Go Pro

Vivani Medical (VANI) Financials

Vivani Medical logo
$1.40 -0.02 (-1.41%)
Closing price 07/14/2026 04:00 PM Eastern
Extended Trading
$1.43 +0.03 (+2.14%)
As of 07/14/2026 07:55 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Vivani Medical

Annual Income Statements for Vivani Medical

This table shows Vivani Medical's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-20 -33 -29 -35 -34 -16 -13 -14 -26 -23 -27
Consolidated Net Income / (Loss)
-20 -33 -29 -35 -34 -15 -13 -14 -26 -23 -27
Net Income / (Loss) Continuing Operations
-20 -33 -29 -35 -34 -16 -13 -14 -26 -23 -27
Total Pre-Tax Income
-20 -33 -29 -35 -34 -16 -13 -21 -27 -23 -27
Total Operating Income
-20 -33 -29 -35 -34 -15 -13 -21 -27 -25 -28
Total Gross Profit
3.66 -6.09 2.85 2.01 1.23 0.50 0.00 0.00 0.00 0.00 0.00
Total Revenue
8.95 3.99 7.96 6.90 3.38 0.00 0.00 0.00 0.00 0.00 0.00
Total Cost of Revenue
5.29 10 5.12 4.89 2.15 0.50 0.00 0.00 0.00 0.00 0.00
Total Operating Expenses
24 27 31 37 35 15 13 21 27 25 28
Selling, General & Admin Expense
8.22 10 11 11 9.23 5.94 2.32 7.07 10.00 8.93 9.43
Research & Development Expense
3.04 5.35 7.89 10 13 4.84 11 14 17 16 18
Total Other Income / (Expense), net
0.00 0.03 0.09 0.09 0.36 0.02 0.55 0.00 0.00 1.19 0.95
Other Income / (Expense), net
- - - - - - - - - 1.19 0.95
Basic Earnings per Share
($0.56) ($0.84) ($0.53) ($4.23) ($2.28) ($0.72) - ($0.36) ($0.50) ($0.43) ($0.43)
Weighted Average Basic Shares Outstanding
35.64M 39.55M 54.15M 8.30M 14.71M 20.58M 32.82M 38.24M 50.85M 54.98M 62.39M
Diluted Earnings per Share
($0.56) ($0.84) ($0.53) ($4.23) ($2.28) ($0.72) - ($0.36) ($0.50) ($0.43) ($0.43)
Weighted Average Diluted Shares Outstanding
35.64M 39.55M 54.15M 8.30M 14.71M 20.58M 32.82M 38.24M 50.85M 54.98M 62.39M
Weighted Average Basic & Diluted Shares Outstanding
35.64M 39.55M 54.15M 8.30M 14.71M 20.58M 32.82M 38.24M 50.85M 59.24M 84.65M

Quarterly Income Statements for Vivani Medical

This table shows Vivani Medical's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
-6.78 -6.03 -6.04 -5.36 -6.04 -6.05 -6.30 -7.14 -6.53 -6.63 -6.78
Consolidated Net Income / (Loss)
-6.78 -6.03 -6.04 -5.36 -6.04 -6.05 -6.30 -7.14 -6.53 -6.63 -6.78
Net Income / (Loss) Continuing Operations
-6.78 -6.03 -6.04 -5.36 -6.04 -6.05 -6.30 -7.14 -6.53 -6.63 -6.82
Total Pre-Tax Income
-7.14 -6.22 -6.04 -5.68 -6.31 -5.46 -6.30 -7.46 -6.73 -5.87 -6.82
Total Operating Income
-7.14 -6.22 -6.23 -5.68 -6.31 -6.46 -6.56 -7.46 -6.73 -6.81 -6.82
Total Gross Profit
0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Total Revenue
0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Total Cost of Revenue
0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Total Operating Expenses
7.14 6.22 6.23 5.68 6.31 6.46 6.56 7.46 6.73 6.81 6.78
Selling, General & Admin Expense
2.70 1.51 2.50 2.17 2.11 2.16 2.34 2.70 2.21 2.18 2.43
Research & Development Expense
4.44 4.71 3.73 3.51 4.20 4.30 4.22 4.76 4.52 4.63 4.39
Other Operating Expenses / (Income)
- - - - - - - - - - -0.04
Total Other Income / (Expense), net
0.00 - 0.19 0.00 0.00 1.00 0.26 0.00 0.00 0.95 0.00
Basic Earnings per Share
($0.13) ($0.12) ($0.12) ($0.10) ($0.11) ($0.10) ($0.11) ($0.12) ($0.11) ($0.09) ($0.08)
Weighted Average Basic Shares Outstanding
50.84M 50.85M 52.20M 55.02M 55.25M 54.98M 59.24M 59.24M 59.71M 62.39M 81.27M
Diluted Earnings per Share
($0.13) ($0.12) ($0.12) ($0.10) ($0.11) ($0.10) ($0.11) ($0.12) ($0.11) ($0.09) ($0.08)
Weighted Average Diluted Shares Outstanding
50.84M 50.85M 52.20M 55.02M 55.25M 54.98M 59.24M 59.24M 59.71M 62.39M 81.27M
Weighted Average Basic & Diluted Shares Outstanding
50.84K 50.85M 52.20M 55.26M 59.23M 59.24M 59.24M 59.24M 72.95M 84.65M 86.24M

Annual Cash Flow Statements for Vivani Medical

This table details how cash moves in and out of Vivani Medical's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-0.38 -5.09 -3.04 -3.37 6.86 -8.15 0.10 44 -24 -2.30 -2.12
Net Cash From Operating Activities
-21 -25 -24 -30 -28 -17 -11 -19 -24 -21 -24
Net Cash From Continuing Operating Activities
-21 -25 -24 -30 -28 -17 -11 -19 -24 -21 -24
Net Income / (Loss) Continuing Operations
-20 -33 -29 -35 -34 -15 -13 -14 -26 -23 -27
Consolidated Net Income / (Loss)
-20 -33 -29 -35 -34 -15 -13 -14 -26 -23 -27
Depreciation Expense
0.34 0.43 0.46 0.44 0.40 0.16 0.35 0.38 0.36 0.40 0.42
Non-Cash Adjustments To Reconcile Net Income
3.14 8.41 0.91 4.70 5.30 2.00 1.04 -5.62 1.99 1.95 1.64
Changes in Operating Assets and Liabilities, net
-4.00 -0.73 3.21 0.15 0.26 -4.10 0.44 0.34 -1.29 0.35 0.23
Net Cash From Investing Activities
18 -0.49 -0.27 -0.16 -0.49 0.07 -0.57 -0.34 -0.89 -0.56 -1.17
Net Cash From Continuing Investing Activities
18 -0.49 -0.27 -0.16 -0.49 0.07 -0.57 -0.34 -0.89 -0.56 -1.17
Purchase of Property, Plant & Equipment
-0.76 -0.49 -0.27 -0.16 -0.49 -0.33 -0.57 -0.34 -0.89 -0.56 -1.17
Net Cash From Financing Activities
2.76 20 21 27 35 8.60 12 63 0.13 19 23
Net Cash From Continuing Financing Activities
2.76 20 21 27 35 8.60 12 63 0.13 19 23
Issuance of Common Equity
0.00 19 21 26 35 6.68 12 0.02 0.00 5.13 23
Other Financing Activities, net
2.76 0.97 0.40 0.67 0.48 0.00 0.00 55 0.13 0.24 0.01
Effect of Exchange Rate Changes
-0.11 0.02 0.01 0.00 -0.01 0.01 0.00 -0.00 0.00 -0.01 0.10
Cash Income Taxes Paid
- - - - - 0.00 0.00 0.00 0.00 0.00 0.00

Quarterly Cash Flow Statements for Vivani Medical

This table details how cash moves in and out of Vivani Medical's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
-7.67 -4.20 8.99 -4.73 -5.27 -1.29 -5.34 -6.21 -4.17 14 3.52
Net Cash From Operating Activities
-7.70 -3.48 -4.51 -4.80 -5.66 -5.81 -5.16 -6.09 -6.35 -6.72 -6.20
Net Cash From Continuing Operating Activities
-7.70 -3.48 -4.51 -4.80 -5.66 -5.81 -5.16 -6.09 -6.35 -6.72 -6.20
Net Income / (Loss) Continuing Operations
-6.78 -6.03 -6.04 -5.36 -6.04 -6.05 -6.30 -7.14 -6.53 -6.63 -6.78
Consolidated Net Income / (Loss)
-6.78 -6.03 -6.04 -5.36 -6.04 -6.05 -6.30 -7.14 -6.53 -6.63 -6.78
Depreciation Expense
0.07 0.10 0.10 0.10 0.11 0.09 0.10 0.10 0.11 0.12 0.13
Non-Cash Adjustments To Reconcile Net Income
0.51 0.58 0.35 0.42 0.69 0.49 0.41 0.44 0.32 0.47 0.35
Changes in Operating Assets and Liabilities, net
-2.20 1.79 0.99 -0.04 -0.27 -0.34 0.63 0.51 -0.24 -0.67 0.11
Net Cash From Investing Activities
-0.06 -0.74 -0.18 -0.04 -0.04 -0.30 -0.01 -0.07 -0.82 -0.27 -0.00
Net Cash From Continuing Investing Activities
-0.06 -0.74 -0.18 -0.04 -0.04 -0.30 -0.01 -0.07 -0.82 -0.27 -0.00
Purchase of Property, Plant & Equipment
-0.06 -0.74 -0.18 -0.04 -0.04 -0.30 -0.01 -0.07 -0.82 -0.27 -0.00
Net Cash From Financing Activities
0.10 0.02 14 0.11 0.43 4.83 -0.17 -0.10 2.95 21 9.71
Net Cash From Continuing Financing Activities
0.10 0.02 14 0.11 0.43 4.83 -0.17 -0.10 2.95 21 9.71
Issuance of Common Equity
- - 0.00 0.11 0.05 4.97 0.00 0.03 2.57 21 9.82
Other Financing Activities, net
0.10 0.02 0.00 - - -0.14 -0.14 -0.12 0.38 -0.11 -0.11
Effect of Exchange Rate Changes
-0.00 0.01 -0.00 - 0.00 -0.01 -0.01 0.04 0.06 0.01 0.00
Cash Income Taxes Paid
-0.00 0.00 0.00 - - - 0.00 - - -0.00 0.00

Annual Balance Sheets for Vivani Medical

This table presents Vivani Medical's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
28 17 14 11 17 4.46 5.45 51 46 42 39
Total Current Assets
27 15 13 9.62 13 4.27 2.47 48 23 20 18
Cash & Equivalents
0.24 0.54 7.84 4.47 11 3.18 2.18 45 21 18 16
Accounts Receivable
1.50 0.27 1.83 0.50 0.46 - - - - - 0.00
Prepaid Expenses
1.09 0.72 0.80 1.40 0.30 1.09 0.29 2.45 2.41 1.84 1.01
Other Current Assets
16 10 - - - - - - 0.00 0.25 0.65
Plant, Property, & Equipment, net
1.43 1.49 1.30 1.03 1.12 0.17 1.17 1.18 1.73 1.69 2.88
Total Noncurrent Assets
0.05 0.04 0.03 0.04 2.37 0.02 1.81 2.42 21 19 19
Other Noncurrent Operating Assets
0.05 0.04 0.03 0.04 2.37 0.02 1.81 2.42 20 19 19
Total Liabilities & Shareholders' Equity
28 17 14 11 17 4.46 5.45 51 46 42 39
Total Liabilities
7.98 5.66 6.62 7.60 9.32 5.13 2.99 6.82 25 24 24
Total Current Liabilities
7.98 5.66 6.62 7.60 6.96 5.13 2.09 6.82 5.72 5.99 6.60
Accounts Payable
0.71 1.16 0.75 1.31 1.09 0.49 0.28 1.18 0.54 0.82 1.03
Accrued Expenses
2.68 2.72 3.20 3.44 2.60 2.27 0.90 2.36 1.73 1.80 1.74
Current Employee Benefit Liabilities
2.07 1.60 2.61 2.69 2.70 0.17 0.00 0.66 0.40 0.34 0.37
Other Current Liabilities
- - 0.05 0.17 0.57 0.00 0.91 2.63 3.06 3.02 3.47
Total Noncurrent Liabilities
0.00 0.00 0.00 0.00 2.37 0.00 0.90 0.00 19 18 17
Other Noncurrent Operating Liabilities
- - - - 2.37 - 0.90 0.00 19 18 17
Commitments & Contingencies
- 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
20 11 7.88 3.08 7.28 -0.67 2.47 44 21 18 16
Total Preferred & Common Equity
20 11 7.88 3.08 7.28 -0.67 2.47 44 21 18 16
Total Common Equity
20 11 7.88 3.08 7.28 -0.67 2.47 44 21 18 16
Common Stock
193 217 243 273 313 319 61 117 119 139 164
Retained Earnings
-173 -206 -234 -269 -305 -320 -59 -73 -98 -122 -149
Accumulated Other Comprehensive Income / (Loss)
-0.58 -0.61 -0.57 -0.58 -0.56 -0.45 0.00 0.04 0.14 0.05 0.03

Quarterly Balance Sheets for Vivani Medical

This table presents Vivani Medical's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets
53 54 48 43 35 29 25 42
Total Current Assets
31 32 26 21 15 8.72 4.18 22
Cash & Equivalents
25 30 25 20 13 6.79 2.63 20
Accounts Receivable
- - - - - - - 0.01
Prepaid Expenses
5.86 1.85 1.42 1.75 1.67 1.43 0.88 1.10
Current Deferred & Refundable Income Taxes
- - - - 0.18 0.49 - 0.69
Plant, Property, & Equipment, net
1.13 1.69 1.71 1.64 1.61 1.58 2.73 2.75
Total Noncurrent Assets
22 21 20 20 19 19 18 18
Other Noncurrent Operating Assets
22 21 20 20 19 19 18 18
Total Liabilities & Shareholders' Equity
53 54 48 43 35 29 25 42
Total Liabilities
27 25 24 25 24 24 24 23
Total Current Liabilities
7.43 6.14 5.78 6.27 6.20 6.72 6.83 6.78
Accounts Payable
1.89 0.57 0.65 0.82 1.00 1.76 1.43 1.47
Accrued Expenses
1.82 1.95 1.66 2.02 1.86 1.59 1.98 1.50
Current Employee Benefit Liabilities
0.68 0.51 0.38 0.37 0.35 0.36 0.36 0.35
Other Current Liabilities
3.05 3.11 3.10 3.06 2.99 3.01 3.06 3.46
Total Noncurrent Liabilities
20 19 19 18 18 17 17 16
Other Noncurrent Operating Liabilities
- 19 19 18 18 17 17 16
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
26 29 24 18 12 4.91 1.31 19
Total Preferred & Common Equity
26 29 24 18 12 4.91 1.31 19
Total Common Equity
26 29 24 18 12 4.91 1.31 19
Common Stock
119 133 134 134 140 140 143 174
Retained Earnings
-92 -104 -110 -116 -128 -135 -142 -155
Accumulated Other Comprehensive Income / (Loss)
0.05 0.09 0.06 0.09 0.04 0.08 0.14 0.03

Annual Metrics And Ratios for Vivani Medical

This table displays calculated financial ratios and metrics derived from Vivani Medical's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
35,851,400.00 42,246,954.00 56,806,352.00 72,780,549.00 124,598,198.00 23,118,233.00 39,409,176.00 50,735,770.00 51,025,060.00 59,234,689.00 72,952,235.00
DEI Adjusted Shares Outstanding
1,493,808.00 1,760,290.00 2,366,931.00 3,032,523.00 5,191,592.00 7,706,078.00 13,136,392.00 50,735,770.00 51,025,060.00 59,234,689.00 72,952,235.00
DEI Earnings Per Adjusted Shares Outstanding
-13.40 -18.85 -12.05 -11.57 -6.47 -2.06 -0.97 -0.27 -0.50 -0.40 -0.36
Growth Metrics
- - - - - - - - - - -
Revenue Growth
163.39% -55.47% 99.85% -13.41% -51.00% -100.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Growth
5.93% -66.28% 14.11% -23.42% 3.42% 56.10% 11.91% -60.73% -23.22% 10.19% -13.42%
EBIT Growth
39.74% -65.66% 13.85% -22.97% 3.48% 56.13% 10.56% -59.43% -26.95% 12.90% -13.30%
NOPAT Growth
5.59% -65.66% 13.85% -22.97% 3.48% 56.13% 10.56% -59.43% -26.95% 8.49% -11.67%
Net Income Growth
43.13% -65.75% 14.05% -23.07% 4.28% 55.70% 14.16% -8.74% -84.69% 8.44% -13.30%
EPS Growth
60.28% -50.00% 36.90% -23.07% 4.28% 68.42% 0.00% 0.00% -38.89% 14.00% 0.00%
Operating Cash Flow Growth
-20.23% -22.00% 4.48% -24.48% 7.32% 39.11% 34.90% -71.56% -26.15% 12.29% -17.00%
Free Cash Flow Firm Growth
-129.16% 59.39% 31.61% -145.19% 9.02% 39.20% 12.22% -22.66% -33.29% 3.53% -9.94%
Invested Capital Growth
2,002,500.00% -47.02% -99.59% -3,325.58% -192.14% 59.30% 117.40% -367.60% -60.29% 39.72% 32.35%
Revenue Q/Q Growth
39.62% -45.64% 42.98% -16.29% -27.32% -100.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Q/Q Growth
-32.49% 0.20% 9.46% -4.36% 2.18% 31.47% -34.91% -17.30% 8.79% 3.91% 2.32%
EBIT Q/Q Growth
-32.07% 0.15% 9.35% -4.28% 2.16% 31.51% -34.60% -17.11% 5.56% 3.88% 2.19%
NOPAT Q/Q Growth
-32.07% 0.15% 9.35% -4.28% 2.16% 31.51% -34.60% -17.11% 5.56% -0.99% -1.29%
Net Income Q/Q Growth
13.60% 0.17% 9.41% -4.31% 2.86% 30.65% -28.77% -29.21% 4.68% -0.10% -2.24%
EPS Q/Q Growth
38.46% -13.51% 3.64% -4.31% 2.86% 22.58% 0.00% 99.87% 5.66% -2.38% 2.27%
Operating Cash Flow Q/Q Growth
-30.49% -4.67% 1.25% -3.53% 1.23% 26.07% -15.94% -13.56% 6.77% -12.63% -3.87%
Free Cash Flow Firm Q/Q Growth
0.00% 66.07% 32.92% -127.36% 10.67% 14.91% -75.84% 6.87% 55.45% -436.72% -2.58%
Invested Capital Q/Q Growth
606.32% -47.80% -99.65% -28.43% -131.68% 12.98% 111.86% -172.34% -105.84% 43.53% 61.94%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
40.86% -152.85% 35.75% 29.12% 36.31% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Margin
-220.25% -822.53% -353.49% -503.84% -993.10% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Margin
-223.99% -833.38% -359.23% -510.15% -1,004.85% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBIT Margin
-223.99% -833.38% -359.23% -510.15% -1,004.85% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Profit (Net Income) Margin
-223.66% -832.60% -358.06% -508.90% -994.14% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Tax Burden Percent
99.87% 100.00% 100.00% 100.00% 100.00% 93.70% 100.00% 65.39% 95.13% 100.00% 100.00%
Interest Burden Percent
99.99% 99.91% 99.67% 99.76% 98.93% 106.61% 95.87% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
-140.17% -151.78% -376.01% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
-105.83% 2,401.44% -173.34% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
67.22% -59.48% 76.31% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
-72.95% -211.26% -299.70% -640.05% -648.56% -450.70% -1,424.76% -59.39% -78.85% -122.42% -159.62%
Cash Return on Invested Capital (CROIC)
-170.09% -90.31% -177.62% 0.00% 0.00% 0.00% -3,924.08% 0.00% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
-56.22% -147.42% -182.76% -279.44% -248.92% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Assets (ROA)
-56.14% -147.28% -182.17% -278.76% -246.27% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Common Equity (ROCE)
-72.95% -211.26% -299.70% -640.05% -648.56% -450.70% -1,424.76% -59.39% -78.85% -122.42% -159.62%
Return on Equity Simple (ROE_SIMPLE)
-98.79% -297.62% -361.79% -1,137.94% -461.75% 2,214.29% -518.17% -31.35% -123.56% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-14 -23 -20 -25 -24 -10 -9.33 -15 -19 -17 -19
NOPAT Margin
-156.79% -583.36% -251.46% -357.11% -703.40% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Nonoperating Expense Percent (NNEP)
-34.34% -2,553.21% -202.67% -170.07% -124.37% -72.38% -218.50% 4.15% -20.21% -30.80% -42.33%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - -90.92% -98.09% -122.63%
Cost of Revenue to Revenue
59.14% 252.85% 64.25% 70.88% 63.69% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
91.88% 252.95% 137.27% 155.05% 273.04% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
R&D to Revenue
33.92% 134.18% 99.11% 145.08% 388.96% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
264.85% 680.53% 394.98% 539.27% 1,041.17% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings before Interest and Taxes (EBIT)
-20 -33 -29 -35 -34 -15 -13 -21 -27 -23 -27
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-20 -33 -28 -35 -34 -15 -13 -21 -26 -23 -26
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
10.42 7.47 13.77 20.90 12.71 0.00 26.06 0.97 2.51 3.90 5.70
Price to Tangible Book Value (P/TBV)
10.42 7.47 13.77 20.90 12.71 0.00 26.06 0.97 2.51 3.90 5.70
Price to Revenue (P/Rev)
23.59 20.88 13.62 9.35 27.36 0.00 0.00 0.00 0.00 0.00 0.00
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
10.53 7.79 2,340.96 0.00 0.00 0.00 216.23 0.00 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
23.57 20.75 12.64 8.70 24.01 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 -3.27 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-0.64 -0.02 -0.44 -1.12 -1.53 -1.86 -1.76 -1.01 -1.03 -1.05 -1.04
Leverage Ratio
1.30 1.43 1.65 2.30 2.63 3.19 5.53 1.21 1.49 2.28 2.43
Compound Leverage Factor
1.30 1.43 1.64 2.29 2.61 3.40 5.30 1.21 1.49 2.28 2.43
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 143.98% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 143.98% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
100.00% 100.00% 100.00% 100.00% 100.00% -43.98% 100.00% 100.00% 100.00% 100.00% 100.00%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 -0.15 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.07 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 -0.21 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.09 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
6.09 -13.92 -18.21 -40.22 -25.86 -106.54 -10.20 1.38 -3.25 -3.83 -4.89
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
3.35 2.70 1.99 1.27 1.88 0.83 1.18 6.97 4.03 3.42 2.71
Quick Ratio
0.22 0.14 1.46 0.65 1.69 0.62 1.04 6.61 3.61 3.07 2.46
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-34 -14 -9.46 -23 -21 -13 -11 -14 -18 -18 -20
Operating Cash Flow to CapEx
-2,696.72% -5,116.33% -9,036.60% -18,288.34% -5,604.26% -5,097.58% -1,914.51% -5,558.28% -2,671.82% -3,738.49% -2,073.32%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.25 0.18 0.51 0.55 0.25 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Receivable Turnover
8.10 4.49 7.57 5.91 7.05 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
0.76 1.73 1.67 1.64 1.01 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
7.35 2.73 5.71 5.93 3.15 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Payable Turnover
8.66 10.80 5.36 4.75 1.79 0.63 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
45.04 81.29 48.24 61.79 51.80 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
480.33 210.56 218.13 222.15 362.88 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
42.17 33.80 68.05 76.80 203.36 576.34 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
483.21 258.05 198.32 207.15 211.31 0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
20 11 0.04 -1.39 -4.05 -1.65 0.29 -0.77 -1.23 -0.74 -0.50
Invested Capital Turnover
0.89 0.26 1.50 -10.26 -1.24 0.00 0.00 0.00 0.00 0.00 0.00
Increase / (Decrease) in Invested Capital
20 -9.42 -11 -1.43 -2.67 2.40 1.94 -1.06 -0.46 0.49 0.24
Enterprise Value (EV)
211 83 101 60 81 42 62 -1.97 31 50 73
Market Capitalization
211 83 109 64 92 43 64 43 52 69 90
Book Value per Share
$0.57 $0.26 $0.14 $0.04 $0.06 ($0.03) $0.06 $0.87 $0.41 $0.30 $0.22
Tangible Book Value per Share
$0.57 $0.26 $0.14 $0.04 $0.06 ($0.03) $0.06 $0.87 $0.41 $0.30 $0.22
Total Capital
20 11 7.88 3.08 7.28 1.53 2.47 44 21 18 16
Total Debt
0.00 0.00 0.00 0.00 0.00 2.20 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-0.24 -0.54 -7.84 -4.47 -11 -0.98 -2.18 -45 -21 -18 -16
Capital Expenditures (CapEx)
0.76 0.49 0.27 0.16 0.49 0.33 0.57 0.34 0.89 0.56 1.17
Debt-free, Cash-free Net Working Capital (DFCFNWC)
19 9.08 -1.29 -2.45 -5.18 -1.84 -1.80 -4.37 -3.32 -3.90 -4.94
Debt-free Net Working Capital (DFNWC)
19 9.62 6.55 2.02 6.15 1.34 0.38 41 17 14 11
Net Working Capital (NWC)
19 9.62 6.55 2.02 6.15 -0.86 0.38 41 17 14 11
Net Nonoperating Expense (NNE)
5.99 9.93 8.49 10 9.82 4.45 3.45 -0.98 6.78 6.21 7.32
Net Nonoperating Obligations (NNO)
-0.24 -0.54 -7.84 -4.47 -11 -0.98 -2.18 -45 -22 -18 -16
Total Depreciation and Amortization (D&A)
0.34 0.43 0.46 0.44 0.40 0.16 0.35 0.38 1.26 0.40 0.42
Debt-free, Cash-free Net Working Capital to Revenue
207.18% 227.88% -16.19% -35.51% -153.18% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Debt-free Net Working Capital to Revenue
209.85% 241.41% 82.25% 29.32% 182.04% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Working Capital to Revenue
209.85% 241.41% 82.25% 29.32% 182.04% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($13.44) ($20.16) ($12.72) ($12.72) ($6.84) ($2.16) ($0.81) $0.00 ($0.50) ($0.43) ($0.43)
Adjusted Weighted Average Basic Shares Outstanding
1.50M 2.35M 2.49M 5.17M 5.22M 7.75M 15.70M 58.42M 54.98M 54.98M 62.39M
Adjusted Diluted Earnings per Share
($13.44) ($20.16) ($12.72) ($12.72) ($6.84) ($2.16) ($0.81) $0.00 ($0.50) ($0.43) ($0.43)
Adjusted Weighted Average Diluted Shares Outstanding
1.50M 2.35M 2.49M 5.17M 5.22M 7.75M 15.70M 58.42M 54.98M 54.98M 62.39M
Adjusted Basic & Diluted Earnings per Share
($13.44) ($20.16) ($12.72) ($12.72) ($6.84) ($2.16) ($0.81) $0.00 ($0.50) $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
1.48M 1.65M 2.26M 2.77M 4.90M 6.86M 10.94M 38.24K 50.85M 59.24M 84.65M
Normalized Net Operating Profit after Tax (NOPAT)
-14 -23 -20 -24 -21 -8.87 -9.33 -15 -19 -17 -19
Normalized NOPAT Margin
-156.79% -583.36% -251.46% -351.47% -633.85% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Pre Tax Income Margin
-223.97% -832.60% -358.06% -508.90% -994.14% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% -1.89% 0.00% 0.00% 0.00% 58.28% 0.00%

Quarterly Metrics And Ratios for Vivani Medical

This table displays calculated financial ratios and metrics derived from Vivani Medical's official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
50,818,799.00 51,025,060.00 54,978,000.00 54,978,465.00 55,255,856.00 59,234,689.00 59,242,903.00 59,243,903.00 59,243,903.00 72,952,235.00 84,647,803.00
DEI Adjusted Shares Outstanding
50,818,799.00 51,025,060.00 54,978,000.00 54,978,465.00 55,255,856.00 59,234,689.00 59,242,903.00 59,243,903.00 59,243,903.00 72,952,235.00 84,647,803.00
DEI Earnings Per Adjusted Shares Outstanding
-0.13 -0.12 -0.11 -0.10 -0.11 -0.10 -0.11 -0.12 -0.11 -0.09 -0.08
Growth Metrics
- - - - - - - - - - -
Revenue Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Growth
-19.26% 21.44% 9.78% 20.44% 2.75% -5.41% -5.84% -33.62% -6.83% -5.12% -7.85%
EBIT Growth
-31.23% 20.33% 8.51% 18.88% 11.69% -3.91% -4.36% -31.35% -6.59% -5.45% -8.17%
NOPAT Growth
-31.23% 20.33% 5.67% 18.88% 11.69% -3.91% -5.30% -31.35% -6.59% -5.45% -3.97%
Net Income Growth
-576.60% 17.28% 4.42% 17.93% 10.93% -0.40% -4.36% -33.38% -8.09% -9.64% -7.58%
EPS Growth
-425.00% 36.84% 0.00% 23.08% 15.38% 16.67% 8.33% -20.00% 0.00% 10.00% 27.27%
Operating Cash Flow Growth
-10.68% 33.10% 35.23% 13.50% 26.50% -66.96% -14.43% -26.79% -12.19% -15.61% -20.01%
Free Cash Flow Firm Growth
-342.98% 11.76% -285.59% 193.96% 168.18% -28.85% -32.57% -125.85% -126.18% 0.05% -32.53%
Invested Capital Growth
7,569.86% -60.29% -417.97% -105.47% -106.24% 39.72% -47.55% -72.05% -0.38% 32.35% 52.02%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Q/Q Growth
7.96% 5.15% 3.08% 5.97% -12.51% -2.81% 2.68% -14.02% 10.05% -1.16% 0.15%
EBIT Q/Q Growth
-2.01% 12.98% 2.86% 5.93% -11.05% -2.39% 2.45% -13.80% 9.88% -1.29% -0.07%
NOPAT Q/Q Growth
-2.01% 12.98% -0.16% 8.77% -11.05% -2.39% -1.50% -13.80% 9.88% -1.29% -0.07%
Net Income Q/Q Growth
-3.92% 11.15% -0.22% 11.31% -12.79% -0.15% -4.17% -13.36% 8.59% -1.58% -2.22%
EPS Q/Q Growth
0.00% 7.69% 0.00% 16.67% -10.00% 9.09% -10.00% -9.09% 8.33% 18.18% 11.11%
Operating Cash Flow Q/Q Growth
-38.77% 54.80% -29.62% -6.41% -17.91% -2.67% 11.17% -17.90% -4.34% -5.79% 7.78%
Free Cash Flow Firm Q/Q Growth
-44.32% 85.24% 19.62% 648.75% 4.72% -127.90% 17.30% -7.01% -6.05% -6.51% -9.65%
Invested Capital Q/Q Growth
5.14% -105.84% 23.80% -16.74% -20.00% 43.53% -86.52% -36.13% 29.99% 61.94% -32.27%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBIT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Profit (Net Income) Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Tax Burden Percent
94.93% 96.93% 100.00% 94.28% 95.75% 110.87% 100.00% 95.74% 97.10% 113.09% 99.46%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 84.47% 100.00% 100.00% 100.00% 86.10% 100.00%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
-69.39% -78.85% -75.65% -86.10% -105.35% -122.42% -117.76% -177.75% -265.02% -159.62% -176.41%
Cash Return on Invested Capital (CROIC)
-196.22% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Assets (ROA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Common Equity (ROCE)
-69.39% -78.85% -75.65% -86.10% -105.35% -122.42% -117.76% -177.75% -265.02% -159.62% -176.41%
Return on Equity Simple (ROE_SIMPLE)
-102.69% 0.00% -88.38% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-5.00 -4.35 -4.36 -3.98 -4.42 -4.52 -4.59 -5.22 -4.71 -4.77 -4.77
NOPAT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Nonoperating Expense Percent (NNEP)
-6.27% -4.99% -4.96% -7.40% -13.11% -7.57% -8.03% -12.11% -16.36% -10.78% -12.26%
Return On Investment Capital (ROIC_SIMPLE)
- -20.96% -15.18% -16.69% -24.09% -25.68% -39.49% -106.38% -359.63% -30.31% -25.00%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings before Interest and Taxes (EBIT)
-7.14 -6.22 -6.04 -5.68 -6.31 -6.46 -6.30 -7.46 -6.73 -6.81 -6.82
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-6.37 -6.04 -5.86 -5.51 -6.20 -6.37 -6.20 -7.36 -6.62 -6.70 -6.69
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.98 2.51 3.54 2.91 3.53 3.90 5.35 15.57 63.82 5.70 4.44
Price to Tangible Book Value (P/TBV)
1.98 2.51 3.54 2.91 3.53 3.90 5.35 15.57 63.82 5.70 4.44
Price to Revenue (P/Rev)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
2.22 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 12.89 8.53 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.75 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.75 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-0.73 -1.03 -1.01 -0.66 -0.56 -1.05 -1.06 -1.10 -1.13 -1.04 -1.07
Leverage Ratio
1.42 1.49 1.47 1.92 2.16 2.28 2.21 2.68 3.46 2.43 2.53
Compound Leverage Factor
1.42 1.49 1.47 1.92 2.16 1.92 2.21 2.68 3.46 2.09 2.53
Debt to Total Capital
42.89% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
42.89% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
57.11% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Debt to EBITDA
-0.70 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.18 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
-0.70 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
-0.98 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.26 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
-0.98 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
-1.20 -1.76 -0.09 -1.36 -2.26 -2.48 -3.79 -5.41 -6.83 -3.23 -3.06
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
4.13 4.03 5.13 4.55 3.41 3.42 2.40 1.30 0.61 2.71 3.18
Quick Ratio
3.34 3.61 4.83 4.31 3.13 3.07 2.10 1.01 0.38 2.46 2.92
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-26 -3.89 -3.13 17 18 -5.01 -4.14 -4.43 -4.70 -5.01 -5.49
Operating Cash Flow to CapEx
-12,225.40% -468.51% -2,479.12% -12,975.68% -13,807.32% -1,963.51% -103,260.00% -8,573.24% -771.69% -2,452.19% -206,533.33%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
21 -1.23 -0.94 -1.10 -1.31 -0.74 -1.38 -1.88 -1.32 -0.50 -0.66
Invested Capital Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Increase / (Decrease) in Invested Capital
21 -0.46 -1.23 -21 -22 0.49 -0.45 -0.79 -0.01 0.24 0.72
Enterprise Value (EV)
47 31 72 44 45 50 49 70 81 73 65
Market Capitalization
52 52 102 69 65 69 62 76 84 90 85
Book Value per Share
$0.52 $0.41 $0.52 $0.43 $0.33 $0.30 $0.20 $0.08 $0.02 $0.22 $0.23
Tangible Book Value per Share
$0.52 $0.41 $0.52 $0.43 $0.33 $0.30 $0.20 $0.08 $0.02 $0.22 $0.23
Total Capital
46 21 29 24 18 18 12 4.91 1.31 16 19
Total Debt
20 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
20 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-5.14 -21 -30 -25 -20 -18 -13 -6.79 -2.63 -16 -20
Capital Expenditures (CapEx)
0.06 0.74 0.18 0.04 0.04 0.30 0.01 0.07 0.82 0.27 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-1.57 -3.32 -4.28 -4.37 -4.52 -3.90 -4.36 -4.80 -5.28 -4.94 -4.98
Debt-free Net Working Capital (DFNWC)
23 17 25 21 15 14 8.65 2.00 -2.66 11 15
Net Working Capital (NWC)
23 17 25 21 15 14 8.65 2.00 -2.66 11 15
Net Nonoperating Expense (NNE)
1.78 1.67 1.68 1.38 1.62 1.53 1.71 1.92 1.82 1.86 2.01
Net Nonoperating Obligations (NNO)
-5.14 -22 -30 -25 -20 -18 -13 -6.79 -2.63 -16 -20
Total Depreciation and Amortization (D&A)
0.77 0.17 0.18 0.17 0.11 0.09 0.10 0.10 0.11 0.12 0.13
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Debt-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.13) ($0.12) ($0.12) ($0.10) ($0.11) ($0.10) ($0.11) ($0.12) ($0.11) ($0.09) ($0.08)
Adjusted Weighted Average Basic Shares Outstanding
51.03M 50.85M 54.98M 55.02M 55.25M 54.98M 59.24M 59.24M 59.71M 62.39M 81.27M
Adjusted Diluted Earnings per Share
($0.13) ($0.12) ($0.12) ($0.10) ($0.11) ($0.10) ($0.11) ($0.12) ($0.11) ($0.09) ($0.08)
Adjusted Weighted Average Diluted Shares Outstanding
50.84M 50.85M 54.98M 55.02M 55.25M 54.98M 59.24M 59.24M 59.71M 62.39M 81.27M
Adjusted Basic & Diluted Earnings per Share
$0.00 ($0.12) ($0.12) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
50.84K 50.85M 52.20M 55.26M 59.23M 59.24M 59.24M 59.24M 72.95M 84.65M 86.24M
Normalized Net Operating Profit after Tax (NOPAT)
-5.00 -4.35 -4.36 -3.98 -4.42 -4.52 -4.59 -5.22 -4.71 -4.77 -4.77
Normalized NOPAT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Pre Tax Income Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 58.34% 58.28% -0.12% 0.00% 0.00% 0.00% 0.00%

Financials Breakdown Chart

Key Financial Trends

Vivani Medical (NASDAQ: VANI) remains a pre-revenue biotech story with no product sales yet, so the key investor question is not near-term profitability but whether the company can fund its pipeline long enough to reach meaningful clinical or strategic milestones.

Looking at the last four years of quarterly statements, the financial picture is consistent: heavy operating losses, recurring cash burn, and repeated equity issuance to stay funded. The good news is that Vivani ended Q1 2026 with a much stronger cash balance than it had a year ago. The trade-off is dilution: the company has repeatedly tapped shareholders for capital.

  • Cash improved sharply in Q1 2026, with cash and equivalents rising to $19.7 million from $2.6 million at the end of Q3 2025 and from $13.0 million at the end of Q1 2025.
  • Q1 2026 financing activity was substantial, including $9.8 million of common equity issuance, which helped drive the quarter’s $3.5 million net increase in cash.
  • Operating expenses were slightly lower sequentially in Q1 2026, with total operating expenses of $6.8 million versus $6.8 million in Q4 2025 and $6.7 million in Q3 2025, showing some cost stability.
  • R&D spending remained a major investment, suggesting the company is still actively pushing its pipeline rather than cutting back on development.
  • Vivani continues to report no revenue, so the business is still entirely dependent on external funding and clinical progress.
  • Q1 2026 operating cash burn remained high at $6.2 million, only modestly better than $6.7 million in Q4 2025 and $6.4 million in Q3 2025.
  • Balance sheet leverage is limited in the traditional sense, but liabilities are still meaningful at $23.3 million versus $42.4 million in total assets.
  • The company remains deeply unprofitable, posting a Q1 2026 net loss of $6.8 million, or $(0.08) per share.
  • Share dilution is a persistent issue; weighted average basic shares rose to 81.3 million in Q1 2026 from 59.2 million in Q2 2025 and 52.2 million in Q1 2024.
  • Retained earnings remain severely negative at $(155.3) million, underscoring the long history of cumulative losses.

Over the broader four-year period, Vivani’s quarterly losses have stayed in a fairly tight band, generally around $6 million to $7 million per quarter. That suggests the business model has not yet reached operating leverage. In fact, R&D and SG&A have remained elevated even as the company has expanded its capital base.

One encouraging trend is that the cash position is now much healthier than it was during the middle of 2025, when cash fell to $2.6 million in Q3 2025. That rebound likely reduces near-term liquidity pressure. Still, investors should view the current balance sheet as a temporary runway extension, not a sign of self-sustaining operations.

Bottom line: Vivani Medical has improved its liquidity, but it is still an early-stage, cash-burning biotech with no revenue and ongoing dilution risk. The stock likely remains highly sensitive to clinical updates, capital raises, and any signs that operating losses are beginning to narrow.

07/15/26 12:17 AM ETAI Generated. May Contain Errors.

Vivani Medical Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Vivani Medical's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Vivani Medical's net income appears to be on a downward trend, with a most recent value of -$26.61 million in 2025, rising from -$20.02 million in 2015. The previous period was -$23.49 million in 2024. See where experts think Vivani Medical is headed by visiting Vivani Medical's forecast page.

Vivani Medical's total operating income in 2025 was -$27.56 million, based on the following breakdown:
  • Total Gross Profit: $0.00
  • Total Operating Expenses: $27.56 million

Over the last 10 years, Vivani Medical's total revenue changed from $8.95 million in 2015 to $0.00 in 2025, a change of -100.0%.

Vivani Medical's total liabilities were at $23.66 million at the end of 2025, a 1.2% decrease from 2024, and a 196.5% increase since 2015.

In the past 10 years, Vivani Medical's cash and equivalents has ranged from $239 thousand in 2015 to $45.08 million in 2022, and is currently $16.23 million as of their latest financial filing in 2025.

Over the last 10 years, Vivani Medical's book value per share changed from 0.57 in 2015 to 0.22 in 2025, a change of -61.9%.



Financial statements for NASDAQ:VANI last updated on 7/9/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners