Go Pro

Helport AI (HPAI) Financials

Helport AI logo
$0.46 -0.10 (-17.95%)
Closing price 07/16/2026 03:59 PM Eastern
Extended Trading
$0.46 +0.00 (+0.43%)
As of 05:45 AM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Helport AI

Annual Income Statements for Helport AI

This table shows Helport AI's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024
Period end date 6/30/2022 6/30/2023 6/30/2024
Net Income / (Loss) Attributable to Common Shareholders
0.82 4.81 7.37
Consolidated Net Income / (Loss)
0.82 4.81 7.37
Net Income / (Loss) Continuing Operations
0.82 4.81 7.37
Total Pre-Tax Income
0.97 5.79 8.97
Total Operating Income
0.98 5.79 9.20
Total Gross Profit
1.42 7.85 19
Total Revenue
2.67 13 30
Operating Revenue
2.67 13 30
Total Cost of Revenue
1.25 4.88 11
Operating Cost of Revenue
1.25 4.88 11
Total Operating Expenses
0.44 2.06 9.38
Selling, General & Admin Expense
0.44 1.68 5.08
Research & Development Expense
0.00 0.38 4.30
Total Other Income / (Expense), net
-0.01 0.00 -0.23
Other Income / (Expense), net
-0.01 0.00 -0.23
Income Tax Expense
0.15 0.97 1.60
Basic Earnings per Share
$5,269.00 $30,863.00 $47,238.00
Weighted Average Basic Shares Outstanding
156.00 156.00 156.00
Diluted Earnings per Share
$5,269.00 $30,863.00 $47,238.00
Weighted Average Diluted Shares Outstanding
156.00 156.00 156.00
Weighted Average Basic & Diluted Shares Outstanding
- - 55.98M

Quarterly Income Statements for Helport AI

No quarterly income statements for Helport AI are available.


Annual Cash Flow Statements for Helport AI

This table details how cash moves in and out of Helport AI's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024
Period end date 6/30/2022 6/30/2023 6/30/2024
Net Change in Cash & Equivalents
-0.00 0.13 2.39
Net Cash From Operating Activities
-0.08 -0.45 5.03
Net Cash From Continuing Operating Activities
-0.08 -0.45 5.03
Net Income / (Loss) Continuing Operations
0.82 4.81 7.37
Consolidated Net Income / (Loss)
0.82 4.81 7.37
Amortization Expense
0.58 2.33 2.35
Non-Cash Adjustments To Reconcile Net Income
0.02 0.01 0.02
Changes in Operating Assets and Liabilities, net
-1.51 -7.61 -4.71
Net Cash From Investing Activities
0.00 0.00 -7.41
Net Cash From Continuing Investing Activities
0.00 0.00 -7.41
Acquisitions
0.00 0.00 -7.41
Net Cash From Financing Activities
0.08 0.59 4.77
Net Cash From Continuing Financing Activities
0.08 0.59 4.77
Repayment of Debt
-0.11 -0.05 -0.63
Issuance of Debt
0.20 0.64 6.22
Other Financing Activities, net
0.00 - -0.82

Quarterly Cash Flow Statements for Helport AI

No quarterly cash flow statements for Helport AI are available.


Annual Balance Sheets for Helport AI

This table presents Helport AI's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2023 2024
Period end date 6/30/2023 6/30/2024
Total Assets
19 27
Total Current Assets
15 25
Cash & Equivalents
0.14 2.58
Accounts Receivable
15 21
Prepaid Expenses
0.00 0.04
Other Current Assets
0.00 0.82
Plant, Property, & Equipment, net
0.00 0.00
Total Noncurrent Assets
4.08 2.43
Intangible Assets
4.08 2.43
Total Liabilities & Shareholders' Equity
19 27
Total Liabilities
13 14
Total Current Liabilities
13 14
Short-Term Debt
0.00 4.89
Accounts Payable
10 0.28
Accrued Expenses
1.21 5.26
Current Deferred & Payable Income Tax Liabilities
1.12 2.72
Other Current Liabilities
0.59 0.97
Total Noncurrent Liabilities
0.00 0.00
Commitments & Contingencies
0.00 0.00
Total Equity & Noncontrolling Interests
5.68 13
Total Preferred & Common Equity
5.68 13
Total Common Equity
5.68 13
Common Stock
0.01 0.01
Retained Earnings
5.68 13
Other Equity Adjustments
-0.00 -0.00

Quarterly Balance Sheets for Helport AI

No quarterly balance sheets for Helport AI are available.


Annual Metrics And Ratios for Helport AI

This table displays calculated financial ratios and metrics derived from Helport AI's official financial filings.

Metric 2022 2023 2024
Period end date 6/30/2022 6/30/2023 6/30/2024
Growth Metrics
- - -
Revenue Growth
0.00% 377.09% 132.36%
EBITDA Growth
0.00% 421.54% 39.34%
EBIT Growth
0.00% 494.27% 54.85%
NOPAT Growth
0.00% 483.04% 56.69%
Net Income Growth
0.00% 485.76% 53.05%
EPS Growth
0.00% 485.75% 53.06%
Operating Cash Flow Growth
0.00% -442.04% 1,208.43%
Free Cash Flow Firm Growth
0.00% 0.00% -214.42%
Invested Capital Growth
0.00% 0.00% 177.19%
Revenue Q/Q Growth
0.00% 0.00% 0.00%
EBITDA Q/Q Growth
0.00% 0.00% 0.00%
EBIT Q/Q Growth
0.00% 0.00% 0.00%
NOPAT Q/Q Growth
0.00% 0.00% 0.00%
Net Income Q/Q Growth
0.00% 0.00% 0.00%
EPS Q/Q Growth
0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
0.00% 0.00% 0.00%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00%
Profitability Metrics
- - -
Gross Margin
53.27% 61.64% 62.81%
EBITDA Margin
58.41% 63.85% 38.29%
Operating Margin
36.76% 45.52% 31.10%
EBIT Margin
36.54% 45.52% 30.33%
Profit (Net Income) Margin
30.81% 37.83% 24.92%
Tax Burden Percent
84.31% 83.22% 82.14%
Interest Burden Percent
100.00% 99.86% 100.00%
Effective Tax Rate
15.69% 16.78% 17.86%
Return on Invested Capital (ROIC)
0.00% 174.00% 72.28%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 183.28% 55.16%
Return on Net Nonoperating Assets (RNNOA)
0.00% -4.59% 6.38%
Return on Equity (ROE)
0.00% 169.41% 78.66%
Cash Return on Invested Capital (CROIC)
0.00% -26.00% -21.67%
Operating Return on Assets (OROA)
0.00% 30.86% 39.05%
Return on Assets (ROA)
0.00% 25.65% 32.07%
Return on Common Equity (ROCE)
0.00% 169.41% 78.66%
Return on Equity Simple (ROE_SIMPLE)
0.00% 84.71% 56.45%
Net Operating Profit after Tax (NOPAT)
0.83 4.82 7.55
NOPAT Margin
31.00% 37.88% 25.54%
Net Nonoperating Expense Percent (NNEP)
0.00% -9.28% 17.12%
Cost of Revenue to Revenue
46.73% 38.36% 37.19%
SG&A Expenses to Revenue
16.51% 13.24% 17.17%
R&D to Revenue
0.00% 2.95% 14.55%
Operating Expenses to Revenue
16.51% 16.18% 31.72%
Earnings before Interest and Taxes (EBIT)
0.97 5.79 8.97
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
1.56 8.13 11
Valuation Ratios
- - -
Price to Book Value (P/BV)
0.00 0.00 0.00
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00
Price to Revenue (P/Rev)
0.00 0.00 0.00
Price to Earnings (P/E)
0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00
Leverage & Solvency
- - -
Debt to Equity
0.00 0.00 0.37
Long-Term Debt to Equity
0.00 0.00 0.00
Financial Leverage
0.00 -0.03 0.12
Leverage Ratio
0.00 3.30 2.45
Compound Leverage Factor
0.00 3.30 2.45
Debt to Total Capital
0.00% 0.00% 27.25%
Short-Term Debt to Total Capital
0.00% 0.00% 27.25%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00%
Common Equity to Total Capital
0.00% 100.00% 72.75%
Debt to EBITDA
0.00 0.00 0.43
Net Debt to EBITDA
0.00 0.00 0.20
Long-Term Debt to EBITDA
0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.65
Net Debt to NOPAT
0.00 0.00 0.31
Long-Term Debt to NOPAT
0.00 0.00 0.00
Altman Z-Score
0.00 0.00 0.00
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00%
Liquidity Ratios
- - -
Current Ratio
0.00 1.12 1.75
Quick Ratio
0.00 1.12 1.69
Cash Flow Metrics
- - -
Free Cash Flow to Firm (FCFF)
0.00 -0.72 -2.26
Operating Cash Flow to CapEx
0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00
Efficiency Ratios
- - -
Asset Turnover
0.00 0.68 1.29
Accounts Receivable Turnover
0.00 0.88 1.65
Inventory Turnover
0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00
Accounts Payable Turnover
0.00 0.48 2.11
Days Sales Outstanding (DSO)
0.00 417.12 221.28
Days Inventory Outstanding (DIO)
0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 759.39 173.29
Cash Conversion Cycle (CCC)
0.00 -342.27 47.99
Capital & Investment Metrics
- - -
Invested Capital
0.00 5.54 15
Invested Capital Turnover
0.00 4.59 2.83
Increase / (Decrease) in Invested Capital
0.00 5.54 9.82
Enterprise Value (EV)
0.00 0.00 0.00
Market Capitalization
0.00 0.00 0.00
Book Value per Share
$0.00 $36,436.40 $83,674.35
Tangible Book Value per Share
$0.00 $10,261.19 $68,125.03
Total Capital
0.00 5.68 18
Total Debt
0.00 0.00 4.89
Total Long-Term Debt
0.00 0.00 0.00
Net Debt
0.00 -0.14 2.31
Capital Expenditures (CapEx)
0.00 0.00 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 1.46 13
Debt-free Net Working Capital (DFNWC)
0.00 1.60 16
Net Working Capital (NWC)
0.00 1.60 11
Net Nonoperating Expense (NNE)
0.00 0.01 0.19
Net Nonoperating Obligations (NNO)
0.00 -0.14 2.31
Total Depreciation and Amortization (D&A)
0.58 2.33 2.35
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 11.46% 43.74%
Debt-free Net Working Capital to Revenue
0.00% 12.58% 52.46%
Net Working Capital to Revenue
0.00% 12.58% 35.93%
Earnings Adjustments
- - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $47,238.00
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 156.00
Adjusted Diluted Earnings per Share
$0.00 $0.00 $47,238.00
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 156.00
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 55.98M
Normalized Net Operating Profit after Tax (NOPAT)
0.83 4.82 7.55
Normalized NOPAT Margin
31.00% 37.88% 25.54%
Pre Tax Income Margin
36.54% 45.45% 30.33%
Debt Service Ratios
- - -
EBIT to Interest Expense
0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00
Payout Ratios
- - -
Dividend Payout Ratio
0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00%

Quarterly Metrics And Ratios for Helport AI

No quarterly metrics and ratios for Helport AI are available.



Financials Breakdown Chart

Helport AI Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Helport AI's financial year ends in June. Their financial year 2024 ended on June 30, 2024.

Helport AI's net income appears to be on an upward trend, with a most recent value of $7.37 million in 2024, rising from $821.96 thousand in 2022. The previous period was $4.81 million in 2023. See Helport AI's forecast for analyst expectations on what's next for the company.

Helport AI's total operating income in 2024 was $9.20 million, based on the following breakdown:
  • Total Gross Profit: $18.58 million
  • Total Operating Expenses: $9.38 million

Over the last 2 years, Helport AI's total revenue changed from $2.67 million in 2022 to $29.58 million in 2024, a change of 1,008.6%.

Helport AI's total liabilities were at $14.13 million at the end of 2024, a 7.9% increase from 2023, and a 7.9% increase since 2023.

In the past 1 years, Helport AI's cash and equivalents has ranged from $142.40 thousand in 2023 to $2.58 million in 2024, and is currently $2.58 million as of their latest financial filing in 2024.

Over the last 2 years, Helport AI's book value per share changed from 0.00 in 2022 to 83,674.35 in 2024, a change of 8,367,434.6%.



Financial statements for NASDAQ:HPAI last updated on 7/16/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners