Free Trial

Eastern (EML) Financials

Eastern logo
$24.59 -0.55 (-2.19%)
Closing price 04:00 PM Eastern
Extended Trading
$24.46 -0.13 (-0.51%)
As of 04:01 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Eastern

Annual Income Statements for Eastern

This table shows Eastern's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2021 2022 2023 2024 2026
Period end date 1/3/2015 1/2/2016 12/31/2016 12/30/2017 12/29/2018 12/28/2019 1/1/2022 12/31/2022 12/30/2023 12/28/2024 1/3/2026
Net Income / (Loss) Attributable to Common Shareholders
7.66 5.73 7.79 5.05 15 13 -0.35 16 8.59 4.69 5.97
Consolidated Net Income / (Loss)
7.66 5.73 7.79 5.05 15 13 9.35 12 8.59 -8.53 7.13
Net Income / (Loss) Continuing Operations
7.66 5.73 7.79 5.05 15 13 16 11 12 13 5.97
Total Pre-Tax Income
12 8.02 11 11 18 16 19 14 15 17 7.49
Total Operating Income
12 8.03 11 12 18 17 17 14 17 20 11
Total Gross Profit
32 34 36 50 59 62 57 59 62 67 57
Total Revenue
141 145 138 204 234 252 247 279 259 273 249
Total Cost of Revenue
108 110 101 154 176 190 190 221 197 205 192
Operating Cost of Revenue
108 110 101 154 176 190 190 221 197 205 192
Total Operating Expenses
21 26 25 38 41 44 39 44 45 47 46
Selling, General & Admin Expense
21 24 23 32 34 36 35 40 39 42 42
Research & Development Expense
- - - 5.62 6.95 6.02 4.10 4.24 5.59 4.89 4.06
Total Other Income / (Expense), net
-0.19 -0.01 0.09 -0.63 -0.27 -1.25 -10 -2.28 -1.95 -3.07 -3.18
Interest Expense
0.25 0.19 0.12 0.98 1.20 1.86 1.75 2.28 2.81 2.72 2.68
Other Income / (Expense), net
0.06 0.18 0.21 0.35 0.93 0.61 -8.44 - 0.86 -0.35 -0.50
Income Tax Expense
3.87 2.29 3.44 6.41 3.08 2.94 0.78 -3.35 3.30 3.86 1.52
Basic Earnings per Share
$1.23 $0.92 $1.25 $0.81 $2.32 $2.13 $1.49 $1.98 $1.38 ($1.37) $1.17
Weighted Average Basic Shares Outstanding
6.23M 6.25M 6.26M 6.26M 6.23M 6.24M 6.25M 6.22M 6.21M 6.14M 6.04M
Diluted Earnings per Share
$1.23 $0.92 $1.25 $0.80 $2.31 $2.12 $1.49 $1.97 $1.37 ($1.37) $1.17
Weighted Average Diluted Shares Outstanding
6.23M 6.25M 6.26M 6.26M 6.23M 6.24M 6.25M 6.22M 6.21M 6.14M 6.04M
Weighted Average Basic & Diluted Shares Outstanding
6.23M 6.25M 6.26M 6.26M 6.23M 6.24M 6.25M 6.22M 6.21M 6.14M 6.04M
Cash Dividends to Common per Share
$0.48 $0.45 $0.44 $0.44 $0.44 $0.44 $0.44 $0.44 $0.44 $0.44 $0.44

Quarterly Income Statements for Eastern

This table shows Eastern's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2027 Q2 2027
Period end date 9/28/2023 12/30/2023 3/30/2024 6/29/2024 9/28/2024 12/28/2024 3/29/2025 6/28/2025 9/27/2025 4/4/2026 7/4/2026
Net Income / (Loss) Attributable to Common Shareholders
3.06 2.52 1.95 3.51 -15 -0.01 1.94 3.44 0.58 0.64 5.65
Consolidated Net Income / (Loss)
3.06 3.52 1.95 3.51 -15 1.31 1.94 3.44 0.58 0.64 5.65
Net Income / (Loss) Continuing Operations
3.46 5.31 2.14 4.07 4.67 1.06 1.91 2.03 0.58 0.64 5.65
Total Pre-Tax Income
4.58 7.81 2.74 5.25 6.00 4.05 2.41 2.58 0.88 0.81 7.50
Total Operating Income
5.57 6.88 3.41 6.01 6.79 4.64 3.23 3.14 1.72 1.32 1.66
Total Gross Profit
15 16 15 18 18 15 14 16 12 12 13
Total Revenue
62 56 65 73 71 60 63 70 55 60 62
Total Cost of Revenue
47 40 49 54 53 46 49 54 43 48 49
Operating Cost of Revenue
47 40 49 54 53 46 49 54 43 48 49
Total Operating Expenses
9.88 8.80 12 12 11 10 11 13 11 11 11
Selling, General & Admin Expense
8.45 7.47 11 11 10 8.88 9.85 12 9.65 9.57 10
Research & Development Expense
1.43 1.33 1.36 1.30 1.08 1.15 1.11 1.03 1.00 1.04 1.04
Total Other Income / (Expense), net
-0.99 0.93 -0.67 -0.77 -0.79 0.11 -0.82 -0.56 -0.85 -0.51 5.85
Interest Expense
0.85 0.44 0.68 0.75 0.71 0.34 0.62 0.64 0.69 0.53 0.58
Other Income / (Expense), net
-0.14 1.37 0.01 -0.02 -0.08 0.45 -0.20 0.08 -0.16 0.01 6.43
Income Tax Expense
1.11 2.49 0.61 1.18 1.33 2.98 0.51 0.55 0.30 0.17 1.86
Net Income / (Loss) Discontinued Operations
-0.40 - -0.19 -0.56 -20 - 0.04 1.41 0.00 0.00 0.00
Basic Earnings per Share
$0.49 - $0.31 $0.56 ($2.47) - $0.32 $0.56 $0.10 $0.11 $0.94
Weighted Average Basic Shares Outstanding
6.24M 6.21M 6.23M 6.23M 6.18M 6.14M 6.15M 6.10M 6.07M 6.03M 6.02M
Diluted Earnings per Share
$0.49 - $0.31 $0.56 ($2.46) - $0.32 $0.56 $0.10 $0.11 $0.94
Weighted Average Diluted Shares Outstanding
6.24M 6.21M 6.23M 6.23M 6.18M 6.14M 6.15M 6.10M 6.07M 6.03M 6.02M
Weighted Average Basic & Diluted Shares Outstanding
6.24M 6.21M 6.23M 6.23M 6.18M 6.14M 6.15M 6.10M 6.07M 6.03M 6.02M
Cash Dividends to Common per Share
$0.11 $0.11 $0.11 $0.11 $0.11 $0.11 $0.11 $0.11 $0.11 $0.11 $0.11

