Free Trial

CureVac (CVAC) Financials

CureVac logo
$3.54 -0.03 (-0.70%)
As of 11:24 AM Eastern
This is a fair market value price provided by Polygon.io. Learn more.
Annual Income Statements for CureVac

Annual Income Statements for CureVac

This table shows CureVac's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Income / (Loss) Attributable to Common Shareholders
-82 -112 -158 -466 -266 -288 168
Consolidated Net Income / (Loss)
-82 -112 -158 -466 -266 -288 168
Net Income / (Loss) Continuing Operations
-82 -112 -158 -466 -266 -288 168
Total Pre-Tax Income
-81 -112 -159 -467 -267 -288 198
Total Operating Income
-83 -112 -159 -467 -267 -288 198
Total Gross Profit
-5.58 -6.91 47 572 -85 -54 433
Total Revenue
15 27 92 855 117 88 578
Operating Revenue
- 27 92 855 117 88 578
Total Cost of Revenue
20 34 45 283 202 142 145
Operating Cost of Revenue
20 34 45 283 202 142 145
Total Operating Expenses
78 105 205 1,039 181 234 235
Selling, General & Admin Expense
29 57 66 116 114 106 77
Research & Development Expense
48 49 139 923 67 128 158
Total Other Income / (Expense), net
1.94 0.00 0.00 0.00 0.00 0.00 0.00
Income Tax Expense
0.13 -0.28 -0.89 -0.89 -0.13 0.22 30
Basic Earnings per Share
- ($1.03) ($0.98) ($2.21) ($1.32) ($1.18) $0.75
Weighted Average Basic Shares Outstanding
- - 187.12M - 194.95M 223.99M 224.34M
Diluted Earnings per Share
- ($1.03) ($0.98) ($2.21) ($1.32) ($1.18) $0.75
Weighted Average Diluted Shares Outstanding
- - 187.12M - 194.95M 223.99M 224.34M
Weighted Average Basic & Diluted Shares Outstanding
- - 187.12M - 194.95M 223.99M 224.34M

Quarterly Income Statements for CureVac

No quarterly income statements for CureVac are available.


Annual Cash Flow Statements for CureVac

This table details how cash moves in and out of CureVac's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Change in Cash & Equivalents
-90 49 1,584 -584 -339 -102 81
Net Cash From Operating Activities
-85 -3.74 638 -830 -306 -296 105
Net Cash From Continuing Operating Activities
-78 -3.74 658 -932 -336 -323 86
Net Income / (Loss) Continuing Operations
-81 0.00 -159 -467 -267 -288 198
Consolidated Net Income / (Loss)
-81 - -159 -467 -267 -288 198
Non-Cash Adjustments To Reconcile Net Income
-6.74 -0.65 48 -398 115 51 27
Changes in Operating Assets and Liabilities, net
5.36 -11 756 -85 -210 -113 -139
Net Cash From Investing Activities
-4.88 53 -55 -145 -100 -61 -19
Net Cash From Continuing Investing Activities
-17 53 -55 -145 -100 -61 -19
Purchase of Property, Plant & Equipment
-17 - -58 -145 -100 -61 -19
Acquisitions
- - 0.00 0.00 -0.30 0.00 0.00
Net Cash From Financing Activities
-0.13 0.00 1,002 390 68 255 -5.29
Net Cash From Continuing Financing Activities
-0.13 0.00 971 425 -4.52 255 -5.29
Repayment of Debt
-0.13 - -119 -32 -4.52 -5.74 -5.29
Issuance of Common Equity
0.00 0.00 1,060 457 0.00 261 0.00

Quarterly Cash Flow Statements for CureVac

No quarterly cash flow statements for CureVac are available.


Annual Balance Sheets for CureVac

This table presents CureVac's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2019 2020 2021 2022 2023 2024
Period end date 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Total Assets
147 1,846 1,311 921 872 831
Total Current Assets
64 1,698 1,064 625 529 545
Cash & Equivalents
34 1,616 918 530 445 499
Accounts Receivable
18 1.24 21 6.73 16 15
Inventories, net
6.95 18 64 37 27 0.56
Prepaid Expenses
1.89 59 56 43 26 17
Current Deferred & Refundable Income Taxes
- - - 0.30 5.75 6.00
Other Current Assets
- 0.99 - - 3.05 2.86
Other Current Nonoperating Assets
1.64 3.20 5.26 4.80 2.94 3.75
Plant, Property, & Equipment, net
54 81 190 212 262 212
Plant, Property & Equipment, gross
54 81 190 212 262 212
Total Noncurrent Assets
28 67 57 84 80 74
Intangible Assets
6.39 17 15 34 31 26
Noncurrent Deferred & Refundable Income Taxes
0.00 0.54 3.24 1.39 - 5.27
Other Noncurrent Operating Assets
22 49 38 49 48 43
Total Liabilities & Shareholders' Equity
147 1,846 1,311 921 872 831
Total Liabilities
195 977 532 350 300 110
Total Current Liabilities
32 302 405 167 206 75
Accounts Payable
7.27 26 145 79 53 18
Current Deferred & Payable Income Tax Liabilities
0.12 0.48 0.84 0.65 - 19
Other Current Liabilities
24 276 260 88 152 38
Total Noncurrent Liabilities
163 675 127 183 94 35
Capital Lease Obligations
14 33 29 40 41 35
Noncurrent Deferred & Payable Income Tax Liabilities
1.82 - - - - 0.23
Other Noncurrent Operating Liabilities
75 642 98 143 53 0.00
Total Equity & Noncontrolling Interests
-48 869 779 570 572 721
Total Preferred & Common Equity
-48 869 779 570 572 721
Total Common Equity
-48 869 779 570 572 721
Common Stock
13 26 25 25 30 28
Retained Earnings
-579 -788 -1,196 -1,397 -1,732 -1,453
Accumulated Other Comprehensive Income / (Loss)
0.02 0.07 -0.04 -0.15 -0.07 0.04
Other Equity Adjustments
518 1,630 1,956 1,944 2,274 2,146

Quarterly Balance Sheets for CureVac

No quarterly balance sheets for CureVac are available.


Annual Metrics and Ratios for CureVac

This table displays calculated financial ratios and metrics derived from CureVac's official financial filings.

Metric 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Growth Metrics
- - - - - - -
Revenue Growth
0.00% 81.59% 242.92% 831.90% -86.31% -24.70% 555.77%
EBITDA Growth
0.00% -32.02% -39.55% -208.49% 46.31% -8.53% 175.50%
EBIT Growth
0.00% -34.82% -41.17% -194.32% 42.91% -7.89% 168.71%
NOPAT Growth
0.00% -34.82% -41.17% -194.32% 42.91% -7.89% 183.40%
Net Income Growth
0.00% -37.47% -40.73% -195.42% 42.83% -8.03% 158.33%
EPS Growth
0.00% 0.00% 4.85% -125.51% 40.27% 10.61% 157.10%
Operating Cash Flow Growth
0.00% 95.59% 17,145.78% -230.02% 63.10% 3.21% 135.58%
Free Cash Flow Firm Growth
0.00% 0.00% 850.11% -252.53% 59.36% 23.98% 127.68%
Invested Capital Growth
0.00% 0.00% -29,144.36% 83.87% 164.80% 114.01% 53.15%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBIT Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
NOPAT Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Income Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Profitability Metrics
- - - - - - -
Gross Margin
-37.86% -25.84% 50.93% 66.93% -72.80% -60.99% 74.90%
EBITDA Margin
-536.42% -390.00% -158.71% -52.54% -206.12% -297.07% 34.20%
Operating Margin
-565.80% -420.06% -172.92% -54.61% -227.83% -326.43% 34.20%
EBIT Margin
-565.80% -420.06% -172.92% -54.61% -227.83% -326.43% 34.20%
Profit (Net Income) Margin
-553.50% -419.00% -171.95% -54.51% -227.71% -326.68% 29.06%
Tax Burden Percent
100.15% 99.75% 99.44% 99.81% 99.95% 100.08% 84.97%
Interest Burden Percent
97.68% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 15.03%
Return on Invested Capital (ROIC)
0.00% -6,371.59% 0.00% 0.00% 0.00% -171.03% 80.66%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% -6,503.97% 0.00% 0.00% 0.00% -151.96% 80.66%
Return on Net Nonoperating Assets (RNNOA)
0.00% 6,838.27% 0.00% 0.00% 0.00% 120.64% -54.69%
Return on Equity (ROE)
0.00% 466.67% -38.43% -56.54% -39.48% -50.39% 25.97%
Cash Return on Invested Capital (CROIC)
0.00% -6,571.59% 0.00% 0.00% -503.20% -243.65% 38.67%
Operating Return on Assets (OROA)
0.00% -76.65% -15.92% -29.57% -23.89% -32.09% 23.20%
Return on Assets (ROA)
0.00% -76.46% -15.83% -29.52% -23.88% -32.11% 19.72%
Return on Common Equity (ROCE)
0.00% 466.67% -38.43% -56.54% -39.48% -50.39% 25.97%
Return on Equity Simple (ROE_SIMPLE)
0.00% 233.34% -18.15% -59.80% -46.70% -50.33% 23.28%
Net Operating Profit after Tax (NOPAT)
-58 -79 -111 -327 -187 -201 168
NOPAT Margin
-396.06% -294.04% -121.04% -38.23% -159.48% -228.50% 29.06%
Net Nonoperating Expense Percent (NNEP)
0.00% 132.37% -6.08% -11.22% -11.48% -19.07% 0.00%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - 22.21%
Cost of Revenue to Revenue
137.86% 125.84% 49.07% 33.07% 172.80% 160.99% 25.10%
SG&A Expenses to Revenue
196.48% 212.80% 72.29% 13.52% 97.84% 120.13% 13.28%
R&D to Revenue
324.16% 181.41% 151.56% 108.02% 57.20% 145.31% 27.42%
Operating Expenses to Revenue
529.07% 394.22% 223.86% 121.55% 155.03% 265.44% 40.70%
Earnings before Interest and Taxes (EBIT)
-83 -112 -159 -467 -267 -288 198
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-79 -104 -146 -449 -241 -262 198
Valuation Ratios
- - - - - - -
Price to Book Value (P/BV)
0.00 0.00 1.24 7.95 1.98 1.44 1.06
Price to Tangible Book Value (P/TBV)
0.00 0.00 1.27 8.10 2.10 1.52 1.10
Price to Revenue (P/Rev)
14.48 7.98 11.78 7.24 9.64 9.32 1.32
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 4.55
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 21.98%
Enterprise Value to Invested Capital (EV/IC)
0.00 107.52 0.00 0.00 8.51 2.59 1.19
Enterprise Value to Revenue (EV/Rev)
0.00 9.92 0.00 6.20 5.45 4.73 0.52
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 1.52
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 1.52
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 1.79
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 2.85
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 3.73
Leverage & Solvency
- - - - - - -
Debt to Equity
0.00 -1.80 0.04 0.04 0.07 0.07 0.05
Long-Term Debt to Equity
0.00 -1.80 0.04 0.04 0.07 0.07 0.05
Financial Leverage
0.00 -1.05 -1.87 -1.51 -1.03 -0.79 -0.68
Leverage Ratio
0.00 -3.05 2.43 1.92 1.65 1.57 1.32
Compound Leverage Factor
0.00 -3.05 2.43 1.92 1.65 1.57 1.32
Debt to Total Capital
0.00% 224.63% 3.64% 3.56% 6.51% 6.65% 4.61%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 224.63% 3.64% 3.56% 6.51% 6.65% 4.61%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
0.00% -124.63% 96.36% 96.44% 93.49% 93.35% 95.39%
Debt to EBITDA
0.00 -0.83 -0.23 -0.06 -0.16 -0.16 0.18
Net Debt to EBITDA
0.00 -0.50 10.87 1.98 2.03 1.55 -2.35
Long-Term Debt to EBITDA
0.00 -0.83 -0.23 -0.06 -0.16 -0.16 0.18
Debt to NOPAT
0.00 -1.10 -0.30 -0.09 -0.21 -0.20 0.21
Net Debt to NOPAT
0.00 -0.66 14.26 2.72 2.63 2.01 -2.76
Long-Term Debt to NOPAT
0.00 -1.10 -0.30 -0.09 -0.21 -0.20 0.21
Altman Z-Score
0.00 -6.95 0.74 5.79 -0.42 -1.68 3.88
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - -
Current Ratio
0.00 2.04 5.61 2.63 3.74 2.57 7.28
Quick Ratio
0.00 1.70 5.35 2.32 3.23 2.24 6.85
Cash Flow Metrics
- - - - - - -
Free Cash Flow to Firm (FCFF)
0.00 -81 609 -928 -377 -287 80
Operating Cash Flow to CapEx
-503.36% 0.00% 1,103.23% -573.20% -306.98% -485.30% 552.22%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
-269.49 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
-323.03 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - -
Asset Turnover
0.00 0.18 0.09 0.54 0.10 0.10 0.68
Accounts Receivable Turnover
0.00 1.52 9.73 77.08 8.45 7.80 37.98
Inventory Turnover
0.00 4.84 3.64 6.95 4.03 4.41 9.45
Fixed Asset Turnover
0.00 0.50 1.36 6.29 0.58 0.37 2.44
Accounts Payable Turnover
0.00 4.63 2.67 3.31 1.81 2.15 4.08
Days Sales Outstanding (DSO)
0.00 240.26 37.50 4.74 43.17 46.78 9.61
Days Inventory Outstanding (DIO)
0.00 75.41 100.18 52.50 90.66 82.73 38.61
Days Payable Outstanding (DPO)
0.00 78.79 136.88 110.42 201.43 169.50 89.38
Cash Conversion Cycle (CCC)
0.00 236.88 0.80 -53.19 -67.60 -39.98 -41.17
Capital & Investment Metrics
- - - - - - -
Invested Capital
0.00 2.47 -717 -116 75 160 252
Invested Capital Turnover
0.00 21.67 -0.26 -2.05 -5.75 0.75 2.78
Increase / (Decrease) in Invested Capital
0.00 2.47 -720 601 191 85 87
Enterprise Value (EV)
0.00 265 -502 5,302 638 416 300
Market Capitalization
213 213 1,081 6,192 1,128 821 764
Book Value per Share
$0.00 ($3.60) $4.64 $4.32 $3.05 $2.93 $3.22
Tangible Book Value per Share
$0.00 ($4.08) $4.55 $4.23 $2.87 $2.77 $3.10
Total Capital
0.00 39 902 808 610 613 756
Total Debt
0.00 87 33 29 40 41 35
Total Long-Term Debt
0.00 87 33 29 40 41 35
Net Debt
0.00 52 -1,583 -890 -491 -404 -464
Capital Expenditures (CapEx)
17 -43 58 145 100 61 19
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 -1.79 -220 -259 -73 -122 -29
Debt-free Net Working Capital (DFNWC)
0.00 33 1,395 659 458 323 470
Net Working Capital (NWC)
0.00 33 1,395 659 458 323 470
Net Nonoperating Expense (NNE)
23 33 47 139 80 86 0.00
Net Nonoperating Obligations (NNO)
0.00 51 -1,586 -895 -496 -411 -469
Total Depreciation and Amortization (D&A)
4.33 8.04 13 18 25 26 0.00
Debt-free, Cash-free Net Working Capital to Revenue
0.00% -6.69% -240.19% -30.34% -62.17% -138.70% -4.96%
Debt-free Net Working Capital to Revenue
0.00% 122.04% 1,521.13% 77.09% 391.19% 366.64% 81.36%
Net Working Capital to Revenue
0.00% 122.04% 1,521.13% 77.09% 391.19% 366.64% 81.36%
Earnings Adjustments
- - - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 ($1.18) $0.75
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 0.00 0.00 0.00 223.99M 224.34M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 ($1.18) $0.75
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 0.00 0.00 0.00 223.99M 224.34M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 0.00 0.00 0.00 223.99M 224.34M
Normalized Net Operating Profit after Tax (NOPAT)
-58 -79 -111 -327 -187 -201 168
Normalized NOPAT Margin
-396.06% -294.04% -121.04% -38.23% -159.48% -228.50% 29.06%
Pre Tax Income Margin
-552.65% -420.06% -172.92% -54.61% -227.83% -326.43% 34.20%
Debt Service Ratios
- - - - - - -
EBIT to Interest Expense
-264.81 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
-185.37 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
-318.35 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
-238.91 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Quarterly Metrics and Ratios for CureVac

No quarterly metrics and ratios for CureVac are available.


Frequently Asked Questions About CureVac's Financials

When does CureVac's fiscal year end?

According to the most recent income statement we have on file, CureVac's financial year ends in December. Their financial year 2024 ended on December 31, 2024.

How has CureVac's net income changed over the last 6 years?

CureVac's net income appears to be on a downward trend, with a most recent value of $167.88 million in 2024, falling from -$81.54 million in 2018. The previous period was -$287.80 million in 2023. See CureVac's forecast for analyst expectations on what’s next for the company.

What is CureVac's operating income?
CureVac's total operating income in 2024 was $197.58 million, based on the following breakdown:
  • Total Gross Profit: $432.73 million
  • Total Operating Expenses: $235.14 million
How has CureVac revenue changed over the last 6 years?

Over the last 6 years, CureVac's total revenue changed from $14.73 million in 2018 to $577.72 million in 2024, a change of 3,821.8%.

How much debt does CureVac have?

CureVac's total liabilities were at $109.95 million at the end of 2024, a 63.4% decrease from 2023, and a 43.5% decrease since 2019.

How much cash does CureVac have?

In the past 5 years, CureVac's cash and equivalents has ranged from $34.44 million in 2019 to $1.62 billion in 2020, and is currently $498.66 million as of their latest financial filing in 2024.

How has CureVac's book value per share changed over the last 6 years?

Over the last 6 years, CureVac's book value per share changed from 0.00 in 2018 to 3.22 in 2024, a change of 321.9%.



This page (NASDAQ:CVAC) was last updated on 5/5/2025 by MarketBeat.com Staff
From Our Partners