Go Pro

MoonLake Immunotherapeutics (MLTX) Financials

MoonLake Immunotherapeutics logo
$15.06 -0.07 (-0.46%)
Closing price 04:00 PM Eastern
Extended Trading
$15.01 -0.05 (-0.33%)
As of 07:50 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for MoonLake Immunotherapeutics

Annual Income Statements for MoonLake Immunotherapeutics

This table shows MoonLake Immunotherapeutics' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2021 2022 2023 2024 2025
Period end date 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-4.54 -50 -36 -119 -227
Consolidated Net Income / (Loss)
-4.54 -65 -44 -121 -230
Net Income / (Loss) Continuing Operations
-4.54 -65 -44 -121 -230
Total Pre-Tax Income
-4.54 -64 -44 -121 -230
Total Operating Income
-4.57 -65 -54 -143 -245
Total Gross Profit
0.00 0.00 0.00 0.00 0.00
Total Revenue
0.00 0.00 0.00 0.00 0.00
Total Cost of Revenue
0.00 0.00 0.00 0.00 0.00
Total Operating Expenses
4.57 65 54 143 245
Selling, General & Admin Expense
4.57 23 22 30 42
Research & Development Expense
- 42 32 113 203
Total Other Income / (Expense), net
0.03 0.59 10 22 15
Interest Expense
- - 0.00 0.00 7.25
Other Income / (Expense), net
- 0.59 10 22 22
Income Tax Expense
- 0.04 0.09 0.28 0.61
Net Income / (Loss) Attributable to Noncontrolling Interest
- -15 -8.07 -2.31 -3.00
Basic Earnings per Share
($0.31) ($1.70) ($0.73) ($1.89) ($3.53)
Weighted Average Basic Shares Outstanding
14.81M 29.36M 49.12M 62.87M 64.46M
Diluted Earnings per Share
($0.31) ($1.70) ($0.73) ($1.89) ($3.53)
Weighted Average Diluted Shares Outstanding
14.81M 29.36M 49.12M 62.87M 64.46M
Weighted Average Basic & Diluted Shares Outstanding
11.93M 52.70M 63.89M 64.01M 71.73M

Quarterly Income Statements for MoonLake Immunotherapeutics

This table shows MoonLake Immunotherapeutics' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
-7.44 -14 -24 -35 -46 -40 -55 -70 -62 -70 -62
Consolidated Net Income / (Loss)
-7.89 -14 -25 -36 -46 -41 -56 -71 -63 -70 -62
Net Income / (Loss) Continuing Operations
-7.89 -14 -25 -36 -46 -41 -56 -71 -63 -70 -62
Total Pre-Tax Income
-7.84 -14 -25 -36 -46 -40 -56 -71 -63 -69 -62
Total Operating Income
-15 -20 -31 -43 -50 -47 -61 -71 -65 -70 -62
Total Gross Profit
- 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Total Revenue
- 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Total Cost of Revenue
- 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Total Operating Expenses
15 20 31 43 50 47 61 71 65 70 62
Selling, General & Admin Expense
6.93 6.81 6.92 7.38 9.22 11 11 11 9.21 16 11
Research & Development Expense
8.10 13 24 36 40 36 50 61 56 55 50
Total Other Income / (Expense), net
7.19 5.92 5.90 7.09 3.23 7.08 4.74 0.86 2.45 0.94 -0.06
Interest Expense
- 0.00 0.00 0.00 - 0.02 2.04 3.20 2.00 2.27 2.63
Other Income / (Expense), net
7.19 5.92 5.90 7.09 3.23 7.10 6.78 4.05 4.44 3.21 2.58
Income Tax Expense
0.04 0.07 0.08 0.09 0.04 0.15 0.10 0.12 0.25 0.62 0.09
Net Income / (Loss) Attributable to Noncontrolling Interest
-0.45 -0.30 -0.49 -0.72 -0.79 -0.62 -0.83 -0.97 -0.59 0.00 0.00
Basic Earnings per Share
$0.37 ($0.22) ($0.39) ($0.56) ($0.50) ($0.63) ($1.74) ($1.10) ($0.93) ($0.98) ($1.68)
Weighted Average Basic Shares Outstanding
49.12M 62.64M 62.87M 62.90M 62.87M 63.23M 126.57M 63.37M 64.46M 71.27M 147.83M
Diluted Earnings per Share
$0.37 ($0.22) ($0.39) ($0.56) ($0.50) ($0.63) ($1.74) ($1.10) ($0.93) ($0.98) ($1.68)
Weighted Average Diluted Shares Outstanding
49.12M 62.64M 62.87M 62.90M 62.87M 63.23M 126.57M 63.37M 64.46M 71.27M 147.83M
Weighted Average Basic & Diluted Shares Outstanding
63.89M 63.87M 63.88M 63.91M 64.01M 64.20M 64.23M 64.23M 71.73M 73.62M 85.11M

Annual Cash Flow Statements for MoonLake Immunotherapeutics

This table details how cash moves in and out of MoonLake Immunotherapeutics' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2021 2022 2023 2024 2025
Period end date 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-0.67 31 412 -271 154
Net Cash From Operating Activities
-0.61 -56 -43 -117 -196
Net Cash From Continuing Operating Activities
-0.61 -56 -43 -117 -196
Net Income / (Loss) Continuing Operations
0.00 -65 -44 -121 -230
Consolidated Net Income / (Loss)
- -65 -44 -121 -230
Depreciation Expense
- 0.16 0.37 1.39 2.62
Non-Cash Adjustments To Reconcile Net Income
-4.57 9.87 7.08 5.63 11
Changes in Operating Assets and Liabilities, net
3.96 -1.43 -6.15 -2.36 21
Net Cash From Investing Activities
0.00 -32 -25 -206 203
Net Cash From Continuing Investing Activities
0.00 -32 -25 -206 203
Purchase of Property, Plant & Equipment
- -0.02 -0.28 -0.52 -0.04
Purchase of Investments
0.00 -42 -176 -350 -265
Sale and/or Maturity of Investments
- 9.90 151 145 468
Net Cash From Financing Activities
-0.06 120 480 51 146
Net Cash From Continuing Financing Activities
-0.06 120 480 51 146
Issuance of Debt
- - 0.00 0.00 73
Issuance of Common Equity
0.00 0.00 482 53 72
Other Financing Activities, net
- 135 -2.75 -1.23 0.58
Other Net Changes in Cash
- 0.01 -0.08 0.13 1.11
Cash Interest Paid
- - 0.00 0.00 5.06

Quarterly Cash Flow Statements for MoonLake Immunotherapeutics

This table details how cash moves in and out of MoonLake Immunotherapeutics' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
133 7.27 -116 33 -195 91 35 44 -16 -36 179
Net Cash From Operating Activities
-12 -15 -28 -25 -48 -38 -55 -45 -59 -66 -56
Net Cash From Continuing Operating Activities
-12 -15 -28 -25 -48 -38 -55 -45 -59 -66 -56
Net Income / (Loss) Continuing Operations
-7.89 -14 -25 -36 -46 -41 -56 -71 -63 -70 -62
Consolidated Net Income / (Loss)
-7.89 -14 -25 -36 -46 -41 -56 -71 -63 -70 -62
Depreciation Expense
0.36 0.33 0.03 0.03 1.30 0.38 0.74 0.75 0.75 0.85 0.90
Non-Cash Adjustments To Reconcile Net Income
1.54 1.54 2.16 2.52 -0.91 2.16 1.53 4.42 2.25 13 2.19
Changes in Operating Assets and Liabilities, net
-6.35 -2.85 -5.32 8.28 -2.47 -0.11 -0.75 21 1.23 -11 3.17
Net Cash From Investing Activities
117 -29 -88 58 -147 56 88 88 -30 0.10 0.32
Net Cash From Continuing Investing Activities
117 -29 -88 58 -147 56 88 88 -30 0.10 0.32
Purchase of Investments
- -88 -86 -29 -147 -89 -118 - -59 -59 -59
Sale and/or Maturity of Investments
117 59 -1.30 88 -0.21 145 206 88 29 59 59
Net Cash From Financing Activities
28 51 - 0.18 0.15 73 - 0.48 72 31 235
Net Cash From Continuing Financing Activities
28 51 - 0.18 0.15 73 - -0.10 73 31 235
Issuance of Debt
- 0.00 - - - 73 - - - 24 190
Issuance of Common Equity
31 53 - - - 0.00 - - 72 6.01 44
Other Financing Activities, net
-2.75 -1.56 - 0.18 0.15 0.10 - -0.10 0.58 0.17 0.55
Other Net Changes in Cash
- 0.05 - -0.33 0.42 -0.09 - -0.29 0.09 -0.48 0.03
Cash Interest Paid
- - - - - 0.00 - 1.72 2.19 1.82 2.14

Annual Balance Sheets for MoonLake Immunotherapeutics

This table presents MoonLake Immunotherapeutics' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
117 9.68 77 527 478 424
Total Current Assets
1.62 9.64 77 514 474 422
Cash & Equivalents
1.34 8.04 40 451 180 335
Short-Term Investments
- 0.00 33 60 268 59
Accounts Receivable
- 0.15 0.22 1.06 2.84 4.87
Prepaid Expenses
0.28 1.45 4.18 2.10 23 23
Plant, Property, & Equipment, net
0.00 0.05 0.05 0.32 0.72 0.58
Total Noncurrent Assets
115 0.00 0.28 12 2.92 2.16
Other Noncurrent Operating Assets
115 0.00 0.28 12 2.92 2.16
Total Liabilities & Shareholders' Equity
117 9.68 77 527 478 424
Total Liabilities
4.15 21 8.08 13 25 120
Total Current Liabilities
0.13 21 7.67 9.97 22 45
Accounts Payable
- 1.57 0.25 1.84 8.99 30
Accrued Expenses
0.07 4.52 7.26 6.93 12 15
Other Current Liabilities
- 0.00 0.15 1.20 1.37 1.23
Total Noncurrent Liabilities
4.03 0.24 0.41 3.08 2.08 74
Long-Term Debt
- - - - 0.00 74
Noncurrent Employee Benefit Liabilities
4.03 0.24 0.28 0.58 0.62 0.00
Other Noncurrent Operating Liabilities
- 0.00 0.13 2.50 1.46 0.37
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
-2.52 -12 69 513 453 304
Total Preferred & Common Equity
-2.52 -12 49 496 447 304
Total Common Equity
-2.52 -12 49 496 447 304
Common Stock
0.00 42 129 610 677 767
Retained Earnings
-2.52 -54 -81 -117 -236 -463
Accumulated Other Comprehensive Income / (Loss)
- -0.17 0.35 2.36 5.00 0.60

Quarterly Balance Sheets for MoonLake Immunotherapeutics

This table presents MoonLake Immunotherapeutics' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
67 507 500 564 545 518 511 460 414 400 574
Total Current Assets
67 506 500 554 537 512 506 455 411 397 570
Cash & Equivalents
50 502 318 458 343 376 272 307 351 298 478
Short-Term Investments
13 0.00 178 89 177 118 209 118 30 59 59
Accounts Receivable
0.38 0.62 0.72 1.50 1.68 2.41 2.99 3.41 4.02 5.76 6.56
Prepaid Expenses
3.08 3.96 3.31 5.04 15 16 23 27 27 33 26
Plant, Property, & Equipment, net
0.05 0.04 0.04 0.51 0.48 0.58 0.71 0.67 0.62 0.53 0.49
Total Noncurrent Assets
0.25 0.21 0.17 10 7.51 5.32 4.29 3.95 2.50 3.20 3.42
Other Noncurrent Operating Assets
0.25 0.21 0.17 10 7.51 5.32 4.29 3.95 2.50 3.20 3.42
Total Liabilities & Shareholders' Equity
67 507 500 564 545 518 511 460 414 400 574
Total Liabilities
7.68 7.51 11 12 15 23 99 102 123 146 146
Total Current Liabilities
7.28 7.13 10 8.91 12 20 24 27 48 46 45
Accounts Payable
3.83 4.36 3.40 3.48 5.14 11 12 17 25 23 17
Accrued Expenses
3.30 2.62 6.75 4.12 5.82 7.93 11 8.73 22 22 27
Other Current Liabilities
0.16 0.16 0.16 1.30 1.32 1.44 1.43 1.55 1.50 0.92 1.25
Total Noncurrent Liabilities
0.41 0.38 0.27 2.82 2.56 2.63 75 75 75 100 100
Long-Term Debt
- - - - - - 73 73 74 99 100
Noncurrent Employee Benefit Liabilities
0.31 0.32 0.26 0.46 0.54 0.69 0.54 0.57 0.55 0.35 0.07
Other Noncurrent Operating Liabilities
0.09 0.05 0.01 2.36 2.02 1.94 1.14 0.84 0.49 0.87 0.77
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
59 499 490 552 530 496 413 358 291 254 428
Total Preferred & Common Equity
42 490 425 543 521 488 408 354 289 254 428
Total Common Equity
42 490 425 543 521 488 408 354 289 254 428
Common Stock
131 590 531 670 672 675 681 684 689 786 1,022
Retained Earnings
-90 -100 -109 -130 -155 -190 -276 -331 -400 -533 -594
Accumulated Other Comprehensive Income / (Loss)
0.34 0.04 2.88 2.69 3.26 2.83 2.39 0.52 0.28 0.32 0.63

Annual Metrics And Ratios for MoonLake Immunotherapeutics

This table displays calculated financial ratios and metrics derived from MoonLake Immunotherapeutics' official financial filings.

Metric 2021 2022 2023 2024 2025
Period end date 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - -
Revenue Growth
0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Growth
0.00% -1,307.00% 32.18% -174.17% -83.85%
EBIT Growth
0.00% -1,310.61% 31.77% -175.01% -83.91%
NOPAT Growth
0.00% -1,323.56% 16.81% -164.38% -71.10%
Net Income Growth
0.00% -1,320.01% 31.67% -175.06% -89.96%
EPS Growth
0.00% -448.39% 57.06% -158.90% -86.77%
Operating Cash Flow Growth
0.00% -9,046.87% 23.47% -172.54% -68.12%
Free Cash Flow Firm Growth
0.00% 0.00% 6.74% -135.71% -46.18%
Invested Capital Growth
0.00% 28.52% 174.16% 116.04% -386.86%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Q/Q Growth
0.00% -362.89% 17.06% -45.18% -6.82%
EBIT Q/Q Growth
0.00% -364.08% 16.38% -46.71% -6.93%
NOPAT Q/Q Growth
0.00% -368.34% 2.99% -31.83% -6.82%
Net Income Q/Q Growth
0.00% -376.74% 16.29% -46.54% -7.78%
EPS Q/Q Growth
0.00% -218.06% -1.39% -8.00% -6.33%
Operating Cash Flow Q/Q Growth
0.00% -225.23% -1.78% -44.90% -5.56%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% -30.08% -22.83% -5.11%
Invested Capital Q/Q Growth
0.00% -275.64% 139.18% 240.14% 1.03%
Profitability Metrics
- - - - -
Gross Margin
0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Margin
0.00% 0.00% 0.00% 0.00% 0.00%
Operating Margin
0.00% 0.00% 0.00% 0.00% 0.00%
EBIT Margin
0.00% 0.00% 0.00% 0.00% 0.00%
Profit (Net Income) Margin
0.00% 0.00% 0.00% 0.00% 0.00%
Tax Burden Percent
100.00% 100.06% 100.21% 100.23% 100.27%
Interest Burden Percent
99.39% 100.00% 100.00% 100.00% 103.26%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
-9.01% -225.85% -15.14% -25.08% -60.78%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% -1,760.81% -2,626.49% 0.00%
Operating Return on Assets (OROA)
0.00% 0.00% 0.00% 0.00% 0.00%
Return on Assets (ROA)
0.00% 0.00% 0.00% 0.00% 0.00%
Return on Common Equity (ROCE)
1.27% -147.01% -14.16% -24.45% -60.25%
Return on Equity Simple (ROE_SIMPLE)
39.01% -131.92% -8.89% -27.13% 0.00%
Net Operating Profit after Tax (NOPAT)
-3.20 -46 -38 -100 -171
NOPAT Margin
0.00% 0.00% 0.00% 0.00% 0.00%
Net Nonoperating Expense Percent (NNEP)
19.30% -58.21% -2.12% -4.40% -15.35%
Return On Investment Capital (ROIC_SIMPLE)
- -66.23% -7.38% -22.09% -45.27%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00%
Earnings before Interest and Taxes (EBIT)
-4.57 -64 -44 -121 -222
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-4.57 -64 -44 -120 -220
Valuation Ratios
- - - - -
Price to Book Value (P/BV)
0.00 11.32 7.61 7.74 2.78
Price to Tangible Book Value (P/TBV)
0.00 11.32 7.61 7.74 2.78
Price to Revenue (P/Rev)
0.00 0.00 0.00 0.00 0.00
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 1,320.26 562.85 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - -
Debt to Equity
-1.29 0.00 0.00 0.00 0.24
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.24
Financial Leverage
-0.60 -1.14 -1.00 -0.99 -1.01
Leverage Ratio
1.25 1.51 1.04 1.04 1.19
Compound Leverage Factor
1.25 1.51 1.04 1.04 1.23
Debt to Total Capital
447.09% 0.00% 0.00% 0.00% 19.57%
Short-Term Debt to Total Capital
447.09% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 19.57%
Preferred Equity to Total Capital
2.16% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 28.89% 3.47% 1.45% 0.00%
Common Equity to Total Capital
-349.25% 71.11% 96.53% 98.55% 80.43%
Debt to EBITDA
-3.28 0.00 0.00 0.00 -0.34
Net Debt to EBITDA
-1.52 0.00 0.00 0.00 1.46
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 -0.34
Debt to NOPAT
-4.69 0.00 0.00 0.00 -0.43
Net Debt to NOPAT
-2.18 0.00 0.00 0.00 1.87
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 -0.43
Altman Z-Score
-6.61 37.95 173.96 84.21 2.04
Noncontrolling Interest Sharing Ratio
114.12% 34.91% 6.47% 2.52% 0.87%
Liquidity Ratios
- - - - -
Current Ratio
0.46 9.98 51.59 21.11 9.27
Quick Ratio
0.39 9.44 51.38 20.07 8.77
Cash Flow Metrics
- - - - -
Free Cash Flow to Firm (FCFF)
0.00 -47 -44 -103 -151
Operating Cash Flow to CapEx
0.00% -349,140.48% -15,029.18% -22,441.34% -560,020.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 -20.78
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 -27.04
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 -27.05
Efficiency Ratios
- - - - -
Asset Turnover
0.00 0.00 0.00 0.00 0.00
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - -
Invested Capital
-4.68 -3.35 2.48 5.36 -15
Invested Capital Turnover
0.00 0.00 0.00 0.00 0.00
Increase / (Decrease) in Invested Capital
0.00 1.34 5.83 2.88 -21
Enterprise Value (EV)
153 501 3,278 3,019 527
Market Capitalization
146 553 3,771 3,460 847
Book Value per Share
($0.79) $0.93 $7.94 $6.99 $4.74
Tangible Book Value per Share
($0.79) $0.93 $7.94 $6.99 $4.74
Total Capital
3.35 69 513 453 379
Total Debt
15 0.00 0.00 0.00 74
Total Long-Term Debt
0.00 0.00 0.00 0.00 74
Net Debt
6.96 -72 -511 -448 -320
Capital Expenditures (CapEx)
0.00 0.02 0.28 0.52 0.04
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-4.49 -3.27 -6.81 3.80 -18
Debt-free Net Working Capital (DFNWC)
3.55 69 504 452 376
Net Working Capital (NWC)
-11 69 504 452 376
Net Nonoperating Expense (NNE)
1.34 19 6.19 21 59
Net Nonoperating Obligations (NNO)
6.96 -72 -511 -448 -320
Total Depreciation and Amortization (D&A)
0.00 0.16 0.37 1.38 2.62
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00%
Debt-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00%
Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Adjustments
- - - - -
Adjusted Basic Earnings per Share
($0.31) ($1.70) ($1.46) ($1.89) ($3.53)
Adjusted Weighted Average Basic Shares Outstanding
14.81M 29.36M 98.25M 62.87M 64.46M
Adjusted Diluted Earnings per Share
($0.31) ($1.70) ($1.46) ($1.89) ($3.53)
Adjusted Weighted Average Diluted Shares Outstanding
14.81M 29.36M 98.25M 62.87M 64.46M
Adjusted Basic & Diluted Earnings per Share
($0.31) $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
11.93M 52.70M 63.89M 64.01M 71.73M
Normalized Net Operating Profit after Tax (NOPAT)
-3.20 -46 -38 -100 -171
Normalized NOPAT Margin
0.00% 0.00% 0.00% 0.00% 0.00%
Pre Tax Income Margin
0.00% 0.00% 0.00% 0.00% 0.00%
Debt Service Ratios
- - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 -30.69
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 -23.65
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 -30.70
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 -23.65
Payout Ratios
- - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00%

Quarterly Metrics And Ratios for MoonLake Immunotherapeutics

This table displays calculated financial ratios and metrics derived from MoonLake Immunotherapeutics' official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - - - - - - - - 71,727,875.00 73,615,396.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 71,727,875.00 73,615,396.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - -0.97 -0.84
Growth Metrics
- - - - - - - - - - -
Revenue Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Growth
54.10% -13.75% -99.77% -210.60% -502.10% -194.69% -118.49% -86.81% -30.51% -64.89% -9.42%
EBIT Growth
52.34% -13.90% -99.95% -210.79% -491.02% -190.46% -118.47% -87.06% -31.11% -65.44% -9.58%
NOPAT Growth
9.99% -53.27% -131.90% -232.23% -229.90% -139.58% -98.50% -65.69% -31.54% -47.47% -1.58%
Net Income Growth
52.10% -14.38% -100.42% -210.81% -488.23% -190.23% -126.39% -95.75% -35.82% -71.87% -10.27%
EPS Growth
-82.21% 4.35% 15.22% -211.11% -235.14% -186.36% -123.08% -96.43% -29.17% -55.56% 3.45%
Operating Cash Flow Growth
-6.45% -65.64% -129.38% -173.22% -292.68% -155.15% -95.52% -76.23% -21.29% -73.80% -1.89%
Free Cash Flow Firm Growth
-25.55% 71.63% -626.75% -946.91% -129.88% -44.23% -12.20% 13.68% 33.75% -15.83% 28.31%
Invested Capital Growth
174.16% 235.39% 482.21% 124.89% 116.04% 2.65% -39.00% -1,085.89% -386.86% -189.15% -249.33%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Q/Q Growth
35.42% -77.08% -77.58% -45.99% -25.18% 11.19% -32.91% -25.31% 9.92% -9.91% 11.80%
EBIT Q/Q Growth
32.33% -77.29% -77.49% -45.96% -28.68% 12.87% -33.50% -24.97% 9.81% -9.94% 11.57%
NOPAT Q/Q Growth
-15.81% -31.88% -54.28% -40.99% -15.00% 4.23% -27.83% -17.69% 8.70% -7.37% 11.94%
Net Income Q/Q Growth
32.12% -77.19% -77.16% -45.87% -28.47% 12.58% -38.20% -26.12% 10.86% -10.62% 11.34%
EPS Q/Q Growth
305.56% -22.22% 11.36% -43.59% 10.71% -26.00% -38.10% -26.44% 15.45% -5.38% -71.43%
Operating Cash Flow Q/Q Growth
-33.44% -21.10% -86.58% 9.38% -91.79% 21.32% -42.97% 18.31% -31.99% -12.74% 16.18%
Free Cash Flow Firm Q/Q Growth
-349.39% -41.54% -48.26% -11.01% 1.32% 11.19% -15.33% 14.59% 24.27% -55.27% 28.62%
Invested Capital Q/Q Growth
139.18% 114.74% 91.91% -84.59% 240.14% 2.04% 14.05% -349.07% 1.03% 68.29% -91.04%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBIT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Profit (Net Income) Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Tax Burden Percent
100.56% 100.51% 100.32% 100.26% 100.09% 100.38% 100.17% 100.16% 100.40% 100.90% 100.15%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.04% 103.78% 104.75% 103.28% 103.40% 104.45%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
-15.14% -14.99% -11.32% -16.80% -25.08% -30.64% -40.34% -54.33% -60.78% -77.85% -67.47%
Cash Return on Invested Capital (CROIC)
-1,760.81% -974.90% -662.55% -5,319.84% -2,626.49% -2,215.17% -1,658.66% 0.00% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Assets (ROA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Common Equity (ROCE)
-14.16% -14.33% -11.11% -15.57% -24.45% -30.17% -39.73% -53.67% -60.25% -77.26% -67.11%
Return on Equity Simple (ROE_SIMPLE)
0.00% -8.45% -11.19% -16.95% 0.00% -36.28% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-11 -14 -21 -30 -35 -33 -42 -50 -46 -49 -43
NOPAT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Nonoperating Expense Percent (NNEP)
0.90% -0.03% -0.66% -1.20% -2.44% -1.53% -3.11% -5.17% -4.52% -6.21% -4.72%
Return On Investment Capital (ROIC_SIMPLE)
-2.05% - - - -7.65% -6.85% -9.85% -13.70% -12.06% -13.88% -8.18%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings before Interest and Taxes (EBIT)
-7.84 -14 -25 -36 -46 -40 -54 -67 -61 -67 -59
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-7.48 -14 -25 -36 -45 -40 -53 -67 -60 -66 -58
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
7.61 5.91 5.39 6.60 7.74 6.14 8.57 1.59 2.78 5.26 3.35
Price to Tangible Book Value (P/TBV)
7.61 5.91 5.39 6.60 7.74 6.14 8.57 1.59 2.78 5.26 3.35
Price to Revenue (P/Rev)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
1,320.26 501.12 224.58 1,733.99 562.85 383.50 429.82 0.00 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.18 0.21 0.25 0.24 0.39 0.23
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.18 0.21 0.25 0.24 0.39 0.23
Financial Leverage
-1.00 -1.00 -0.99 -1.00 -0.99 -0.99 -0.98 -1.02 -1.01 -1.00 -1.00
Leverage Ratio
1.04 1.03 1.02 1.03 1.04 1.11 1.13 1.19 1.19 1.37 1.32
Compound Leverage Factor
1.04 1.03 1.02 1.03 1.04 1.11 1.17 1.24 1.23 1.41 1.37
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 15.04% 17.01% 20.21% 19.57% 28.05% 18.86%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 15.04% 17.01% 20.21% 19.57% 28.05% 18.86%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
3.47% 1.78% 1.77% 1.47% 1.45% 1.04% 0.98% 0.63% 0.00% 0.00% 0.00%
Common Equity to Total Capital
96.53% 98.22% 98.23% 98.53% 98.55% 83.92% 82.01% 79.17% 80.43% 71.95% 81.14%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 -0.50 -0.42 -0.36 -0.34 -0.40 -0.40
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 2.79 2.01 1.49 1.46 1.05 1.74
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 -0.50 -0.42 -0.36 -0.34 -0.40 -0.40
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 -0.61 -0.52 -0.46 -0.43 -0.53 -0.53
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 3.41 2.50 1.91 1.87 1.38 2.33
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 -0.61 -0.52 -0.46 -0.43 -0.53 -0.53
Altman Z-Score
174.19 164.89 114.11 85.49 84.72 15.32 17.52 1.40 3.30 4.12 5.21
Noncontrolling Interest Sharing Ratio
6.47% 4.41% 1.82% 7.31% 2.52% 1.54% 1.53% 1.22% 0.87% 0.76% 0.54%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
51.59 62.13 43.71 25.51 21.11 21.11 16.65 8.50 9.27 8.60 12.56
Quick Ratio
51.38 61.56 42.46 24.72 20.07 20.15 15.66 7.95 8.77 7.89 11.98
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-16 -23 -34 -38 -38 -33 -38 -33 -25 -39 -28
Operating Cash Flow to CapEx
-4,336.91% -7,058.95% 0.00% -19,120.35% -27,609.79% -108,971.43% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 -1,854.49 -18.90 -10.28 -12.48 -17.04 -10.49
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 -2,118.89 -26.77 -13.93 -29.47 -29.21 -21.11
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 -2,120.83 -26.77 -13.93 -29.47 -29.21 -21.11
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
2.48 5.33 10 1.58 5.36 5.47 6.24 -16 -15 -4.88 -9.32
Invested Capital Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Increase / (Decrease) in Invested Capital
5.83 9.27 13 7.91 2.88 0.14 -3.99 -17 -21 -10 -16
Enterprise Value (EV)
3,278 2,672 2,298 2,734 3,019 2,099 2,683 156 527 1,078 996
Market Capitalization
3,771 3,209 2,808 3,221 3,460 2,501 3,030 461 847 1,337 1,433
Book Value per Share
$7.94 $8.49 $8.15 $7.64 $6.99 $6.37 $5.51 $4.50 $4.74 $3.54 $5.82
Tangible Book Value per Share
$7.94 $8.49 $8.15 $7.64 $6.99 $6.37 $5.51 $4.50 $4.74 $3.54 $5.82
Total Capital
513 552 530 496 453 486 431 365 379 353 528
Total Debt
0.00 0.00 0.00 0.00 0.00 73 73 74 74 99 100
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 73 73 74 74 99 100
Net Debt
-511 -547 -520 -494 -448 -407 -352 -307 -320 -259 -438
Capital Expenditures (CapEx)
0.28 0.21 0.00 0.13 0.18 0.04 0.00 0.00 0.00 0.00 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-6.81 -2.38 4.80 -1.69 3.80 2.15 3.04 -18 -18 -7.39 -12
Debt-free Net Working Capital (DFNWC)
504 545 525 492 452 482 428 363 376 351 525
Net Working Capital (NWC)
504 545 525 492 452 482 428 363 376 351 525
Net Nonoperating Expense (NNE)
-2.63 0.10 3.35 5.94 12 7.32 14 21 17 21 19
Net Nonoperating Obligations (NNO)
-511 -547 -520 -494 -448 -407 -352 -307 -320 -259 -438
Total Depreciation and Amortization (D&A)
0.36 0.02 0.03 0.03 1.30 0.38 0.74 0.75 0.75 0.85 0.90
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Debt-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.37 ($0.44) ($0.39) ($0.56) ($0.50) ($0.63) ($0.87) ($1.10) ($0.93) ($0.98) ($1.68)
Adjusted Weighted Average Basic Shares Outstanding
49.12M 125.27M 62.87M 62.90M 62.87M 63.23M 63.28M 63.37M 64.46M 71.27M 147.83M
Adjusted Diluted Earnings per Share
$0.37 ($0.44) ($0.39) ($0.56) ($0.50) ($0.63) ($0.87) ($1.10) ($0.93) ($0.98) ($1.68)
Adjusted Weighted Average Diluted Shares Outstanding
49.12M 125.27M 62.87M 62.90M 62.87M 63.23M 63.28M 63.37M 64.46M 71.27M 147.83M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
63.89M 63.87M 63.88M 63.91M 64.01M 64.20M 64.23M 64.23M 71.73M 73.62M 85.11M
Normalized Net Operating Profit after Tax (NOPAT)
-11 -14 -21 -30 -35 -33 -42 -50 -46 -49 -43
Normalized NOPAT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Pre Tax Income Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 -2,243.78 -26.47 -21.07 -30.46 -29.45 -22.45
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 -1,846.64 -20.86 -15.64 -22.88 -21.60 -16.40
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 -2,245.72 -26.47 -21.07 -30.46 -29.45 -22.45
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 -1,848.58 -20.86 -15.64 -22.88 -21.60 -16.40
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Financials Breakdown Chart

Key Financial Trends

MoonLake Immunotherapeutics (NASDAQ: MLTX) remains a development-stage biotechnology company with no reported revenue. Total revenue and gross profit were zero in every income statement provided, from 2022 through the second quarter of 2026. As a result, the company’s financial performance continues to depend on research progress, potential commercialization, and its ability to raise capital rather than on operating revenue.

The company’s quarterly net losses have generally expanded as its development programs have advanced. Net loss attributable to common shareholders increased from approximately $9.0 million in Q1 2023 to $55.2 million in Q2 2025, $69.7 million in Q1 2026, and $61.8 million in Q2 2026. The latest loss improved sequentially, but remained above the comparable 2025 quarter’s $56.1 million loss.

Research and development spending is the primary driver of the losses. R&D expense rose from $7.4 million in Q1 2023 to $23.7 million in Q2 2024, $49.8 million in Q2 2025, and $50.2 million in Q2 2026. Selling, general and administrative expense also increased to $11.4 million in Q2 2026 from $6.9 million in Q2 2024. This spending may support clinical and regulatory progress, but it also increases the amount of capital the company must consume before generating revenue.

Operating cash flow has been consistently negative. Quarterly cash used in operating activities increased from $9.0 million in Q1 2023 to $27.9 million in Q2 2024 and $54.5 million in Q2 2025. The burn rate remained elevated at $55.6 million in Q2 2026, although that was an improvement from the $66.3 million used in Q1 2026. Non-cash adjustments and working-capital movements sometimes reduced or increased the gap between net loss and cash burn, but the underlying business has not yet produced operating cash.

Liquidity strengthened significantly during the latest quarter because of external financing. Cash and equivalents increased from $298.5 million at March 31, 2026, to $477.9 million at June 30, 2026. Including short-term investments, readily available liquidity was approximately $537.0 million at quarter-end. At the Q2 operating cash-burn rate, that balance represents roughly two and a half years of funding before considering changes in spending, investment income, milestone payments, or additional financing.

However, much of the Q2 cash increase came from financing rather than operations. MoonLake reported $189.8 million of debt issuance and $44.3 million of common-equity issuance during the quarter. Long-term debt increased to $99.5 million from $73.4 million in Q2 2025, while cash interest paid rose to $2.1 million in Q2 2026 from zero in Q1 2025. The financing provides flexibility, but increases leverage, interest costs, and potential shareholder dilution.

  • Liquidity improved: Cash and short-term investments totaled approximately $537.0 million at June 30, 2026, up from about $425.1 million at June 30, 2025.
  • Sequential cash burn moderated: Operating cash outflow improved to $55.6 million in Q2 2026 from $66.3 million in Q1 2026.
  • Strong short-term balance-sheet position: Q2 current assets of $570.0 million compared with current liabilities of $45.4 million, producing substantial near-term liquidity.
  • Net loss improved sequentially: The Q2 2026 net loss of $61.8 million was smaller than the $69.7 million loss reported in Q1 2026.
  • Investment activity is largely a cash-management function: Purchases and maturities of investments have caused large quarter-to-quarter swings in investing cash flow, but produced only $322,000 of net investing cash inflow in Q2 2026.
  • Other income has helped reduce losses: Investment and other income totaled approximately $2.6 million in Q2 2026, partially offsetting $2.6 million of interest expense, but this is not a substitute for product revenue.
  • No revenue has been reported: Revenue and gross profit remained at zero across the supplied periods, leaving MoonLake dependent on future clinical and commercial success.
  • Operating losses and R&D spending remain elevated: Q2 2026 operating expenses were $61.7 million, including $50.2 million of R&D spending.
  • Financing dependence is increasing: Q2’s $234.6 million of financing cash inflow was more than four times the quarter’s operating cash burn, highlighting the company’s reliance on debt and equity markets.
  • Dilution and leverage risks are rising: Q2 2026 weighted-average basic shares outstanding were 147.8 million versus 126.6 million in the restated Q2 2025 figure, while long-term debt has also increased.

Overall, MLTX’s balance sheet currently provides a meaningful financial cushion, and the latest financing substantially extended its ability to fund development. The key risks are that cash consumption remains high, retained earnings have deteriorated to approximately -$594.4 million, and the company has yet to establish a revenue stream. For investors, future clinical milestones and evidence that MoonLake can convert its R&D investment into a commercially viable product are likely to matter more than near-term earnings metrics.

09/02/26 06:21 PM ETAI Generated. May Contain Errors.

MoonLake Immunotherapeutics Financials - Frequently Asked Questions

According to the most recent income statement we have on file, MoonLake Immunotherapeutics' financial year ends in December. Their financial year 2025 ended on December 31, 2025.

MoonLake Immunotherapeutics' net income appears to be on an upward trend, with a most recent value of -$230.32 million in 2025, rising from -$4.54 million in 2021. The previous period was -$121.24 million in 2024. Check out MoonLake Immunotherapeutics' forecast to explore projected trends and price targets.

MoonLake Immunotherapeutics' total operating income in 2025 was -$244.83 million, based on the following breakdown:
  • Total Gross Profit: $0.00
  • Total Operating Expenses: $244.83 million

Over the last 4 years, MoonLake Immunotherapeutics' total revenue changed from $0.00 in 2021 to $0.00 in 2025, a change of 0.0%.

MoonLake Immunotherapeutics' total liabilities were at $119.95 million at the end of 2025, a 388.8% increase from 2024, and a 2,790.3% increase since 2020.

In the past 5 years, MoonLake Immunotherapeutics' cash and equivalents has ranged from $1.34 million in 2020 to $451.17 million in 2023, and is currently $334.52 million as of their latest financial filing in 2025.

Over the last 4 years, MoonLake Immunotherapeutics' book value per share changed from -0.79 in 2021 to 4.74 in 2025, a change of -698.9%.



Financial statements for NASDAQ:MLTX last updated on 8/10/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners