Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
2.18% |
7.10% |
10.18% |
34.97% |
110.86% |
35.56% |
36.82% |
20.90% |
33.44% |
39.83% |
EBITDA Growth |
|
38.51% |
164.44% |
-201.52% |
15.73% |
237.37% |
47.36% |
40.16% |
61.68% |
368.89% |
19.49% |
EBIT Growth |
|
45.31% |
141.12% |
-237.41% |
14.83% |
354.94% |
34.36% |
66.58% |
1,461.35% |
109.80% |
-175.89% |
NOPAT Growth |
|
-4.50% |
163.76% |
-194.60% |
20.35% |
283.65% |
0.31% |
248.88% |
145.12% |
1,032.96% |
69.86% |
Net Income Growth |
|
-1.39% |
144.30% |
-240.68% |
41.31% |
264.20% |
23.75% |
-5.27% |
373.57% |
44.69% |
-254.67% |
EPS Growth |
|
4.91% |
140.88% |
-261.18% |
26.39% |
253.95% |
24.59% |
-10.29% |
361.54% |
55.93% |
-55.26% |
Operating Cash Flow Growth |
|
6.66% |
3.20% |
4.92% |
-4.04% |
228.12% |
4.02% |
187.88% |
44.07% |
44.67% |
174.30% |
Free Cash Flow Firm Growth |
|
25.80% |
-61.69% |
167.31% |
-310.67% |
592.49% |
-207.25% |
190.45% |
327.40% |
-251.59% |
117.99% |
Invested Capital Growth |
|
-24.85% |
-5.37% |
-71.02% |
1,802.68% |
-66.19% |
382.71% |
-10.84% |
-11.42% |
64.48% |
-21.62% |
Revenue Q/Q Growth |
|
0.35% |
1.29% |
3.64% |
4.48% |
25.20% |
9.35% |
11.81% |
6.28% |
6.51% |
9.17% |
EBITDA Q/Q Growth |
|
12.68% |
-8.26% |
-0.95% |
-0.02% |
39.54% |
9.92% |
8.79% |
77.74% |
-21.57% |
221.06% |
EBIT Q/Q Growth |
|
15.58% |
-10.82% |
-0.47% |
-2.44% |
47.79% |
3.55% |
8.81% |
584.72% |
-86.58% |
14.11% |
NOPAT Q/Q Growth |
|
9.73% |
-9.69% |
-0.44% |
0.54% |
42.65% |
-13.60% |
3.11% |
1,564.47% |
167.76% |
81.39% |
Net Income Q/Q Growth |
|
18.17% |
-7.87% |
-8.10% |
2.71% |
50.54% |
-9.41% |
-4.32% |
422.12% |
-134.52% |
2.04% |
EPS Q/Q Growth |
|
19.90% |
-15.47% |
-1.29% |
-1.16% |
48.62% |
-8.43% |
-6.15% |
466.67% |
-183.87% |
46.85% |
Operating Cash Flow Q/Q Growth |
|
2.71% |
0.48% |
0.19% |
7.74% |
32.13% |
-10.19% |
48.83% |
37.01% |
9.01% |
73.51% |
Free Cash Flow Firm Q/Q Growth |
|
15.30% |
1.48% |
-0.11% |
0.43% |
37.26% |
-25.34% |
102.22% |
11.56% |
70.24% |
0.00% |
Invested Capital Q/Q Growth |
|
-25.99% |
-17.10% |
-11.27% |
-3.49% |
-39.76% |
-7.62% |
-34.61% |
50.97% |
-7.24% |
9.29% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Gross Margin |
|
72.42% |
69.85% |
70.98% |
71.90% |
73.07% |
66.88% |
68.40% |
65.78% |
66.21% |
64.54% |
EBITDA Margin |
|
17.86% |
13.18% |
-21.90% |
23.77% |
27.72% |
17.33% |
15.94% |
15.56% |
11.64% |
3.31% |
Operating Margin |
|
13.54% |
10.18% |
-25.66% |
20.00% |
24.57% |
10.85% |
12.39% |
2.70% |
4.82% |
-0.69% |
EBIT Margin |
|
14.02% |
9.86% |
-25.67% |
20.58% |
24.19% |
11.21% |
11.31% |
9.29% |
0.72% |
-9.80% |
Profit (Net Income) Margin |
|
10.80% |
11.19% |
-27.06% |
21.19% |
20.24% |
11.72% |
12.84% |
18.54% |
-8.19% |
-19.77% |
Tax Burden Percent |
|
73.83% |
105.04% |
104.88% |
104.63% |
95.50% |
118.91% |
140.69% |
253.53% |
1,039.67% |
193.12% |
Interest Burden Percent |
|
104.36% |
108.11% |
100.49% |
98.38% |
87.60% |
87.88% |
80.64% |
78.69% |
-109.52% |
104.49% |
Effective Tax Rate |
|
26.17% |
-5.04% |
0.00% |
-4.63% |
4.50% |
-18.91% |
-40.69% |
-153.53% |
0.00% |
0.00% |
Return on Invested Capital (ROIC) |
|
63.73% |
56.83% |
-38.97% |
50.48% |
212.24% |
61.32% |
167.90% |
42.76% |
20.46% |
-2.55% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
65.79% |
58.11% |
-59.39% |
52.69% |
226.75% |
65.49% |
176.15% |
25.57% |
35.67% |
25.63% |
Return on Net Nonoperating Assets (RNNOA) |
|
-110.29% |
-113.21% |
-1,668.05% |
21.51% |
-151.45% |
-37.57% |
-148.48% |
-20.70% |
-29.32% |
-20.08% |
Return on Equity (ROE) |
|
-46.57% |
-56.38% |
-1,707.02% |
71.99% |
60.79% |
23.75% |
19.43% |
22.06% |
-8.86% |
-22.63% |
Cash Return on Invested Capital (CROIC) |
|
92.10% |
62.35% |
71.17% |
-129.55% |
311.17% |
-70.04% |
179.36% |
54.87% |
-28.30% |
21.69% |
Operating Return on Assets (OROA) |
|
15.43% |
10.18% |
-20.37% |
15.37% |
21.16% |
7.51% |
9.06% |
6.91% |
0.46% |
-6.70% |
Return on Assets (ROA) |
|
11.89% |
11.56% |
-21.47% |
15.83% |
17.70% |
7.85% |
10.28% |
13.79% |
-5.27% |
-13.53% |
Return on Common Equity (ROCE) |
|
-46.57% |
-56.38% |
-1,707.02% |
71.99% |
60.79% |
23.75% |
19.43% |
22.06% |
-8.86% |
-18.83% |
Return on Equity Simple (ROE_SIMPLE) |
|
-39.97% |
-56.57% |
126.86% |
78.51% |
47.04% |
23.58% |
19.33% |
20.61% |
-8.67% |
-16.36% |
Net Operating Profit after Tax (NOPAT) |
|
281 |
294 |
-461 |
487 |
405 |
106 |
105 |
30 |
12 |
-1.32 |
NOPAT Margin |
|
10.00% |
10.69% |
-17.96% |
20.92% |
23.47% |
12.90% |
17.43% |
6.84% |
3.37% |
-0.48% |
Net Nonoperating Expense Percent (NNEP) |
|
-2.07% |
-1.28% |
20.42% |
-2.21% |
-14.51% |
-4.17% |
-8.25% |
17.20% |
-15.21% |
-28.18% |
Return On Investment Capital (ROIC_SIMPLE) |
|
18.36% |
16.89% |
-26.61% |
- |
- |
- |
- |
- |
- |
- |
Cost of Revenue to Revenue |
|
27.58% |
30.15% |
29.02% |
28.10% |
26.93% |
33.12% |
31.60% |
34.22% |
33.79% |
35.46% |
SG&A Expenses to Revenue |
|
12.60% |
12.49% |
12.17% |
12.13% |
9.04% |
14.80% |
13.73% |
20.73% |
23.61% |
25.21% |
R&D to Revenue |
|
15.78% |
17.08% |
16.07% |
11.66% |
10.44% |
14.89% |
16.11% |
16.91% |
15.09% |
15.61% |
Operating Expenses to Revenue |
|
58.88% |
59.67% |
96.65% |
51.90% |
48.50% |
56.04% |
56.01% |
63.08% |
61.39% |
65.23% |
Earnings before Interest and Taxes (EBIT) |
|
394 |
271 |
-659 |
479 |
417 |
92 |
68 |
41 |
2.63 |
-27 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
502 |
362 |
-562 |
554 |
478 |
142 |
96 |
69 |
42 |
9.06 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
0.00 |
0.00 |
0.00 |
44.16 |
30.22 |
12.91 |
14.29 |
6.27 |
3.95 |
2.80 |
Price to Tangible Book Value (P/TBV) |
|
0.00 |
0.00 |
0.00 |
0.00 |
54.16 |
76.44 |
17.43 |
7.03 |
4.51 |
3.09 |
Price to Revenue (P/Rev) |
|
2.12 |
3.53 |
5.87 |
11.92 |
13.00 |
6.41 |
9.49 |
5.64 |
3.73 |
3.39 |
Price to Earnings (P/E) |
|
19.62 |
31.56 |
0.00 |
56.25 |
64.23 |
54.74 |
73.95 |
30.43 |
0.00 |
0.00 |
Dividend Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Earnings Yield |
|
5.10% |
3.17% |
0.00% |
1.78% |
1.56% |
1.83% |
1.35% |
3.29% |
0.00% |
0.00% |
Enterprise Value to Invested Capital (EV/IC) |
|
18.75 |
21.38 |
30.35 |
15.79 |
225.98 |
17.98 |
91.21 |
32.58 |
14.59 |
14.21 |
Enterprise Value to Revenue (EV/Rev) |
|
2.52 |
3.91 |
6.29 |
12.44 |
12.63 |
6.27 |
8.93 |
4.89 |
2.99 |
2.36 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
14.13 |
29.69 |
0.00 |
52.31 |
45.54 |
36.16 |
55.99 |
31.44 |
25.70 |
71.36 |
Enterprise Value to EBIT (EV/EBIT) |
|
18.00 |
39.70 |
0.00 |
60.42 |
52.19 |
55.88 |
78.90 |
52.64 |
415.63 |
0.00 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
25.25 |
36.58 |
0.00 |
59.43 |
53.81 |
48.58 |
51.21 |
71.57 |
88.71 |
0.00 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
9.42 |
15.24 |
23.60 |
44.45 |
32.09 |
24.78 |
27.09 |
31.24 |
22.76 |
19.49 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
17.47 |
33.34 |
19.16 |
0.00 |
36.70 |
0.00 |
47.94 |
55.78 |
0.00 |
57.57 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
-3.02 |
-4.20 |
-4.17 |
3.62 |
1.43 |
1.93 |
0.70 |
0.03 |
0.04 |
0.04 |
Long-Term Debt to Equity |
|
-3.02 |
-4.20 |
-4.17 |
3.62 |
1.43 |
1.93 |
0.69 |
0.01 |
0.02 |
0.02 |
Financial Leverage |
|
-1.68 |
-1.95 |
28.09 |
0.41 |
-0.67 |
-0.57 |
-0.84 |
-0.81 |
-0.82 |
-0.78 |
Leverage Ratio |
|
-3.92 |
-4.88 |
79.50 |
4.55 |
3.43 |
3.03 |
1.89 |
1.60 |
1.68 |
1.67 |
Compound Leverage Factor |
|
-4.09 |
-5.27 |
79.89 |
4.48 |
3.01 |
2.66 |
1.52 |
1.26 |
-1.84 |
1.75 |
Debt to Total Capital |
|
149.62% |
131.25% |
131.59% |
78.35% |
58.86% |
65.88% |
41.33% |
2.44% |
3.40% |
3.84% |
Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.57% |
1.43% |
1.91% |
1.63% |
Long-Term Debt to Total Capital |
|
149.62% |
131.25% |
131.59% |
78.35% |
58.86% |
65.88% |
40.77% |
1.01% |
1.48% |
2.20% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
-49.62% |
-31.25% |
-31.59% |
21.65% |
41.14% |
34.12% |
58.67% |
97.56% |
96.60% |
96.16% |
Debt to EBITDA |
|
4.56 |
6.31 |
-4.06 |
4.11 |
2.22 |
5.54 |
2.94 |
0.14 |
0.29 |
1.46 |
Net Debt to EBITDA |
|
2.27 |
2.89 |
-1.92 |
2.18 |
-1.35 |
-0.86 |
-3.55 |
-4.82 |
-6.36 |
-30.88 |
Long-Term Debt to EBITDA |
|
4.56 |
6.31 |
-4.06 |
4.11 |
2.22 |
5.54 |
2.89 |
0.06 |
0.12 |
0.84 |
Debt to NOPAT |
|
8.15 |
7.77 |
-4.95 |
4.67 |
2.62 |
7.44 |
2.68 |
0.33 |
0.99 |
-9.99 |
Net Debt to NOPAT |
|
4.05 |
3.56 |
-2.34 |
2.47 |
-1.60 |
-1.15 |
-3.25 |
-10.96 |
-21.94 |
212.07 |
Long-Term Debt to NOPAT |
|
8.15 |
7.77 |
-4.95 |
4.67 |
2.62 |
7.44 |
2.65 |
0.14 |
0.43 |
-5.74 |
Altman Z-Score |
|
2.12 |
2.84 |
2.83 |
6.47 |
10.02 |
3.86 |
8.30 |
8.55 |
4.41 |
3.22 |
Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
16.79% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Current Ratio |
|
2.00 |
2.21 |
2.40 |
2.18 |
4.17 |
4.89 |
6.07 |
4.29 |
4.42 |
4.48 |
Quick Ratio |
|
1.86 |
2.03 |
2.27 |
2.00 |
4.04 |
4.68 |
5.87 |
4.09 |
4.03 |
4.15 |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
406 |
322 |
842 |
-1,251 |
594 |
-121 |
112 |
39 |
-17 |
11 |
Operating Cash Flow to CapEx |
|
1,729.89% |
1,768.38% |
2,223.63% |
2,312.93% |
9,549.31% |
1,354.37% |
967.72% |
525.24% |
100.45% |
159.13% |
Free Cash Flow to Firm to Interest Expense |
|
29.39 |
22.97 |
59.42 |
-126.52 |
10.08 |
-4.96 |
5.07 |
3.48 |
-2.36 |
7.36 |
Operating Cash Flow to Interest Expense |
|
54.50 |
50.24 |
48.25 |
65.91 |
11.53 |
8.51 |
8.97 |
6.21 |
6.66 |
21.73 |
Operating Cash Flow Less CapEx to Interest Expense |
|
51.35 |
47.40 |
46.08 |
63.06 |
11.41 |
7.88 |
8.04 |
5.03 |
0.03 |
8.07 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
1.10 |
1.03 |
0.79 |
0.75 |
0.87 |
0.67 |
0.80 |
0.74 |
0.64 |
0.68 |
Accounts Receivable Turnover |
|
11.50 |
9.96 |
10.08 |
11.17 |
14.71 |
16.62 |
10.81 |
6.56 |
7.62 |
8.35 |
Inventory Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Fixed Asset Turnover |
|
11.55 |
11.00 |
9.78 |
12.02 |
13.41 |
6.18 |
5.08 |
3.62 |
3.15 |
3.03 |
Accounts Payable Turnover |
|
27.71 |
28.25 |
26.23 |
19.00 |
13.83 |
10.25 |
9.50 |
12.28 |
9.73 |
8.58 |
Days Sales Outstanding (DSO) |
|
31.74 |
36.65 |
36.22 |
32.67 |
24.81 |
21.96 |
33.75 |
55.66 |
47.89 |
43.72 |
Days Inventory Outstanding (DIO) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Days Payable Outstanding (DPO) |
|
13.17 |
12.92 |
13.91 |
19.21 |
26.39 |
35.60 |
38.43 |
29.73 |
37.53 |
42.55 |
Cash Conversion Cycle (CCC) |
|
18.57 |
23.73 |
22.31 |
13.46 |
-1.58 |
-13.64 |
-4.67 |
25.93 |
10.37 |
1.16 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
378 |
503 |
532 |
1,834 |
96 |
285 |
59 |
66 |
75 |
45 |
Invested Capital Turnover |
|
6.38 |
5.31 |
2.17 |
2.41 |
9.04 |
4.75 |
9.63 |
6.26 |
6.07 |
5.29 |
Increase / (Decrease) in Invested Capital |
|
-125 |
-29 |
-1,303 |
1,738 |
-189 |
226 |
-7.18 |
-8.54 |
29 |
-13 |
Enterprise Value (EV) |
|
7,087 |
10,752 |
16,134 |
28,963 |
21,787 |
5,128 |
5,388 |
2,158 |
1,091 |
646 |
Market Capitalization |
|
5,950 |
9,705 |
15,055 |
27,757 |
22,433 |
5,249 |
5,730 |
2,489 |
1,361 |
926 |
Book Value per Share |
|
($6.75) |
($4.54) |
($4.35) |
$4.96 |
$5.89 |
$3.43 |
$3.33 |
$3.26 |
$2.98 |
$2.95 |
Tangible Book Value per Share |
|
($11.64) |
($9.51) |
($9.71) |
($10.65) |
$3.28 |
$0.58 |
$2.73 |
$2.91 |
$2.61 |
$2.68 |
Total Capital |
|
1,529 |
1,740 |
1,732 |
2,904 |
1,805 |
1,192 |
683 |
407 |
357 |
344 |
Total Debt |
|
2,288 |
2,284 |
2,280 |
2,275 |
1,062 |
785 |
282 |
9.91 |
12 |
13 |
Total Long-Term Debt |
|
2,288 |
2,284 |
2,280 |
2,275 |
1,062 |
785 |
279 |
4.12 |
5.30 |
7.57 |
Net Debt |
|
1,137 |
1,047 |
1,079 |
1,206 |
-646 |
-121 |
-342 |
-331 |
-270 |
-280 |
Capital Expenditures (CapEx) |
|
43 |
40 |
31 |
28 |
7.11 |
15 |
21 |
13 |
48 |
21 |
Debt-free, Cash-free Net Working Capital (DFCFNWC) |
|
-377 |
-291 |
-290 |
-259 |
-229 |
-85 |
-52 |
2.04 |
12 |
-8.32 |
Debt-free Net Working Capital (DFNWC) |
|
663 |
860 |
882 |
726 |
1,440 |
733 |
572 |
343 |
294 |
285 |
Net Working Capital (NWC) |
|
663 |
860 |
882 |
726 |
1,440 |
733 |
568 |
337 |
287 |
279 |
Net Nonoperating Expense (NNE) |
|
-23 |
-14 |
233 |
-6.20 |
56 |
9.65 |
28 |
-52 |
42 |
53 |
Net Nonoperating Obligations (NNO) |
|
1,137 |
1,047 |
1,079 |
1,206 |
-646 |
-121 |
-342 |
-331 |
-270 |
-285 |
Total Depreciation and Amortization (D&A) |
|
108 |
91 |
97 |
74 |
61 |
50 |
28 |
28 |
40 |
36 |
Debt-free, Cash-free Net Working Capital to Revenue |
|
-13.42% |
-10.58% |
-11.29% |
-11.11% |
-13.28% |
-10.35% |
-8.64% |
0.46% |
3.22% |
-3.04% |
Debt-free Net Working Capital to Revenue |
|
23.59% |
31.28% |
34.37% |
31.17% |
83.45% |
89.51% |
94.77% |
77.64% |
80.52% |
104.04% |
Net Working Capital to Revenue |
|
23.59% |
31.28% |
34.37% |
31.17% |
83.45% |
89.51% |
94.13% |
76.33% |
78.64% |
101.99% |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$2.64 |
$2.51 |
($5.48) |
$3.88 |
$2.88 |
$0.80 |
$0.64 |
$0.69 |
($0.26) |
($0.59) |
Adjusted Weighted Average Basic Shares Outstanding |
|
114.94M |
122.50M |
126.78M |
127.22M |
121.25M |
119.67M |
120.15M |
118.54M |
116.13M |
112.70M |
Adjusted Diluted Earnings per Share |
|
$2.35 |
$2.24 |
($5.48) |
$3.40 |
$2.69 |
$0.76 |
$0.61 |
$0.68 |
($0.26) |
($0.59) |
Adjusted Weighted Average Diluted Shares Outstanding |
|
131.72M |
140.15M |
126.78M |
146.68M |
136.41M |
125.72M |
127.08M |
122.27M |
116.13M |
112.70M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
($0.26) |
($0.59) |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
107.07M |
118.49M |
124.65M |
127.03M |
126.05M |
117.95M |
119.57M |
121.50M |
113.56M |
91.12M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
281 |
244 |
271 |
326 |
405 |
62 |
52 |
11 |
13 |
-1.32 |
Normalized NOPAT Margin |
|
10.00% |
8.86% |
10.54% |
14.00% |
23.47% |
7.59% |
8.67% |
2.39% |
3.48% |
-0.48% |
Pre Tax Income Margin |
|
14.63% |
10.65% |
-25.80% |
20.25% |
21.19% |
9.85% |
9.12% |
7.31% |
-0.79% |
-10.24% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
28.51 |
19.29 |
-46.50 |
48.50 |
7.09 |
3.77 |
3.08 |
3.68 |
0.36 |
-17.56 |
NOPAT to Interest Expense |
|
20.33 |
20.93 |
-32.54 |
49.30 |
6.88 |
4.34 |
4.74 |
2.71 |
1.71 |
-0.86 |
EBIT Less CapEx to Interest Expense |
|
25.36 |
16.45 |
-48.67 |
45.65 |
6.97 |
3.15 |
2.15 |
2.50 |
-6.26 |
-31.21 |
NOPAT Less CapEx to Interest Expense |
|
17.18 |
18.09 |
-34.71 |
46.45 |
6.76 |
3.71 |
3.82 |
1.53 |
-4.92 |
-14.52 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Augmented Payout Ratio |
|
238.69% |
187.59% |
-61.32% |
61.35% |
76.92% |
184.56% |
173.76% |
12.59% |
0.00% |
-7.50% |