Annual Cash Flow Statements for Eastern

This table details how cash moves in and out of Eastern's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2021 2022 2023 2024 2026
Period end date 1/3/2015 1/2/2016 12/31/2016 12/30/2017 12/29/2018 12/28/2019 1/2/2021 12/31/2022 12/30/2023 12/28/2024 1/3/2026
Net Change in Cash & Equivalents
-4.15 1.98 4.91 -0.45 -8.35 4.07 -1.89 27 -10 -36 -5.61
Net Cash From Operating Activities
9.35 9.13 12 11 13 23 15 7.46 26 19 8.87
Net Cash From Continuing Operating Activities
9.35 9.13 12 11 13 4.79 6.35 27 17 -24 11
Net Income / (Loss) Continuing Operations
7.66 5.73 7.79 5.05 15 13 11 11 5.39 13 5.97
Consolidated Net Income / (Loss)
7.66 5.73 7.79 5.05 15 13 5.41 12 8.59 -8.53 7.13
Net Income / (Loss) Discontinued Operations
- - - - - - 5.63 1.25 3.20 22 -1.17
Depreciation Expense
3.49 3.92 3.81 4.72 5.33 6.45 6.82 7.24 5.37 5.89 6.59
Non-Cash Adjustments To Reconcile Net Income
-0.04 1.51 1.27 0.37 -1.96 4.64 5.50 7.41 -3.53 0.52 4.70
Changes in Operating Assets and Liabilities, net
-1.76 -2.02 -0.46 1.05 -5.00 -1.40 -5.74 1.09 10 -0.24 -8.39
Net Cash From Investing Activities
-8.64 -2.51 -2.86 -43 -10 -86 -8.35 5.09 -4.64 -7.89 -0.51
Net Cash From Continuing Investing Activities
-8.64 -2.51 -2.86 -43 -10 -86 6.00 5.09 -4.64 -7.89 -0.51
Purchase of Property, Plant & Equipment
-3.63 -2.54 -2.86 -2.76 -5.41 -5.44 -2.34 -3.37 -5.54 -9.71 -3.97
Acquisitions
-5.03 0.00 0.00 -40 -4.99 -81 7.17 0.00 -0.44 0.00 -0.42
Sale of Property, Plant & Equipment
0.02 0.03 0.01 0.04 0.00 0.86 0.45 3.04 2.33 2.78 0.07
Divestitures
- - - - - 0.00 - 5.81 - 0.00 1.59
Sale and/or Maturity of Investments
- - - - - - 0.10 - - -0.96 2.22
Net Cash From Financing Activities
-4.49 -3.88 -4.18 31 -10 67 -13 -12 -23 -4.82 -16
Net Cash From Continuing Financing Activities
-4.49 -3.88 -4.18 31 -10 72 -13 -8.32 -23 -4.82 -16
Repayment of Debt
-1.79 -1.07 -1.43 -4.18 -14 -30 -10 -18 -80 -4.84 -45
Repurchase of Common Equity
- - - 0.00 -1.06 0.00 -0.37 -1.64 -0.74 -3.06 -3.73
Payment of Dividends
-2.99 -2.81 -2.75 -2.75 -2.76 -2.74 -2.75 -2.74 -2.77 -2.73 -2.68
Issuance of Debt
- 0.00 0.00 38 7.00 100 - 10 60 3.00 36
Other Financing Activities, net
0.01 - - - - 0.00 -0.01 3.30 0.64 2.80 -0.85
Other Net Changes in Cash
- - - - -0.45 -0.09 - 3.14 0.15 0.58 0.00
Cash Interest Paid
- - - - - 1.86 2.75 2.50 3.39 3.22 2.89
Cash Income Taxes Paid
- - - - - 3.20 3.76 3.68 6.61 5.17 1.92

Quarterly Cash Flow Statements for Eastern

This table details how cash moves in and out of Eastern's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2027 Q2 2027
Period end date 9/30/2023 12/30/2023 3/30/2024 6/29/2024 9/28/2024 12/28/2024 3/29/2025 6/28/2025 9/27/2025 4/4/2026 7/4/2026
Net Change in Cash & Equivalents
-32 19 -0.94 4.35 -47 -37 -5.76 0.03 0.12 0.20 7.49
Net Cash From Operating Activities
4.60 7.39 2.78 8.43 -2.87 11 -1.85 3.76 3.11 3.48 8.56
Net Cash From Continuing Operating Activities
-24 28 2.74 7.51 -45 -33 -1.83 4.98 3.73 3.48 8.56
Net Income / (Loss) Continuing Operations
5.77 -2.38 2.14 4.28 -38 -42 1.91 2.30 0.58 0.64 5.65
Consolidated Net Income / (Loss)
3.06 3.52 1.95 3.51 -15 1.31 1.94 3.44 0.58 0.64 5.65
Depreciation Expense
0.29 1.45 1.88 1.87 0.52 1.62 1.51 1.67 1.67 1.65 1.56
Non-Cash Adjustments To Reconcile Net Income
-16 7.45 1.12 -0.45 2.34 10 -0.03 0.03 2.97 0.26 -6.54
Changes in Operating Assets and Liabilities, net
-14 22 -2.20 2.59 -11 -3.41 -5.26 -0.15 -1.49 0.93 7.89
Net Cash From Investing Activities
-2.15 -2.27 -2.69 -0.65 -4.80 0.26 -1.57 3.38 -0.04 -0.86 -8.69
Net Cash From Continuing Investing Activities
-1.06 -3.37 -2.69 0.33 -5.78 0.26 -1.57 3.38 -2.27 -0.86 -8.69
Purchase of Property, Plant & Equipment
-2.11 -1.46 -1.71 -1.12 -4.80 -2.08 -0.85 -0.75 -0.04 -0.87 -0.62
Acquisitions
1.10 -0.99 0.00 - - - -0.42 - - 0.00 -8.04
Purchase of Investments
- -0.99 -1.00 - - 0.04 -0.31 - - 0.00 -0.03
Net Cash From Financing Activities
-6.66 -6.04 -1.74 -1.68 2.91 -4.31 -2.95 -6.83 -2.84 -2.34 7.53
Net Cash From Continuing Financing Activities
-6.66 -6.04 -1.74 -1.68 2.91 -4.31 -2.83 -6.83 -2.25 -2.34 7.53
Repayment of Debt
-5.42 -5.12 -0.80 -0.71 -0.86 -2.47 -0.75 -5.17 -1.13 -1.02 0.02
Repurchase of Common Equity
- - -0.23 -0.25 -1.43 - -1.40 -0.72 -0.85 -0.42 -0.41
Payment of Dividends
-0.70 -0.70 -0.68 -0.69 -0.68 -0.68 -0.68 -0.67 -0.67 -0.66 -0.66
Other Financing Activities, net
60 -60 -0.03 -0.04 2.88 1.90 - -0.27 - -0.24 -0.21
Cash Interest Paid
1.21 0.81 0.83 0.81 0.80 0.78 0.67 1.01 0.43 0.51 0.59
Cash Income Taxes Paid
1.01 5.29 0.23 1.37 2.35 1.22 0.43 1.25 0.40 0.18 0.51

Annual Balance Sheets for Eastern

This table presents Eastern's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2021 2022 2023 2024 2026
Period end date 1/3/2015 1/2/2016 12/31/2016 12/30/2017 12/29/2018 12/28/2019 1/2/2021 12/31/2022 12/30/2023 12/28/2024 1/3/2026
Total Assets
121 122 124 176 181 281 276 262 252 235 217
Total Current Assets
71 75 78 100 101 116 112 125 112 116 99
Cash & Equivalents
16 18 23 22 14 18 15 10 8.05 14 7.41
Short-Term Investments
- - - - 0.00 0.03 - 0.00 0.99 2.05 0.00
Note & Lease Receivable
- - - - - 0.00 0.40 1.01 0.57 0.29 0.03
Accounts Receivable
17 18 18 27 30 38 32 43 34 36 30
Inventories, net
34 37 34 47 53 55 43 65 58 55 56
Prepaid Expenses
2.66 2.12 1.86 3.40 3.07 5.37 3.15 6.60 5.44 3.48 5.35
Plant, Property, & Equipment, net
28 27 26 29 30 41 29 26 24 28 27
Plant, Property & Equipment, gross
63 63 65 70 74 87 57 56 53 56 60
Accumulated Depreciation
35 37 39 41 44 46 28 30 29 29 33
Total Noncurrent Assets
22 20 20 47 50 124 135 110 116 92 90
Goodwill
15 15 15 32 35 80 72 71 59 59 59
Intangible Assets
2.67 2.28 1.93 13 14 32 32 24 15 13 10
Noncurrent Deferred & Refundable Income Taxes
4.29 2.60 3.59 2.01 1.40 - - 0.49 2.28 6.61 5.53
Other Noncurrent Operating Assets
- - - - 0.00 12 13 12 17 14 16
Total Liabilities & Shareholders' Equity
121 122 124 176 181 281 276 262 252 235 217
Total Liabilities
46 42 42 90 84 175 171 135 120 115 92
Total Current Liabilities
13 15 13 31 30 35 41 47 43 45 28
Accounts Payable
8.26 9.11 7.05 15 18 20 21 28 25 20 16
Accrued Expenses
1.20 1.75 1.81 3.61 3.10 2.97 3.36 3.94 3.97 9.58 2.35
Current Employee Benefit Liabilities
2.92 2.87 3.11 4.38 4.16 3.82 3.47 3.33 5.19 5.48 4.20
Other Current Liabilities
- - - - - 2.97 2.83 3.06 4.51 4.34 4.64
Total Noncurrent Liabilities
33 27 29 58 54 140 131 88 77 70 64
Long-Term Debt
3.21 1.79 0.89 29 26 94 82 55 41 39 34
Capital Lease Obligations
- - - - - - - 0.00 0.72 3.05 3.08
Noncurrent Employee Benefit Liabilities
29 25 28 27 26 30 34 23 22 16 15
Other Noncurrent Operating Liabilities
0.56 0.29 0.29 0.36 0.35 12 11 9.95 13 12 13
Total Equity & Noncontrolling Interests
75 79 82 87 97 167 -170 127 132 121 125
Total Preferred & Common Equity
75 79 82 87 97 105 104 127 132 121 125
Total Common Equity
75 79 82 87 97 167 -170 127 132 121 125
Common Stock
29 29 29 30 30 31 32 34 34 35 36
Retained Earnings
88 91 96 98 110 120 -123 139 145 134 138
Treasury Stock
-19 -19 -19 -19 -20 20 -21 -23 -23 -26 -30
Accumulated Other Comprehensive Income / (Loss)
-23 -21 -23 -21 -23 -4.08 -58 -23 -23 -22 -20
Other Equity Adjustments
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Quarterly Balance Sheets for Eastern

This table presents Eastern's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2027 Q2 2027
Period end date 9/30/2023 3/30/2024 6/29/2024 9/28/2024 3/29/2025 6/28/2025 9/27/2025 4/4/2026 7/4/2026
Total Assets
257 254 256 244 232 229 220 217 245
Total Current Assets
119 115 118 126 110 108 101 100 125
Cash & Equivalents
9.54 7.36 12 7.67 7.90 9.11 9.23 7.62 15
Short-Term Investments
- 2.13 2.03 2.03 2.33 0.00 0.00 - 0.03
Note & Lease Receivable
0.57 0.62 0.19 0.24 0.02 0.05 0.10 0.03 0.03
Accounts Receivable
43 43 42 46 33 40 30 33 37
Inventories, net
61 56 57 58 55 54 57 53 66
Prepaid Expenses
5.88 6.20 5.13 2.36 4.17 4.41 4.47 6.33 6.75
Plant, Property, & Equipment, net
28 29 29 29 28 27 27 27 31
Plant, Property & Equipment, gross
60 62 63 60 57 60 59 62 66
Accumulated Depreciation
32 33 33 31 30 32 33 35 36
Total Noncurrent Assets
109 110 108 179 95 94 93 91 90
Goodwill
71 71 71 59 59 59 59 59 59
Intangible Assets
22 20 19 13 12 12 11 9.75 9.20
Noncurrent Deferred & Refundable Income Taxes
- 2.28 2.54 2.54 6.21 6.61 6.61 5.53 5.53
Other Noncurrent Operating Assets
16 17 16 104 18 17 17 17 16
Total Liabilities & Shareholders' Equity
257 254 256 244 232 229 220 217 245
Total Liabilities
128 119 119 125 111 105 96 93 115
Total Current Liabilities
46 44 45 48 40 40 34 28 45
Accounts Payable
30 27 28 24 20 23 17 18 27
Accrued Expenses
4.83 4.87 5.10 8.25 3.73 3.22 2.86 2.51 6.88
Current Employee Benefit Liabilities
4.21 4.64 5.49 5.14 4.16 5.16 4.60 4.52 5.62
Other Current Liabilities
3.69 4.38 4.33 4.67 4.91 4.65 4.52 3.77 4.90
Total Noncurrent Liabilities
82 76 74 77 72 64 62 64 71
Long-Term Debt
46 40 40 41 38 32 31 33 42
Capital Lease Obligations
- 0.70 0.67 - 2.93 2.82 2.69 3.12 2.77
Noncurrent Employee Benefit Liabilities
23 22 21 21 17 16 15 14 13
Other Noncurrent Operating Liabilities
14 13 12 15 15 14 13 14 13
Total Equity & Noncontrolling Interests
129 135 136 119 121 124 124 125 130
Total Preferred & Common Equity
129 135 136 119 121 124 124 125 130
Total Common Equity
129 135 136 119 121 124 124 125 130
Common Stock
34 34 35 35 35 36 36 36 37
Retained Earnings
142 146 149 133 134 138 137 138 143
Treasury Stock
-23 -24 -24 -25 -28 -28 -29 -30 -31
Accumulated Other Comprehensive Income / (Loss)
-24 -23 -23 -23 -21 -20 -20 -19 -19
Other Equity Adjustments
- - - - - - - 0.00 0.00

Annual Metrics And Ratios for Eastern

This table displays calculated financial ratios and metrics derived from Eastern's official financial filings.

Metric 2014 2015 2016 2017 2018 2019 2021 2022 2023 2024 2026
Period end date 1/3/2015 1/2/2016 12/31/2016 12/30/2017 12/29/2018 12/28/2019 1/1/2022 12/31/2022 12/30/2023 12/28/2024 1/3/2026
DEI Shares Outstanding
6,223,577.00 6,246,412.00 6,254,287.00 6,261,415.00 6,257,588.00 6,238,317.00 6,275,180.00 6,215,123.00 6,238,413.00 - 6,068,650.00
DEI Adjusted Shares Outstanding
6,223,577.00 6,246,412.00 6,254,287.00 6,261,415.00 6,257,588.00 6,238,317.00 6,275,180.00 6,215,123.00 6,238,413.00 - 6,068,650.00
DEI Earnings Per Adjusted Shares Outstanding
1.23 0.92 1.24 0.81 2.32 2.13 -0.06 2.65 1.38 - 0.98
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-1.15% 2.66% -4.81% 48.42% 14.71% 7.46% 0.00% 13.28% -7.31% 5.37% 0.00%
EBITDA Growth
7.07% -20.58% 25.00% 13.14% 40.65% 1.65% 0.00% 35.23% 8.66% 13.48% 0.00%
EBIT Growth
12.90% -30.36% 38.24% 9.58% 51.17% -3.88% 0.00% 57.22% 26.27% 14.61% 0.00%
NOPAT Growth
9.87% -26.40% 34.77% -31.11% 176.75% -2.97% 0.00% 4.39% -23.82% 17.23% 0.00%
Net Income Growth
11.01% -25.25% 35.94% -35.20% 187.52% -8.55% 0.00% 31.58% -30.21% -199.35% 0.00%
EPS Growth
10.81% -25.20% 35.87% -36.00% 188.75% -8.23% 0.00% 32.21% -30.46% -200.00% 0.00%
Operating Cash Flow Growth
-17.41% -2.29% 35.93% -9.95% 15.17% 78.30% 0.00% -48.79% 242.56% -24.11% 0.00%
Free Cash Flow Firm Growth
11,865.45% -63.57% 152.68% -419.06% 108.52% -2,046.24% 0.00% 0.00% 2,123.81% -77.93% 0.00%
Invested Capital Growth
-6.16% 2.17% -5.06% 65.70% 11.51% 63.76% 0.00% 9.29% -18.67% 3.55% 0.00%
Revenue Q/Q Growth
0.09% 0.01% -0.20% 10.85% 1.06% 5.06% 0.00% -4.22% -4.80% -3.61% 0.00%
EBITDA Q/Q Growth
-0.44% -2.88% 10.55% 3.48% 4.82% 10.07% 0.00% 38.63% 41.51% -6.05% 0.00%
EBIT Q/Q Growth
-1.16% -4.82% 14.81% 0.86% 4.17% 8.68% 0.00% 64.29% 70.80% 1.14% 0.00%
NOPAT Q/Q Growth
1.25% -6.41% 13.06% -34.57% 44.96% 11.24% 0.00% -3.40% 16.14% -33.37% 0.00%
Net Income Q/Q Growth
1.45% -4.86% 13.21% -35.84% 45.69% 4.67% 0.00% 8.28% 57.67% -464.25% 0.00%
EPS Q/Q Growth
1.65% -5.15% 14.68% -36.51% 45.28% 4.95% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
-20.66% 82.27% -11.91% -17.84% 58.94% 25.50% 0.00% -48.79% -11.71% 16.27% 0.00%
Free Cash Flow Firm Q/Q Growth
715.36% -51.34% 3.46% -11.31% 199.17% 8.88% 100.00% -98.81% 130.08% 118.88% 0.00%
Invested Capital Q/Q Growth
-7.69% -1.64% -0.90% 0.19% -1.08% -2.85% 3.27% 0.00% -12.46% -38.22% 0.00%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
23.07% 23.69% 26.41% 24.41% 25.07% 24.57% 23.03% 20.99% 23.86% 24.66% 22.88%
EBITDA Margin
10.84% 8.39% 11.02% 8.40% 10.30% 9.74% 6.42% 7.66% 8.98% 9.68% 6.73%
Operating Margin
8.32% 5.55% 8.09% 5.92% 7.62% 6.93% 7.08% 5.07% 6.58% 7.39% 4.29%
EBIT Margin
8.37% 5.68% 8.24% 6.09% 8.02% 7.18% 3.66% 5.07% 6.91% 7.52% 4.09%
Profit (Net Income) Margin
5.44% 3.96% 5.66% 2.47% 6.19% 5.27% 3.79% 4.41% 3.32% -3.13% 2.86%
Tax Burden Percent
66.46% 71.40% 69.37% 44.04% 82.47% 81.86% 49.02% 85.41% 56.92% -49.95% 95.24%
Interest Burden Percent
97.84% 97.74% 98.93% 92.14% 93.60% 89.71% 211.64% 101.67% 84.32% 83.28% 73.61%
Effective Tax Rate
33.54% 28.60% 30.63% 55.96% 17.53% 18.14% 4.11% -23.28% 21.90% 22.60% 20.33%
Return on Invested Capital (ROIC)
11.89% 8.94% 12.23% 6.51% 13.66% 9.53% 10.13% 10.10% 8.13% 10.43% 5.51%
ROIC Less NNEP Spread (ROIC-NNEP)
12.88% 8.98% 11.89% 15.85% 12.27% 3.85% 7.92% 7.45% -5.68% -95.02% 0.88%
Return on Net Nonoperating Assets (RNNOA)
-2.10% -1.52% -2.61% -0.55% 2.12% 0.53% -15.62% -66.82% -1.50% -17.17% 0.21%
Return on Equity (ROE)
9.79% 7.42% 9.62% 5.96% 15.78% 10.06% -5.50% -56.72% 6.63% -6.74% 5.72%
Cash Return on Invested Capital (CROIC)
18.24% 6.79% 17.42% -42.94% 2.77% -38.81% 0.00% 1.22% 28.72% 6.94% 0.00%
Operating Return on Assets (OROA)
10.02% 6.75% 9.23% 8.27% 10.51% 7.82% 3.27% 5.28% 6.97% 8.41% 4.70%
Return on Assets (ROA)
6.52% 4.71% 6.33% 3.36% 8.11% 5.74% 3.39% 4.58% 3.34% -3.50% 3.29%
Return on Common Equity (ROCE)
9.79% 7.42% 9.62% 5.96% 15.78% 10.06% -5.50% -56.72% 6.63% -6.74% 5.72%
Return on Equity Simple (ROE_SIMPLE)
10.22% 7.21% 9.44% 5.80% 14.97% 12.58% 8.96% 9.72% 6.48% -7.07% 0.00%
Net Operating Profit after Tax (NOPAT)
7.79 5.73 7.72 5.32 15 14 17 17 13 16 8.50
NOPAT Margin
5.53% 3.96% 5.61% 2.61% 6.29% 5.68% 6.79% 6.25% 5.14% 5.72% 3.42%
Net Nonoperating Expense Percent (NNEP)
-0.99% -0.04% 0.34% -9.34% 1.39% 5.68% 2.20% 2.65% 13.81% 105.45% 4.64%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - 7.51% 9.40% 5.26%
Cost of Revenue to Revenue
76.93% 76.31% 73.59% 75.59% 74.93% 75.43% 76.97% 79.01% 76.14% 75.34% 77.12%
SG&A Expenses to Revenue
14.75% 16.44% 16.45% 15.74% 14.48% 14.19% 14.29% 14.15% 15.12% 15.48% 16.96%
R&D to Revenue
0.00% 0.00% 0.00% 2.75% 2.97% 2.39% 1.66% 1.52% 2.16% 1.79% 1.63%
Operating Expenses to Revenue
14.75% 18.14% 18.32% 18.50% 17.44% 17.64% 15.95% 15.92% 17.28% 17.28% 18.59%
Earnings before Interest and Taxes (EBIT)
12 8.21 11 12 19 18 9.01 14 18 21 10
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
15 12 15 17 24 25 16 21 23 26 17
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.27 1.25 1.37 1.66 1.41 1.02 0.00 0.91 1.02 1.36 0.95
Price to Tangible Book Value (P/TBV)
1.66 1.59 1.72 3.46 2.84 3.07 0.00 3.67 2.29 3.31 2.13
Price to Revenue (P/Rev)
0.67 0.69 0.82 0.71 0.58 0.68 0.60 0.41 0.52 0.60 0.48
Price to Earnings (P/E)
12.39 17.33 14.55 28.63 9.41 12.84 0.00 7.01 15.67 0.00 19.85
Dividend Yield
2.43% 2.77% 2.43% 1.91% 2.02% 1.61% 1.86% 2.36% 2.04% 1.66% 2.25%
Earnings Yield
8.07% 5.77% 6.87% 3.49% 10.63% 7.79% 0.00% 14.26% 6.38% 0.00% 5.04%
Enterprise Value to Invested Capital (EV/IC)
1.31 1.31 1.50 1.56 1.35 1.35 1.34 0.94 1.16 1.27 0.96
Enterprise Value to Revenue (EV/Rev)
0.59 0.59 0.67 0.78 0.65 1.00 0.90 0.61 0.66 0.71 0.59
Enterprise Value to EBITDA (EV/EBITDA)
5.46 6.98 6.09 9.30 6.36 10.24 14.04 7.92 7.32 7.31 8.83
Enterprise Value to EBIT (EV/EBIT)
7.07 10.31 8.14 12.83 8.16 13.90 24.66 11.97 9.51 9.41 14.55
Enterprise Value to NOPAT (EV/NOPAT)
10.70 14.76 11.95 29.97 10.41 17.57 13.28 9.71 12.79 12.37 17.40
Enterprise Value to Operating Cash Flow (EV/OCF)
8.92 9.27 7.44 14.26 11.91 10.94 15.26 22.74 6.66 9.95 16.69
Enterprise Value to Free Cash Flow (EV/FCFF)
6.98 19.44 8.39 0.00 51.28 0.00 0.00 80.21 3.62 18.58 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.06 0.04 0.02 0.43 0.32 0.59 -0.52 0.51 0.34 0.38 0.30
Long-Term Debt to Equity
0.04 0.02 0.01 0.33 0.27 0.56 -0.48 0.44 0.32 0.35 0.30
Financial Leverage
-0.16 -0.17 -0.22 -0.03 0.17 0.14 -1.97 -8.97 0.26 0.18 0.24
Leverage Ratio
1.50 1.57 1.52 1.77 1.95 1.75 -1.62 -12.38 1.98 1.93 1.74
Compound Leverage Factor
1.47 1.54 1.50 1.64 1.82 1.57 -3.43 -12.59 1.67 1.60 1.28
Debt to Total Capital
5.41% 3.89% 2.12% 30.02% 24.09% 37.17% -109.09% 33.63% 25.21% 27.29% 22.88%
Short-Term Debt to Total Capital
1.35% 1.73% 1.06% 6.94% 3.44% 1.95% -7.92% 4.72% 1.62% 2.17% 0.00%
Long-Term Debt to Total Capital
4.06% 2.16% 1.06% 23.08% 20.65% 35.22% -101.17% 28.90% 23.59% 25.12% 22.88%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
94.59% 96.11% 97.88% 69.98% 75.91% 62.83% 209.09% 66.37% 74.79% 72.71% 77.12%
Debt to EBITDA
0.28 0.27 0.12 2.17 1.27 4.03 5.60 3.00 1.92 1.72 2.21
Net Debt to EBITDA
-0.76 -1.20 -1.38 0.88 0.70 3.29 4.64 2.52 1.53 1.11 1.76
Long-Term Debt to EBITDA
0.21 0.15 0.06 1.67 1.09 3.82 5.20 2.58 1.80 1.58 2.21
Debt to NOPAT
0.55 0.56 0.23 7.01 2.09 6.91 5.30 3.67 3.36 2.90 4.35
Net Debt to NOPAT
-1.48 -2.55 -2.71 2.82 1.14 5.65 4.39 3.09 2.68 1.87 3.48
Long-Term Debt to NOPAT
0.41 0.31 0.12 5.39 1.79 6.55 4.92 3.16 3.14 2.67 4.35
Altman Z-Score
4.30 4.45 4.74 3.60 3.92 2.64 1.21 2.86 3.07 3.46 3.36
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
5.30 4.96 6.04 3.20 3.36 3.32 2.75 2.67 2.63 2.58 3.59
Quick Ratio
2.45 2.33 3.18 1.58 1.47 1.60 1.17 1.15 1.03 1.16 1.36
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
12 4.35 11 -35 2.99 -58 0.00 2.11 47 10 0.00
Operating Cash Flow to CapEx
258.88% 363.41% 434.84% 411.21% 237.98% 500.99% 770.43% 2,303.26% 795.74% 279.69% 227.11%
Free Cash Flow to Firm to Interest Expense
46.94 23.47 90.54 -35.94 2.49 -31.32 0.00 0.93 16.76 3.81 0.00
Operating Cash Flow to Interest Expense
36.72 49.24 102.18 11.45 10.71 12.36 8.33 3.28 9.11 7.12 3.30
Operating Cash Flow Less CapEx to Interest Expense
22.53 35.69 78.68 8.66 6.21 9.89 7.25 3.13 7.96 4.58 1.85
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.20 1.19 1.12 1.36 1.31 1.09 0.89 1.04 1.01 1.12 1.15
Accounts Receivable Turnover
8.45 8.36 7.72 9.03 8.16 7.38 7.75 7.48 6.72 7.82 8.26
Inventory Turnover
3.33 3.10 2.86 3.80 3.51 3.54 4.40 4.10 3.20 3.62 3.41
Fixed Asset Turnover
5.08 5.27 5.20 7.38 7.94 7.11 8.49 10.13 10.43 10.69 9.25
Accounts Payable Turnover
13.93 12.71 12.53 14.19 10.57 9.88 8.90 9.02 7.55 9.30 11.69
Days Sales Outstanding (DSO)
43.22 43.64 47.26 40.44 44.72 49.46 47.09 48.81 54.35 46.65 44.17
Days Inventory Outstanding (DIO)
109.60 117.86 127.73 96.11 104.00 103.19 82.95 89.13 113.93 100.90 107.11
Days Payable Outstanding (DPO)
26.21 28.73 29.12 25.72 34.52 36.96 40.99 40.49 48.33 39.26 31.23
Cash Conversion Cycle (CCC)
126.60 132.77 145.88 110.82 114.20 115.69 89.04 97.45 119.95 108.29 120.05
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
63 65 62 102 114 186 165 181 147 152 154
Invested Capital Turnover
2.15 2.25 2.18 2.50 2.17 1.68 1.49 1.62 1.58 1.82 1.61
Increase / (Decrease) in Invested Capital
-4.16 1.38 -3.28 40 12 72 0.00 15 -34 5.22 0.00
Enterprise Value (EV)
83 85 92 159 153 251 222 170 170 193 148
Market Capitalization
95 99 113 144 137 170 149 116 135 164 118
Book Value per Share
$12.05 $12.71 $13.19 $13.88 $15.48 $26.76 ($27.09) $20.37 $21.24 $19.52 $20.54
Tangible Book Value per Share
$9.21 $9.98 $10.51 $6.67 $7.68 $8.90 ($43.78) $5.07 $9.43 $8.00 $9.17
Total Capital
79 83 84 124 128 266 -81 191 177 166 162
Total Debt
4.29 3.21 1.79 37 31 99 89 64 45 45 37
Total Long-Term Debt
3.21 1.79 0.89 29 26 94 82 55 42 42 37
Net Debt
-12 -15 -21 15 17 81 73 54 36 29 30
Capital Expenditures (CapEx)
3.61 2.51 2.86 2.72 5.41 4.58 1.89 0.32 3.21 6.93 3.90
Debt-free, Cash-free Net Working Capital (DFCFNWC)
43 44 43 55 62 68 62 77 63 58 64
Debt-free Net Working Capital (DFNWC)
59 62 66 77 75 86 78 87 72 74 72
Net Working Capital (NWC)
58 60 65 69 71 81 71 78 70 71 72
Net Nonoperating Expense (NNE)
0.13 0.00 -0.06 0.28 0.22 1.02 7.38 5.16 4.72 24 1.37
Net Nonoperating Obligations (NNO)
-12 -15 -21 15 17 19 335 54 14 31 30
Total Depreciation and Amortization (D&A)
3.49 3.92 3.81 4.72 5.33 6.45 6.82 7.24 5.37 5.89 6.59
Debt-free, Cash-free Net Working Capital to Revenue
30.59% 30.24% 31.25% 26.98% 26.26% 27.09% 25.23% 27.63% 24.47% 21.40% 25.80%
Debt-free Net Working Capital to Revenue
41.84% 42.56% 47.76% 37.88% 32.20% 34.25% 31.44% 31.28% 27.96% 27.29% 28.78%
Net Working Capital to Revenue
41.08% 41.58% 47.11% 33.66% 30.32% 32.19% 28.83% 28.05% 26.85% 25.97% 28.78%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.23 $0.92 $1.25 $0.81 $2.32 $2.13 $0.87 $0.00 $1.38 ($1.37) $1.17
Adjusted Weighted Average Basic Shares Outstanding
6.24M 6.25M 6.26M 6.26M 6.23M 6.24M 6.25M 0.00 6.21M 6.14M 6.04M
Adjusted Diluted Earnings per Share
$1.23 $0.92 $1.25 $0.80 $2.31 $2.12 $0.86 $0.00 $1.37 ($1.37) $1.17
Adjusted Weighted Average Diluted Shares Outstanding
6.24M 6.25M 6.26M 6.26M 6.23M 6.24M 6.25M 0.00 6.21M 6.14M 6.04M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
6.24M 6.25M 6.26M 6.26M 6.23M 6.24M 6.25M 0.00 6.21M 6.14M 6.04M
Normalized Net Operating Profit after Tax (NOPAT)
7.79 5.73 7.72 8.46 15 16 17 10 13 16 8.50
Normalized NOPAT Margin
5.53% 3.96% 5.61% 4.14% 6.29% 6.54% 6.79% 3.73% 5.14% 5.72% 3.42%
Pre Tax Income Margin
8.19% 5.55% 8.16% 5.61% 7.51% 6.44% 7.74% 5.16% 5.83% 6.26% 3.01%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
46.29 44.25 93.37 12.73 15.63 9.72 5.16 6.23 6.38 7.53 3.79
NOPAT to Interest Expense
30.59 30.90 63.58 5.45 12.25 7.69 9.57 7.67 4.74 5.73 3.17
EBIT Less CapEx to Interest Expense
32.10 30.70 69.87 9.95 11.13 7.26 4.07 6.08 5.23 4.99 2.34
NOPAT Less CapEx to Interest Expense
16.41 17.35 40.08 2.67 7.75 5.23 8.49 7.53 3.60 3.18 1.71
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
38.99% 49.08% 35.34% 54.60% 19.00% 20.68% 29.46% 22.26% 32.22% -32.01% 37.59%
Augmented Payout Ratio
38.99% 49.08% 35.34% 54.60% 26.33% 20.68% 33.41% 35.57% 40.79% -67.86% 89.87%

Quarterly Metrics And Ratios for Eastern

This table displays calculated financial ratios and metrics derived from Eastern's official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2027 Q2 2027
Period end date 9/28/2023 12/30/2023 3/30/2024 6/29/2024 9/28/2024 12/28/2024 3/29/2025 6/28/2025 9/27/2025 4/4/2026 7/4/2026
DEI Shares Outstanding
6,238,316.00 6,238,413.00 6,233,510.00 6,228,432.00 6,183,179.00 - 6,146,785.00 6,098,163.00 6,068,650.00 6,030,914.00 6,017,558.00
DEI Adjusted Shares Outstanding
6,238,316.00 6,238,413.00 6,233,510.00 6,228,432.00 6,183,179.00 - 6,146,785.00 6,098,163.00 6,068,650.00 6,030,914.00 6,017,558.00
DEI Earnings Per Adjusted Shares Outstanding
0.49 0.40 0.31 0.56 -2.47 - 0.32 0.56 0.10 0.11 0.94
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-13.45% -18.89% -10.86% 6.18% 14.96% 7.81% -2.03% -3.31% -22.36% 0.00% 0.00%
EBITDA Growth
-29.52% 310.08% 58.43% 75.20% 26.41% -30.82% -14.19% -37.87% -55.32% 0.00% 0.00%
EBIT Growth
-17.27% 2,480.47% 123.80% 123.67% 23.59% -38.29% -11.36% -46.32% -76.68% 0.00% 0.00%
NOPAT Growth
-37.65% -79.31% 62.36% 52.14% 25.46% -73.95% -3.82% -46.90% -78.47% 0.00% 0.00%
Net Income Growth
-36.98% 834.53% 220.69% 150.70% -599.60% -62.67% -0.20% -1.93% 103.78% 0.00% 0.00%
EPS Growth
-37.18% 0.00% 0.00% 154.55% -602.04% 0.00% 3.23% 0.00% 104.07% 0.00% 0.00%
Operating Cash Flow Growth
663.81% -31.44% -59.44% 25.92% -162.39% 49.42% -166.42% -55.45% 208.46% 0.00% 0.00%
Free Cash Flow Firm Growth
-198.08% 427.36% -55.16% -72.70% 55.31% -110.41% 86.97% 85.32% 228.87% 0.00% 0.00%
Invested Capital Growth
0.00% -18.67% -2.73% -1.56% 46.72% 3.55% -6.68% -6.66% -37.81% 0.00% 0.00%
Revenue Q/Q Growth
-9.27% -9.64% 15.35% 12.29% -1.78% -15.26% -1.52% 10.82% -21.13% 0.00% 3.59%
EBITDA Q/Q Growth
27.60% 69.49% -45.41% 48.40% -7.93% -7.24% -14.11% 7.45% -33.78% 0.00% 222.63%
EBIT Q/Q Growth
102.67% 51.88% -58.54% 75.26% 11.98% -24.16% -17.38% 6.14% -51.36% 0.00% 504.37%
NOPAT Q/Q Growth
37.38% 11.13% -43.31% 75.80% 13.29% -76.92% -14.54% -2.94% -54.08% 0.00% 19.26%
Net Income Q/Q Growth
118.84% 14.85% -44.62% 80.12% -536.09% 108.58% 48.06% 76.99% -83.17% 0.00% 782.52%
EPS Q/Q Growth
122.73% 0.00% 0.00% 80.65% -539.29% 0.00% 45.45% 75.00% -82.14% 0.00% 754.55%
Operating Cash Flow Q/Q Growth
-31.35% 60.65% -62.33% 203.10% -134.02% 676.90% -116.74% 303.32% -17.19% 0.00% 145.94%
Free Cash Flow Firm Q/Q Growth
-712.29% 123.48% -80.74% -1.40% -1,102.37% 94.53% 720.26% -2.27% 597.02% 0.00% 0.00%
Invested Capital Q/Q Growth
-0.28% -12.46% 14.99% -1.93% 48.63% -38.22% 3.63% -1.91% -0.97% 0.00% 4.17%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
24.91% 27.99% 23.91% 25.43% 25.52% 24.29% 22.41% 23.32% 22.35% 19.99% 20.63%
EBITDA Margin
9.23% 17.32% 8.20% 10.83% 10.15% 11.11% 7.18% 6.96% 5.84% 5.01% 15.60%
Operating Margin
8.98% 12.28% 5.28% 8.29% 9.53% 7.69% 5.10% 4.48% 3.11% 2.22% 2.68%
EBIT Margin
8.76% 14.72% 5.29% 8.26% 9.42% 8.43% 4.79% 4.59% 2.83% 2.24% 13.08%
Profit (Net Income) Margin
4.94% 6.28% 3.01% 4.83% -21.46% 2.17% 3.07% 4.90% 1.05% 1.07% 9.14%
Tax Burden Percent
66.90% 45.05% 70.97% 66.85% -254.85% 32.44% 80.52% 133.27% 66.04% 78.99% 75.28%
Interest Burden Percent
84.27% 94.62% 80.23% 87.54% 89.43% 79.50% 79.63% 80.23% 56.01% 60.57% 92.81%
Effective Tax Rate
24.33% 31.95% 22.18% 22.43% 22.22% 73.74% 21.01% 21.17% 33.96% 21.01% 24.72%
Return on Invested Capital (ROIC)
22.02% 13.21% 6.02% 9.83% 9.48% 3.69% 6.70% 5.93% 2.61% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
16.14% 9.80% 4.28% 6.58% -15.32% 4.09% 4.99% 9.18% 1.89% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
4.91% 2.59% 1.33% 1.78% -10.26% 0.74% 1.39% 2.09% 1.21% 0.00% 0.00%
Return on Equity (ROE)
26.93% 15.80% 7.35% 11.61% -0.78% 4.43% 8.09% 8.02% 3.81% 0.00% 0.00%
Cash Return on Invested Capital (CROIC)
-186.34% 28.72% 11.12% 11.21% -29.59% 6.94% 16.40% 15.20% 51.24% 0.00% 0.00%
Operating Return on Assets (OROA)
9.28% 14.84% 5.21% 8.23% 9.94% 9.43% 5.35% 5.08% 3.08% 0.00% 0.00%
Return on Assets (ROA)
5.23% 6.33% 2.97% 4.82% -22.66% 2.43% 3.43% 5.44% 1.14% 0.00% 0.00%
Return on Common Equity (ROCE)
26.93% 15.80% 7.35% 11.61% -0.78% 4.43% 8.09% 8.02% 3.81% 0.00% 0.00%
Return on Equity Simple (ROE_SIMPLE)
4.23% 0.00% 7.38% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
4.21 4.68 2.65 4.67 5.29 1.22 2.55 2.48 1.14 1.05 1.25
NOPAT Margin
6.79% 8.36% 4.11% 6.43% 7.42% 2.02% 4.03% 3.53% 2.06% 1.75% 2.02%
Net Nonoperating Expense Percent (NNEP)
5.88% 3.41% 1.74% 3.25% 24.79% -0.41% 1.72% -3.25% 0.72% 1.43% -15.01%
Return On Investment Capital (ROIC_SIMPLE)
- 2.64% 1.49% 2.60% 3.22% 0.73% 1.54% 1.51% 0.70% 0.65% 0.72%
Cost of Revenue to Revenue
75.09% 72.01% 76.09% 74.57% 74.48% 75.71% 77.59% 76.68% 77.65% 80.01% 79.37%
SG&A Expenses to Revenue
13.63% 13.33% 16.53% 15.35% 14.47% 14.70% 15.55% 17.37% 17.43% 16.04% 16.26%
R&D to Revenue
2.30% 2.38% 2.10% 1.79% 1.51% 1.90% 1.75% 1.47% 1.80% 1.73% 1.69%
Operating Expenses to Revenue
15.93% 15.71% 18.64% 17.15% 15.99% 16.60% 17.31% 18.84% 19.23% 17.77% 17.95%
Earnings before Interest and Taxes (EBIT)
5.43 8.25 3.42 5.99 6.71 5.09 3.03 3.22 1.57 1.34 8.09
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
5.72 9.70 5.30 7.86 7.24 6.71 4.54 4.88 3.23 2.99 9.64
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.86 1.02 1.55 1.14 1.68 1.36 1.29 1.15 1.21 1.00 1.35
Price to Tangible Book Value (P/TBV)
3.04 2.29 4.75 3.33 4.24 3.31 3.11 2.65 2.74 2.22 2.83
Price to Revenue (P/Rev)
0.41 0.52 0.83 0.61 0.76 0.60 0.58 0.53 0.59 0.00 0.00
Price to Earnings (P/E)
19.22 15.67 21.00 14.16 0.00 0.00 33.43 0.00 18.78 0.00 0.00
Dividend Yield
2.49% 2.04% 1.31% 1.76% 1.37% 1.66% 1.72% 1.88% 1.79% 2.13% 1.51%
Earnings Yield
5.20% 6.38% 4.76% 7.06% 0.00% 0.00% 2.99% 0.00% 5.33% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.89 1.16 1.44 1.12 0.96 1.27 1.21 1.12 1.17 1.00 1.29
Enterprise Value to Revenue (EV/Rev)
0.55 0.66 0.97 0.73 0.89 0.71 0.70 0.65 0.71 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
9.09 7.32 9.63 6.49 7.83 7.31 7.65 7.67 9.58 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
14.26 9.51 12.27 8.04 9.67 9.41 9.83 10.02 14.66 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
13.04 12.79 16.98 11.54 13.74 12.37 12.32 13.06 19.39 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
5.16 6.66 11.31 8.00 14.98 9.95 12.93 17.24 11.13 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 3.62 12.75 9.92 0.00 18.58 7.13 7.14 1.75 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.38 0.34 0.33 0.32 0.38 0.38 0.37 0.32 0.31 0.29 0.34
Long-Term Debt to Equity
0.35 0.32 0.30 0.29 0.35 0.35 0.33 0.28 0.27 0.29 0.34
Financial Leverage
0.30 0.26 0.31 0.27 0.67 0.18 0.28 0.23 0.64 0.23 0.23
Leverage Ratio
2.00 1.98 1.95 1.95 2.02 1.93 1.90 1.86 1.91 1.74 1.89
Compound Leverage Factor
1.68 1.88 1.56 1.71 1.81 1.53 1.52 1.49 1.07 1.06 1.75
Debt to Total Capital
27.44% 25.21% 24.58% 24.00% 27.27% 27.29% 26.87% 23.97% 23.43% 22.43% 25.48%
Short-Term Debt to Total Capital
1.69% 1.62% 1.61% 1.59% 1.97% 2.17% 2.40% 2.63% 2.65% 0.00% 0.00%
Long-Term Debt to Total Capital
25.75% 23.59% 22.97% 22.41% 25.30% 25.12% 24.47% 21.34% 20.78% 22.43% 25.48%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
72.56% 74.79% 75.42% 76.00% 72.73% 72.71% 73.13% 76.03% 76.57% 77.57% 74.52%
Debt to EBITDA
2.96 1.92 1.74 1.51 1.49 1.72 1.78 1.73 2.04 0.00 0.00
Net Debt to EBITDA
2.38 1.53 1.36 1.03 1.16 1.11 1.37 1.33 1.54 0.00 0.00
Long-Term Debt to EBITDA
2.78 1.80 1.63 1.41 1.38 1.58 1.62 1.54 1.81 0.00 0.00
Debt to NOPAT
4.25 3.36 3.07 2.68 2.61 2.90 2.87 2.95 4.13 0.00 0.00
Net Debt to NOPAT
3.42 2.68 2.40 1.83 2.04 1.87 2.21 2.27 3.13 0.00 0.00
Long-Term Debt to NOPAT
3.99 3.14 2.87 2.50 2.42 2.67 2.61 2.63 3.66 0.00 0.00
Altman Z-Score
2.76 2.95 3.22 3.02 3.28 3.24 3.23 3.23 3.35 0.00 0.00
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
2.60 2.63 2.63 2.60 2.64 2.58 2.77 2.67 2.99 3.52 2.80
Quick Ratio
1.15 1.03 1.21 1.24 1.17 1.16 1.11 1.22 1.17 1.42 1.17
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-164 38 7.40 7.29 -73 -4.00 14 14 94 0.00 0.00
Operating Cash Flow to CapEx
213.44% 532.95% 164.31% 1,257.95% -60.02% 0.00% -221.38% 501.30% 6,929.75% 405.12% 1,391.40%
Free Cash Flow to Firm to Interest Expense
-191.47 86.50 10.94 9.76 -103.00 -11.87 22.40 21.24 136.83 0.00 0.00
Operating Cash Flow to Interest Expense
5.38 16.64 4.12 11.29 -4.04 32.79 -2.99 5.91 4.52 6.60 14.72
Operating Cash Flow Less CapEx to Interest Expense
2.86 13.52 1.61 10.39 -10.78 33.42 -4.35 4.73 4.46 4.97 13.66
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.06 1.01 0.98 1.00 1.06 1.12 1.12 1.11 1.09 0.00 0.00
Accounts Receivable Turnover
6.35 6.72 5.75 6.05 5.95 7.82 7.11 6.52 6.66 0.00 0.00
Inventory Turnover
3.53 3.20 3.33 3.32 3.31 3.62 3.69 3.70 3.39 0.00 0.00
Fixed Asset Turnover
9.71 10.43 9.03 9.21 9.32 10.69 9.56 9.53 9.15 0.00 0.00
Accounts Payable Turnover
7.08 7.55 7.06 6.95 7.25 9.30 8.67 8.07 9.43 0.00 0.00
Days Sales Outstanding (DSO)
57.51 54.35 63.52 60.29 61.30 46.65 51.35 56.01 54.81 0.00 0.00
Days Inventory Outstanding (DIO)
103.28 113.93 109.45 109.80 110.20 100.90 98.79 98.77 107.52 0.00 0.00
Days Payable Outstanding (DPO)
51.52 48.33 51.70 52.49 50.33 39.26 42.11 45.21 38.69 0.00 0.00
Cash Conversion Cycle (CCC)
109.26 119.95 121.27 117.60 121.17 108.29 108.03 109.56 123.63 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
168 147 169 166 246 152 158 155 153 153 159
Invested Capital Turnover
3.24 1.58 1.47 1.53 1.28 1.82 1.66 1.68 1.27 0.00 0.00
Increase / (Decrease) in Invested Capital
168 -34 -4.74 -2.63 78 5.22 -11 -11 -93 0.00 0.00
Enterprise Value (EV)
149 170 243 186 236 193 191 174 179 153 205
Market Capitalization
110 135 208 156 201 164 157 144 150 125 176
Book Value per Share
$20.62 $21.24 $21.67 $21.90 $19.14 $19.52 $19.72 $20.25 $20.38 $20.61 $21.55
Tangible Book Value per Share
$5.82 $9.43 $7.07 $7.52 $7.60 $8.00 $8.19 $8.82 $8.97 $9.30 $10.30
Total Capital
177 177 178 180 164 166 165 164 162 161 174
Total Debt
49 45 44 43 45 45 44 39 38 36 44
Total Long-Term Debt
46 42 41 40 41 42 40 35 34 36 44
Net Debt
39 36 34 29 35 29 34 30 29 28 29
Capital Expenditures (CapEx)
2.15 1.39 1.69 0.67 4.78 -0.21 0.83 0.75 0.04 0.86 0.62
Debt-free, Cash-free Net Working Capital (DFCFNWC)
67 63 65 62 72 58 64 63 62 64 65
Debt-free Net Working Capital (DFNWC)
76 72 74 76 81 74 74 72 71 71 80
Net Working Capital (NWC)
73 70 71 73 78 71 70 67 67 71 80
Net Nonoperating Expense (NNE)
1.15 1.16 0.71 1.16 21 -0.09 0.61 -0.96 0.56 0.41 -4.40
Net Nonoperating Obligations (NNO)
39 14 34 29 127 31 37 30 29 28 29
Total Depreciation and Amortization (D&A)
0.29 1.45 1.88 1.87 0.52 1.62 1.51 1.67 1.67 1.65 1.56
Debt-free, Cash-free Net Working Capital to Revenue
24.62% 24.47% 25.77% 24.26% 27.13% 21.40% 23.50% 23.29% 24.50% 0.00% 0.00%
Debt-free Net Working Capital to Revenue
28.13% 27.96% 29.55% 29.65% 30.80% 27.29% 27.27% 26.68% 28.15% 0.00% 0.00%
Net Working Capital to Revenue
27.03% 26.85% 28.41% 28.53% 29.58% 25.97% 25.81% 25.08% 26.45% 0.00% 0.00%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $0.00 $0.56 ($2.47) $0.00 $0.32 $0.56 $0.10 $0.11 $0.94
Adjusted Weighted Average Basic Shares Outstanding
0.00 6.21M 6.23M 6.23M 6.18M 6.14M 6.15M 6.10M 6.07M 6.03M 6.02M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.56 ($2.46) $0.00 $0.32 $0.56 $0.10 $0.11 $0.94
Adjusted Weighted Average Diluted Shares Outstanding
0.00 6.21M 6.23M 6.23M 6.18M 6.14M 6.15M 6.10M 6.07M 6.03M 6.02M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 6.21M 6.23M 6.23M 6.18M 6.14M 6.15M 6.10M 6.07M 6.03M 6.02M
Normalized Net Operating Profit after Tax (NOPAT)
4.21 4.68 2.65 4.67 5.29 3.25 2.55 2.48 1.14 1.05 1.25
Normalized NOPAT Margin
6.79% 8.36% 4.11% 6.43% 7.42% 5.38% 4.03% 3.53% 2.06% 1.75% 2.02%
Pre Tax Income Margin
7.38% 13.93% 4.25% 7.23% 8.42% 6.70% 3.81% 3.68% 1.58% 1.36% 12.14%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
6.36 18.58 5.06 8.02 9.46 15.12 4.91 5.06 2.27 2.54 13.91
NOPAT to Interest Expense
4.93 10.55 3.93 6.25 7.45 3.62 4.13 3.89 1.65 1.98 2.15
EBIT Less CapEx to Interest Expense
3.84 15.46 2.55 7.13 2.72 15.75 3.56 3.88 2.21 0.91 12.85
NOPAT Less CapEx to Interest Expense
2.41 7.42 1.42 5.35 0.71 4.26 2.78 2.72 1.59 0.36 1.09
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
50.42% 32.22% 27.85% 22.97% -43.44% -32.01% -31.90% -31.50% 37.05% 0.00% 0.00%
Augmented Payout Ratio
50.42% 40.79% 37.63% 33.09% -43.44% -67.86% -81.40% -86.14% 93.63% 0.00% 0.00%

Financials Breakdown Chart

Key Financial Trends

Eastern’s latest results show improving cash generation and a sequential earnings rebound, but profitability remains thin and the quarter’s strong net income was heavily influenced by non-operating income. In Q2 2027, revenue increased to $61.8 million from $59.7 million in Q1 2027, while gross profit rose to $12.8 million from $11.9 million. However, revenue remained below the $70.2 million reported in Q2 2025 and $72.6 million in Q2 2024.

Operating income improved to $1.7 million in Q2 2027 from $1.3 million in Q1, producing an operating margin of approximately 2.7%. Net income rose sharply to $5.6 million, or $0.94 per diluted share, compared with $0.6 million, or $0.11 per share, in Q1. The increase was primarily driven by $6.4 million of other income, making the quarter’s earnings less representative of underlying operating performance.

  • Operating performance improved sequentially. Q2 revenue increased approximately 3.6% from Q1 2027, gross profit rose about 6.9%, and operating income increased approximately 25%.
  • Gross margin strengthened modestly. Gross margin improved to approximately 20.6% in Q2 2027 from 20.0% in Q1, although it remained well below the roughly 25.4% margin recorded in Q2 2024.
  • Operating cash flow accelerated. Cash flow from operations increased to $8.6 million in Q2 2027 from $3.5 million in Q1 and $3.8 million in Q2 2025. The improvement included a $7.9 million benefit from changes in operating assets and liabilities.
  • Liquidity has improved from early 2025. Cash and equivalents rose to $15.1 million at the end of Q2 2027 from $7.6 million at the end of Q1. Total current assets of $124.8 million substantially exceeded current liabilities of $44.6 million, indicating a current ratio of approximately 2.8.
  • Share count continues to trend lower. Weighted average diluted shares declined to 6.0 million in Q2 2027 from 6.1 million in Q2 2025 and 6.2 million in Q2 2024. Ongoing share repurchases can support per-share results when they are made at attractive valuations.
  • Eastern continued returning capital to shareholders. The company paid $662,000 in dividends and repurchased approximately $406,000 of common stock during Q2 2027. The $0.11 quarterly dividend has remained consistent across the reported periods.
  • Acquisition spending increased materially. Eastern spent $8.0 million on acquisitions and $615,000 on capital expenditures in Q2 2027. The investment could support future growth, but it also consumed nearly all of the quarter’s operating cash flow after capital spending.
  • Revenue has weakened over the broader period. Q3 revenue declined from $71.3 million in 2024 to $55.3 million in 2025, while Q2 revenue fell from $72.6 million in 2024 to $70.2 million in 2025. The latest $61.8 million quarterly figure suggests that the business has not yet returned to its earlier sales levels.
  • Underlying profitability remains pressured. Q2 2027 operating margin was only about 2.7%, compared with 8.3% in Q2 2024. Selling, general and administrative expense increased to $10.1 million from $9.6 million in Q1, limiting the benefit of higher gross profit.
  • Reported earnings benefited from a potentially nonrecurring item. Q2 other income of $6.4 million compared with only $13,000 in Q1. Without that gain, pretax income and earnings per share would have been substantially lower, so investors should focus on operating income and future recurring cash flow.

The balance sheet is mixed but generally stable. Total assets increased to $245.1 million from $217.1 million in Q1 2027, largely because inventories rose to $66.0 million from $53.1 million and accounts receivable increased to $36.8 million from $32.6 million. These increases may support future sales, but they also tie up working capital. Goodwill and intangible assets totaled approximately $67.9 million, or about 28% of total assets, leaving some exposure to impairment if acquired businesses underperform.

Total liabilities of $115.1 million were below the $119.4 million reported in Q2 2024, while shareholders’ equity increased to $130.0 million from $124.4 million over the same comparison. Long-term debt, however, stood at $41.7 million, and total debt including capital lease obligations was approximately $44.5 million. Interest expense increased to $581,000 in Q2 2027 from $527,000 in Q1, which could pressure earnings if borrowing costs remain elevated.

Overall, Eastern’s latest quarter points to a recovery in cash flow and modest sequential improvement in operations. The main risks are declining sales compared with 2024, low operating margins, elevated inventory, acquisition execution and the possibility that Q2’s unusually high other income will not recur. Investors may want to evaluate whether future earnings growth is being generated by the core business rather than by one-time or non-operating items.

10/09/26 10:04 PM ETAI Generated. May Contain Errors.

Eastern Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Eastern's financial year ends in January. Their financial year 2026 ended on January 3, 2026.

Eastern's net income appears to be on a downward trend, with a most recent value of $7.13 million in 2026, falling from $7.66 million in 2014. The previous period was -$8.53 million in 2024. View Eastern's forecast to see where analysts expect Eastern to go next.

Eastern's total operating income in 2026 was $10.67 million, based on the following breakdown:
  • Total Gross Profit: $56.96 million
  • Total Operating Expenses: $46.29 million

Over the last 12 years, Eastern's total revenue changed from $140.83 million in 2014 to $248.97 million in 2026, a change of 76.8%.

In the past 15 quarters, Eastern's cash and equivalents has ranged from $7.36 million in Q1 2024 to $15.11 million in Q2 2027, and is currently $15.11 million as of their latest financial filing in Q2 2027.

Eastern had total debt of $36.98 million at the end of 2026, a 18.4% decrease from 2024, and a 762.9% increase since 2014.

Over the last 12 years, Eastern's book value per share changed from 12.05 in 2014 to 20.54 in 2026, a change of 70.5%.



Financial statements for NASDAQ:EML last updated on 8/11/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners