% 264.21% 327.78% 252.30% 290.64% 1,872.60% 66,814.20% 0.00% 0.00%
Operating Expenses to Revenue
199.59% 210.55% 191.06% 378.19% 434.91% 376.55% 476.41% 2,593.79% 95,579.25% 0.00% 0.00%
Earnings before Interest and Taxes (EBIT)
-2.48 -2.59 -3.00 -5.40 -7.24 -5.30 -6.63 -8.05 -8.33 -8.11 -6.68
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-2.48 -2.59 -3.00 -5.88 -7.62 -5.55 -6.63 -8.27 -8.47 -8.18 -6.70
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
5.87 26.94 2.83 2.64 0.49 2.30 1.64 2.88 4.01 3.44 1.25
Price to Tangible Book Value (P/TBV)
5.87 26.94 2.83 2.64 0.49 2.30 1.64 2.88 4.01 3.44 1.25
Price to Revenue (P/Rev)
6.06 17.78 14.64 11.97 1.98 8.55 7.03 12.15 18.24 17.46 86.64
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
4.97 17.00 9.37 7.34 0.00 4.77 2.72 7.72 13.04 11.28 11.36
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-0.33 -1.11 -1.03 -1.03 -1.00 -1.04 -1.01 -1.03 -1.04 -1.06 -1.04
Leverage Ratio
-8.72 1.22 1.07 1.10 1.14 1.17 1.09 1.11 1.15 1.19 1.14
Compound Leverage Factor
-8.30 1.18 0.83 0.97 1.06 1.08 1.03 1.07 1.12 1.17 1.12
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
3.15 23.18 25.81 21.40 1.45 10.24 4.74 6.02 3.37 -5.71 -0.14
Noncontrolling Interest Sharing Ratio
-1,498.22% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
3.84 2.99 14.73 15.04 11.11 9.78 8.20 6.66 4.91 3.36 8.57
Quick Ratio
3.00 2.39 14.03 14.37 10.03 8.94 7.22 5.93 4.48 2.87 8.22
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-2.00 -2.14 -1.95 -3.61 -5.76 -4.13 -5.46 -5.37 -2.91 -3.98 -2.79
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.01 0.61 0.28 0.33 0.37 0.40 0.17 0.16 0.12 0.08 0.01
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
-0.42 -1.03 -0.92 -1.02 0.28 -0.61 -0.09 -1.28 -2.64 -2.31 -1.98
Invested Capital Turnover
-13.07 -6.76 -11.42 -10.77 -143.46 -11.33 -15.36 -5.35 -3.39 -1.43 -0.32
Increase / (Decrease) in Invested Capital
0.26 0.33 -0.15 -0.17 0.70 0.42 0.83 -0.26 -2.92 -1.70 -1.89
Enterprise Value (EV)
36 137 90 74 -20 44 21 48 52 24 3.76
Market Capitalization
43 144 141 121 19 80 55 75 73 36 29
Book Value per Share
$1.30 $0.86 $6.06 $5.53 $4.75 $3.98 $3.84 $2.81 $1.97 $1.15 $2.48
Tangible Book Value per Share
$1.30 $0.86 $6.06 $5.53 $4.75 $3.98 $3.84 $2.81 $1.97 $1.15 $2.48
Total Capital
7.38 5.34 50 46 39 35 33 26 18 11 23
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-7.79 -6.37 -51 -47 -39 -35 -34 -27 -21 -13 -25
Capital Expenditures (CapEx)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-0.42 -1.06 -0.98 -1.09 0.28 -0.61 -0.09 -1.28 -2.64 -2.31 -1.98
Debt-free Net Working Capital (DFNWC)
7.37 5.30 44 46 39 35 33 26 18 11 23
Net Working Capital (NWC)
7.37 5.30 44 46 39 35 33 26 18 11 23
Net Nonoperating Expense (NNE)
0.63 0.70 0.22 0.98 1.64 1.18 1.63 2.10 2.26 2.29 1.90
Net Nonoperating Obligations (NNO)
-7.79 -6.37 -51 -47 -39 -35 -34 -27 -21 -13 -25
Total Depreciation and Amortization (D&A)
0.00 0.00 0.00 -0.48 -0.38 -0.25 0.00 -0.22 -0.15 -0.07 -0.02
Debt-free, Cash-free Net Working Capital to Revenue
-5.93% -13.17% -10.12% -10.86% 2.88% -6.55% -1.18% -20.82% -65.93% -110.50% -597.01%
Debt-free Net Working Capital to Revenue
103.14% 65.61% 456.99% 452.62% 402.57% 372.09% 429.98% 422.28% 454.83% 508.17% 6,930.47%
Net Working Capital to Revenue
103.14% 65.61% 456.99% 452.62% 402.57% 372.09% 429.98% 422.28% 454.83% 508.17% 6,930.47%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$2.31 ($0.41) ($0.27) ($0.55) ($0.79) ($0.56) ($0.70) ($0.84) ($0.88) ($0.86) ($0.64)
Adjusted Weighted Average Basic Shares Outstanding
2.66M 6.17M 8.70M 8.70M 8.07M 8.70M 8.95M 9.25M 9.04M 9.26M 10.24M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.00 ($0.55) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Diluted Shares Outstanding
6.17M 8.25M 8.25M 8.70M 8.70M 8.70M 9.25M 9.25M 9.26M 9.26M 15.12M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
6.17M 8.25M 8.25M 8.25M 8.70M 8.70M 9.25M 9.25M 9.26M 9.26M 15.12M
Normalized Net Operating Profit after Tax (NOPAT)
-1.74 -1.82 -2.10 -3.78 -5.07 -3.71 -4.63 -5.63 -5.83 -5.68 -4.67
Normalized NOPAT Margin
-69.72% -77.39% -63.75% -194.74% -234.44% -193.59% -263.49% -1,745.65% -66,835.47% 0.00% 0.00%
Pre Tax Income Margin
-94.85% -107.12% -70.44% -245.06% -310.17% -255.23% -356.05% -2,395.34% -92,680.38% 0.00% 0.00%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
-71.30% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Financials Breakdown Chart

Key Financial Trends

CervoMed’s latest quarter shows a company with a strong cash position, but still very much in cash-burn mode. In Q1 2026, CervoMed reported no revenue, an operating loss of about $8.1 million, and a net loss of about $8.0 million. The good news is that the balance sheet remains solid enough for now, with roughly $12.9 million in cash and short-term investments at quarter-end and only $4.5 million in current liabilities.

What stands out most is the sharp drop in cash compared with a year ago. Cash and short-term investments fell from about $35.3 million in Q1 2025 to about $12.9 million in Q1 2026. That decline reflects continued operating losses and a company that is still funding research and development ahead of commercialization.

  • Cash and short-term investments totaled about $12.9 million at the end of Q1 2026, giving the company near-term liquidity.
  • Current liabilities were only $4.5 million, which keeps the near-term balance sheet relatively manageable.
  • Interest and investment income of about $147,000 helped offset a small portion of operating losses.
  • Operating cash burn improved slightly year over year, with operating cash outflow narrowing from about $8.1 million in Q4 2025 to about $8.0 million in Q1 2026.
  • The company still has no revenue in Q1 2026, so progress depends on future clinical or commercial milestones rather than current sales.
  • Research and development expense was still elevated at about $5.1 million, showing continued investment in the pipeline.
  • Selling, general and administrative expense was about $3.0 million, a meaningful but smaller part of the quarterly burn.
  • The company’s equity remains positive at about $10.6 million, but retained earnings are deeply negative at roughly $(105.7) million, reflecting cumulative losses.
  • Revenue dropped to $0 in Q1 2026 from $8,726 in Q4 2025 and much higher levels in prior quarters, indicating no meaningful recurring sales base yet.
  • The company posted a quarterly net loss of about $8.0 million, extending a long run of losses and ongoing cash consumption.

Looking at the broader trend, CervoMed’s business has been inconsistent and highly dependent on financing and investment activity. In 2024 and 2025, quarterly revenue was volatile, ranging from roughly $1.5 million to $3.3 million in some periods, but it has now fallen back to zero in the latest quarter. At the same time, operating expenses have remained in the $7 million to $9 million range per quarter, which is difficult to support without meaningful revenue growth or additional capital.

Investor takeaway: CervoMed still has enough liquidity to operate in the near term, but the combination of no revenue, persistent losses, and a materially reduced cash balance suggests continued financing risk. Until the company shows durable revenue growth or a clear path to reducing its burn rate, the stock will likely remain highly speculative.

08/08/26 04:53 AM ETAI Generated. May Contain Errors.

CervoMed Financials - Frequently Asked Questions

According to the most recent income statement we have on file, CervoMed's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

CervoMed's net income appears to be on an upward trend, with a most recent value of -$26.97 million in 2025, rising from -$6.72 million in 2015. The previous period was -$16.29 million in 2024. Find out what analysts predict for CervoMed in the coming months.

CervoMed's total operating income in 2025 was -$28.29 million, based on the following breakdown:
  • Total Gross Profit: $4.01 million
  • Total Operating Expenses: $32.30 million

Over the last 10 years, CervoMed's total revenue changed from $0.00 in 2015 to $4.01 million in 2025, a change of 400,651,000.0%.

CervoMed's total liabilities were at $4.66 million at the end of 2025, a 20.0% increase from 2024, and a 100.8% increase since 2015.

In the past 10 years, CervoMed's cash and equivalents has ranged from $1.55 million in 2016 to $37.31 million in 2021, and is currently $8.24 million as of their latest financial filing in 2025.

Over the last 10 years, CervoMed's book value per share changed from 0.00 in 2015 to 1.97 in 2025, a change of -89,622.7%.



Financial statements for NASDAQ:CRVO last updated on 8/7/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners