Go Pro

Dolphin Entertainment (DLPN) Financials

Dolphin Entertainment logo
$1.08 0.00 (0.00%)
Closing price 07/17/2026 04:00 PM Eastern
Extended Trading
$1.07 -0.01 (-0.83%)
As of 09:19 AM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Dolphin Entertainment

Annual Income Statements for Dolphin Entertainment

This table shows Dolphin Entertainment's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-8.84 -42 6.91 -2.91 -2.33 -1.97 -6.46 -4.78 -24 -13 -3.09
Consolidated Net Income / (Loss)
-8.84 -37 6.91 -2.91 -2.33 -1.94 -6.46 -4.78 -24 -13 -3.09
Net Income / (Loss) Continuing Operations
-8.84 -37 6.91 -2.91 -2.33 -1.97 -6.46 -4.53 -22 -13 -3.09
Total Pre-Tax Income
-8.84 -37 7.25 -4.00 -2.75 -2.08 -6.42 -4.36 -22 -13 -3.02
Total Operating Income
-5.37 -18 -0.96 -4.15 -4.09 -2.61 -5.50 -4.58 -20 -10 -0.04
Total Gross Profit
0.51 -1.27 18 20 20 5.49 32 41 43 52 57
Total Revenue
3.10 9.40 22 23 25 24 36 41 43 52 57
Operating Revenue
3.10 9.40 22 23 25 24 36 41 43 52 57
Total Cost of Revenue
2.59 11 4.64 2.18 5.04 19 3.88 0.00 0.00 0.00 0.00
Total Operating Expenses
5.89 16 19 25 24 7.99 37 45 63 62 57
Selling, General & Admin Expense
4.24 3.63 4.96 6.61 5.36 6.01 7.85 9.48 11 10 11
Depreciation Expense
- 0.02 1.25 1.98 1.95 2.03 1.91 1.75 2.25 2.38 2.35
Other Operating Expenses / (Income)
1.44 1.46 11 14 17 -0.06 28 32 40 43 43
Impairment Charge
- - 0.00 1.86 - - 0.00 0.91 9.83 6.67 0.00
Restructuring Charge
- - - - - - 0.02 0.48 0.12 0.16 0.42
Total Other Income / (Expense), net
-3.46 -19 8.21 0.14 1.34 0.39 -0.92 0.22 -2.08 -2.03 -2.98
Interest Expense
3.56 12 -2.42 1.10 1.83 -1.18 -2.20 0.86 2.09 2.07 3.03
Other Income / (Expense), net
0.10 -7.40 5.80 1.25 3.17 0.70 -3.12 0.77 -0.00 0.04 0.05
Income Tax Expense
- 0.00 0.34 -1.09 -0.42 -0.14 0.04 0.18 0.05 0.09 0.07
Basic Earnings per Share
($2.16) ($9.66) $0.72 ($0.22) ($0.70) ($0.35) ($0.85) ($0.49) ($3.39) ($1.22) ($0.27)
Weighted Average Basic Shares Outstanding
4.09M 4.39M 9.59M 13.77M 3.30M 5.62M 7.61M 9.80M 7.21M 10.31M 11.56M
Diluted Earnings per Share
($2.16) ($9.66) ($0.20) ($0.23) ($1.20) - ($0.85) ($0.56) ($3.39) ($1.22) ($0.27)
Weighted Average Diluted Shares Outstanding
4.09M 4.39M 10.61M 16.16M 4.29M 5.62M 7.61M 9.93M 7.21M 10.31M 11.56M
Weighted Average Basic & Diluted Shares Outstanding
4.09M 8.78M 11.23M 13.20M 20.00M 5.62M - 12.62M 18.65M 11.17M 12.42M

Quarterly Income Statements for Dolphin Entertainment

This table shows Dolphin Entertainment's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
-3.86 -9.60 -0.33 -1.62 -8.69 -1.96 -2.33 -1.41 -0.37 1.02 -2.69
Consolidated Net Income / (Loss)
-3.86 -9.60 -0.33 -1.62 -8.69 -1.96 -2.33 -1.41 -0.37 1.02 -2.69
Net Income / (Loss) Continuing Operations
-2.64 -8.92 -0.33 -1.62 -8.69 -1.96 -2.33 -1.41 -0.37 1.02 -2.69
Total Pre-Tax Income
-2.61 -8.96 -0.30 -1.60 -8.69 -1.92 -2.31 -1.39 -0.37 1.05 -2.67
Total Operating Income
-2.11 -7.98 0.16 -1.12 -8.15 -1.38 -1.77 -0.06 0.31 1.48 -2.14
Total Gross Profit
10.00 13 13 11 12 15 12 13 14 17 12
Total Revenue
10 12 15 11 13 12 12 14 15 16 13
Operating Revenue
10 12 15 11 13 12 12 14 15 16 13
Total Cost of Revenue
0.19 -0.62 2.32 0.22 0.25 -2.79 0.34 0.74 0.64 -1.73 0.78
Operating Cost of Revenue
0.19 - 2.32 0.22 0.25 - 0.34 0.74 0.64 - 0.78
Total Operating Expenses
12 21 13 12 21 16 14 13 14 16 14
Selling, General & Admin Expense
2.85 2.94 2.62 2.41 2.47 2.74 2.29 2.51 2.86 2.88 2.90
Depreciation Expense
0.54 0.64 0.55 0.56 0.64 0.64 0.59 0.59 0.59 0.58 0.54
Other Operating Expenses / (Income)
8.38 14 9.57 9.20 9.58 14 10 10 10 12 11
Restructuring Charge
0.00 - 0.00 0.00 0.15 0.02 0.42 0.00 0.00 - 0.00
Total Other Income / (Expense), net
-0.50 -0.98 -0.47 -0.48 -0.54 -0.54 -0.53 -1.34 -0.67 -0.44 -0.54
Interest Expense
0.60 0.67 0.50 0.52 0.53 0.51 0.55 1.40 0.63 0.45 0.55
Other Income / (Expense), net
0.00 - 0.03 0.04 -0.01 -0.02 0.02 0.05 -0.05 0.03 0.01
Income Tax Expense
0.03 -0.04 0.02 0.02 -0.00 0.04 0.02 0.02 0.00 0.03 0.02
Basic Earnings per Share
($0.55) ($1.33) ($0.04) ($0.17) ($0.80) ($0.19) ($0.21) ($0.13) ($0.03) $0.09 ($0.22)
Weighted Average Basic Shares Outstanding
7.06M 7.21M 9.24M 9.72M 10.93M 10.31M 11.16M 11.17M 11.77M 11.56M 12.33M
Diluted Earnings per Share
($0.55) ($1.33) ($0.04) ($0.17) ($0.80) ($0.19) ($0.21) ($0.13) ($0.03) $0.09 ($0.22)
Weighted Average Diluted Shares Outstanding
7.06M 7.21M 9.30M 9.79M 10.93M 10.31M 11.16M 11.23M 11.77M 11.56M 12.33M
Weighted Average Basic & Diluted Shares Outstanding
18.14M 18.65M 18.95M 22.22M 11.16M 11.17M 11.17M 11.74M 12.12M 12.42M 13.02M

Annual Cash Flow Statements for Dolphin Entertainment

This table details how cash moves in and out of Dolphin Entertainment's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
2.00 -1.73 3.38 0.98 -4.93 5.73 -0.41 -1.03 0.36 1.57 0.55
Net Cash From Operating Activities
-7.07 -15 8.36 -0.62 -2.91 -1.51 -1.32 -4.03 -5.02 -0.16 -2.03
Net Cash From Continuing Operating Activities
-7.07 -15 8.36 -0.62 -4.47 -1.51 -1.32 -4.03 -5.02 -0.16 -2.03
Net Income / (Loss) Continuing Operations
-8.84 -37 6.91 -2.91 -2.33 -1.94 -6.46 -4.78 -24 -13 -3.09
Consolidated Net Income / (Loss)
-8.84 -37 6.91 -2.91 -2.33 -1.94 -6.46 -4.78 -24 -13 -3.09
Depreciation Expense
0.02 0.02 1.25 1.98 1.95 2.03 1.91 1.75 2.25 2.38 2.35
Amortization Expense
1.67 7.82 3.36 0.27 0.00 0.13 - 0.00 0.02 1.80 -0.05
Non-Cash Adjustments To Reconcile Net Income
-1.87 19 -2.77 2.76 1.23 -0.75 4.04 0.00 17 8.67 0.48
Changes in Operating Assets and Liabilities, net
1.95 -4.53 -0.40 -2.72 -3.76 -0.98 -0.80 -1.00 -0.13 -0.40 -1.73
Net Cash From Investing Activities
-0.00 -1.25 -0.40 -1.60 -0.90 -1.38 -3.03 -7.92 -4.54 -2.46 0.23
Net Cash From Continuing Investing Activities
-0.00 -1.25 -0.40 -1.60 -0.90 -1.38 -3.03 -7.92 -4.54 -2.46 0.23
Purchase of Property, Plant & Equipment
-0.00 0.00 -0.23 -0.09 -0.10 -0.08 0.00 -0.07 -0.03 -0.00 -0.00
Acquisitions
- 0.00 0.00 -1.51 -0.79 -1.30 -0.53 -4.74 -4.51 -1.19 0.00
Sale of Property, Plant & Equipment
- - - - - - - - - 0.00 0.23
Other Investing Activities, net
0.00 -1.25 -0.19 - - 0.00 -1.50 -3.11 0.00 -1.27 0.00
Net Cash From Financing Activities
9.07 14 -4.58 3.20 0.44 8.61 3.94 11 9.92 4.18 2.35
Net Cash From Continuing Financing Activities
9.07 14 -4.58 3.20 0.44 8.61 3.94 11 9.92 4.18 2.35
Repayment of Debt
-3.73 -5.88 -12 -2.87 -0.17 -2.79 -1.00 -0.34 -3.54 -1.43 -2.11
Issuance of Debt
12 0.32 4.31 3.20 2.45 3.65 5.95 6.05 9.83 2.40 5.05
Issuance of Common Equity
0.00 7.50 0.54 6.75 1.85 - - 0.00 4.16 1.19 0.00
Other Financing Activities, net
0.44 13 2.24 -3.89 -3.69 7.76 -1.02 5.20 -0.53 2.03 -0.60
Cash Interest Paid
0.23 0.16 0.08 0.19 0.30 0.91 0.92 0.68 1.76 1.79 2.02
Cash Income Taxes Paid
- - 0.00 0.14 0.00 - - - - 0.00 0.00

Quarterly Cash Flow Statements for Dolphin Entertainment

This table details how cash moves in and out of Dolphin Entertainment's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
2.00 -2.57 -0.05 2.33 -3.26 2.54 -1.12 1.61 -0.86 0.92 -2.47
Net Cash From Operating Activities
-1.79 -0.12 -1.18 1.84 -1.67 0.85 -1.70 1.51 -2.41 0.58 -2.04
Net Cash From Continuing Operating Activities
-1.79 -0.12 -1.18 1.84 -1.67 0.85 -1.70 1.51 -2.41 0.58 -2.04
Net Income / (Loss) Continuing Operations
-3.86 -9.60 -0.33 -1.62 -8.69 -1.96 -2.33 -1.41 -0.37 1.02 -2.69
Consolidated Net Income / (Loss)
-3.86 -9.60 -0.33 -1.62 -8.69 -1.96 -2.33 -1.41 -0.37 1.02 -2.69
Depreciation Expense
0.54 0.64 0.55 0.56 0.64 0.64 0.59 0.59 0.59 0.58 0.54
Amortization Expense
0.01 0.00 1.77 0.02 0.00 0.00 0.01 - -0.00 -0.05 -0.05
Non-Cash Adjustments To Reconcile Net Income
2.16 8.54 0.23 0.45 8.00 -0.01 0.16 0.92 0.21 -0.80 0.24
Changes in Operating Assets and Liabilities, net
-0.63 0.29 -3.41 2.44 -1.62 2.18 -0.13 1.41 -2.84 -0.17 -0.07
Net Cash From Investing Activities
-0.01 -4.52 0.00 -1.14 -1.32 -0.00 -0.00 - -0.00 0.23 -0.00
Net Cash From Continuing Investing Activities
-0.01 -4.52 0.00 -1.14 -1.32 -0.00 -0.00 - -0.00 0.23 -0.00
Purchase of Property, Plant & Equipment
-0.01 -0.01 0.00 -0.00 - -0.00 -0.00 - -0.00 - -0.00
Net Cash From Financing Activities
3.80 2.07 1.13 1.63 -0.27 1.69 0.59 0.11 1.54 0.11 -0.43
Net Cash From Continuing Financing Activities
3.80 2.07 1.13 1.63 -0.27 1.69 0.59 0.11 1.54 0.11 -0.43
Repayment of Debt
-2.95 -0.32 -0.24 -0.25 -0.65 -0.29 -0.42 -0.82 -0.43 -0.44 -0.45
Issuance of Debt
0.97 4.04 0.50 0.69 -0.79 2.00 1.03 1.43 2.00 0.60 0.05
Other Financing Activities, net
5.79 -5.81 0.88 1.18 1.17 -1.20 -0.02 -0.50 -0.03 -0.05 -0.03
Cash Interest Paid
0.28 0.54 0.56 0.35 -0.01 0.89 0.37 0.40 0.61 0.64 0.43

Annual Balance Sheets for Dolphin Entertainment

This table presents Dolphin Entertainment's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
21 14 34 38 43 49 53 75 66 58 58
Total Current Assets
5.75 8.25 9.42 10 6.86 14 18 24 21 20 24
Cash & Equivalents
2.39 0.66 5.30 5.54 2.20 7.92 7.69 6.07 6.43 8.20 8.76
Restricted Cash
0.00 1.25 0.00 0.73 0.71 0.71 0.54 1.13 1.13 0.93 0.93
Accounts Receivable
0.00 3.67 3.70 3.17 3.58 5.03 9.61 16 12 11 13
Other Current Assets
3.28 2.67 0.42 0.62 0.37 0.23 0.45 0.52 0.70 0.37 1.18
Plant, Property, & Equipment, net
0.06 0.04 1.11 1.18 1.04 0.80 0.47 0.29 0.19 0.11 0.05
Total Noncurrent Assets
16 5.92 23 27 35 35 34 51 45 38 34
Goodwill
- 0.00 13 16 18 20 20 29 25 22 22
Intangible Assets
- 0.00 8.51 9.40 8.36 7.45 6.14 9.88 11 10 7.90
Other Noncurrent Operating Assets
16 5.92 1.56 1.20 8.14 7.58 7.87 12 8.91 6.56 4.92
Total Liabilities & Shareholders' Equity
21 14 34 38 43 49 53 75 66 58 58
Total Liabilities
54 46 28 27 33 30 30 41 46 47 49
Total Current Liabilities
49 40 20 22 22 17 15 25 27 27 29
Short-Term Debt
37 33 5.84 6.84 6.98 1.75 0.91 4.78 4.88 2.57 6.96
Accounts Payable
4.99 1.36 2.81 2.05 2.64 2.30 0.94 4.80 6.89 2.34 3.10
Accrued Expenses
2.07 2.25 2.50 2.63 2.63 2.63 2.63 2.63 2.63 2.63 4.67
Current Deferred Revenue
1.42 0.05 - - - 0.39 0.41 1.64 1.45 0.34 0.79
Other Current Liabilities
3.28 3.26 8.98 10 8.24 8.01 8.45 9.70 9.89 17 13
Total Noncurrent Liabilities
4.96 6.39 7.40 5.28 11 13 15 16 19 20 20
Long-Term Debt
- 0.00 0.68 1.99 2.80 1.87 3.77 8.01 13 8.23 9.36
Noncurrent Deferred & Payable Income Tax Liabilities
- 0.00 0.19 - - - 0.08 0.25 0.31 0.39 0.46
Other Noncurrent Operating Liabilities
2.98 6.39 6.53 3.29 7.77 11 11 7.74 5.56 12 10
Commitments & Contingencies
- - - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
-36 -32 6.08 11 9.58 20 23 34 20 12 9.69
Total Preferred & Common Equity
-33 -32 6.08 11 9.58 20 23 34 20 12 9.69
Preferred Stock
0.46 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
-36 -32 6.08 11 9.58 20 23 34 20 12 9.69
Common Stock
27 68 99 105 107 118 127 143 154 158 159
Retained Earnings
-63 -100 -93 -95 -97 -98 -104 -109 -134 -146 -149

Quarterly Balance Sheets for Dolphin Entertainment

This table presents Dolphin Entertainment's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets
66 65 66 57 59 59 60 53
Total Current Assets
25 22 24 19 21 22 24 20
Cash & Equivalents
6.41 6.38 8.72 5.66 7.09 8.70 7.83 6.28
Restricted Cash
3.72 1.13 1.13 0.93 0.93 0.93 0.93 0.93
Accounts Receivable
14 14 12 12 13 12 15 11
Other Current Assets
0.95 0.74 0.61 0.57 0.55 0.56 0.99 1.20
Plant, Property, & Equipment, net
0.21 0.17 0.15 0.13 0.10 0.08 0.07 0.04
Total Noncurrent Assets
41 43 42 38 37 36 35 33
Goodwill
23 25 25 22 22 22 22 22
Intangible Assets
8.03 11 10 11 9.61 9.04 8.47 7.38
Other Noncurrent Operating Assets
9.71 6.74 6.30 5.89 6.19 5.83 5.44 4.60
Total Liabilities & Shareholders' Equity
66 65 66 57 59 59 60 53
Total Liabilities
43 45 45 44 49 51 52 46
Total Current Liabilities
23 26 26 25 28 29 30 27
Short-Term Debt
0.96 1.02 4.92 4.95 5.46 5.59 5.63 7.30
Accounts Payable
4.31 2.22 3.20 1.56 2.12 3.17 2.80 2.42
Accrued Expenses
2.63 2.63 2.63 4.54 4.63 4.77 4.72 4.79
Current Deferred Revenue
1.92 0.99 0.85 0.75 0.82 1.58 1.81 0.95
Other Current Liabilities
12 17 13 13 15 14 15 12
Total Noncurrent Liabilities
20 19 19 19 21 22 22 19
Long-Term Debt
6.26 7.11 15 15 17 13 18 16
Noncurrent Deferred & Payable Income Tax Liabilities
0.34 0.33 0.33 0.32 0.42 0.44 0.44 0.48
Other Noncurrent Operating Liabilities
13 12 3.53 3.16 3.56 7.66 3.13 2.51
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
23 20 20 14 9.32 7.90 8.43 7.31
Total Preferred & Common Equity
23 20 20 14 9.32 7.90 8.43 7.31
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
23 20 20 14 9.32 7.90 8.43 7.31
Common Stock
147 154 156 158 158 158 159 159
Retained Earnings
-124 -134 -136 -144 -149 -150 -150 -152

Annual Metrics And Ratios for Dolphin Entertainment

This table displays calculated financial ratios and metrics derived from Dolphin Entertainment's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
81,892,352.00 14,132,415.00 9,367,057.00 14,123,157.00 17,341,466.00 32,801,710.00 7,941,234.00 10,214,052.00 18,141,344.00 11,162,026.00 12,122,422.00
DEI Adjusted Shares Outstanding
8,189,235.00 1,413,242.00 936,706.00 1,412,316.00 1,734,147.00 3,280,171.00 3,970,617.00 5,107,026.00 9,070,672.00 11,162,026.00 12,122,422.00
DEI Earnings Per Adjusted Shares Outstanding
-1.08 -30.03 7.38 -2.06 -1.34 -0.60 -1.63 -0.94 -2.69 -1.13 -0.25
Growth Metrics
- - - - - - - - - - -
Revenue Growth
49.78% 203.00% 138.55% 0.62% 10.87% -3.79% 48.53% 13.37% 6.46% 19.85% 9.70%
EBITDA Growth
-209.84% -382.03% 154.74% -106.95% 257.61% -75.89% -2,796.48% 69.52% -770.56% 64.89% 137.03%
EBIT Growth
-335.05% -375.65% 119.26% -159.99% 68.53% -109.30% -351.72% 55.95% -429.18% 48.06% 100.10%
NOPAT Growth
-328.85% -229.46% 92.59% -216.15% 1.53% 36.07% -110.75% 16.87% -339.56% 47.86% 99.63%
Net Income Growth
-371.65% -320.87% 118.59% -142.15% 20.09% 16.70% -233.25% 26.03% -410.38% 48.34% 75.49%
EPS Growth
-10,700.00% -347.22% 97.93% -15.00% 20.09% 0.00% 0.00% 34.12% -410.38% 64.01% 77.87%
Operating Cash Flow Growth
-421.36% -111.91% 155.83% -107.47% -365.05% 48.15% 12.45% -205.39% -24.58% 96.85% -1,184.50%
Free Cash Flow Firm Growth
-442.27% 45.21% -26.59% 0.79% 11.54% 98.81% -8,814.44% -180.52% 80.40% 304.35% -112.55%
Invested Capital Growth
184.94% -124.18% 789.24% 85.43% 38.54% -9.54% 27.80% 97.24% -22.81% -52.54% 7.65%
Revenue Q/Q Growth
4.14% 422.83% -4.21% -5.90% 2.61% 0.99% 11.94% 1.58% 2.09% 0.57% 6.24%
EBITDA Q/Q Growth
-67.23% 46.45% -20.82% -124.71% 136.51% -61.71% -40.80% 37.20% -54.91% 51.24% 584.59%
EBIT Q/Q Growth
-38.40% 22.12% -60.97% -360.73% 82.27% -54.31% -27.27% 23.70% -47.39% 38.67% 100.38%
NOPAT Q/Q Growth
-40.92% -18.43% 78.36% -123.78% 41.80% -19.31% -132.34% 36.20% -46.41% 38.65% 98.65%
Net Income Q/Q Growth
-41.35% 0.05% 4.46% -96.84% 54.33% 16.94% -37.14% 13.60% -45.90% 37.76% 49.10%
EPS Q/Q Growth
-52.11% -48.62% 94.32% -130.00% 54.33% 0.00% -39.34% 1.75% -45.90% 34.05% 48.08%
Operating Cash Flow Q/Q Growth
6.48% 3.88% 14.90% -147.80% -21.15% -10.91% -248.27% 26.42% 5.08% 86.06% -15.60%
Free Cash Flow Firm Q/Q Growth
-736.30% 74.15% -826.14% 0.06% -39.52% 93.22% 31.32% -212.92% 85.17% 153.37% -160.90%
Invested Capital Q/Q Growth
162.78% -109.93% 0.09% -10.91% 17.38% 7.14% -19.04% 0.00% 47.99% -44.55% -30.16%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
16.56% -13.47% 79.30% 90.35% 79.83% 22.81% 89.14% 100.00% 100.00% 100.00% 100.00%
EBITDA Margin
-115.45% -183.66% 42.14% -2.91% 4.14% 1.04% -18.82% -5.06% -41.37% -12.12% 4.09%
Operating Margin
-173.28% -188.41% -4.30% -18.40% -16.34% -10.86% -15.40% -11.30% -46.64% -20.29% -0.07%
EBIT Margin
-170.17% -267.13% 21.57% -12.86% -3.65% -7.94% -24.15% -9.38% -46.64% -20.21% 0.02%
Profit (Net Income) Margin
-284.97% -395.82% 30.84% -12.92% -9.31% -8.06% -18.09% -11.80% -56.57% -24.38% -5.45%
Tax Burden Percent
100.00% 100.00% 95.33% 72.76% 84.77% 93.40% 100.58% 109.73% 109.92% 100.70% 102.30%
Interest Burden Percent
167.46% 148.17% 150.01% 138.06% 300.91% 108.70% 74.46% 114.62% 110.35% 119.82% -27,594.64%
Effective Tax Rate
0.00% 0.00% 4.67% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% -770.42% -30.39% -28.77% -18.28% -10.57% -20.58% -10.26% -38.36% -31.13% -0.17%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% -840.57% 18.81% -29.33% -8.55% -14.72% 80.41% -68.68% -145.00% -98.83% -60.33%
Return on Net Nonoperating Assets (RNNOA)
0.00% 880.65% -23.22% -5.80% -4.59% -2.69% -9.75% -6.50% -51.92% -48.63% -28.78%
Return on Equity (ROE)
39.80% 110.23% -53.60% -34.57% -22.88% -13.26% -30.34% -16.76% -90.28% -79.76% -28.95%
Cash Return on Invested Capital (CROIC)
-306.38% 0.00% -127.50% -88.63% -50.60% -0.55% -44.99% -75.69% -12.61% 40.13% -7.54%
Operating Return on Assets (OROA)
-46.16% -141.14% 20.23% -8.10% -2.27% -4.16% -16.89% -5.93% -28.40% -16.75% 0.02%
Return on Assets (ROA)
-77.30% -209.13% 28.93% -8.14% -5.78% -4.22% -12.65% -7.46% -34.45% -20.21% -5.29%
Return on Common Equity (ROCE)
40.22% 110.99% -53.61% -34.57% -22.87% -13.26% -30.34% -16.76% -90.27% -79.76% -28.95%
Return on Equity Simple (ROE_SIMPLE)
26.89% 116.70% 113.76% -27.03% -24.31% -9.86% -28.18% -14.02% -122.25% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-3.76 -12 -0.92 -2.90 -2.86 -1.83 -3.85 -3.20 -14 -7.34 -0.03
NOPAT Margin
-121.30% -131.89% -4.10% -12.88% -11.44% -7.60% -10.78% -7.91% -32.64% -14.20% -0.05%
Net Nonoperating Expense Percent (NNEP)
23.25% 70.16% -49.19% 0.56% -9.73% 4.15% -100.99% 58.42% 106.64% 67.69% 60.16%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - -37.22% -32.70% -0.11%
Cost of Revenue to Revenue
83.44% 113.47% 20.70% 9.65% 20.17% 77.19% 10.86% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
136.66% 38.65% 22.14% 29.29% 21.44% 25.00% 21.97% 23.39% 25.32% 19.82% 18.58%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
189.84% 174.94% 83.60% 108.74% 96.17% 33.21% 104.55% 111.30% 146.64% 120.29% 100.07%
Earnings before Interest and Taxes (EBIT)
-5.28 -25 4.83 -2.90 -0.91 -1.91 -8.63 -3.80 -20 -10 0.01
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-3.58 -17 9.45 -0.66 1.03 0.25 -6.72 -2.05 -18 -6.26 2.32
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 5.55 1.01 1.27 1.13 2.95 0.51 1.55 1.03 1.95
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
0.00 0.00 1.50 0.48 0.49 0.93 1.89 0.43 0.72 0.23 0.33
Price to Earnings (P/E)
0.00 0.00 4.88 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 20.50% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 4.91 1.01 1.03 1.05 3.05 0.56 1.29 0.90 1.56
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 1.55 0.59 0.75 0.72 1.79 0.57 0.96 0.26 0.45
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 3.68 0.00 18.17 69.34 0.00 0.00 0.00 0.00 11.02
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 7.18 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2,335.82
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 4.15 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.44 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
-1.05 -1.03 1.07 0.82 1.02 0.18 0.20 0.38 0.90 0.93 1.69
Long-Term Debt to Equity
0.00 0.00 0.11 0.18 0.29 0.10 0.16 0.23 0.65 0.71 0.97
Financial Leverage
-0.98 -1.05 -1.23 0.20 0.54 0.18 -0.12 0.09 0.36 0.49 0.48
Leverage Ratio
-0.51 -0.53 -1.85 4.25 3.96 3.14 2.40 2.25 2.62 3.95 5.47
Compound Leverage Factor
-0.86 -0.78 -2.78 5.86 11.91 3.42 1.79 2.58 2.89 4.73 -1,510.21
Debt to Total Capital
2,168.74% 3,694.68% 51.73% 45.04% 50.54% 15.54% 16.94% 27.28% 47.23% 48.12% 62.76%
Short-Term Debt to Total Capital
2,168.74% 3,694.68% 46.37% 34.89% 36.06% 7.50% 3.29% 10.19% 12.91% 11.46% 26.76%
Long-Term Debt to Total Capital
0.00% 0.00% 5.36% 10.15% 14.48% 8.04% 13.65% 17.08% 34.33% 36.66% 35.99%
Preferred Equity to Total Capital
26.96% 0.11% 0.01% 0.01% 0.01% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
-2,095.70% -3,594.80% 48.26% 54.96% 49.46% 84.46% 83.06% 72.72% 52.77% 51.87% 37.24%
Debt to EBITDA
-10.43 -1.90 0.69 -13.46 9.46 14.51 -0.70 -6.24 -1.00 -1.72 7.04
Net Debt to EBITDA
-9.76 -1.79 0.11 -3.56 6.43 -20.13 0.53 -2.73 -0.58 -0.27 2.87
Long-Term Debt to EBITDA
0.00 0.00 0.07 -3.03 2.71 7.51 -0.56 -3.91 -0.73 -1.31 4.04
Debt to NOPAT
-9.93 -2.64 -7.09 -3.04 -3.42 -1.98 -1.21 -3.99 -1.27 -1.47 -597.21
Net Debt to NOPAT
-9.29 -2.49 -1.08 -0.80 -2.33 2.75 0.92 -1.75 -0.73 -0.23 -243.10
Long-Term Debt to NOPAT
0.00 0.00 -0.73 -0.69 -0.98 -1.02 -0.98 -2.50 -0.92 -1.12 -342.51
Altman Z-Score
0.00 0.00 -2.38 -3.28 -2.90 -2.04 -1.20 -1.43 -2.89 -3.19 -2.47
Noncontrolling Interest Sharing Ratio
-1.05% -0.69% -0.01% 0.01% 0.01% 0.01% 0.00% 0.00% 0.00% 0.01% 0.01%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.12 0.21 0.47 0.46 0.31 0.82 1.22 0.94 0.75 0.76 0.84
Quick Ratio
0.05 0.11 0.45 0.40 0.26 0.77 1.16 0.88 0.69 0.71 0.77
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-13 -7.12 -9.02 -8.95 -7.91 -0.09 -8.42 -24 -4.63 9.46 -1.19
Operating Cash Flow to CapEx
-277,187.21% 0.00% 3,681.97% -696.81% -2,807.15% -1,947.19% 0.00% -5,578.03% -17,303.56% -10,439.88% 0.00%
Free Cash Flow to Firm to Interest Expense
-3.65 -0.59 0.00 -8.10 -4.32 0.00 0.00 -27.32 -2.22 4.57 -0.39
Operating Cash Flow to Interest Expense
-1.99 -1.24 0.00 -0.57 -1.58 0.00 0.00 -4.66 -2.41 -0.08 -0.67
Operating Cash Flow Less CapEx to Interest Expense
-1.99 -1.24 0.00 -0.65 -1.64 0.00 0.00 -4.74 -2.42 -0.08 -0.59
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.27 0.53 0.94 0.63 0.62 0.52 0.70 0.63 0.61 0.83 0.97
Accounts Receivable Turnover
0.00 0.00 6.08 6.56 7.40 5.59 4.88 3.15 3.02 4.49 4.79
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
46.59 207.41 39.12 19.67 22.53 26.19 56.10 105.64 176.94 335.36 687.38
Accounts Payable Turnover
0.67 3.36 2.23 0.90 2.15 7.52 2.39 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 0.00 60.00 55.63 49.30 65.31 74.75 116.01 121.05 81.31 76.15
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
541.77 108.69 163.96 407.26 169.86 48.56 152.43 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
-541.77 -108.69 -103.95 -351.63 -120.56 16.75 -77.68 116.01 121.05 81.31 76.15
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
4.24 -1.03 7.07 13 18 16 21 41 32 15 16
Invested Capital Turnover
-8.24 5.84 7.41 2.23 1.60 1.39 1.91 1.30 1.18 2.19 3.60
Increase / (Decrease) in Invested Capital
9.24 -5.27 8.10 6.04 5.05 -1.73 4.57 20 -9.45 -17 1.16
Enterprise Value (EV)
0.00 0.00 35 13 19 17 64 23 41 14 26
Market Capitalization
0.00 0.00 34 11 12 22 68 18 31 12 19
Book Value per Share
($0.44) ($2.26) $0.65 $0.76 $0.55 $0.60 $2.89 $3.52 $1.10 $1.04 $0.80
Tangible Book Value per Share
($0.44) ($2.26) ($1.62) ($1.03) ($0.97) ($0.23) ($0.41) ($0.53) ($0.91) ($1.80) ($1.63)
Total Capital
1.72 0.89 13 20 19 23 28 47 38 22 26
Total Debt
37 33 6.51 8.83 9.78 3.62 4.68 13 18 11 16
Total Long-Term Debt
0.00 0.00 0.68 1.99 2.80 1.87 3.77 8.01 13 8.23 9.36
Net Debt
35 31 1.00 2.34 6.65 -5.02 -3.55 5.59 10 1.67 6.65
Capital Expenditures (CapEx)
0.00 0.00 0.23 0.09 0.10 0.08 0.00 0.07 0.03 0.00 -0.23
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-8.40 -0.58 -10 -11 -11 -9.85 -3.99 -3.84 -9.41 -13 -7.30
Debt-free Net Working Capital (DFNWC)
-6.01 1.33 -4.87 -5.03 -8.58 -1.21 4.24 3.35 -1.85 -3.88 2.39
Net Working Capital (NWC)
-43 -31 -11 -12 -16 -2.96 3.33 -1.42 -6.73 -6.45 -4.58
Net Nonoperating Expense (NNE)
5.08 25 -7.83 0.01 -0.53 0.11 2.61 1.58 10 5.26 3.06
Net Nonoperating Obligations (NNO)
40 31 1.00 2.34 8.59 -3.24 -1.93 7.33 12 3.53 6.65
Total Depreciation and Amortization (D&A)
1.70 7.84 4.61 2.24 1.95 2.16 1.91 1.75 2.27 4.18 2.31
Debt-free, Cash-free Net Working Capital to Revenue
-270.98% -6.20% -45.36% -50.11% -45.94% -40.93% -11.16% -9.49% -21.82% -25.16% -12.87%
Debt-free Net Working Capital to Revenue
-193.82% 14.16% -21.72% -22.29% -34.30% -5.03% 11.87% 8.28% -4.29% -7.50% 4.21%
Net Working Capital to Revenue
-1,397.72% -334.45% -47.77% -52.63% -62.22% -12.29% 9.33% -3.52% -15.61% -12.47% -8.07%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.25) ($24.15) $3.60 ($1.10) ($0.35) ($0.35) ($0.85) ($0.49) ($3.38) ($1.22) ($0.27)
Adjusted Weighted Average Basic Shares Outstanding
818.92K 1.76M 1.92M 2.75M 3.30M 5.62M 7.61M 9.80M 7.21M 10.31M 11.56M
Adjusted Diluted Earnings per Share
($0.25) ($24.15) ($1.00) ($1.15) ($1.00) ($0.58) ($0.85) ($0.56) ($3.38) ($1.22) ($0.27)
Adjusted Weighted Average Diluted Shares Outstanding
818.92K 1.76M 2.12M 3.23M 4.29M 6.38M 7.61M 9.93M 7.21M 10.31M 11.56M
Adjusted Basic & Diluted Earnings per Share
($0.25) ($24.15) $0.00 $0.00 ($0.35) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
16.38M 1.76M 2.25M 2.64M 4.00M 5.62M 0.00 12.62M 9.33M 11.17M 12.42M
Normalized Net Operating Profit after Tax (NOPAT)
-3.76 -12 -0.92 -1.60 -2.86 -1.83 -3.84 -2.23 -7.12 -2.55 0.26
Normalized NOPAT Margin
-121.30% -131.89% -4.10% -7.11% -11.44% -7.60% -10.74% -5.51% -16.51% -4.94% 0.47%
Pre Tax Income Margin
-284.97% -395.82% 32.35% -17.75% -10.98% -8.63% -17.98% -10.76% -51.47% -24.21% -5.33%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-1.48 -2.08 0.00 -2.63 -0.50 0.00 0.00 -4.39 -9.65 -5.05 0.00
NOPAT to Interest Expense
-1.06 -1.02 0.00 -2.63 -1.56 0.00 0.00 -3.70 -6.75 -3.55 -0.01
EBIT Less CapEx to Interest Expense
-1.48 -2.08 0.00 -2.71 -0.55 0.00 0.00 -4.48 -9.66 -5.05 0.08
NOPAT Less CapEx to Interest Expense
-1.06 -1.02 0.00 -2.71 -1.62 0.00 0.00 -3.79 -6.77 -3.55 0.07
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Quarterly Metrics And Ratios for Dolphin Entertainment

This table displays calculated financial ratios and metrics derived from Dolphin Entertainment's official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
14,200,672.00 18,141,344.00 18,653,853.00 18,954,912.00 22,216,371.00 11,162,026.00 11,168,199.00 11,168,119.00 11,737,724.00 12,122,422.00 12,419,646.00
DEI Adjusted Shares Outstanding
7,100,336.00 9,070,672.00 9,326,927.00 9,477,456.00 11,108,186.00 11,162,026.00 11,168,199.00 11,168,119.00 11,737,724.00 12,122,422.00 12,419,646.00
DEI Earnings Per Adjusted Shares Outstanding
-0.54 -1.06 -0.04 -0.17 -0.78 -0.18 -0.21 -0.13 -0.03 0.08 -0.22
Growth Metrics
- - - - - - - - - - -
Revenue Growth
2.88% 7.93% 54.03% 3.85% 24.53% 2.46% -20.12% 23.05% 16.67% 27.02% 5.21%
EBITDA Growth
-135.91% -624.10% 223.22% 92.70% -381.55% 89.72% -145.87% 216.01% 111.25% 370.87% -42.11%
EBIT Growth
-95.84% -426.58% 107.55% 85.49% -286.70% 82.52% -1,001.37% 99.35% 103.16% 208.43% -21.27%
NOPAT Growth
-86.22% -396.43% 106.41% 84.98% -286.23% 82.77% -1,177.87% 94.90% 103.78% 250.16% -20.46%
Net Income Growth
-194.52% -397.85% 89.00% 79.59% -125.00% 79.60% -612.76% 12.96% 95.80% 152.04% -15.58%
EPS Growth
-194.52% -397.85% 89.00% 79.59% -125.00% 85.71% -425.00% 23.53% 96.25% 147.37% -4.76%
Operating Cash Flow Growth
6.72% 68.30% 16.96% 209.68% 6.54% 782.77% -43.96% -18.36% -44.17% -32.18% -19.86%
Free Cash Flow Firm Growth
-191.80% 117.91% 188.77% 145.30% 50.31% 310.29% -112.38% 74.19% 136.57% -98.20% 51.53%
Invested Capital Growth
0.00% -22.81% -45.29% -22.57% 26.67% -52.54% 4.79% -46.69% -14.54% 7.65% -1.57%
Revenue Q/Q Growth
-7.62% 18.04% 26.73% -24.85% 10.77% -2.88% -1.20% 15.76% 5.03% 5.74% -18.16%
EBITDA Q/Q Growth
77.35% -369.62% 134.32% -120.01% -1,393.35% 89.97% -53.06% 150.61% 44.80% 141.49% -180.31%
EBIT Q/Q Growth
71.63% -278.07% 102.44% -654.88% -656.37% 82.91% -25.65% 99.60% 3,761.70% 485.85% -240.52%
NOPAT Q/Q Growth
71.66% -278.07% 102.06% -780.36% -628.45% 83.13% -28.93% 96.78% 640.36% 570.00% -203.43%
Net Income Q/Q Growth
51.46% -148.62% 96.60% -397.13% -435.09% 77.46% -18.85% 39.29% 74.15% 378.99% -364.00%
EPS Q/Q Growth
51.46% -148.62% 96.60% -397.13% -435.09% 76.25% -10.53% 38.10% 76.92% 400.00% -344.44%
Operating Cash Flow Q/Q Growth
-6.22% 93.03% -850.22% 255.88% -190.50% 150.93% -300.36% 188.40% -259.82% 123.96% -454.10%
Free Cash Flow Firm Q/Q Growth
-20.18% 116.72% 385.87% -53.61% -231.84% 238.06% -114.66% 752.97% -72.32% -93.19% -494.07%
Invested Capital Q/Q Growth
-48.59% 47.99% -29.59% 44.55% -15.90% -44.55% 55.47% -26.47% 34.82% -30.16% 42.16%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
98.18% 105.17% 84.78% 98.11% 97.99% 122.65% 97.17% 94.73% 95.65% 111.06% 93.87%
EBITDA Margin
-15.34% -61.03% 16.53% -4.40% -59.32% -6.13% -9.49% 4.15% 5.72% 13.06% -12.82%
Operating Margin
-20.73% -66.40% 1.08% -9.78% -64.30% -11.17% -14.57% -0.41% 2.08% 9.48% -16.69%
EBIT Margin
-20.73% -66.40% 1.28% -9.43% -64.38% -11.33% -14.41% -0.05% 1.75% 9.67% -16.61%
Profit (Net Income) Margin
-37.93% -79.89% -2.14% -14.19% -68.54% -15.91% -19.14% -10.04% -2.47% 6.52% -21.03%
Tax Burden Percent
147.92% 107.19% 107.76% 101.47% 99.97% 102.25% 100.93% 101.55% 100.00% 97.48% 100.66%
Interest Burden Percent
123.70% 112.26% -155.87% 148.31% 106.49% 137.33% 131.59% 19,739.08% -141.50% 69.13% 125.77%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 2.52% 0.00%
Return on Invested Capital (ROIC)
-56.74% -54.61% 1.15% -8.97% -94.45% -17.14% -21.51% -0.58% 3.07% 33.25% -28.61%
ROIC Less NNEP Spread (ROIC-NNEP)
313.60% -96.13% -6.42% -14.97% -142.28% -29.96% -34.68% -13.33% -0.98% 24.88% -36.53%
Return on Net Nonoperating Assets (RNNOA)
-17.65% -34.42% -1.44% -9.02% -48.65% -14.74% -19.37% -10.14% -1.28% 11.87% -66.35%
Return on Equity (ROE)
-74.38% -89.03% -0.29% -18.00% -143.11% -31.88% -40.88% -10.73% 1.79% 45.12% -94.96%
Cash Return on Invested Capital (CROIC)
-289.00% -12.61% 20.33% 4.69% -72.39% 40.13% -42.40% 29.03% 7.68% -7.54% 0.38%
Operating Return on Assets (OROA)
-13.32% -40.43% 0.89% -7.02% -53.78% -9.39% -11.33% -0.04% 1.59% 9.39% -17.03%
Return on Assets (ROA)
-24.37% -48.65% -1.50% -10.56% -57.25% -13.19% -15.05% -8.29% -2.25% 6.33% -21.56%
Return on Common Equity (ROCE)
-74.38% -89.03% -0.29% -18.00% -143.10% -31.88% -40.88% -10.72% 1.79% 45.12% -94.94%
Return on Equity Simple (ROE_SIMPLE)
-73.03% 0.00% -107.33% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-1.48 -5.59 0.12 -0.78 -5.71 -0.96 -1.24 -0.04 0.22 1.45 -1.50
NOPAT Margin
-14.51% -46.48% 0.76% -6.84% -45.01% -7.82% -10.20% -0.28% 1.46% 9.24% -11.68%
Net Nonoperating Expense Percent (NNEP)
-370.34% 41.51% 7.57% 6.00% 47.82% 12.82% 13.16% 12.74% 4.05% 8.38% 7.93%
Return On Investment Capital (ROIC_SIMPLE)
- -14.77% 0.41% -1.93% -16.81% -4.29% -3.93% -0.15% 0.67% 5.56% -4.91%
Cost of Revenue to Revenue
1.82% -5.17% 15.22% 1.89% 2.01% -22.65% 2.83% 5.27% 4.35% -11.06% 6.13%
SG&A Expenses to Revenue
27.95% 24.43% 17.23% 21.06% 19.48% 22.22% 18.79% 17.81% 19.31% 18.44% 22.68%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
118.91% 171.57% 83.70% 107.89% 162.29% 133.82% 111.74% 95.14% 93.56% 101.58% 110.56%
Earnings before Interest and Taxes (EBIT)
-2.11 -7.98 0.19 -1.08 -8.16 -1.40 -1.75 -0.01 0.26 1.51 -2.13
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-1.56 -7.34 2.52 -0.50 -7.52 -0.75 -1.15 0.58 0.85 2.04 -1.64
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.12 1.55 1.34 0.87 1.03 1.03 1.21 1.63 1.78 1.95 2.50
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
0.61 0.72 0.56 0.37 0.27 0.23 0.23 0.25 0.28 0.33 0.32
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
1.05 1.29 1.24 0.87 1.01 0.90 1.08 1.28 1.28 1.56 1.47
Enterprise Value to Revenue (EV/Rev)
0.54 0.96 0.57 0.58 0.54 0.26 0.53 0.43 0.56 0.45 0.60
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 11.02 18.64
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2,335.82 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 4.30 16.12 0.00 1.44 0.00 3.08 15.38 0.00 383.85
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.32 0.90 0.40 0.99 1.50 0.93 2.39 2.41 2.81 1.69 3.16
Long-Term Debt to Equity
0.27 0.65 0.35 0.75 1.13 0.71 1.81 1.71 2.15 0.97 2.16
Financial Leverage
-0.06 0.36 0.22 0.60 0.34 0.49 0.56 0.76 1.30 0.48 1.82
Leverage Ratio
2.87 2.62 2.67 2.82 3.37 3.95 4.18 4.38 5.32 5.47 6.73
Compound Leverage Factor
3.55 2.94 -4.17 4.19 3.59 5.42 5.50 865.26 -7.53 3.78 8.46
Debt to Total Capital
23.97% 47.23% 28.63% 49.72% 59.94% 48.12% 70.52% 70.70% 73.78% 62.76% 75.99%
Short-Term Debt to Total Capital
3.19% 12.91% 3.60% 12.12% 14.56% 11.46% 17.27% 20.74% 17.51% 26.76% 24.00%
Long-Term Debt to Total Capital
20.78% 34.33% 25.03% 37.60% 45.38% 36.66% 53.25% 49.97% 56.27% 35.99% 51.99%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
76.03% 52.77% 71.37% 50.28% 40.05% 51.87% 29.47% 29.29% 26.22% 37.24% 24.01%
Debt to EBITDA
-0.63 -1.00 -0.61 -2.93 -1.58 -1.72 -2.24 -2.16 -49.55 7.04 12.61
Net Debt to EBITDA
0.25 -0.58 -0.05 -1.50 -1.07 -0.27 -1.44 -1.07 -31.25 2.87 8.68
Long-Term Debt to EBITDA
-0.54 -0.73 -0.54 -2.22 -1.20 -1.31 -1.69 -1.52 -37.79 4.04 8.63
Debt to NOPAT
-0.75 -1.27 -0.67 -2.61 -1.70 -1.47 -2.56 -2.40 -11.69 -597.21 -82.18
Net Debt to NOPAT
0.30 -0.73 -0.05 -1.34 -1.15 -0.23 -1.64 -1.19 -7.38 -243.10 -56.56
Long-Term Debt to NOPAT
-0.65 -0.92 -0.58 -1.98 -1.29 -1.12 -1.94 -1.69 -8.92 -342.51 -56.23
Altman Z-Score
-1.71 -2.29 -1.83 -2.01 -3.03 -2.68 -2.83 -2.70 -2.54 -2.39 -2.98
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.09 0.75 0.86 0.91 0.76 0.76 0.74 0.76 0.82 0.84 0.73
Quick Ratio
0.88 0.69 0.79 0.85 0.70 0.71 0.69 0.71 0.76 0.77 0.65
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-23 3.86 19 8.70 -11 16 -2.32 15 4.19 0.29 -1.13
Operating Cash Flow to CapEx
-14,356.08% -1,753.34% 0.00% 122,150.20% 0.00% 42,510,100.00% -156,564.80% 0.00% -8,298,831.03% 0.00% -110,362.76%
Free Cash Flow to Firm to Interest Expense
-38.18 5.74 37.24 16.66 -21.50 31.00 -4.19 10.85 6.68 0.64 -2.05
Operating Cash Flow to Interest Expense
-2.95 -0.19 -2.35 3.53 -3.13 1.66 -3.07 1.08 -3.83 1.29 -3.73
Operating Cash Flow Less CapEx to Interest Expense
-2.97 -0.20 -2.35 3.53 -3.13 1.66 -3.08 1.08 -3.83 1.29 -3.73
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.64 0.61 0.70 0.74 0.84 0.83 0.79 0.83 0.91 0.97 1.03
Accounts Receivable Turnover
3.04 3.02 3.49 3.80 4.02 4.49 3.65 4.24 4.04 4.79 4.79
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
196.58 176.94 221.35 255.01 296.88 335.36 360.47 447.45 542.72 687.38 841.92
Accounts Payable Turnover
0.00 0.00 0.71 0.62 0.74 0.00 0.00 0.00 0.00 0.00 0.19
Days Sales Outstanding (DSO)
120.13 121.05 104.59 96.06 90.91 81.31 99.87 86.00 90.36 76.15 76.21
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 510.69 591.01 493.65 0.00 0.00 0.00 0.00 0.00 1,880.38
Cash Conversion Cycle (CCC)
120.13 121.05 -406.10 -494.96 -402.74 81.31 99.87 86.00 90.36 76.15 -1,804.17
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
22 32 23 33 27 15 24 17 23 16 23
Invested Capital Turnover
3.91 1.18 1.52 1.31 2.10 2.19 2.11 2.05 2.10 3.60 2.45
Increase / (Decrease) in Invested Capital
22 -9.45 -19 -9.48 5.76 -17 1.08 -15 -3.98 1.16 -0.37
Enterprise Value (EV)
23 41 28 28 28 14 26 22 30 26 34
Market Capitalization
26 31 27 18 14 12 11 13 15 19 18
Book Value per Share
$1.61 $1.10 $1.09 $1.08 $0.61 $1.04 $0.83 $0.71 $0.72 $0.80 $0.59
Tangible Book Value per Share
($0.56) ($0.91) ($0.84) ($0.79) ($0.85) ($1.80) ($1.95) ($2.03) ($1.84) ($1.63) ($1.74)
Total Capital
30 38 28 41 34 22 32 27 32 26 30
Total Debt
7.22 18 8.13 20 20 11 22 19 24 16 23
Total Long-Term Debt
6.26 13 7.11 15 15 8.23 17 13 18 9.36 16
Net Debt
-2.91 10 0.62 10 14 1.67 14 9.45 15 6.65 16
Capital Expenditures (CapEx)
0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-7.15 -9.41 -9.98 -7.17 -7.59 -13 -9.84 -11 -8.52 -7.30 -7.30
Debt-free Net Working Capital (DFNWC)
2.98 -1.85 -2.46 2.68 -1.01 -3.88 -1.83 -1.38 0.23 2.39 -0.09
Net Working Capital (NWC)
2.02 -6.73 -3.49 -2.24 -5.95 -6.45 -7.29 -6.97 -5.39 -4.58 -7.39
Net Nonoperating Expense (NNE)
2.39 4.02 0.44 0.84 2.98 1.00 1.09 1.37 0.58 0.43 1.20
Net Nonoperating Obligations (NNO)
-1.29 12 2.25 12 14 3.53 14 9.45 15 6.65 16
Total Depreciation and Amortization (D&A)
0.55 0.65 2.32 0.58 0.64 0.64 0.60 0.59 0.59 0.53 0.49
Debt-free, Cash-free Net Working Capital to Revenue
-16.92% -21.82% -20.58% -14.66% -14.78% -25.16% -20.24% -21.47% -15.97% -12.87% -12.73%
Debt-free Net Working Capital to Revenue
7.06% -4.29% -5.08% 5.48% -1.96% -7.50% -3.76% -2.70% 0.44% 4.21% -0.16%
Net Working Capital to Revenue
4.79% -15.61% -7.19% -4.59% -11.59% -12.47% -14.99% -13.61% -10.11% -8.07% -12.90%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.54) ($2.66) ($0.04) ($0.16) ($0.80) ($0.19) ($0.21) ($0.13) ($0.03) $0.09 ($0.22)
Adjusted Weighted Average Basic Shares Outstanding
7.06M 3.60M 9.24M 9.72M 10.93M 10.31M 11.16M 11.17M 11.77M 11.56M 12.33M
Adjusted Diluted Earnings per Share
($0.54) ($2.66) ($0.04) ($0.16) ($0.80) ($0.19) ($0.21) ($0.13) ($0.03) $0.09 ($0.22)
Adjusted Weighted Average Diluted Shares Outstanding
7.06M 3.60M 9.30M 9.79M 10.93M 10.31M 11.16M 11.23M 11.77M 11.56M 12.33M
Adjusted Basic & Diluted Earnings per Share
$0.00 ($2.66) $0.00 $0.00 $0.00 ($0.19) $0.00 $0.00 $0.00 $0.09 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
9.07M 9.33M 9.48M 11.11M 11.16M 11.17M 11.17M 11.74M 12.12M 12.42M 13.02M
Normalized Net Operating Profit after Tax (NOPAT)
-1.24 -5.59 0.12 -0.65 -0.18 -0.95 -0.95 -0.04 0.22 1.45 -1.50
Normalized NOPAT Margin
-12.13% -46.48% 0.76% -5.68% -1.41% -7.73% -7.81% -0.28% 1.46% 9.24% -11.68%
Pre Tax Income Margin
-25.64% -74.54% -1.99% -13.98% -68.56% -15.56% -18.96% -9.88% -2.47% 6.69% -20.89%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-3.49 -11.88 0.39 -2.07 -15.31 -2.73 -3.17 -0.01 0.41 3.39 -3.88
NOPAT to Interest Expense
-2.44 -8.32 0.23 -1.50 -10.70 -1.88 -2.24 -0.03 0.34 3.24 -2.73
EBIT Less CapEx to Interest Expense
-3.51 -11.89 0.39 -2.07 -15.31 -2.73 -3.17 -0.01 0.41 3.39 -3.88
NOPAT Less CapEx to Interest Expense
-2.46 -8.33 0.23 -1.50 -10.70 -1.88 -2.24 -0.03 0.34 3.24 -2.73
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Financials Breakdown Chart

Key Financial Trends

Dolphin Entertainment (NASDAQ: DLPN) showed a mixed start to 2026, with better revenue scale than a year ago but continued losses and a still-leveraged balance sheet. The company’s Q1 2026 results suggest it can generate meaningful top-line revenue, but profitability and cash flow remain under pressure. Over the last several quarters, the pattern has been inconsistent: some periods of operating profit were followed by renewed losses, and debt remains a major burden.

  • Revenue was solid in Q1 2026 at $12.8 million, up from $12.2 million in Q1 2025 and roughly in line with recent quarters.
  • Gross profit remained strong at $12.0 million, indicating the company can still produce attractive margin dollars before overhead and other expenses.
  • Cash and equivalents increased to $6.3 million at the end of Q1 2026, versus $4.4 million at year-end 2025, helped by balance-sheet movements and financing activity.
  • Total equity improved slightly to $7.3 million, continuing a recovery from prior periods when equity was more strained.
  • Short-term debt declined to $7.3 million from $7.3 million-ish levels in late 2025 and below some earlier 2025 peaks, showing at least some balance-sheet discipline on near-term borrowings.
  • Revenue has been relatively stable across the last year, generally staying in the low-to-mid teens per quarter, which suggests a steady business base but not strong growth acceleration.
  • Accounts receivable were still high at $11.3 million in Q1 2026, which is common for a services-driven company but does tie up working capital.
  • Intangible assets and goodwill remain a large part of the asset base, so the balance sheet still depends heavily on acquired assets rather than hard assets.
  • DLPN posted a Q1 2026 net loss of $2.7 million, compared with a profit of $1.0 million in Q4 2025 and a loss of $2.3 million in Q1 2025.
  • Operating loss widened to $2.1 million in Q1 2026, showing that core operations are not yet consistently profitable.
  • Operating cash flow was negative $2.0 million in Q1 2026, after being positive $0.6 million in Q4 2025, underscoring the company’s uneven cash generation.
  • Total liabilities remained very high at $46.0 million, compared with only $7.3 million of total equity, leaving the capital structure highly leveraged.
  • Long-term debt was still $15.8 million, and combined with short-term debt, interest expense continues to pressure earnings.
  • Retained earnings were deeply negative at $152.0 million, reflecting a long history of cumulative losses.

Longer-term trend: Dolphin Entertainment has shown it can move between profitable and unprofitable quarters, but the broader four-year picture still points to a company that struggles to translate revenue into consistent earnings and free cash flow. Revenue has generally stayed fairly steady, while expenses, restructuring items, impairment charges, and interest costs have often pushed the company back into losses.

Bottom line: DLPN’s Q1 2026 results were not disastrous on the top line, but investors should focus on the company’s ability to sustain operating cash flow, reduce leverage, and avoid repeated losses. Until profitability becomes more stable, the stock likely remains speculative and sensitive to execution.

07/20/26 08:25 AM ETAI Generated. May Contain Errors.

Dolphin Entertainment Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Dolphin Entertainment's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Dolphin Entertainment's net income appears to be on a downward trend, with a most recent value of -$3.09 million in 2025, falling from -$8.84 million in 2015. The previous period was -$12.60 million in 2024. Check out Dolphin Entertainment's forecast to explore projected trends and price targets.

Dolphin Entertainment's total operating income in 2025 was -$39.06 thousand, based on the following breakdown:
  • Total Gross Profit: $56.70 million
  • Total Operating Expenses: $56.74 million

Over the last 10 years, Dolphin Entertainment's total revenue changed from $3.10 million in 2015 to $56.70 million in 2025, a change of 1,728.5%.

Dolphin Entertainment's total liabilities were at $48.64 million at the end of 2025, a 3.9% increase from 2024, and a 10.3% decrease since 2015.

In the past 10 years, Dolphin Entertainment's cash and equivalents has ranged from $662.55 thousand in 2016 to $8.76 million in 2025, and is currently $8.76 million as of their latest financial filing in 2025.

Over the last 10 years, Dolphin Entertainment's book value per share changed from -0.44 in 2015 to 0.80 in 2025, a change of -281.5%.



Financial statements for NASDAQ:DLPN last updated on 7/16/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners