Free Trial

FOX (FOXA) Financials

FOX logo
$56.13 +1.63 (+2.99%)
Closing price 08/12/2025 04:00 PM Eastern
Extended Trading
$56.84 +0.71 (+1.27%)
As of 08/12/2025 06:08 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Annual Income Statements for FOX

Annual Income Statements for FOX

This table shows FOX's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 6/30/2017 6/30/2018 6/30/2019 6/30/2020 6/30/2021 6/30/2022 6/30/2023 6/30/2024 6/30/2025
Net Income / (Loss) Attributable to Common Shareholders
1,372 2,187 1,595 999 2,150 1,205 1,239 1,501 2,263
Consolidated Net Income / (Loss)
1,409 2,228 1,643 1,062 2,201 1,233 1,253 1,554 2,293
Net Income / (Loss) Continuing Operations
1,409 2,228 1,643 1,062 2,201 1,233 1,253 1,554 2,293
Total Pre-Tax Income
2,241 2,170 2,224 1,464 2,918 1,694 1,736 2,104 3,061
Total Operating Income
2,395 2,252 2,405 2,046 2,730 2,417 1,582 2,411 2,879
Total Gross Profit
9,921 10,153 11,389 12,303 12,909 13,974 14,913 13,980 16,300
Total Revenue
9,921 10,153 11,389 12,303 12,909 13,974 14,913 13,980 16,300
Operating Revenue
9,921 10,153 11,389 12,303 12,909 13,974 14,913 13,980 16,300
Total Cost of Revenue
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Operating Expenses
7,526 7,901 8,984 10,257 10,179 11,557 13,331 11,569 13,421
Selling, General & Admin Expense
7,192 7,714 8,746 9,548 9,844 11,037 11,738 11,113 12,686
Depreciation Expense
169 171 212 258 300 363 411 389 385
Other Operating Expenses / (Income)
- - - - - 157 1,182 67 350
Total Other Income / (Expense), net
-154 -82 -181 -582 188 -723 154 -307 182
Interest & Investment Income
0.00 0.00 41 - - -367 -214 -260 -256
Other Income / (Expense), net
-131 -39 -19 -248 579 -356 368 -47 438
Income Tax Expense
832 -58 581 402 717 461 483 550 768
Net Income / (Loss) Attributable to Noncontrolling Interest
37 41 48 63 51 28 14 53 30
Basic Earnings per Share
$2.21 $3.52 $2.57 $1.63 $3.64 $2.13 $2.34 $3.14 $4.97
Weighted Average Basic Shares Outstanding
- 621.30M 620.60M 604.76M 574.79M 549.12M 489.26M 460.23M 445.54M
Diluted Earnings per Share
$2.21 $3.52 $2.57 $1.62 $3.61 $2.11 $2.33 $3.13 $4.91
Weighted Average Diluted Shares Outstanding
- 621.30M 620.60M 604.76M 574.79M 549.12M 489.26M 460.23M 445.54M
Weighted Average Basic & Diluted Shares Outstanding
- 621.30M 620.60M 604.76M 574.79M 549.12M 489.26M 460.23M 445.54M

Quarterly Income Statements for FOX

This table shows FOX's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Net Income / (Loss) Attributable to Common Shareholders
313 -54 375 407 109 666 319 827 373 346 717
Consolidated Net Income / (Loss)
321 -50 369 415 115 704 320 832 388 354 719
Net Income / (Loss) Continuing Operations
321 -50 369 415 115 704 320 832 388 354 719
Total Pre-Tax Income
437 -51 505 561 131 961 451 1,113 515 474 959
Total Operating Income
424 -170 339 778 231 774 619 927 510 705 737
Total Gross Profit
4,605 4,084 3,032 3,207 4,234 3,447 3,092 3,564 5,078 4,371 3,287
Total Revenue
4,605 4,084 3,032 3,207 4,234 3,447 3,092 3,564 5,078 4,371 3,287
Operating Revenue
4,605 4,084 3,032 3,207 4,234 3,447 3,092 3,564 5,078 4,371 3,287
Total Operating Expenses
4,181 4,254 2,693 2,429 4,003 2,673 2,473 2,637 4,568 3,666 2,550
Selling, General & Admin Expense
4,078 3,255 2,301 2,342 3,888 2,560 2,323 2,520 4,301 3,516 2,349
Depreciation Expense
103 106 103 96 97 98 98 91 97 95 102
Other Operating Expenses / (Income)
- 893 - -9.00 18 15 - 26 170 55 99
Total Other Income / (Expense), net
13 119 166 -217 -100 187 -168 186 5.00 -231 222
Interest & Investment Income
- - - -41 -71 -57 - -47 -76 -73 -60
Other Income / (Expense), net
73 174 197 -176 -29 244 -77 233 81 -158 282
Income Tax Expense
116 -1.00 136 146 16 257 131 281 127 120 240
Net Income / (Loss) Attributable to Noncontrolling Interest
8.00 4.00 -6.00 8.00 6.00 38 1.00 5.00 15 8.00 2.00
Basic Earnings per Share
$0.58 ($0.10) $0.76 $0.83 $0.23 $1.41 $0.67 $1.79 $0.82 $0.76 $1.60
Weighted Average Basic Shares Outstanding
541M 521M 489.26M 492M 481M 474M 460.23M 461M 457M 453M 445.54M
Diluted Earnings per Share
$0.58 ($0.10) $0.75 $0.82 $0.23 $1.40 $0.68 $1.78 $0.81 $0.75 $1.57
Weighted Average Diluted Shares Outstanding
543M 521M 489.26M 494M 482M 475M 460.23M 464M 462M 461M 445.54M
Weighted Average Basic & Diluted Shares Outstanding
534.56M 504.64M 489.26M 482.81M 474.88M 466.73M 460.23M 456.74M 453.43M 449.62M 445.54M

Annual Cash Flow Statements for FOX

This table details how cash moves in and out of FOX's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 6/30/2017 6/30/2018 6/30/2019 6/30/2020 6/30/2021 6/30/2022 6/30/2023 6/30/2024 6/30/2025
Net Change in Cash & Equivalents
-18 2,481 734 1,411 1,241 -686 -928 47 1,032
Net Cash From Operating Activities
1,655 1,317 2,524 2,365 2,639 1,884 1,800 1,840 3,324
Net Cash From Continuing Operating Activities
1,655 1,317 2,524 2,365 2,639 1,888 1,800 1,840 3,324
Net Income / (Loss) Continuing Operations
1,409 2,228 1,643 1,062 2,201 1,233 1,253 1,554 2,293
Consolidated Net Income / (Loss)
1,409 2,228 1,643 1,062 2,201 1,233 1,253 1,554 2,293
Depreciation Expense
169 171 212 258 300 363 411 389 385
Amortization Expense
57 53 38 24 22 18 16 16 10
Non-Cash Adjustments To Reconcile Net Income
296 55 81 699 372 314 214 -55 527
Changes in Operating Assets and Liabilities, net
-276 -1,190 550 322 -256 -40 -94 -64 109
Net Cash From Investing Activities
-242 128 -637 -1,100 -528 -513 -438 -452 -537
Net Cash From Continuing Investing Activities
-242 128 -637 -1,100 -528 -513 -438 -452 -537
Purchase of Property, Plant & Equipment
-191 -215 -235 -359 -484 -307 -357 -345 -331
Acquisitions
- 0.00 0.00 -1,061 -51 -243 0.00 0.00 -97
Purchase of Investments
-13 0.00 -338 -103 -86 -28 -54 -103 -79
Other Investing Activities, net
-38 -11 -64 14 0.00 -18 -27 -4.00 -30
Net Cash From Financing Activities
-1,431 1,036 -1,153 146 -870 -2,057 -2,290 -1,341 -1,755
Net Cash From Continuing Financing Activities
-1,431 1,036 -1,153 146 -870 -2,057 -2,290 -1,341 -1,755
Repayment of Debt
-1.00 -36 - -15 -46 -775 -26 -1,292 -478
Repurchase of Common Equity
- 0.00 0.00 -600 -1,001 -1,000 -2,000 -1,000 -1,000
Payment of Dividends
-35 -41 -188 -335 -397 -307 -299 -281 -277
Issuance of Debt
0.00 0.00 6,768 1,191 - 0.00 0.00 1,232 0.00
Other Financing Activities, net
-1,395 1,113 -7,733 -95 574 25 35 0.00 0.00

Quarterly Cash Flow Statements for FOX

This table details how cash moves in and out of FOX's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Net Change in Cash & Equivalents
-892 88 126 -443 293 -331 528 -267 -730 1,493 536
Net Cash From Operating Activities
-531 1,568 493 1.00 -536 1,476 899 158 -362 2,015 1,513
Net Cash From Continuing Operating Activities
-531 1,568 493 1.00 -536 1,476 899 158 -362 2,015 1,513
Net Income / (Loss) Continuing Operations
321 -50 369 415 115 704 320 832 388 354 719
Consolidated Net Income / (Loss)
321 -50 369 415 115 704 320 832 388 354 719
Depreciation Expense
103 106 103 96 97 98 98 91 97 95 102
Amortization Expense
4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 1.00 1.00
Non-Cash Adjustments To Reconcile Net Income
-135 1,384 -785 -63 -82 -21 111 -479 4.00 1,131 -129
Changes in Operating Assets and Liabilities, net
-824 124 802 -451 -670 691 366 -290 -855 434 820
Net Cash From Investing Activities
-103 -97 -120 -58 -85 -181 -128 -78 -162 -167 -130
Net Cash From Continuing Investing Activities
-103 -97 -120 -58 -85 -181 -128 -78 -162 -167 -130
Purchase of Property, Plant & Equipment
-79 -84 -120 -71 -79 -83 -112 -64 -74 -74 -119
Acquisitions
- - - - - - - - - - -6.00
Other Investing Activities, net
-5.00 -8.00 -1.00 13 - -5.00 -12 -14 -9.00 -2.00 -5.00
Net Cash From Financing Activities
-258 -1,383 -247 -386 914 -1,626 -243 -347 -206 -355 -847
Net Cash From Continuing Financing Activities
-258 -1,383 -247 -386 914 -1,626 -243 -347 -206 -355 -847
Repayment of Debt
- 3.00 1.00 -1.00 -61 -1,246 16 34 47 28 -587
Repurchase of Common Equity
-250 -1,250 -250 -250 -250 -250 -250 -250 -250 -250 -250
Payment of Dividends
-8.00 -136 -8.00 -135 -7.00 -130 -9.00 -131 -3.00 -133 -10

Annual Balance Sheets for FOX

This table presents FOX's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 6/30/2018 6/30/2019 6/30/2020 6/30/2021 6/30/2022 6/30/2023 6/30/2024 6/30/2025
Total Assets
13,121 19,509 21,750 22,926 22,185 21,866 21,972 23,195
Total Current Assets
5,580 6,478 7,486 8,749 8,281 7,257 7,501 8,429
Cash & Equivalents
2,500 3,234 4,645 5,886 5,200 4,272 4,319 5,351
Accounts Receivable
1,833 1,967 1,888 2,029 2,128 2,177 2,364 2,472
Inventories, net
1,180 1,129 856 729 791 543 626 432
Other Current Assets
67 148 97 105 162 265 192 174
Plant, Property, & Equipment, net
1,169 1,313 1,498 1,708 1,682 1,708 1,696 1,705
Total Noncurrent Assets
6,372 11,718 12,766 12,469 12,222 12,901 12,775 13,061
Goodwill
2,747 2,691 3,409 3,435 3,554 3,559 3,544 3,639
Intangible Assets
2,866 2,851 3,198 3,154 3,157 3,084 3,038 2,969
Noncurrent Deferred & Refundable Income Taxes
0.00 4,651 4,358 3,822 3,440 3,090 2,878 2,721
Other Noncurrent Operating Assets
759 1,525 1,801 2,058 2,071 3,168 3,315 3,732
Total Liabilities & Shareholders' Equity
13,121 19,509 21,750 22,926 22,185 21,866 21,972 23,195
Total Liabilities
3,252 9,362 11,334 11,540 10,622 11,208 10,916 10,840
Total Current Liabilities
1,759 0.00 1,906 3,002 2,296 3,763 2,952 2,897
Short-Term Debt
- - 0.00 749 0.00 1,249 599 0.00
Accounts Payable
1,759 - 1,906 2,253 2,296 2,514 2,353 2,897
Total Noncurrent Liabilities
1,493 9,362 9,428 8,538 8,326 7,445 7,964 7,943
Long-Term Debt
0.00 6,751 7,946 7,202 7,206 5,961 6,598 6,602
Other Noncurrent Operating Liabilities
422 2,611 1,482 1,336 1,120 1,484 1,366 1,341
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
275 189 305 261 188 213 242 288
Total Equity & Noncontrolling Interests
9,594 9,958 10,111 11,125 11,375 10,445 10,814 12,067
Total Preferred & Common Equity
9,594 9,947 10,094 11,123 11,339 10,378 10,714 11,962
Total Common Equity
9,594 9,947 10,094 11,123 11,339 10,378 10,714 11,962
Common Stock
0.00 9,898 9,837 9,459 9,104 8,258 7,682 7,607
Retained Earnings
0.00 357 674 1,982 2,461 2,269 3,139 4,479
Accumulated Other Comprehensive Income / (Loss)
81 -308 -417 -318 -226 -149 -107 -124
Noncontrolling Interest
0.00 11 17 2.00 36 67 100 105

Quarterly Balance Sheets for FOX

This table presents FOX's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
Period end date 9/30/2022 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025
Total Assets
22,424 23,126 22,396 21,866 21,649 22,846 21,717 21,972 22,538 23,022 23,367
Total Current Assets
8,495 8,571 7,723 7,257 7,239 8,501 7,178 7,501 7,793 8,237 8,749
Cash & Equivalents
4,950 4,058 4,146 4,272 3,829 4,122 3,791 4,319 4,052 3,322 4,815
Accounts Receivable
2,268 3,004 2,741 2,177 2,420 3,001 2,481 2,364 2,687 3,492 3,252
Inventories, net
1,020 1,300 487 543 751 1,038 660 626 795 1,171 455
Other Current Assets
257 209 349 265 239 340 246 192 259 252 227
Plant, Property, & Equipment, net
1,681 1,680 1,675 1,708 1,683 1,676 1,672 1,696 1,685 1,671 1,660
Total Noncurrent Assets
12,248 12,875 12,998 12,901 12,727 12,669 12,867 12,775 13,060 13,114 12,958
Goodwill
3,550 3,556 3,557 3,559 3,557 3,559 3,544 3,544 3,547 3,543 3,639
Intangible Assets
3,135 3,114 3,097 3,084 3,072 3,061 3,048 3,038 3,030 3,020 3,030
Noncurrent Deferred & Refundable Income Taxes
3,334 3,283 3,199 3,090 3,042 3,065 2,941 2,878 2,772 2,729 2,712
Other Noncurrent Operating Assets
2,229 2,922 3,145 3,168 3,056 2,984 3,334 3,315 3,711 3,822 3,577
Total Liabilities & Shareholders' Equity
22,424 23,126 22,396 21,866 21,649 22,846 21,717 21,972 22,538 23,022 23,367
Total Liabilities
10,646 11,254 11,941 11,208 10,970 12,278 10,792 10,916 10,960 11,211 11,501
Total Current Liabilities
2,362 2,543 4,402 3,763 3,589 3,707 2,217 2,952 3,005 3,297 3,567
Short-Term Debt
- - 1,249 1,249 1,250 1,250 0.00 599 600 600 600
Accounts Payable
2,362 2,543 3,153 2,514 2,339 2,457 2,217 2,353 2,405 2,697 2,967
Total Noncurrent Liabilities
8,284 8,711 7,539 7,445 7,381 8,571 8,575 7,964 7,955 7,914 7,934
Long-Term Debt
7,207 7,208 5,961 5,961 5,962 7,195 7,196 6,598 6,599 6,600 6,601
Other Noncurrent Operating Liabilities
1,077 1,503 1,578 1,484 1,419 1,376 1,379 1,366 1,356 1,314 1,333
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
193 196 200 213 228 243 260 242 202 200 228
Total Equity & Noncontrolling Interests
11,585 11,676 10,255 10,445 10,451 10,325 10,665 10,814 11,376 11,611 11,638
Total Preferred & Common Equity
11,521 11,607 10,185 10,378 10,384 10,252 10,554 10,714 11,276 11,495 11,526
Total Common Equity
11,521 11,607 10,185 10,378 10,384 10,252 10,554 10,714 11,276 11,495 11,526
Common Stock
8,954 8,841 8,366 8,258 7,996 7,884 7,773 7,682 7,645 7,654 7,632
Retained Earnings
2,795 2,985 2,032 2,269 2,539 2,514 2,926 3,139 3,734 3,949 3,999
Accumulated Other Comprehensive Income / (Loss)
-228 -219 -213 -149 -151 -146 -145 -107 -103 -108 -105
Noncontrolling Interest
64 69 70 67 67 73 111 100 100 116 112

Annual Metrics And Ratios for FOX

This table displays calculated financial ratios and metrics derived from FOX's official financial filings.

Metric 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 6/30/2017 6/30/2018 6/30/2019 6/30/2020 6/30/2021 6/30/2022 6/30/2023 6/30/2024 6/30/2025
Growth Metrics
- - - - - - - - -
Revenue Growth
0.00% 2.34% 12.17% 8.03% 4.93% 8.25% 6.72% -6.26% 16.60%
EBITDA Growth
0.00% -2.13% 8.17% -21.09% 74.57% -32.75% -2.66% 16.49% 34.06%
EBIT Growth
0.00% -2.25% 7.82% -24.64% 84.04% -37.72% -5.39% 21.23% 40.31%
NOPAT Growth
0.00% 53.55% -23.16% -16.46% 38.74% -14.57% -35.09% 55.95% 21.11%
Net Income Growth
0.00% 58.13% -26.26% -35.36% 107.25% -43.98% 1.62% 24.02% 47.55%
EPS Growth
0.00% 59.28% -26.99% -36.97% 122.84% -41.55% 10.43% 34.33% 56.87%
Operating Cash Flow Growth
0.00% -20.42% 91.65% -6.30% 11.59% -28.61% -4.46% 2.22% 80.65%
Free Cash Flow Firm Growth
0.00% 0.00% 10.65% 131.68% 62.47% -29.41% -32.07% 29.41% 72.22%
Invested Capital Growth
0.00% 0.00% 85.43% 0.39% -1.94% 0.88% 0.20% 2.49% -2.35%
Revenue Q/Q Growth
0.00% 0.00% 0.00% -0.77% 3.80% 1.03% -0.01% 0.43% 1.21%
EBITDA Q/Q Growth
0.00% 0.00% 0.00% -16.03% 4.22% 3.74% 0.46% 0.04% 14.78%
EBIT Q/Q Growth
0.00% 0.00% 0.00% -19.19% 4.98% 3.72% 0.36% 0.25% 16.80%
NOPAT Q/Q Growth
0.00% 0.00% 0.00% -16.62% 19.03% -7.01% -8.31% 12.50% 4.95%
Net Income Q/Q Growth
0.00% 0.00% 0.00% -23.15% 6.12% 3.01% 5.12% -3.06% 21.07%
EPS Q/Q Growth
0.00% 0.00% 0.00% -24.65% 7.12% 4.98% 9.39% -2.19% 22.14%
Operating Cash Flow Q/Q Growth
0.00% 0.00% 17.07% 5.35% -8.56% 9.28% -19.64% 28.31% 22.66%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 0.00% 6.42% 15.44% -34.04% 86.90% 16.49%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00% -1.66% -0.32% -2.83% 0.57% -2.76% -4.53%
Profitability Metrics
- - - - - - - - -
Gross Margin
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
EBITDA Margin
25.10% 24.00% 23.15% 16.91% 28.13% 17.48% 15.94% 19.81% 22.77%
Operating Margin
24.14% 22.18% 21.12% 16.63% 21.15% 17.30% 10.61% 17.25% 17.66%
EBIT Margin
22.82% 21.80% 20.95% 14.61% 25.63% 14.75% 13.08% 16.91% 20.35%
Profit (Net Income) Margin
14.20% 21.94% 14.43% 8.63% 17.05% 8.82% 8.40% 11.12% 14.07%
Tax Burden Percent
62.87% 102.67% 73.88% 72.54% 75.43% 72.79% 72.18% 73.86% 74.91%
Interest Burden Percent
98.98% 98.06% 93.21% 81.42% 88.18% 82.19% 89.03% 89.00% 92.28%
Effective Tax Rate
37.13% -2.67% 26.12% 27.46% 24.57% 27.21% 27.82% 26.14% 25.09%
Return on Invested Capital (ROIC)
0.00% 62.75% 16.89% 10.84% 15.16% 13.02% 8.41% 12.94% 15.66%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 69.49% -9.40% -1.54% 20.44% -12.83% 12.90% 5.14% 22.27%
Return on Net Nonoperating Assets (RNNOA)
0.00% -17.60% -0.48% -0.51% 5.03% -2.28% 2.87% 1.38% 3.93%
Return on Equity (ROE)
0.00% 45.15% 16.42% 10.33% 20.19% 10.75% 11.28% 14.31% 19.59%
Cash Return on Invested Capital (CROIC)
0.00% -137.25% -42.96% 10.45% 17.12% 12.15% 8.21% 10.48% 18.04%
Operating Return on Assets (OROA)
0.00% 16.87% 14.62% 8.72% 14.81% 9.14% 8.85% 10.79% 14.69%
Return on Assets (ROA)
0.00% 16.98% 10.07% 5.15% 9.85% 5.47% 5.69% 7.09% 10.15%
Return on Common Equity (ROCE)
0.00% 43.89% 16.03% 10.07% 19.65% 10.52% 11.02% 13.90% 18.97%
Return on Equity Simple (ROE_SIMPLE)
0.00% 23.22% 16.52% 10.52% 19.79% 10.87% 12.07% 14.50% 0.00%
Net Operating Profit after Tax (NOPAT)
1,506 2,312 1,777 1,484 2,059 1,759 1,142 1,781 2,157
NOPAT Margin
15.18% 22.77% 15.60% 12.06% 15.95% 12.59% 7.66% 12.74% 13.23%
Net Nonoperating Expense Percent (NNEP)
0.00% -6.74% 26.30% 12.38% -5.29% 25.85% -4.50% 7.80% -6.60%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - 11.55%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
72.49% 75.98% 76.79% 77.61% 76.26% 78.98% 78.71% 79.49% 77.83%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
75.86% 77.82% 78.88% 83.37% 78.85% 82.70% 89.39% 82.75% 82.34%
Earnings before Interest and Taxes (EBIT)
2,264 2,213 2,386 1,798 3,309 2,061 1,950 2,364 3,317
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
2,490 2,437 2,636 2,080 3,631 2,442 2,377 2,769 3,712
Valuation Ratios
- - - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 2.13 1.51 1.85 1.53 1.63 1.50 2.11
Price to Tangible Book Value (P/TBV)
0.00 0.00 4.81 4.38 4.55 3.75 4.52 3.88 4.71
Price to Revenue (P/Rev)
0.00 0.00 1.86 1.24 1.60 1.24 1.13 1.15 1.55
Price to Earnings (P/E)
0.00 0.00 13.27 15.31 9.59 14.40 13.62 10.69 11.13
Dividend Yield
1.39% 0.79% 1.20% 2.72% 1.29% 2.28% 1.50% 1.51% 0.96%
Earnings Yield
0.00% 0.00% 7.53% 6.53% 10.42% 6.94% 7.34% 9.36% 8.98%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 1.82 1.38 1.71 1.44 1.48 1.38 1.97
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 2.19 1.54 1.78 1.40 1.35 1.38 1.65
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 9.44 9.09 6.32 8.02 8.45 6.96 7.23
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 10.43 10.52 6.94 9.50 10.30 8.15 8.09
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 14.01 12.74 11.15 11.13 17.59 10.82 12.45
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 9.86 8.00 8.70 10.39 11.16 10.47 8.07
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 13.22 9.87 11.93 18.02 13.35 10.80
Leverage & Solvency
- - - - - - - - -
Debt to Equity
0.00 0.00 0.67 0.76 0.70 0.62 0.68 0.65 0.53
Long-Term Debt to Equity
0.00 0.00 0.67 0.76 0.63 0.62 0.56 0.60 0.53
Financial Leverage
0.00 -0.25 0.05 0.33 0.25 0.18 0.22 0.27 0.18
Leverage Ratio
0.00 1.33 1.63 2.01 2.05 1.97 1.98 2.02 1.93
Compound Leverage Factor
0.00 1.30 1.52 1.63 1.81 1.62 1.76 1.80 1.78
Debt to Total Capital
0.00% 0.00% 39.95% 43.27% 41.12% 38.39% 40.35% 39.43% 34.83%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 3.87% 0.00% 6.99% 3.28% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 39.95% 43.27% 37.24% 38.39% 33.36% 36.15% 34.83%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 2.79% 1.18% 1.75% 1.36% 1.19% 1.57% 1.87% 2.07%
Common Equity to Total Capital
0.00% 97.21% 58.87% 54.97% 57.52% 60.41% 58.08% 58.70% 63.10%
Debt to EBITDA
0.00 0.00 2.56 3.82 2.19 2.95 3.03 2.60 1.78
Net Debt to EBITDA
0.00 0.00 1.33 1.59 0.57 0.82 1.24 1.04 0.34
Long-Term Debt to EBITDA
0.00 0.00 2.56 3.82 1.98 2.95 2.51 2.38 1.78
Debt to NOPAT
0.00 0.00 3.80 5.35 3.86 4.10 6.31 4.04 3.06
Net Debt to NOPAT
0.00 0.00 1.98 2.22 1.00 1.14 2.57 1.62 0.58
Long-Term Debt to NOPAT
0.00 0.00 3.80 5.35 3.50 4.10 5.22 3.71 3.06
Altman Z-Score
0.00 0.00 2.77 2.00 2.53 2.40 2.22 2.32 3.13
Noncontrolling Interest Sharing Ratio
0.00% 2.79% 2.37% 2.54% 2.68% 2.12% 2.27% 2.86% 3.14%
Liquidity Ratios
- - - - - - - - -
Current Ratio
0.00 3.17 0.00 3.93 2.91 3.61 1.93 2.54 2.91
Quick Ratio
0.00 2.46 0.00 3.43 2.64 3.19 1.71 2.26 2.70
Cash Flow Metrics
- - - - - - - - -
Free Cash Flow to Firm (FCFF)
0.00 -5,057 -4,518 1,431 2,325 1,641 1,115 1,443 2,485
Operating Cash Flow to CapEx
866.49% 612.56% 1,074.04% 658.77% 545.25% 613.68% 504.20% 533.33% 1,004.23%
Free Cash Flow to Firm to Interest Expense
0.00 -117.60 -22.26 4.29 5.95 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
71.96 30.63 12.43 7.08 6.75 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
63.65 25.63 11.28 6.01 5.51 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - -
Asset Turnover
0.00 0.77 0.70 0.60 0.58 0.62 0.68 0.64 0.72
Accounts Receivable Turnover
0.00 5.54 5.99 6.38 6.59 6.72 6.93 6.16 6.74
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 8.69 9.18 8.75 8.05 8.24 8.80 8.21 9.59
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 65.90 60.89 57.18 55.38 54.29 52.68 59.28 54.15
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 65.90 60.89 57.18 55.38 54.29 52.68 59.28 54.15
Capital & Investment Metrics
- - - - - - - - -
Invested Capital
0.00 7,369 13,664 13,717 13,451 13,569 13,596 13,934 13,606
Invested Capital Turnover
0.00 2.76 1.08 0.90 0.95 1.03 1.10 1.02 1.18
Increase / (Decrease) in Invested Capital
0.00 7,369 6,295 53 -266 118 27 338 -328
Enterprise Value (EV)
0.00 0.00 24,886 18,913 22,953 19,583 20,087 19,262 26,841
Market Capitalization
0.00 0.00 21,169 15,290 20,625 17,353 16,869 16,042 25,197
Book Value per Share
$0.00 $15.44 $16.03 $16.72 $19.17 $20.37 $20.57 $22.96 $26.60
Tangible Book Value per Share
$0.00 $6.41 $7.10 $5.78 $7.81 $8.31 $7.40 $8.85 $11.91
Total Capital
0.00 9,869 16,898 18,362 19,337 18,769 17,868 18,253 18,957
Total Debt
0.00 0.00 6,751 7,946 7,951 7,206 7,210 7,197 6,602
Total Long-Term Debt
0.00 0.00 6,751 7,946 7,202 7,206 5,961 6,598 6,602
Net Debt
0.00 -2,500 3,517 3,301 2,065 2,006 2,938 2,878 1,251
Capital Expenditures (CapEx)
191 215 235 359 484 307 357 345 331
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 1,321 3,244 935 610 785 471 829 181
Debt-free Net Working Capital (DFNWC)
0.00 3,821 6,478 5,580 6,496 5,985 4,743 5,148 5,532
Net Working Capital (NWC)
0.00 3,821 6,478 5,580 5,747 5,985 3,494 4,549 5,532
Net Nonoperating Expense (NNE)
97 84 134 422 -142 526 -111 227 -136
Net Nonoperating Obligations (NNO)
0.00 -2,500 3,517 3,301 2,065 2,006 2,938 2,878 1,251
Total Depreciation and Amortization (D&A)
226 224 250 282 322 381 427 405 395
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 13.01% 28.48% 7.60% 4.73% 5.62% 3.16% 5.93% 1.11%
Debt-free Net Working Capital to Revenue
0.00% 37.63% 56.88% 45.35% 50.32% 42.83% 31.80% 36.82% 33.94%
Net Working Capital to Revenue
0.00% 37.63% 56.88% 45.35% 44.52% 42.83% 23.43% 32.54% 33.94%
Earnings Adjustments
- - - - - - - - -
Adjusted Basic Earnings per Share
$2.21 $3.52 $2.57 $1.63 $0.00 $2.13 $2.34 $3.14 $4.97
Adjusted Weighted Average Basic Shares Outstanding
0.00 621.30M 620.61M 604.76M 574.79M 549.12M 489.26M 460.23M 445.54M
Adjusted Diluted Earnings per Share
$2.21 $3.52 $2.57 $1.62 $0.00 $2.11 $2.33 $3.13 $4.91
Adjusted Weighted Average Diluted Shares Outstanding
0.00 621.30M 620.61M 604.76M 574.79M 549.12M 489.26M 460.23M 445.54M
Adjusted Basic & Diluted Earnings per Share
$2.21 $3.52 $2.57 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 621.30M 620.61M 604.76M 574.79M 549.12M 489.26M 460.23M 445.54M
Normalized Net Operating Profit after Tax (NOPAT)
1,610 1,588 1,796 1,811 2,086 1,759 1,142 1,781 2,157
Normalized NOPAT Margin
16.22% 15.64% 15.77% 14.72% 16.16% 12.59% 7.66% 12.74% 13.23%
Pre Tax Income Margin
22.59% 21.37% 19.53% 11.90% 22.60% 12.12% 11.64% 15.05% 18.78%
Debt Service Ratios
- - - - - - - - -
EBIT to Interest Expense
98.43 51.47 11.75 5.38 8.46 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
65.47 53.77 8.75 4.44 5.27 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
90.13 46.47 10.60 4.31 7.23 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
57.17 48.77 7.59 3.37 4.03 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - -
Dividend Payout Ratio
2.48% 1.84% 11.44% 31.54% 18.04% 24.90% 23.86% 18.08% 12.08%
Augmented Payout Ratio
2.48% 1.84% 11.44% 88.04% 63.52% 106.00% 183.48% 82.43% 55.69%

Quarterly Metrics And Ratios for FOX

This table displays calculated financial ratios and metrics derived from FOX's official financial filings.

Metric Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
3.69% 18.21% -0.03% 0.47% -8.06% -15.60% 1.98% 11.13% 19.93% 26.81% 6.31%
EBITDA Growth
510.10% -80.28% 1.74% -30.91% -49.83% 880.70% 0.16% 78.77% 128.38% -42.59% 74.22%
EBIT Growth
24,750.00% -99.17% 1.32% -34.06% -59.36% 25,300.00% 1.12% 92.69% 192.57% -46.27% 88.01%
NOPAT Growth
108.89% -122.41% -29.51% -19.78% -34.89% 576.48% 77.31% 20.40% 89.48% -7.14% 24.01%
Net Income Growth
539.73% -117.24% 19.81% -32.30% -64.17% 1,508.00% -13.28% 100.48% 237.39% -49.72% 124.69%
EPS Growth
486.67% -120.00% 36.36% -25.45% -60.34% 1,500.00% -9.33% 117.07% 252.17% -46.43% 130.88%
Operating Cash Flow Growth
22.48% -2.43% -47.16% -99.63% -0.94% -5.87% 82.35% 15,700.00% 32.46% 36.52% 68.30%
Free Cash Flow Firm Growth
201.94% 435.10% -5.44% -42.65% -25.90% -174.84% -54.15% -94.54% -223.96% 347.76% 718.46%
Invested Capital Growth
-0.92% -3.19% 0.20% 0.19% -0.87% 6.00% 2.49% 4.71% 5.36% -0.54% -2.35%
Revenue Q/Q Growth
44.27% -11.31% -25.76% 5.77% 32.02% -18.59% -10.30% 15.27% 42.48% -13.92% -24.80%
EBITDA Q/Q Growth
-40.55% -81.13% 464.04% 9.18% -56.84% 267.76% -42.40% 94.88% -44.86% -7.08% 74.49%
EBIT Q/Q Growth
-45.56% -99.20% 13,300.00% 12.31% -66.45% 400.49% -46.65% 114.02% -49.05% -7.45% 86.29%
NOPAT Q/Q Growth
-56.59% -138.21% 308.16% 132.34% -64.77% 159.40% -22.54% 57.78% -44.55% 37.03% 4.95%
Net Income Q/Q Growth
-47.63% -115.58% 838.00% 12.47% -72.29% 512.17% -54.55% 160.00% -53.37% -8.76% 103.11%
EPS Q/Q Growth
-47.27% -117.24% 850.00% 9.33% -71.95% 508.70% -51.43% 161.76% -54.49% -7.41% 109.33%
Operating Cash Flow Q/Q Growth
-296.67% 395.29% -68.56% -99.80% -53,700.00% 375.37% -39.09% -82.42% -329.11% 656.63% -24.91%
Free Cash Flow Firm Q/Q Growth
-52.90% -27.63% -32.30% 148.53% -39.15% -169.79% 141.48% -70.40% -1,481.08% 246.10% 45.66%
Invested Capital Q/Q Growth
7.03% -10.01% 0.57% 3.43% 5.90% -3.77% -2.76% 5.68% 6.55% -9.16% -4.53%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
EBITDA Margin
13.12% 2.79% 21.21% 21.89% 7.16% 32.43% 20.83% 35.21% 13.63% 14.71% 34.13%
Operating Margin
9.21% -4.16% 11.18% 24.26% 5.46% 22.45% 20.02% 26.01% 10.04% 16.13% 22.42%
EBIT Margin
10.79% 0.10% 17.68% 18.77% 4.77% 29.47% 17.53% 32.55% 11.64% 12.51% 31.00%
Profit (Net Income) Margin
6.97% -1.22% 12.17% 12.94% 2.72% 20.42% 10.35% 23.34% 7.64% 8.10% 21.87%
Tax Burden Percent
73.46% 98.04% 73.07% 73.98% 87.79% 73.26% 70.95% 74.75% 75.34% 74.68% 74.97%
Interest Burden Percent
87.93% -1,275.00% 94.22% 93.19% 64.85% 94.59% 83.21% 95.95% 87.14% 86.65% 94.11%
Effective Tax Rate
26.54% 0.00% 26.93% 26.03% 12.21% 26.74% 29.05% 25.25% 24.66% 25.32% 25.03%
Return on Invested Capital (ROIC)
6.40% -3.16% 8.97% 19.07% 4.66% 16.44% 14.43% 19.37% 7.51% 13.57% 19.90%
ROIC Less NNEP Spread (ROIC-NNEP)
6.68% -0.71% 13.88% 13.38% 2.31% 20.68% 10.33% 23.63% 7.60% 7.62% 27.96%
Return on Net Nonoperating Assets (RNNOA)
1.96% -0.18% 3.09% 3.36% 0.77% 6.26% 2.77% 6.93% 2.79% 1.94% 4.93%
Return on Equity (ROE)
8.36% -3.35% 12.06% 22.43% 5.43% 22.70% 17.19% 26.30% 10.30% 15.51% 24.83%
Cash Return on Invested Capital (CROIC)
13.55% 12.30% 8.21% 6.90% 6.71% 5.54% 10.48% 8.59% 8.49% 14.93% 18.04%
Operating Return on Assets (OROA)
6.70% 0.07% 11.97% 12.72% 3.02% 18.60% 11.18% 21.12% 7.70% 8.94% 22.38%
Return on Assets (ROA)
4.33% -0.82% 8.24% 8.77% 1.72% 12.89% 6.60% 15.15% 5.06% 5.79% 15.79%
Return on Common Equity (ROCE)
8.20% -3.28% 11.78% 21.88% 5.29% 22.02% 16.70% 25.59% 10.01% 15.03% 24.05%
Return on Equity Simple (ROE_SIMPLE)
13.20% 11.70% 0.00% 10.16% 8.28% 15.19% 0.00% 17.48% 19.52% 16.43% 0.00%
Net Operating Profit after Tax (NOPAT)
311 -119 248 576 203 567 439 693 384 527 553
NOPAT Margin
6.76% -2.91% 8.17% 17.95% 4.79% 16.45% 14.20% 19.44% 7.57% 12.05% 16.81%
Net Nonoperating Expense Percent (NNEP)
-0.28% -2.45% -4.91% 5.69% 2.35% -4.24% 4.10% -4.26% -0.09% 5.96% -8.06%
Return On Investment Capital (ROIC_SIMPLE)
- - - - 1.08% - - - 2.04% 2.79% 2.96%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
88.56% 79.70% 75.89% 73.03% 91.83% 74.27% 75.13% 70.71% 84.70% 80.44% 71.46%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
90.79% 104.16% 88.82% 75.74% 94.54% 77.55% 79.98% 73.99% 89.96% 83.87% 77.58%
Earnings before Interest and Taxes (EBIT)
497 4.00 536 602 202 1,016 542 1,160 591 547 1,019
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
604 114 643 702 303 1,118 644 1,255 692 643 1,122
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.39 1.76 1.63 1.45 1.38 1.41 1.50 1.73 1.93 2.23 2.11
Price to Tangible Book Value (P/TBV)
3.26 5.07 4.52 4.00 3.88 3.75 3.88 4.15 4.50 5.28 4.71
Price to Revenue (P/Rev)
1.13 1.20 1.13 1.01 0.97 1.07 1.15 1.36 1.46 1.59 1.55
Price to Earnings (P/E)
10.68 15.30 13.62 14.44 16.85 9.54 10.69 10.14 10.15 13.76 11.13
Dividend Yield
1.65% 1.49% 1.50% 1.66% 1.75% 1.66% 1.51% 1.25% 1.09% 0.95% 0.96%
Earnings Yield
9.37% 6.54% 7.34% 6.93% 5.93% 10.49% 9.36% 9.86% 9.85% 7.27% 8.98%
Enterprise Value to Invested Capital (EV/IC)
1.30 1.57 1.48 1.33 1.26 1.30 1.38 1.56 1.68 1.99 1.97
Enterprise Value to Revenue (EV/Rev)
1.37 1.42 1.35 1.25 1.29 1.34 1.38 1.60 1.74 1.76 1.65
Enterprise Value to EBITDA (EV/EBITDA)
6.89 8.97 8.45 9.07 10.64 6.73 6.96 6.90 7.11 8.78 7.23
Enterprise Value to EBIT (EV/EBIT)
8.06 10.93 10.30 11.41 13.95 7.90 8.15 7.85 7.97 10.00 8.09
Enterprise Value to NOPAT (EV/NOPAT)
10.23 17.05 17.59 18.78 21.48 11.77 10.82 12.07 12.59 13.82 12.45
Enterprise Value to Operating Cash Flow (EV/OCF)
8.56 9.48 11.16 12.22 12.28 12.99 10.47 11.48 12.15 10.48 8.07
Enterprise Value to Free Cash Flow (EV/FCFF)
9.54 12.56 18.02 19.30 18.67 24.13 13.35 18.54 20.33 13.31 10.80
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.61 0.69 0.68 0.68 0.80 0.66 0.65 0.62 0.61 0.61 0.53
Long-Term Debt to Equity
0.61 0.57 0.56 0.56 0.68 0.66 0.60 0.57 0.56 0.56 0.53
Financial Leverage
0.29 0.26 0.22 0.25 0.33 0.30 0.27 0.29 0.37 0.25 0.18
Leverage Ratio
1.97 2.03 1.98 1.96 2.05 2.06 2.02 1.99 2.05 1.98 1.93
Compound Leverage Factor
1.73 -25.92 1.87 1.83 1.33 1.95 1.68 1.90 1.79 1.71 1.82
Debt to Total Capital
37.78% 40.82% 40.35% 40.31% 44.42% 39.71% 39.43% 38.34% 37.87% 37.77% 34.83%
Short-Term Debt to Total Capital
0.00% 7.07% 6.99% 6.99% 6.57% 0.00% 3.28% 3.20% 3.16% 3.15% 0.00%
Long-Term Debt to Total Capital
37.78% 33.74% 33.36% 33.32% 37.84% 39.71% 36.15% 35.14% 34.72% 34.62% 34.83%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
1.39% 1.53% 1.57% 1.65% 1.66% 2.05% 1.87% 1.61% 1.66% 1.78% 2.07%
Common Equity to Total Capital
60.83% 57.66% 58.08% 58.04% 53.92% 58.24% 58.70% 60.05% 60.47% 60.45% 63.10%
Debt to EBITDA
2.55 3.05 3.03 3.50 4.79 2.60 2.60 2.17 1.94 2.23 1.78
Net Debt to EBITDA
1.11 1.30 1.24 1.64 2.45 1.23 1.04 0.95 1.05 0.74 0.34
Long-Term Debt to EBITDA
2.55 2.52 2.51 2.89 4.08 2.60 2.38 1.99 1.78 2.04 1.78
Debt to NOPAT
3.78 5.79 6.31 7.24 9.68 4.55 4.04 3.79 3.44 3.50 3.06
Net Debt to NOPAT
1.65 2.46 2.57 3.40 4.95 2.15 1.62 1.66 1.85 1.16 0.58
Long-Term Debt to NOPAT
3.78 4.79 5.22 5.99 8.24 4.55 3.71 3.47 3.15 3.21 3.06
Altman Z-Score
2.04 1.87 2.00 1.97 1.76 2.08 2.05 2.36 2.43 2.61 2.80
Noncontrolling Interest Sharing Ratio
1.94% 2.12% 2.27% 2.46% 2.59% 3.00% 2.86% 2.68% 2.82% 3.12% 3.14%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
3.37 1.75 1.93 2.02 2.29 3.24 2.54 2.59 2.50 2.45 2.91
Quick Ratio
2.78 1.56 1.71 1.74 1.92 2.83 2.26 2.24 2.07 2.26 2.70
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
450 326 221 549 334 -244 101 30 -414 605 881
Operating Cash Flow to CapEx
-672.15% 1,866.67% 410.83% 1.41% -678.48% 1,778.31% 802.68% 246.88% -489.19% 2,722.97% 1,271.43%
Free Cash Flow to Firm to Interest Expense
7.51 5.93 0.00 0.00 0.00 -4.44 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
-8.85 28.51 0.00 0.00 0.00 26.84 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
-10.17 26.98 0.00 0.00 0.00 25.33 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.62 0.67 0.68 0.68 0.63 0.63 0.64 0.65 0.66 0.71 0.72
Accounts Receivable Turnover
4.80 5.87 6.93 6.37 4.85 5.33 6.16 5.61 4.68 5.62 6.74
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
8.58 8.98 8.80 8.88 8.68 8.32 8.21 8.51 9.07 9.67 9.59
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
76.09 62.15 52.68 57.31 75.28 68.46 59.28 65.01 78.06 64.97 54.15
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
76.09 62.15 52.68 57.31 75.28 68.46 59.28 65.01 78.06 64.97 54.15
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
15,022 13,519 13,596 14,062 14,891 14,330 13,934 14,725 15,689 14,252 13,606
Invested Capital Turnover
0.95 1.09 1.10 1.06 0.97 1.00 1.02 1.00 0.99 1.13 1.18
Increase / (Decrease) in Invested Capital
-139 -445 27 27 -131 811 338 663 798 -78 -328
Enterprise Value (EV)
19,506 21,230 20,087 18,707 18,742 18,625 19,262 22,930 26,382 28,390 26,841
Market Capitalization
16,091 17,896 16,869 15,029 14,103 14,849 16,042 19,481 22,188 25,664 25,197
Book Value per Share
$21.39 $19.05 $20.57 $21.22 $21.23 $22.22 $22.96 $24.50 $25.17 $25.42 $26.60
Tangible Book Value per Share
$9.10 $6.61 $7.40 $7.67 $7.52 $8.34 $8.85 $10.21 $10.80 $10.71 $11.91
Total Capital
19,080 17,665 17,868 17,891 19,013 18,121 18,253 18,777 19,011 19,067 18,957
Total Debt
7,208 7,210 7,210 7,212 8,445 7,196 7,197 7,199 7,200 7,201 6,602
Total Long-Term Debt
7,208 5,961 5,961 5,962 7,195 7,196 6,598 6,599 6,600 6,601 6,602
Net Debt
3,150 3,064 2,938 3,383 4,323 3,405 2,878 3,147 3,878 2,386 1,251
Capital Expenditures (CapEx)
79 84 120 71 79 83 112 64 74 74 119
Debt-free, Cash-free Net Working Capital (DFCFNWC)
1,970 424 471 1,071 1,922 1,170 829 1,336 2,218 967 181
Debt-free Net Working Capital (DFNWC)
6,028 4,570 4,743 4,900 6,044 4,961 5,148 5,388 5,540 5,782 5,532
Net Working Capital (NWC)
6,028 3,321 3,494 3,650 4,794 4,961 4,549 4,788 4,940 5,182 5,532
Net Nonoperating Expense (NNE)
-9.55 -69 -121 161 88 -137 119 -139 -3.77 173 -166
Net Nonoperating Obligations (NNO)
3,150 3,064 2,938 3,383 4,323 3,405 2,878 3,147 3,878 2,386 1,251
Total Depreciation and Amortization (D&A)
107 110 107 100 101 102 102 95 101 96 103
Debt-free, Cash-free Net Working Capital to Revenue
13.79% 2.84% 3.16% 7.17% 13.20% 8.41% 5.93% 9.32% 14.61% 6.00% 1.11%
Debt-free Net Working Capital to Revenue
42.20% 30.64% 31.80% 32.82% 41.52% 35.64% 36.82% 37.58% 36.49% 35.90% 33.94%
Net Working Capital to Revenue
42.20% 22.27% 23.43% 24.45% 32.93% 35.64% 32.54% 33.40% 32.54% 32.18% 33.94%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.58 ($0.10) $0.76 $0.83 $0.23 $1.41 $0.67 $1.79 $0.82 $0.76 $1.60
Adjusted Weighted Average Basic Shares Outstanding
541M 521M 489.26M 492M 481M 474M 460.23M 461M 457M 453M 445.54M
Adjusted Diluted Earnings per Share
$0.58 ($0.10) $0.75 $0.82 $0.23 $1.40 $0.68 $1.78 $0.81 $0.75 $1.57
Adjusted Weighted Average Diluted Shares Outstanding
543M 521M 489.26M 494M 482M 475M 460.23M 464M 462M 461M 445.54M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
534.56M 504.64M 489.26M 482.81M 474.88M 466.73M 460.23M 456.74M 453.43M 449.62M 445.54M
Normalized Net Operating Profit after Tax (NOPAT)
311 -119 248 576 203 567 439 693 384 527 553
Normalized NOPAT Margin
6.76% -2.91% 8.17% 17.95% 4.79% 16.45% 14.20% 19.44% 7.57% 12.05% 16.81%
Pre Tax Income Margin
9.49% -1.25% 16.66% 17.49% 3.09% 27.88% 14.59% 31.23% 10.14% 10.84% 29.18%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
8.28 0.07 0.00 0.00 0.00 18.47 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
5.19 -2.16 0.00 0.00 0.00 10.31 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
6.97 -1.45 0.00 0.00 0.00 16.96 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
3.87 -3.69 0.00 0.00 0.00 8.80 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
20.37% 25.42% 23.86% 27.20% 33.69% 17.47% 18.08% 14.05% 12.17% 14.57% 12.08%
Augmented Payout Ratio
85.84% 193.37% 183.48% 216.78% 269.26% 79.85% 82.43% 64.79% 56.73% 67.37% 55.69%

Key Financial Trends

Fox Corporation (NASDAQ: FOXA) has demonstrated notable financial trends over the last four years through the end of Q4 2025. Let's analyze the key financial metrics and tendencies from its quarterly income statements, cash flow statements, and balance sheets.

Positive Trends:

  • FoxA showed a steady increase in operating revenue from approximately $3.0 billion in Q4 2022 to around $3.3 billion in Q4 2025, indicating growth in core operations.
  • Net income attributable to common shareholders improved substantially, reaching $717 million in Q4 2025 compared to approximately $306 million in Q4 2022, reflecting enhanced profitability.
  • Free cash flow from operating activities expanded significantly, with Q4 2025 operating cash flow at $1.51 billion versus $937 million for Q4 2022, signifying stronger cash generation.
  • FoxA maintained a high level of total equity, which marginally grew from around $11.3 billion in Q4 2022 to about $11.6 billion in Q3 2025, supporting a solid capital base.
  • The company consistently reduced its net debt levels through debt repayments, as seen in steady repayments of long-term debt, e.g., $587 million repaid in Q4 2025 financing activities.
  • Diluted earnings per share increased from about $0.55 in Q4 2022 to $1.57 in Q4 2025, demonstrating improved earnings on a per-share basis.
  • Strong cash and equivalents balances, with cash increasing from $5.2 billion in Q4 2022 to around $4.8 billion in Q3 2025, and $5.3 billion reported in Q4 2025, providing liquidity.
  • The company’s investment in property, plant, and equipment remained consistent, supporting long-term asset strength and operational capacity.

Neutral Observations:

  • Gross profit margins remained stable, as cost of revenue was consistently reported as zero, indicating revenues roughly equaled gross profit in available reporting, a typical simplification in reported standardized data.
  • Depreciation and amortization expenses have been fairly consistent, ranging in a narrow band around $90-100 million quarterly, aligning with asset base stability.

Potential Concerns / Negative Trends:

  • Selling, general & administrative (SGA) expenses increased noticeably, reaching over $2.3 billion in Q4 2025 from roughly $2.2 billion in Q4 2022, which has pressured operating margins.
  • Other operating expenses fluctuated and sometimes rose sharply, such as $99 million in Q4 2025 and as high as $893 million in Q3 2023, affecting earnings volatility.
  • Other income/(expense) net showed significant swings quarter-to-quarter, with both substantial positive and negative impacts (e.g., -$231 million in Q3 2025, +$282 million in Q4 2025), contributing to earnings unpredictability.
  • FoxA experienced negative net income in Q3 2023 (-$50 million) and Q3 2022 (-$50 million), indicating some periods of operational challenge.
  • There was notable share repurchase activity, consistently about $250 million quarterly, which reduces cash reserves and may pressure cash flow if not balanced by earnings growth.
  • Free cash flow from investing activities has consistently been negative due to ongoing CAPEX and acquisition spending, suggesting capital-intensive operations that could weigh on liquidity.

Summary: Over the past four years, Fox Corporation has improved its overall profitability and cash generation, reflected in growing revenues, net income, and operating cash flow. However, increased SG&A expenses and variability in other operating costs and income introduce some earnings volatility. The company’s balance sheet remains strong with substantial equity and liquidity, but ongoing capital expenditures and share repurchases should be monitored for their impact on cash reserves. Retail investors should consider FoxA's steady operational growth balanced against its cost pressures and capital deployment strategy when evaluating the stock.

08/13/25 03:22 AMAI Generated. May Contain Errors.

Frequently Asked Questions About FOX's Financials

When does FOX's fiscal year end?

According to the most recent income statement we have on file, FOX's financial year ends in June. Their financial year 2025 ended on June 30, 2025.

How has FOX's net income changed over the last 8 years?
The last 5 years of FOX's net income performance:
  • 2021: $2.20 billion
  • 2022: $1.23 billion
  • 2023: $1.25 billion
  • 2024: $1.55 billion
  • 2025: $2.29 billion
Find out what analysts predict for FOX in the coming months.
What is FOX's operating income?
FOX's total operating income in 2025 was $2.88 billion, based on the following breakdown:
  • Total Gross Profit: $16.30 billion
  • Total Operating Expenses: $13.42 billion
How has FOX's revenue changed over the last 8 years?

Over the last 8 years, FOX's total revenue changed from $9.92 billion in 2017 to $16.30 billion in 2025, a change of 64.3%.

How much debt does FOX have?

FOX's total liabilities were at $10.84 billion at the end of 2025, a 0.7% decrease from 2024, and a 233.3% increase since 2018.

How much cash does FOX have?

In the past 7 years, FOX's cash and equivalents has ranged from $2.50 billion in 2018 to $5.89 billion in 2021, and is currently $5.35 billion as of their latest financial filing in 2025.

How has FOX's book value per share changed over the last 8 years?

Over the last 8 years, FOX's book value per share changed from 0.00 in 2017 to 26.60 in 2025, a change of 2,660.5%.



This page (NASDAQ:FOXA) was last updated on 8/13/2025 by MarketBeat.com Staff
From Our Partners