Free Trial

DraftKings (DKNG) Financials

DraftKings logo
$35.49 -0.11 (-0.31%)
Closing price 05/30/2025 04:00 PM Eastern
Extended Trading
$35.78 +0.28 (+0.80%)
As of 05/30/2025 07:55 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Annual Income Statements for DraftKings

Annual Income Statements for DraftKings

This table shows DraftKings' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2021 2020
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021 12/31/2020
Net Income / (Loss) Attributable to Common Shareholders
-507 -802 -1,378 -1,523 -1,232
Consolidated Net Income / (Loss)
-507 -802 -1,378 -1,523 -1,232
Net Income / (Loss) Continuing Operations
-507 -802 -1,378 -1,523 -1,232
Total Pre-Tax Income
-593 -791 -1,443 -1,518 -1,232
Total Operating Income
-609 -789 -1,512 -1,562 -843
Total Gross Profit
1,817 1,373 756 502 268
Total Revenue
4,768 3,665 2,240 1,296 615
Operating Revenue
4,768 3,665 2,240 1,296 615
Total Cost of Revenue
2,951 2,292 1,484 794 347
Operating Cost of Revenue
2,951 2,292 1,484 794 347
Total Operating Expenses
2,426 2,162 2,268 2,063 1,111
Selling, General & Admin Expense
764 607 764 828 447
Marketing Expense
1,265 1,201 1,186 982 495
Other Operating Expenses / (Income)
397 355 318 254 169
Total Other Income / (Expense), net
16 -2.03 69 44 -389
Interest Expense
2.96 2.68 2.65 2.11 1.07
Interest & Investment Income
47 58 21 4.07 -
Other Income / (Expense), net
-28 -58 50 42 -388
Income Tax Expense
-86 10 -68 8.27 -0.62
Other Gains / (Losses), net
-0.47 -0.72 -2.90 2.72 -0.57
Basic Earnings per Share
($1.05) ($1.73) ($3.16) ($3.78) ($4.03)
Weighted Average Basic Shares Outstanding
882.97M 1.73B 844.64M - -
Diluted Earnings per Share
($1.05) ($1.73) ($3.16) ($3.78) ($4.03)
Weighted Average Diluted Shares Outstanding
882.97M 1.73B 844.64M - -
Weighted Average Basic & Diluted Shares Outstanding
882.97M 1.73B 844.64M - -

Quarterly Income Statements for DraftKings

This table shows DraftKings' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022
Period end date 12/31/2024 9/30/2024 6/30/2024 3/31/2024 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022
Net Income / (Loss) Attributable to Common Shareholders
-135 -294 64 -143 -45 -283 -77 -397 -243 -450
Consolidated Net Income / (Loss)
-135 -294 64 -143 -45 -283 -77 -397 -243 -450
Net Income / (Loss) Continuing Operations
-135 -294 64 -143 -45 -283 -77 -397 -243 -450
Total Pre-Tax Income
-146 -295 -9.51 -143 -37 -282 -76 -396 -233 -447
Total Operating Income
-139 -299 -32 -139 -44 -287 -69 -390 -232 -455
Total Gross Profit
558 353 441 465 514 247 365 248 370 129
Total Revenue
1,393 1,095 1,104 1,175 1,231 790 875 770 855 502
Operating Revenue
1,393 1,095 1,104 1,175 1,231 790 875 770 855 502
Total Cost of Revenue
835 742 663 710 717 543 510 522 485 373
Operating Cost of Revenue
835 742 663 710 717 543 510 522 485 373
Total Operating Expenses
697 652 473 604 558 533 434 638 602 584
Selling, General & Admin Expense
217 208 165 174 179 131 136 160 173 186
Marketing Expense
369 340 216 341 291 313 207 389 345 322
Other Operating Expenses / (Income)
112 104 93 89 88 89 90 88 83 76
Total Other Income / (Expense), net
-6.36 3.73 23 -4.41 6.32 4.78 -7.25 -5.88 -0.35 7.76
Interest Expense
0.76 0.87 0.68 0.65 0.69 0.67 0.67 0.66 0.67 0.67
Interest & Investment Income
8.78 9.20 14 15 19 14 13 12 11 6.97
Other Income / (Expense), net
-14 -4.60 9.35 -19 -12 -8.97 -20 -17 -11 1.46
Income Tax Expense
-11 -1.29 -74 -0.35 6.86 1.29 0.65 1.37 9.71 3.18
Other Gains / (Losses), net
-0.45 -0.11 -0.24 0.33 -0.27 -0.01 -0.32 -0.12 -0.42 -0.05
Basic Earnings per Share
($0.28) ($0.60) $0.13 ($0.30) ($0.08) ($0.61) ($0.17) ($0.87) ($0.52) ($1.00)
Weighted Average Basic Shares Outstanding
882.97M 880.64M 878.54M 869.24M 1.73B 859.26M 856.99M 854.88M 844.64M 841.86M
Diluted Earnings per Share
($0.25) ($0.60) $0.10 ($0.30) ($0.08) ($0.61) ($0.17) ($0.87) ($0.52) ($1.00)
Weighted Average Diluted Shares Outstanding
882.97M 880.64M 878.54M 869.24M 1.73B 859.26M 856.99M 854.88M 844.64M 841.86M
Weighted Average Basic & Diluted Shares Outstanding
882.97M 880.64M 878.54M 869.24M 1.73B 859.26M 856.99M 854.88M 844.64M 841.86M

Annual Cash Flow Statements for DraftKings

This table details how cash moves in and out of DraftKings' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2021 2020
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021 12/31/2020
Net Change in Cash & Equivalents
-293 -155 -851 525 1,884
Net Cash From Operating Activities
418 -1.75 -626 -420 -194
Net Cash From Continuing Operating Activities
418 -1.75 -626 -420 -194
Net Income / (Loss) Continuing Operations
-507 -802 -1,378 -1,523 -1,232
Consolidated Net Income / (Loss)
-507 -802 -1,378 -1,523 -1,232
Depreciation Expense
271 202 169 121 77
Non-Cash Adjustments To Reconcile Net Income
660 303 431 619 714
Changes in Operating Assets and Liabilities, net
-6.10 295 152 364 246
Net Cash From Investing Activities
-567 -90 -209 -195 -227
Net Cash From Continuing Investing Activities
-567 -90 -209 -195 -227
Purchase of Property, Plant & Equipment
-106 -101 -96 -62 -39
Acquisitions
-456 -12 -104 -65 -185
Sale and/or Maturity of Investments
0.00 24 0.00 - -
Other Investing Activities, net
-4.26 -1.40 -8.61 -43 -2.63
Net Cash From Financing Activities
-144 -63 -17 1,139 2,306
Net Cash From Continuing Financing Activities
-144 -63 -17 1,139 2,306
Repayment of Debt
-2.67 0.00 0.00 0.42 -45
Repurchase of Common Equity
-48 0.00 0.00 -18 -300
Other Financing Activities, net
-94 -63 -17 -92 892
Cash Income Taxes Paid
5.27 8.34 10 5.63 1.44

Quarterly Cash Flow Statements for DraftKings

This table details how cash moves in and out of DraftKings' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022
Period end date 12/31/2024 9/30/2024 6/30/2024 3/31/2024 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022
Net Change in Cash & Equivalents
174 83 -410 -140 36 93 -30 -254 -185 23
Net Cash From Operating Activities
325 134 29 -70 72 145 -18 -201 -148 52
Net Cash From Continuing Operating Activities
325 134 29 -70 72 145 -17 -201 -148 52
Net Income / (Loss) Continuing Operations
-135 -294 64 -143 -45 -283 -77 -397 -243 -450
Consolidated Net Income / (Loss)
-135 -294 64 -143 -45 -283 -77 -397 -243 -450
Depreciation Expense
66 90 62 53 55 50 48 48 49 46
Non-Cash Adjustments To Reconcile Net Income
401 -6.66 153 113 23 37 73 170 116 128
Changes in Operating Assets and Liabilities, net
-7.09 344 -249 -94 39 340 -62 -22 -69 328
Net Cash From Investing Activities
-78 -32 -417 -39 -23 -40 0.61 -28 -37 -24
Net Cash From Continuing Investing Activities
-78 -32 -417 -39 -23 -40 0.61 -28 -37 -24
Purchase of Property, Plant & Equipment
-27 -30 -24 -26 -21 -31 -22 -27 -30 -23
Acquisitions
-49 -2.61 -393 -12 -1.13 -9.01 -0.60 -1.36 -7.21 3.39
Other Investing Activities, net
-2.60 0.65 -0.39 -1.92 -0.92 0.00 -0.79 0.31 0.40 -5.31
Net Cash From Financing Activities
-73 -19 -22 -31 -13 -13 -13 -25 0.11 -4.31
Net Cash From Continuing Financing Activities
-73 -19 -22 -31 -13 -13 -13 -25 0.11 -4.31
Repurchase of Common Equity
30 -20 -24 -33 59 -18 -14 -27 22 -4.54
Other Financing Activities, net
-101 1.36 2.59 2.86 -72 5.51 1.14 2.19 -22 0.22

Annual Balance Sheets for DraftKings

This table presents DraftKings' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2021
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021
Total Assets
4,284 3,945 4,040 4,069
Total Current Assets
1,534 2,071 2,085 2,753
Cash & Equivalents
1,314 1,271 1,779 2,153
Restricted Cash
16 12 0.00 -
Accounts Receivable
58 48 51 46
Prepaid Expenses
83 99 95 26
Other Current Assets
63 643 160 529
Plant, Property, & Equipment, net
51 61 60 46
Total Noncurrent Assets
2,699 1,813 1,895 1,270
Long-Term Investments
13 10 10 9.83
Goodwill
1,555 886 886 616
Intangible Assets
933 691 777 535
Other Noncurrent Operating Assets
198 226 222 109
Total Liabilities & Shareholders' Equity
4,284 3,945 4,040 4,069
Total Liabilities
3,273 3,105 2,717 2,391
Total Current Liabilities
1,655 1,550 1,246 929
Accounts Payable
661 640 518 388
Other Current Liabilities
994 910 729 542
Total Noncurrent Liabilities
1,618 1,555 1,471 1,461
Long-Term Debt
1,256 1,254 1,251 1,248
Noncurrent Deferred & Payable Income Tax Liabilities
76 73 70 79
Other Noncurrent Operating Liabilities
285 228 150 134
Commitments & Contingencies
0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
1,011 840 1,323 1,679
Total Preferred & Common Equity
1,011 840 1,323 1,679
Total Common Equity
1,011 840 1,323 1,679
Common Stock
7,979 7,150 6,750 5,702
Retained Earnings
-6,441 -5,934 -5,132 -3,754
Treasury Stock
-563 -412 -332 -307
Accumulated Other Comprehensive Income / (Loss)
36 36 36 36

Quarterly Balance Sheets for DraftKings

This table presents DraftKings' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2024 Q2 2024 Q1 2024 Q3 2023 Q2 2023 Q1 2023 Q3 2022
Period end date 9/30/2024 6/30/2024 3/31/2024 9/30/2023 6/30/2023 3/31/2023 9/30/2022
Total Assets
4,273 4,218 3,801 3,862 3,606 3,739 4,192
Total Current Assets
1,644 1,523 1,938 1,968 1,719 1,806 2,193
Cash & Equivalents
878 1,061 1,471 1,112 1,495 1,525 1,964
Restricted Cash
14 13 12 - - - -
Accounts Receivable
64 65 53 28 32 41 41
Prepaid Expenses
81 147 135 143 83 115 99
Other Current Assets
607 237 266 685 109 125 89
Plant, Property, & Equipment, net
53 57 60 65 60 62 58
Total Noncurrent Assets
2,576 2,638 1,803 1,829 1,827 1,871 1,941
Long-Term Investments
13 11 11 9.63 9.64 9.96 8.75
Goodwill
1,456 1,456 886 886 886 886 894
Intangible Assets
892 949 682 719 735 755 789
Other Noncurrent Operating Assets
216 221 223 214 197 220 249
Total Liabilities & Shareholders' Equity
4,273 4,218 3,801 3,862 3,606 3,739 4,192
Total Liabilities
3,197 2,920 2,970 3,060 2,588 2,721 2,757
Total Current Liabilities
1,647 1,374 1,442 1,528 1,077 1,232 1,285
Accounts Payable
701 574 606 594 436 509 561
Other Current Liabilities
946 800 836 934 641 723 724
Total Noncurrent Liabilities
1,550 1,546 1,528 1,532 1,511 1,490 1,472
Long-Term Debt
1,256 1,255 1,254 1,253 1,252 1,252 1,250
Noncurrent Deferred & Payable Income Tax Liabilities
74 72 71 68 69 69 68
Other Noncurrent Operating Liabilities
221 219 202 210 189 169 153
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
1,076 1,298 831 801 1,018 1,018 1,435
Total Preferred & Common Equity
1,076 1,298 831 801 1,018 1,018 1,435
Total Common Equity
1,076 1,298 831 801 1,018 1,018 1,435
Common Stock
7,836 7,745 7,317 7,046 6,962 6,870 6,616
Retained Earnings
-6,306 -6,013 -6,077 -5,889 -5,606 -5,529 -4,889
Treasury Stock
-490 -470 -446 -391 -373 -359 -329
Accumulated Other Comprehensive Income / (Loss)
36 36 36 36 36 36 36

Annual Metrics And Ratios for DraftKings

This table displays calculated financial ratios and metrics derived from DraftKings' official financial filings.

Metric 2024 2023 2022 2021 2020
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021 12/31/2020
Growth Metrics
- - - - -
Revenue Growth
30.07% 63.60% 72.87% 110.90% 0.00%
EBITDA Growth
43.17% 50.09% 7.58% -21.25% 0.00%
EBIT Growth
24.74% 42.05% 3.81% -23.46% 0.00%
NOPAT Growth
22.84% 47.79% 3.19% -85.19% 0.00%
Net Income Growth
36.76% 41.79% 9.53% -23.65% 0.00%
EPS Growth
39.31% 45.25% 16.40% 6.20% 0.00%
Operating Cash Flow Growth
23,958.77% 99.72% -49.11% -116.07% 0.00%
Free Cash Flow Firm Growth
3.65% 47.25% 41.92% 0.00% 0.00%
Invested Capital Growth
15.23% 2.13% 2.70% 0.00% 0.00%
Revenue Q/Q Growth
3.52% 11.42% 0.00% 0.00% 0.00%
EBITDA Q/Q Growth
-31.14% 23.11% 0.00% 0.00% 0.00%
EBIT Q/Q Growth
-18.16% 18.11% 0.00% 0.00% 0.00%
NOPAT Q/Q Growth
-18.57% 19.27% 0.00% 0.00% 0.00%
Net Income Q/Q Growth
-21.64% 19.80% 0.00% 0.00% 0.00%
EPS Q/Q Growth
-19.32% 20.28% 0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
153.74% 99.21% 3.66% 0.00% 0.00%
Free Cash Flow Firm Q/Q Growth
35.78% 0.00% 0.00% 0.00% 0.00%
Invested Capital Q/Q Growth
-35.30% -14.11% 0.00% 0.00% 0.00%
Profitability Metrics
- - - - -
Gross Margin
38.11% 37.46% 33.75% 38.72% 43.60%
EBITDA Margin
-7.69% -17.60% -57.68% -107.90% -187.69%
Operating Margin
-12.77% -21.53% -67.48% -120.49% -137.22%
EBIT Margin
-13.37% -23.11% -65.24% -117.25% -200.29%
Profit (Net Income) Margin
-10.64% -21.88% -61.50% -117.53% -200.45%
Tax Burden Percent
85.52% 101.38% 95.50% 100.37% 100.00%
Interest Burden Percent
93.05% 93.42% 98.72% 99.87% 100.09%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
-49.42% -69.65% -136.62% -286.06% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
79.45% 16.97% -92.58% -191.98% 0.00%
Return on Net Nonoperating Assets (RNNOA)
-5.40% -4.52% 44.79% 104.57% 0.00%
Return on Equity (ROE)
-54.81% -74.17% -91.83% -181.49% 0.00%
Cash Return on Invested Capital (CROIC)
-63.57% -71.75% -139.28% -486.06% 0.00%
Operating Return on Assets (OROA)
-15.49% -21.21% -36.05% -37.35% 0.00%
Return on Assets (ROA)
-12.33% -20.09% -33.99% -37.43% 0.00%
Return on Common Equity (ROCE)
-54.81% -74.17% -91.83% -181.49% 0.00%
Return on Equity Simple (ROE_SIMPLE)
-50.20% -95.46% -104.18% -90.75% 0.00%
Net Operating Profit after Tax (NOPAT)
-426 -552 -1,058 -1,093 -590
NOPAT Margin
-8.94% -15.07% -47.23% -84.35% -96.05%
Net Nonoperating Expense Percent (NNEP)
-128.87% -86.62% -44.04% -94.08% 0.00%
Return On Investment Capital (ROIC_SIMPLE)
-18.80% -26.38% -41.12% - -
Cost of Revenue to Revenue
61.89% 62.54% 66.25% 61.28% 56.40%
SG&A Expenses to Revenue
16.03% 16.55% 34.09% 63.91% 72.80%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
50.89% 59.00% 101.23% 159.22% 180.82%
Earnings before Interest and Taxes (EBIT)
-637 -847 -1,462 -1,520 -1,231
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-367 -645 -1,292 -1,398 -1,153
Valuation Ratios
- - - - -
Price to Book Value (P/BV)
32.42 36.04 7.25 0.00 0.00
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
6.87 8.26 4.28 0.00 0.00
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
35.37 37.74 11.53 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
6.85 8.25 4.04 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
78.21 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - -
Debt to Equity
1.24 1.49 0.95 0.74 0.00
Long-Term Debt to Equity
1.24 1.49 0.95 0.74 0.00
Financial Leverage
-0.07 -0.27 -0.48 -0.54 0.00
Leverage Ratio
4.45 3.69 2.70 2.42 0.00
Compound Leverage Factor
4.14 3.45 2.67 2.42 0.00
Debt to Total Capital
55.42% 59.87% 48.61% 42.65% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
55.42% 59.87% 48.61% 42.65% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
44.58% 40.13% 51.39% 57.35% 0.00%
Debt to EBITDA
-3.43 -1.94 -0.97 -0.89 0.00
Net Debt to EBITDA
0.24 0.06 0.42 0.65 0.00
Long-Term Debt to EBITDA
-3.43 -1.94 -0.97 -0.89 0.00
Debt to NOPAT
-2.95 -2.27 -1.18 -1.14 0.00
Net Debt to NOPAT
0.20 0.07 0.51 0.84 0.00
Long-Term Debt to NOPAT
-2.95 -2.27 -1.18 -1.14 0.00
Altman Z-Score
4.49 4.13 -0.05 0.00 0.00
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - -
Current Ratio
0.93 1.34 1.67 2.96 0.00
Quick Ratio
0.83 0.85 1.47 2.37 0.00
Cash Flow Metrics
- - - - -
Free Cash Flow to Firm (FCFF)
-548 -569 -1,079 -1,857 0.00
Operating Cash Flow to CapEx
394.59% -1.73% -648.66% -671.57% -494.78%
Free Cash Flow to Firm to Interest Expense
-185.33 -212.45 -406.96 -880.70 0.00
Operating Cash Flow to Interest Expense
141.19 -0.65 -235.96 -198.91 -181.46
Operating Cash Flow Less CapEx to Interest Expense
105.40 -38.46 -272.33 -228.53 -218.13
Efficiency Ratios
- - - - -
Asset Turnover
1.16 0.92 0.55 0.32 0.00
Accounts Receivable Turnover
90.49 74.32 46.21 28.26 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
85.72 60.69 42.22 28.16 0.00
Accounts Payable Turnover
4.54 3.96 3.28 2.05 0.00
Days Sales Outstanding (DSO)
4.03 4.91 7.90 12.92 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
80.46 92.13 111.31 178.21 0.00
Cash Conversion Cycle (CCC)
-76.43 -87.22 -103.42 -165.29 0.00
Capital & Investment Metrics
- - - - -
Invested Capital
924 802 785 764 0.00
Invested Capital Turnover
5.53 4.62 2.89 3.39 0.00
Increase / (Decrease) in Invested Capital
122 17 21 764 0.00
Enterprise Value (EV)
32,673 30,250 9,051 0.00 0.00
Market Capitalization
32,760 30,289 9,589 0.00 0.00
Book Value per Share
$1.15 $0.98 $1.57 $0.00 $0.00
Tangible Book Value per Share
($1.68) ($0.86) ($0.40) $0.00 $0.00
Total Capital
2,267 2,094 2,574 2,927 0.00
Total Debt
1,256 1,254 1,251 1,248 0.00
Total Long-Term Debt
1,256 1,254 1,251 1,248 0.00
Net Debt
-87 -39 -538 -914 0.00
Capital Expenditures (CapEx)
106 101 96 62 39
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-1,451 -760 -940 -329 0.00
Debt-free Net Working Capital (DFNWC)
-121 522 838 1,824 0.00
Net Working Capital (NWC)
-121 522 838 1,824 0.00
Net Nonoperating Expense (NNE)
81 250 320 430 642
Net Nonoperating Obligations (NNO)
-87 -39 -538 -914 0.00
Total Depreciation and Amortization (D&A)
271 202 169 121 77
Debt-free, Cash-free Net Working Capital to Revenue
-30.44% -20.75% -41.98% -25.38% 0.00%
Debt-free Net Working Capital to Revenue
-2.54% 14.23% 37.42% 140.73% 0.00%
Net Working Capital to Revenue
-2.54% 14.23% 37.42% 140.73% 0.00%
Earnings Adjustments
- - - - -
Adjusted Basic Earnings per Share
($1.05) ($1.73) ($3.16) $0.00 $0.00
Adjusted Weighted Average Basic Shares Outstanding
882.97M 1.73B 844.64M 0.00 0.00
Adjusted Diluted Earnings per Share
($1.05) ($1.73) ($3.16) $0.00 $0.00
Adjusted Weighted Average Diluted Shares Outstanding
882.97M 1.73B 844.64M 0.00 0.00
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
882.97M 1.73B 844.64M 0.00 0.00
Normalized Net Operating Profit after Tax (NOPAT)
-426 -552 -1,058 -1,093 -590
Normalized NOPAT Margin
-8.94% -15.07% -47.23% -84.35% -96.05%
Pre Tax Income Margin
-12.44% -21.59% -64.40% -117.10% -200.46%
Debt Service Ratios
- - - - -
EBIT to Interest Expense
-215.43 -316.16 -551.36 -720.53 -1,150.30
NOPAT to Interest Expense
-144.07 -206.22 -399.18 -518.32 -551.66
EBIT Less CapEx to Interest Expense
-251.21 -353.96 -587.74 -750.15 -1,186.97
NOPAT Less CapEx to Interest Expense
-179.85 -244.02 -435.56 -547.94 -588.34
Payout Ratios
- - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
-9.48% 0.00% 0.00% -1.17% -24.38%

Quarterly Metrics And Ratios for DraftKings

This table displays calculated financial ratios and metrics derived from DraftKings' official financial filings.

Metric Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022
Period end date 12/31/2024 9/30/2024 6/30/2024 3/31/2024 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022
Growth Metrics
- - - - - - - - - -
Revenue Growth
13.15% 38.68% 26.23% 52.67% 43.94% 57.38% 87.68% 84.48% 0.00% 135.85%
EBITDA Growth
-21,873.87% 13.07% 194.61% 70.86% 99.80% 39.79% 84.19% 17.15% 0.00% 24.47%
EBIT Growth
-176.20% -2.58% 74.12% 61.24% 77.11% 34.84% 70.34% 12.52% 0.00% 15.92%
NOPAT Growth
-217.70% -4.19% 53.09% 64.38% 81.13% 37.02% 77.65% 24.40% 0.00% 16.74%
Net Income Growth
-202.21% -3.74% 182.60% 64.10% 81.61% 37.16% 64.41% 15.08% 0.00% 17.34%
EPS Growth
-212.50% 1.64% 158.82% 65.52% 84.62% 39.00% 66.00% 23.68% 0.00% 25.93%
Operating Cash Flow Growth
351.23% -8.12% 265.84% 65.06% 148.54% 178.31% 89.73% 43.52% 13.81% 0.00%
Free Cash Flow Firm Growth
-363.50% -67.03% 11.01% 104.67% 0.00% 59.17% 0.00% 0.00% 0.00% 0.00%
Invested Capital Growth
15.23% 52.97% 91.65% -19.62% 2.13% 30.93% 0.00% 0.00% 0.00% 0.00%
Revenue Q/Q Growth
27.14% -0.81% -6.00% -4.54% 55.81% -9.71% 13.68% -10.00% 70.37% 7.67%
EBITDA Q/Q Growth
58.99% -652.72% 136.92% -26,153.02% 99.84% -501.59% 88.63% -84.58% 52.32% -58.00%
EBIT Q/Q Growth
49.35% -1,215.77% 85.39% -183.59% 81.19% -231.93% 78.11% -67.48% 46.45% -51.10%
NOPAT Q/Q Growth
53.39% -821.93% 76.67% -216.92% 84.71% -315.07% 82.29% -67.85% 48.97% -47.30%
Net Income Q/Q Growth
54.08% -560.17% 144.77% -219.51% 84.24% -266.38% 80.54% -63.64% 46.13% -107.50%
EPS Q/Q Growth
58.33% -700.00% 133.33% -275.00% 86.89% -258.82% 80.46% -67.31% 48.00% -100.00%
Operating Cash Flow Q/Q Growth
143.43% 354.54% 141.75% -197.68% -50.43% 920.47% 91.21% -35.72% -384.17% 130.27%
Free Cash Flow Firm Q/Q Growth
68.79% 3.00% -1,641.54% 199.32% 88.75% 48.32% 19.15% 0.00% 100.00% 0.00%
Invested Capital Q/Q Growth
-35.30% -2.81% 148.65% -26.30% -14.11% 21.77% 4.28% -6.36% 10.11% 0.00%
Profitability Metrics
- - - - - - - - - -
Gross Margin
40.07% 32.23% 39.93% 39.57% 41.78% 31.20% 41.67% 32.21% 43.23% 25.75%
EBITDA Margin
-6.28% -19.47% 3.49% -8.89% -0.03% -31.05% -4.66% -46.59% -22.72% -81.17%
Operating Margin
-9.99% -27.26% -2.93% -11.82% -3.56% -36.28% -7.89% -50.64% -27.16% -90.65%
EBIT Margin
-11.03% -27.68% -2.09% -13.42% -4.52% -37.41% -10.18% -52.86% -28.40% -90.36%
Profit (Net Income) Margin
-9.68% -26.81% 5.78% -12.13% -3.63% -35.84% -8.83% -51.60% -28.38% -89.75%
Tax Burden Percent
92.66% 99.60% -671.17% 99.52% 119.01% 100.46% 101.28% 100.38% 104.36% 100.72%
Interest Burden Percent
94.78% 97.25% 41.27% 90.86% 67.44% 95.35% 85.69% 97.26% 95.75% 98.61%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
-38.66% -74.44% -7.90% -50.79% -11.51% -101.50% -43.27% -250.13% -54.26% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
20.89% -109.48% -219.97% -33.44% -6.67% -73.56% -20.30% -162.23% -39.36% 0.00%
Return on Net Nonoperating Assets (RNNOA)
-1.42% -28.19% 7.74% 9.46% 1.78% 19.42% 5.02% 45.08% 16.00% 0.00%
Return on Equity (ROE)
-40.08% -102.63% -0.15% -41.33% -9.73% -82.08% -38.24% -205.06% -38.26% 0.00%
Cash Return on Invested Capital (CROIC)
-63.57% -72.34% -94.26% -35.09% -71.75% 0.00% 0.00% 0.00% -137.45% 0.00%
Operating Return on Assets (OROA)
-12.78% -31.34% -2.29% -14.49% -4.15% -30.57% -8.47% -36.65% -15.70% 0.00%
Return on Assets (ROA)
-11.22% -30.36% 6.35% -13.10% -3.33% -29.28% -7.35% -35.78% -15.68% 0.00%
Return on Common Equity (ROCE)
-40.08% -102.63% -0.15% -41.33% -9.73% -82.08% -38.24% -205.06% -38.26% 0.00%
Return on Equity Simple (ROE_SIMPLE)
0.00% -38.76% -31.30% -65.89% 0.00% -124.81% -114.64% -128.46% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-97 -209 -23 -97 -31 -201 -48 -273 -163 -319
NOPAT Margin
-7.00% -19.08% -2.05% -8.27% -2.49% -25.40% -5.52% -35.45% -19.01% -63.46%
Net Nonoperating Expense Percent (NNEP)
-59.55% 35.03% 212.07% -17.35% -4.84% -27.94% -22.96% -87.90% -14.90% -36.54%
Return On Investment Capital (ROIC_SIMPLE)
-4.30% - - - -1.46% - - - -6.32% -
Cost of Revenue to Revenue
59.93% 67.77% 60.07% 60.43% 58.22% 68.80% 58.33% 67.79% 56.77% 74.25%
SG&A Expenses to Revenue
15.55% 19.00% 14.95% 14.83% 14.55% 16.55% 15.57% 20.85% 20.26% 37.11%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
50.07% 59.48% 42.86% 51.38% 45.33% 67.48% 49.56% 82.86% 70.39% 116.40%
Earnings before Interest and Taxes (EBIT)
-154 -303 -23 -158 -56 -296 -89 -407 -243 -454
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-87 -213 39 -104 -0.40 -245 -41 -359 -194 -407
Valuation Ratios
- - - - - - - - - -
Price to Book Value (P/BV)
32.42 32.00 25.55 46.96 36.04 31.48 22.30 16.01 7.25 0.00
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
6.87 7.48 7.72 9.59 8.26 7.67 7.57 6.29 4.28 0.00
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
35.37 24.37 22.70 65.64 37.74 27.17 29.31 21.79 11.53 0.00
Enterprise Value to Revenue (EV/Rev)
6.85 7.55 7.76 9.53 8.25 7.71 7.48 6.18 4.04 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
78.21 211.31 188.99 299.81 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - -
Debt to Equity
1.24 1.17 0.97 1.51 1.49 1.56 1.23 1.23 0.95 0.87
Long-Term Debt to Equity
1.24 1.17 0.97 1.51 1.49 1.56 1.23 1.23 0.95 0.87
Financial Leverage
-0.07 0.26 -0.04 -0.28 -0.27 -0.26 -0.25 -0.28 -0.41 -0.50
Leverage Ratio
4.45 4.33 3.38 4.08 3.69 3.60 3.54 3.67 2.70 2.92
Compound Leverage Factor
4.21 4.21 1.39 3.71 2.49 3.43 3.03 3.57 2.59 2.88
Debt to Total Capital
55.42% 53.85% 49.15% 60.15% 59.87% 60.99% 55.15% 55.15% 48.61% 46.56%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
55.42% 53.85% 49.15% 60.15% 59.87% 60.99% 55.15% 55.15% 48.61% 46.56%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
44.58% 46.15% 50.85% 39.85% 40.13% 39.01% 44.85% 44.85% 102.78% 53.44%
Debt to EBITDA
-3.43 -4.49 -4.03 -3.21 -1.94 -1.49 -1.25 -1.03 -0.97 0.00
Net Debt to EBITDA
0.24 -1.26 -0.55 0.61 0.06 -0.16 0.25 0.23 0.42 0.00
Long-Term Debt to EBITDA
-3.43 -4.49 -4.03 -3.21 -1.94 -1.49 -1.25 -1.03 -0.97 0.00
Debt to NOPAT
-2.95 -3.49 -3.57 -3.33 -2.27 -1.83 -1.56 -1.29 -1.18 0.00
Net Debt to NOPAT
0.20 -0.98 -0.49 0.64 0.07 -0.19 0.31 0.29 0.51 0.00
Long-Term Debt to NOPAT
-2.95 -3.49 -3.57 -3.33 -2.27 -1.83 -1.56 -1.29 -2.36 0.00
Altman Z-Score
4.86 5.24 5.87 6.74 4.79 3.55 4.05 2.04 0.94 0.00
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - -
Current Ratio
0.93 1.00 1.11 1.34 1.34 1.29 1.60 1.47 1.67 1.71
Quick Ratio
0.83 0.57 0.82 1.06 0.85 0.75 1.42 1.27 2.94 1.56
Cash Flow Metrics
- - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-220 -703 -725 47 -47 -421 -815 -1,008 0.00 -1,031
Operating Cash Flow to CapEx
1,219.44% 449.94% 123.34% -274.02% 336.93% 469.70% -79.03% -759.97% -494.60% 231.77%
Free Cash Flow to Firm to Interest Expense
-288.82 -806.62 -1,069.47 72.48 -68.83 -628.50 -1,223.41 -1,538.66 0.00 -1,543.89
Operating Cash Flow to Interest Expense
427.88 153.19 43.35 -108.47 104.75 217.01 -26.61 -307.62 -221.91 78.21
Operating Cash Flow Less CapEx to Interest Expense
392.79 119.15 8.20 -148.05 73.66 170.81 -60.28 -348.10 -266.78 44.46
Efficiency Ratios
- - - - - - - - - -
Asset Turnover
1.16 1.13 1.10 1.08 0.92 0.82 0.83 0.69 0.55 0.00
Accounts Receivable Turnover
90.49 99.98 88.29 85.93 74.32 95.67 92.64 62.60 46.21 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
85.72 78.16 73.28 66.70 60.69 53.42 50.08 41.64 42.22 0.00
Accounts Payable Turnover
4.54 4.38 5.22 4.45 3.96 3.57 4.33 3.33 3.28 0.00
Days Sales Outstanding (DSO)
4.03 3.65 4.13 4.25 4.91 3.82 3.94 5.83 7.90 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
80.46 83.42 69.97 82.01 92.13 102.26 84.24 109.70 111.31 0.00
Cash Conversion Cycle (CCC)
-76.43 -79.77 -65.84 -77.76 -87.22 -98.45 -80.30 -103.87 -103.42 0.00
Capital & Investment Metrics
- - - - - - - - - -
Invested Capital
924 1,428 1,469 591 802 933 766 735 785 713
Invested Capital Turnover
5.53 3.90 3.85 6.14 4.62 4.00 7.83 7.06 2.85 0.00
Increase / (Decrease) in Invested Capital
122 494 702 -144 17 220 766 735 0.00 713
Enterprise Value (EV)
32,673 34,790 33,349 38,779 30,250 25,362 22,462 16,016 9,051 0.00
Market Capitalization
32,760 34,439 33,179 39,019 30,289 25,230 22,714 16,298 9,589 0.00
Book Value per Share
$1.15 $1.22 $1.49 $0.96 $0.98 $0.94 $1.19 $1.19 $1.57 $1.70
Tangible Book Value per Share
($1.68) ($1.45) ($1.27) ($0.85) ($0.86) ($0.94) ($0.70) ($0.73) ($0.40) ($0.29)
Total Capital
2,267 2,332 2,554 2,085 2,094 2,055 2,271 2,270 2,574 2,686
Total Debt
1,256 1,256 1,255 1,254 1,254 1,253 1,252 1,252 1,251 1,250
Total Long-Term Debt
1,256 1,256 1,255 1,254 1,254 1,253 1,252 1,252 1,251 1,250
Net Debt
-87 352 170 -240 -39 132 -252 -283 -538 -722
Capital Expenditures (CapEx)
27 30 24 26 21 31 22 27 30 23
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-1,451 -894 -924 -987 -760 -672 -853 -951 -940 -1,056
Debt-free Net Working Capital (DFNWC)
-121 -2.84 149 496 522 439 642 574 838 908
Net Working Capital (NWC)
-121 -2.84 149 496 522 439 642 574 838 908
Net Nonoperating Expense (NNE)
37 85 -86 45 14 82 29 124 80 132
Net Nonoperating Obligations (NNO)
-87 352 170 -240 -39 132 -252 -283 -538 -722
Total Depreciation and Amortization (D&A)
66 90 62 53 55 50 48 48 49 46
Debt-free, Cash-free Net Working Capital to Revenue
-30.44% -19.42% -21.50% -24.24% -20.75% -20.43% -28.42% -36.67% -41.98% 0.00%
Debt-free Net Working Capital to Revenue
-2.54% -0.06% 3.47% 12.19% 14.23% 13.36% 21.38% 22.13% 74.84% 0.00%
Net Working Capital to Revenue
-2.54% -0.06% 3.47% 12.19% 14.23% 13.36% 21.38% 22.13% 37.42% 0.00%
Earnings Adjustments
- - - - - - - - - -
Adjusted Basic Earnings per Share
($0.28) ($0.60) $0.13 ($0.30) ($0.08) ($0.61) ($0.17) ($0.87) ($0.52) ($1.00)
Adjusted Weighted Average Basic Shares Outstanding
882.97M 880.64M 878.54M 869.24M 1.73B 859.26M 856.99M 854.88M 844.64M 841.86M
Adjusted Diluted Earnings per Share
($0.25) ($0.60) $0.10 ($0.30) ($0.08) ($0.61) ($0.17) ($0.87) ($0.52) ($1.00)
Adjusted Weighted Average Diluted Shares Outstanding
882.97M 880.64M 878.54M 869.24M 1.73B 859.26M 856.99M 854.88M 844.64M 841.86M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
882.97M 880.64M 878.54M 869.24M 1.73B 859.26M 856.99M 854.88M 844.64M 841.86M
Normalized Net Operating Profit after Tax (NOPAT)
-97 -209 -23 -97 -31 -201 -48 -273 -163 -319
Normalized NOPAT Margin
-7.00% -19.08% -2.05% -8.27% -2.49% -25.40% -5.52% -35.45% -19.01% -63.46%
Pre Tax Income Margin
-10.45% -26.92% -0.86% -12.19% -3.05% -35.67% -8.72% -51.41% -27.20% -89.11%
Debt Service Ratios
- - - - - - - - - -
EBIT to Interest Expense
-202.05 -347.70 -33.99 -242.94 -80.81 -441.13 -133.70 -621.07 -363.07 -678.99
NOPAT to Interest Expense
-128.19 -239.70 -33.44 -149.75 -44.57 -299.42 -72.57 -416.56 -242.98 -476.83
EBIT Less CapEx to Interest Expense
-237.13 -381.75 -69.13 -282.52 -111.90 -487.33 -167.36 -661.55 -407.93 -712.74
NOPAT Less CapEx to Interest Expense
-163.28 -273.74 -68.58 -189.33 -75.66 -345.62 -106.24 -457.04 -287.85 -510.57
Payout Ratios
- - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
-9.48% -23.71% -23.81% -15.74% 0.00% -6.28% -4.22% -2.97% 0.00% 0.00%

Frequently Asked Questions About DraftKings' Financials

When does DraftKings's financial year end?

According to the most recent income statement we have on file, DraftKings' fiscal year ends in December. Their fiscal year 2024 ended on December 31, 2024.

How has DraftKings' net income changed over the last 4 years?

DraftKings' net income appears to be on a downward trend, with a most recent value of -$507.29 million in 2024, falling from -$1.23 billion in 2020. The previous period was -$802.14 million in 2023. Find out what analysts predict for DraftKings in the coming months.

What is DraftKings's operating income?
DraftKings's total operating income in 2024 was -$609.00 million, based on the following breakdown:
  • Total Gross Profit: $1.82 billion
  • Total Operating Expenses: $2.43 billion
How has DraftKings revenue changed over the last 4 years?

Over the last 4 years, DraftKings' total revenue changed from $614.53 million in 2020 to $4.77 billion in 2024, a change of 675.8%.

How much debt does DraftKings have?

DraftKings' total liabilities were at $3.27 billion at the end of 2024, a 5.4% increase from 2023, and a 36.9% increase since 2021.

How much cash does DraftKings have?

In the past 3 years, DraftKings' cash and equivalents has ranged from $1.27 billion in 2023 to $2.15 billion in 2021, and is currently $1.31 billion as of their latest financial filing in 2024.

How has DraftKings' book value per share changed over the last 4 years?

Over the last 4 years, DraftKings' book value per share changed from 0.00 in 2020 to 1.15 in 2024, a change of 114.8%.



This page (NASDAQ:DKNG) was last updated on 5/31/2025 by MarketBeat.com Staff
From Our Partners