Go Pro

Huron Consulting Group (HURN) Financials

Huron Consulting Group logo
$151.87 -3.44 (-2.21%)
Closing price 04:00 PM Eastern
Extended Trading
$152.16 +0.29 (+0.19%)
As of 07:34 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Huron Consulting Group

Annual Income Statements for Huron Consulting Group

This table shows Huron Consulting Group's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
59 38 -170 14 42 -24 63 76 62 117 105
Consolidated Net Income / (Loss)
59 38 -170 14 42 -24 63 76 62 117 105
Net Income / (Loss) Continuing Operations
62 39 -171 14 42 -24 63 76 62 117 105
Total Pre-Tax Income
84 59 -223 25 52 -34 80 109 84 154 135
Total Operating Income
103 74 -207 52 64 -29 53 100 125 169 179
Total Gross Profit
280 274 267 269 296 279 906 1,132 1,362 1,486 1,663
Total Revenue
769 798 808 878 965 871 927 1,159 1,399 1,522 1,699
Operating Revenue
769 798 808 878 965 871 927 1,159 1,399 1,522 1,699
Total Cost of Revenue
489 524 541 609 670 592 21 27 37 36 36
Operating Cost of Revenue
489 524 541 609 670 592 21 27 37 36 36
Total Operating Expenses
177 199 474 217 232 307 853 1,033 1,237 1,317 1,484
Selling, General & Admin Expense
158 160 175 181 203 171 178 210 258 287 318
Depreciation Expense
25 31 38 35 28 30 25 27 25 25 32
Amortization Expense
- - - - - - - 786 943 1,010 1,122
Other Operating Expenses / (Income)
-9.48 -1.99 1.11 -2.02 -1.20 27 637 -0.19 -0.44 -14 3.07
Restructuring Charge
3.33 9.60 6.25 3.66 1.86 21 12 9.91 12 9.91 9.14
Total Other Income / (Expense), net
-20 -15 -15 -27 -11 -5.02 27 8.82 -41 -15 -43
Interest & Investment Income
- - -19 -19 -16 -9.29 -8.15 -12 -20 -25 -34
Other Income / (Expense), net
-1.80 1.20 3.57 -7.86 4.43 4.27 35 21 -22 11 -9.29
Income Tax Expense
22 20 -52 11 11 -10 17 33 21 37 30
Basic Earnings per Share
$2.67 $1.78 ($7.93) $0.63 $1.90 ($1.09) $2.94 $3.73 $3.32 $6.52 $6.02
Weighted Average Basic Shares Outstanding
22.14M 21.08M 21.44M 21.71M 21.99M 21.88M 21.44M 20.25M 18.83M 17.89M 17.45M
Diluted Earnings per Share
$2.61 $1.76 ($7.93) $0.62 $1.85 ($1.09) $2.89 $3.64 $3.19 $6.27 $5.84
Weighted Average Diluted Shares Outstanding
22.60M 21.42M 21.44M 22.06M 22.51M 21.88M 21.81M 20.75M 19.60M 18.61M 17.99M
Weighted Average Basic & Diluted Shares Outstanding
22.10M 21.10M 21.50M 21.70M 22.51M 22.77M 21.57M 19.33M 18.20M 17.68M 16.92M

Quarterly Income Statements for Huron Consulting Group

This table shows Huron Consulting Group's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
2.83 18 37 27 34 25 19 30 31 23 31
Consolidated Net Income / (Loss)
2.83 18 37 27 34 25 19 30 31 23 31
Net Income / (Loss) Continuing Operations
2.83 18 37 27 34 25 19 30 31 23 31
Total Pre-Tax Income
1.77 18 52 38 47 21 28 43 43 27 43
Total Operating Income
30 20 59 42 47 33 46 50 50 37 50
Total Gross Profit
339 356 372 370 389 396 403 432 432 444 466
Total Revenue
350 363 381 378 399 404 412 441 442 452 475
Operating Revenue
350 363 381 378 399 404 412 441 442 452 475
Total Cost of Revenue
11 7.58 9.43 8.14 11 8.45 9.25 8.92 9.68 8.06 9.41
Operating Cost of Revenue
11 7.58 9.43 8.14 11 8.45 9.25 8.92 9.68 8.06 9.41
Total Operating Expenses
310 336 312 328 342 363 357 382 382 407 415
Selling, General & Admin Expense
67 73 71 70 71 77 80 81 80 85 90
Depreciation Expense
6.29 5.97 6.03 6.32 6.50 6.95 7.12 8.74 8.81 9.72 10
Amortization Expense
234 253 249 248 260 278 269 289 287 308 311
Other Operating Expenses / (Income)
- 1.57 -16 -0.17 - 0.00 -0.07 0.00 3.14 3.84 3.85
Restructuring Charge
2.17 2.34 2.06 3.14 2.38 1.34 0.56 3.52 3.72 0.66 0.41
Total Other Income / (Expense), net
-28 -2.36 -7.31 -4.86 -0.27 -11 -18 -7.35 -6.91 -9.52 -7.34
Interest & Investment Income
-4.43 -5.14 -7.95 -6.80 -5.45 -5.65 -9.28 -11 -8.26 -8.89 -12
Other Income / (Expense), net
-24 2.78 0.65 1.94 5.18 -5.63 -8.67 3.66 1.35 -0.63 4.60
Income Tax Expense
-1.06 -0.45 15 10 13 -3.08 8.28 12 13 3.82 12
Basic Earnings per Share
$0.17 $0.99 $2.10 $1.53 $1.90 $1.38 $1.12 $1.75 $1.77 $1.37 $1.93
Weighted Average Basic Shares Outstanding
18.83M 18.20M 17.89M 17.75M 17.89M 17.82M 17.32M 17.34M 17.45M 16.98M 16.21M
Diluted Earnings per Share
$0.14 $0.95 $2.03 $1.47 $1.82 $1.33 $1.09 $1.71 $1.71 $1.34 $1.91
Weighted Average Diluted Shares Outstanding
19.60M 18.94M 18.45M 18.47M 18.61M 18.48M 17.77M 17.79M 17.99M 17.41M 16.39M
Weighted Average Basic & Diluted Shares Outstanding
18.20M 18.01M 17.79M 17.74M 17.68M 17.25M 17.31M 17.24M 16.92M 16.21M 15.91M

Annual Cash Flow Statements for Huron Consulting Group

This table details how cash moves in and out of Huron Consulting Group's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-198 -41 -0.12 16 -22 56 -46 -8.95 0.32 9.76 2.60
Net Cash From Operating Activities
168 129 100 102 132 137 18 85 135 201 193
Net Cash From Continuing Operating Activities
168 129 100 102 132 137 18 85 135 201 193
Net Income / (Loss) Continuing Operations
59 38 -170 14 42 -24 63 76 62 117 105
Consolidated Net Income / (Loss)
59 38 -170 14 42 -24 63 76 62 117 105
Depreciation Expense
58 47 50 39 34 30 26 27 25 25 32
Amortization Expense
9.33 9.61 10 10 8.26 0.79 0.79 1.17 0.77 1.08 1.15
Non-Cash Adjustments To Reconcile Net Income
25 21 270 25 33 106 -0.41 9.62 85 53 70
Changes in Operating Assets and Liabilities, net
17 14 -61 13 15 24 -71 -28 -38 5.00 -16
Net Cash From Investing Activities
-272 -87 -129 -19 -35 -42 -20 -20 -37 -80 -146
Net Cash From Continuing Investing Activities
-272 -87 -129 -19 -35 -42 -20 -20 -37 -80 -146
Purchase of Property, Plant & Equipment
-19 -15 -26 -15 -24 -16 -16 -24 -35 -33 -31
Acquisitions
-340 -69 -107 -2.56 0.00 -8.70 -45 -3.45 -1.61 -50 -112
Sale of Property, Plant & Equipment
0.00 0.00 1.18 1.04 0.75 0.03 0.41 4.91 0.27 0.26 0.20
Divestitures
- - 1.50 - -2.50 -1.50 41 0.21 0.00 4.68 0.00
Other Investing Activities, net
103 -2.48 1.06 -2.04 -4.70 -2.46 -1.25 2.51 -0.12 -2.59 -3.24
Net Cash From Financing Activities
-94 -84 29 -67 -119 -40 -44 -74 -98 -112 -45
Net Cash From Continuing Financing Activities
-94 -84 29 -67 -119 -40 -44 -74 -98 -112 -45
Repayment of Debt
-366 -224 -241 -261 -444 -289 -205 -259 -320 -711 -958
Repurchase of Common Equity
-35 -55 0.00 0.00 -13 -27 -65 -120 -123 -123 -167
Issuance of Debt
314 200 278 204 347 283 235 314 354 744 1,108
Other Financing Activities, net
-7.15 -4.83 -7.53 -9.80 -8.81 -6.90 -9.30 -8.25 -9.51 -21 -29
Effect of Exchange Rate Changes
-0.59 0.08 0.21 -0.21 0.12 0.48 0.17 -0.11 0.03 -0.17 -0.02

Quarterly Cash Flow Statements for Huron Consulting Group

This table details how cash moves in and out of Huron Consulting Group's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
2.75 6.49 -1.00 0.85 3.41 1.47 38 -37 0.62 1.95 4.77
Net Cash From Operating Activities
80 -131 107 85 140 -107 80 94 126 -162 120
Net Cash From Continuing Operating Activities
80 -131 107 85 140 -107 80 94 126 -162 120
Net Income / (Loss) Continuing Operations
2.83 18 37 27 34 25 19 30 31 23 31
Consolidated Net Income / (Loss)
2.83 18 37 27 34 25 19 30 31 23 31
Depreciation Expense
6.29 5.97 6.03 6.32 6.97 6.95 7.12 9.40 8.97 9.72 10
Amortization Expense
0.19 0.22 0.29 0.29 0.29 0.29 0.29 0.29 0.29 0.29 0.29
Non-Cash Adjustments To Reconcile Net Income
39 16 17 12 8.39 22 24 13 12 13 15
Changes in Operating Assets and Liabilities, net
32 -171 47 39 90 -161 29 41 75 -209 64
Net Cash From Investing Activities
-11 -31 -9.08 -8.37 -32 -15 -55 -63 -13 -7.81 -40
Net Cash From Continuing Investing Activities
-11 -31 -9.08 -8.37 -32 -15 -55 -63 -13 -7.81 -40
Purchase of Property, Plant & Equipment
-10 -8.80 -9.01 -7.57 -7.21 -8.53 -6.28 -8.45 -7.82 -12 -9.13
Acquisitions
- -21 0.38 - -29 -5.19 -48 -54 -4.46 1.49 -29
Sale of Property, Plant & Equipment
0.05 0.15 0.10 - - 0.15 - - 0.05 2.25 0.50
Other Investing Activities, net
-0.47 -0.81 -0.56 -0.81 -0.43 -1.72 -0.59 -0.59 -0.34 0.00 -2.00
Net Cash From Financing Activities
-67 168 -99 -76 -104 124 12 -68 -113 172 -76
Net Cash From Continuing Financing Activities
-67 168 -99 -76 -104 124 12 -68 -113 172 -76
Repayment of Debt
-96 -317 -115 -132 -146 -109 -142 -539 -167 -68 -188
Repurchase of Common Equity
-34 -61 -36 -7.29 -18 -65 -69 -19 -14 -153 -54
Issuance of Debt
62 566 53 64 61 328 224 489 67 413 166
Other Financing Activities, net
1.05 -20 -0.37 -0.32 -0.43 -30 -0.26 1.08 0.35 -20 -0.23
Effect of Exchange Rate Changes
0.05 -0.04 -0.01 0.06 -0.18 0.02 0.14 -0.23 0.06 -0.12 -0.03

Annual Balance Sheets for Huron Consulting Group

This table presents Huron Consulting Group's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
1,160 1,153 1,037 1,050 1,104 1,051 1,119 1,199 1,262 1,344 1,527
Total Current Assets
228 180 191 233 225 231 258 328 400 409 449
Cash & Equivalents
58 17 17 33 12 67 21 12 12 22 25
Accounts Receivable
142 146 159 179 197 142 214 290 353 358 382
Prepaid Expenses
28 13 11 14 14 17 15 26 28 28 34
Current Deferred & Refundable Income Taxes
0.41 4.21 4.04 6.61 2.38 5.12 8.07 0.96 6.39 1.36 8.43
Plant, Property, & Equipment, net
29 32 46 40 38 29 31 26 24 22 23
Total Noncurrent Assets
902 941 800 776 841 791 831 844 838 913 1,055
Long-Term Investments
35 35 40 50 55 71 73 91 75 70 36
Goodwill
751 800 646 645 647 594 621 625 626 679 787
Intangible Assets
95 81 72 48 32 20 32 23 18 26 73
Noncurrent Deferred & Refundable Income Taxes
- 0.00 17 2.15 1.15 4.19 1.80 1.55 2.29 2.55 3.56
Other Noncurrent Operating Assets
21 25 25 31 107 101 104 103 116 136 155
Total Liabilities & Shareholders' Equity
1,160 1,153 1,037 1,050 1,104 1,051 1,119 1,199 1,262 1,344 1,527
Total Liabilities
507 505 534 509 519 499 547 647 729 782 998
Total Current Liabilities
131 136 139 418 205 187 205 246 303 339 383
Short-Term Debt
- 1.99 9.02 253 0.53 0.50 0.56 - 0.00 14 20
Accounts Payable
7.22 7.27 9.19 10 7.94 0.65 14 14 10 12 12
Accrued Expenses
24 20 20 17 19 15 23 27 33 27 38
Current Deferred Revenue
19 24 28 28 28 28 19 22 22 27 32
Current Employee Benefit Liabilities
81 83 74 110 142 134 139 172 226 248 267
Other Current Liabilities
- - - 0.00 7.47 8.77 10 11 11 12 14
Total Noncurrent Liabilities
376 369 394 91 314 312 342 401 427 443 615
Long-Term Debt
307 292 343 54 208 203 232 290 324 343 490
Noncurrent Deferred & Payable Income Tax Liabilities
35 36 1.10 0.73 8.07 0.43 12 32 28 28 37
Other Noncurrent Operating Liabilities
24 31 35 22 98 109 98 79 75 72 88
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
652 648 503 541 585 552 572 552 533 561 529
Total Preferred & Common Equity
652 648 503 541 585 552 572 552 533 561 529
Total Common Equity
652 648 503 541 585 552 572 552 533 561 529
Common Stock
439 406 434 453 461 455 414 319 237 178 88
Retained Earnings
314 351 180 196 238 214 277 353 415 532 637
Treasury Stock
-104 -113 -122 -125 -128 -130 -136 -138 -142 -160 -190
Accumulated Other Comprehensive Income / (Loss)
3.59 3.62 10 16 15 13 17 18 23 12 -6.17

Quarterly Balance Sheets for Huron Consulting Group

This table presents Huron Consulting Group's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
1,239 1,257 1,282 1,347 1,326 1,329 1,364 1,481 1,544 1,589 1,645
Total Current Assets
362 380 406 451 436 438 440 490 475 515 530
Cash & Equivalents
12 17 9.40 19 18 18 23 61 24 26 31
Accounts Receivable
320 327 359 388 369 382 382 382 397 444 442
Prepaid Expenses
29 30 32 35 40 28 28 30 36 35 41
Current Deferred & Refundable Income Taxes
0.28 6.48 4.50 9.34 8.34 9.19 6.62 18 18 8.59 16
Plant, Property, & Equipment, net
24 23 23 25 23 22 21 20 22 24 28
Total Noncurrent Assets
853 854 854 871 867 869 902 971 1,047 1,051 1,087
Long-Term Investments
96 97 95 73 65 64 51 35 35 36 34
Goodwill
625 625 626 647 647 648 685 739 782 787 805
Intangible Assets
21 19 20 26 24 23 27 52 72 69 81
Noncurrent Deferred & Refundable Income Taxes
1.41 1.40 1.74 2.30 2.33 2.41 2.55 2.55 2.71 3.24 3.56
Other Noncurrent Operating Assets
109 112 111 123 128 132 136 142 156 155 164
Total Liabilities & Shareholders' Equity
1,239 1,257 1,282 1,347 1,326 1,329 1,364 1,481 1,544 1,589 1,645
Total Liabilities
710 706 729 851 825 806 869 1,006 1,044 1,192 1,260
Total Current Liabilities
148 200 265 188 226 271 211 247 330 232 310
Short-Term Debt
- - - 14 14 14 14 14 20 20 20
Accounts Payable
9.56 9.72 12 14 9.74 8.15 20 11 12 12 17
Accrued Expenses
29 27 32 37 26 26 29 28 38 43 59
Current Deferred Revenue
21 25 26 25 29 28 28 29 31 32 31
Current Employee Benefit Liabilities
78 126 184 88 136 183 109 153 215 114 173
Other Current Liabilities
11 11 11 11 12 12 13 12 14 11 9.80
Total Noncurrent Liabilities
561 506 464 663 600 535 658 759 714 960 950
Long-Term Debt
447 395 358 559 497 428 562 643 590 835 813
Noncurrent Deferred & Payable Income Tax Liabilities
33 35 34 29 27 29 24 25 34 40 42
Other Noncurrent Operating Liabilities
82 76 72 76 76 78 72 91 91 85 95
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
529 552 553 496 501 523 494 475 500 397 385
Total Preferred & Common Equity
529 552 553 496 501 523 494 475 500 397 385
Total Common Equity
529 552 553 496 501 523 494 475 500 397 385
Common Stock
285 279 262 200 176 175 128 94 91 6.52 4.12
Retained Earnings
366 391 412 433 471 498 556 576 606 608 599
Treasury Stock
-141 -141 -142 -160 -160 -160 -189 -189 -190 -210 -210
Accumulated Other Comprehensive Income / (Loss)
20 23 21 22 14 9.75 -0.33 -4.94 -7.50 -7.07 -8.31

Annual Metrics And Ratios for Huron Consulting Group

This table displays calculated financial ratios and metrics derived from Huron Consulting Group's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
9.62% 3.77% 1.22% 8.70% 9.96% -9.78% 6.42% 25.03% 20.69% 8.80% 11.65%
EBITDA Growth
36.84% -22.02% -208.91% 165.36% 18.06% -94.19% 1,686.73% 29.60% -13.30% 59.27% -1.40%
EBIT Growth
14.61% -25.83% -370.30% 121.69% 54.04% -136.07% 458.76% 36.60% -14.11% 73.35% -5.62%
NOPAT Growth
47.81% -35.37% -393.12% 119.83% 76.89% -139.64% 305.90% 66.93% 34.48% 36.94% 8.62%
Net Income Growth
-25.30% -36.30% -552.23% 108.02% 205.90% -157.11% 364.21% 19.95% -17.30% 86.66% -9.93%
EPS Growth
-24.35% -32.57% -550.57% 107.82% 198.39% -158.92% 365.14% 25.95% -12.36% 96.55% -6.86%
Operating Cash Flow Growth
14.61% -23.00% -22.79% 1.87% 30.06% 3.42% -86.85% 374.79% 58.39% 48.84% -3.94%
Free Cash Flow Firm Growth
-292.16% 112.65% -306.55% 218.73% 38.36% 4.75% -157.96% 179.14% 51.09% 12.41% -117.20%
Invested Capital Growth
47.49% 2.76% -10.37% -4.26% -4.70% -15.27% 15.28% 3.89% 4.10% 7.41% 18.28%
Revenue Q/Q Growth
29.99% -0.83% 1.26% 2.74% 2.82% -24.06% 43.60% 5.50% 2.10% 3.35% 2.57%
EBITDA Q/Q Growth
50.91% -21.35% -32.52% 68.76% 2.80% -82.56% 80.95% -9.37% -14.66% 29.46% 0.64%
EBIT Q/Q Growth
81.17% -27.44% -20.82% 1,316.39% 9.23% -635.42% 146.45% -11.62% -17.08% 34.53% -0.41%
NOPAT Q/Q Growth
401.98% -37.75% -20.67% 421.30% 19.58% -1,353.89% 50.40% 16.05% 6.08% 7.53% 1.21%
Net Income Q/Q Growth
12.48% -28.76% -24.76% 171.72% 36.90% -603.24% 144.21% -15.61% -18.57% 36.45% -3.08%
EPS Q/Q Growth
11.54% -26.97% -25.08% 168.13% 35.04% -419.05% 138.84% -13.54% -18.21% 36.60% -1.85%
Operating Cash Flow Q/Q Growth
22.02% -21.37% -2.09% 5.64% 26.48% -13.71% -41.12% 111.31% -7.40% 41.70% -6.39%
Free Cash Flow Firm Q/Q Growth
30.58% -85.50% 16.55% -13.76% 44.70% -22.35% -123.61% 362.74% -14.83% 62.71% 60.99%
Invested Capital Q/Q Growth
-15.04% -3.52% -7.83% -4.32% -6.79% -7.31% -0.78% -6.76% -4.62% -6.30% -6.95%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
36.46% 34.28% 33.00% 30.67% 30.64% 31.98% 97.69% 97.70% 97.37% 97.65% 97.86%
EBITDA Margin
21.99% 16.52% -17.78% 10.69% 11.48% 0.74% 12.40% 12.86% 9.24% 13.52% 11.94%
Operating Margin
13.46% 9.30% -25.68% 5.93% 6.60% -3.31% 5.70% 8.61% 8.96% 11.09% 10.51%
EBIT Margin
13.22% 9.45% -25.24% 5.04% 7.06% -2.82% 9.51% 10.39% 7.40% 11.79% 9.96%
Profit (Net Income) Margin
7.68% 4.71% -21.06% 1.55% 4.32% -2.74% 6.80% 6.52% 4.47% 7.66% 6.18%
Tax Burden Percent
70.67% 63.59% 76.46% 54.11% 79.52% 70.38% 78.70% 69.58% 74.47% 75.72% 77.76%
Interest Burden Percent
82.17% 78.43% 109.13% 57.02% 77.04% 137.80% 90.76% 90.14% 81.08% 85.87% 79.80%
Effective Tax Rate
25.93% 33.26% 0.00% 44.71% 20.03% 0.00% 21.30% 30.42% 25.53% 24.28% 22.24%
Return on Invested Capital (ROIC)
10.55% 5.64% -17.20% 3.69% 6.83% -3.00% 6.26% 9.57% 12.38% 16.02% 15.40%
ROIC Less NNEP Spread (ROIC-NNEP)
-6.98% 0.41% -26.47% -2.16% 1.80% -6.51% 27.19% 13.33% -2.20% 11.55% 5.92%
Return on Net Nonoperating Assets (RNNOA)
-1.12% 0.15% -12.35% -1.07% 0.59% -1.19% 4.95% 3.87% -0.86% 5.29% 3.88%
Return on Equity (ROE)
9.43% 5.79% -29.55% 2.61% 7.41% -4.19% 11.21% 13.44% 11.52% 21.32% 19.27%
Cash Return on Invested Capital (CROIC)
-27.83% 2.91% -6.26% 8.04% 11.64% 13.52% -7.94% 5.75% 8.36% 8.88% -1.35%
Operating Return on Assets (OROA)
8.78% 6.52% -18.62% 4.24% 6.33% -2.28% 8.13% 10.39% 8.41% 13.77% 11.80%
Return on Assets (ROA)
5.10% 3.25% -15.53% 1.31% 3.88% -2.21% 5.80% 6.52% 5.08% 8.95% 7.32%
Return on Common Equity (ROCE)
9.43% 5.79% -29.55% 2.61% 7.41% -4.19% 11.21% 13.44% 11.52% 21.32% 19.27%
Return on Equity Simple (ROE_SIMPLE)
9.05% 5.80% -33.80% 2.52% 7.13% -4.32% 11.01% 13.69% 11.72% 20.78% 0.00%
Net Operating Profit after Tax (NOPAT)
77 50 -145 29 51 -20 42 69 93 128 139
NOPAT Margin
9.97% 6.21% -17.98% 3.28% 5.28% -2.32% 4.49% 5.99% 6.67% 8.40% 8.17%
Net Nonoperating Expense Percent (NNEP)
17.53% 5.23% 9.27% 5.85% 5.03% 3.51% -20.93% -3.76% 14.58% 4.47% 9.48%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 8.24% 10.89% 13.93% 13.37%
Cost of Revenue to Revenue
63.54% 65.72% 67.00% 69.33% 69.36% 68.02% 2.31% 2.30% 2.63% 2.35% 2.14%
SG&A Expenses to Revenue
20.53% 20.08% 21.71% 20.61% 21.03% 19.58% 19.21% 18.08% 18.44% 18.84% 18.72%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
23.00% 24.98% 58.69% 24.74% 24.04% 35.30% 91.99% 89.09% 88.41% 86.56% 87.35%
Earnings before Interest and Taxes (EBIT)
102 75 -204 44 68 -25 88 120 103 179 169
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
169 132 -144 94 111 6.43 115 149 129 206 203
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
2.09 1.70 1.78 2.14 2.69 2.44 1.91 2.62 3.62 3.93 5.64
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
1.77 1.38 1.11 1.32 1.63 1.55 1.18 1.25 1.38 1.45 1.75
Price to Earnings (P/E)
23.07 29.25 0.00 84.80 37.72 0.00 17.36 19.15 30.85 18.90 28.38
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
4.33% 3.42% 0.00% 1.18% 2.65% 0.00% 5.76% 5.22% 3.24% 5.29% 3.52%
Enterprise Value to Invested Capital (EV/IC)
1.82 1.51 1.49 1.81 2.36 2.29 1.73 2.21 2.81 2.99 3.51
Enterprise Value to Revenue (EV/Rev)
2.05 1.68 1.47 1.57 1.78 1.62 1.33 1.41 1.55 1.62 2.02
Enterprise Value to EBITDA (EV/EBITDA)
9.32 10.18 0.00 14.71 15.50 219.67 10.73 10.97 16.75 12.00 16.91
Enterprise Value to EBIT (EV/EBIT)
15.50 17.80 0.00 31.21 25.20 0.00 13.98 13.57 20.91 13.77 20.26
Enterprise Value to NOPAT (EV/NOPAT)
20.56 27.10 0.00 47.94 33.71 0.00 29.65 23.54 23.18 19.32 24.70
Enterprise Value to Operating Cash Flow (EV/OCF)
9.39 10.39 11.92 13.58 12.99 10.34 68.56 19.14 16.00 12.27 17.74
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 52.46 0.00 22.00 19.78 15.54 0.00 39.17 34.33 34.85 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.47 0.45 0.70 0.57 0.36 0.37 0.41 0.53 0.61 0.64 0.96
Long-Term Debt to Equity
0.47 0.45 0.68 0.10 0.36 0.37 0.41 0.53 0.61 0.61 0.93
Financial Leverage
0.16 0.35 0.47 0.50 0.33 0.18 0.18 0.29 0.39 0.46 0.65
Leverage Ratio
1.85 1.78 1.90 2.00 1.91 1.89 1.93 2.06 2.27 2.38 2.63
Compound Leverage Factor
1.52 1.39 2.08 1.14 1.47 2.61 1.75 1.86 1.84 2.04 2.10
Debt to Total Capital
32.03% 31.21% 41.12% 36.22% 26.29% 26.92% 28.93% 34.44% 37.81% 38.85% 49.09%
Short-Term Debt to Total Capital
0.00% 0.21% 1.05% 29.86% 0.07% 0.07% 0.07% 0.00% 0.00% 1.50% 1.93%
Long-Term Debt to Total Capital
32.03% 31.00% 40.07% 6.35% 26.23% 26.85% 28.86% 34.44% 37.81% 37.35% 47.16%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
67.97% 68.79% 58.88% 63.78% 73.71% 73.08% 71.07% 65.56% 62.19% 61.15% 50.91%
Debt to EBITDA
1.82 2.23 -2.45 3.27 1.88 31.59 2.02 1.95 2.51 1.73 2.51
Net Debt to EBITDA
1.27 1.84 -2.05 2.38 1.29 10.11 1.21 1.25 1.83 1.29 2.21
Long-Term Debt to EBITDA
1.82 2.22 -2.39 0.57 1.88 31.52 2.02 1.95 2.51 1.67 2.41
Debt to NOPAT
4.01 5.94 -2.42 10.66 4.10 -10.07 5.60 4.18 3.47 2.79 3.67
Net Debt to NOPAT
2.79 4.89 -2.03 7.76 2.80 -3.22 3.35 2.69 2.53 2.07 3.23
Long-Term Debt to NOPAT
4.01 5.90 -2.36 1.87 4.09 -10.04 5.58 4.18 3.47 2.68 3.53
Altman Z-Score
3.04 2.69 1.44 2.39 3.22 2.71 2.69 3.13 3.52 3.88 3.91
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.74 1.33 1.37 0.56 1.10 1.23 1.26 1.34 1.32 1.21 1.17
Quick Ratio
1.52 1.20 1.26 0.51 1.02 1.12 1.14 1.23 1.21 1.12 1.06
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-202 26 -53 63 87 91 -53 42 63 71 -12
Operating Cash Flow to CapEx
863.58% 860.36% 405.75% 727.95% 579.94% 835.19% 117.16% 440.39% 387.34% 622.76% 626.28%
Free Cash Flow to Firm to Interest Expense
-11.16 1.57 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
9.26 7.94 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
8.18 7.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.66 0.69 0.74 0.84 0.90 0.81 0.85 1.00 1.14 1.17 1.18
Accounts Receivable Turnover
7.05 5.55 5.30 5.18 5.14 5.15 5.22 4.61 4.35 4.28 4.59
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
25.82 26.03 20.72 20.44 24.51 25.81 30.85 40.59 56.14 67.03 75.27
Accounts Payable Turnover
54.22 72.37 65.73 63.36 74.56 137.90 3.00 1.91 3.02 3.31 3.04
Days Sales Outstanding (DSO)
51.81 65.72 68.90 70.40 71.04 70.85 69.94 79.24 83.90 85.29 79.46
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
6.73 5.04 5.55 5.76 4.90 2.65 121.86 190.74 120.76 110.44 120.12
Cash Conversion Cycle (CCC)
45.08 60.68 63.34 64.64 66.14 68.21 -51.92 -111.50 -36.86 -25.15 -40.66
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
866 890 798 764 728 617 711 739 769 826 977
Invested Capital Turnover
1.06 0.91 0.96 1.12 1.29 1.30 1.40 1.60 1.85 1.91 1.88
Increase / (Decrease) in Invested Capital
279 24 -92 -34 -36 -111 94 28 30 57 151
Enterprise Value (EV)
1,576 1,343 1,190 1,381 1,717 1,413 1,233 1,634 2,164 2,469 3,430
Market Capitalization
1,362 1,100 895 1,157 1,575 1,348 1,094 1,447 1,927 2,204 2,981
Book Value per Share
$28.44 $29.83 $22.74 $23.97 $25.55 $24.13 $26.09 $27.69 $28.42 $31.64 $30.66
Tangible Book Value per Share
($8.46) ($10.73) ($9.70) ($6.76) ($4.05) ($2.74) ($3.69) ($4.83) ($5.92) ($8.09) ($19.21)
Total Capital
960 942 855 848 794 755 805 842 857 918 1,038
Total Debt
307 294 352 307 209 203 233 290 324 357 510
Total Long-Term Debt
307 292 343 54 208 203 232 290 324 343 490
Net Debt
214 242 295 223 143 65 139 187 236 265 449
Capital Expenditures (CapEx)
19 15 25 14 23 16 15 19 35 32 31
Debt-free, Cash-free Net Working Capital (DFCFNWC)
39 29 44 35 9.12 -23 32 71 86 62 61
Debt-free Net Working Capital (DFNWC)
97 46 61 68 21 44 53 83 98 84 85
Net Working Capital (NWC)
97 44 52 -185 20 44 52 83 98 70 65
Net Nonoperating Expense (NNE)
18 12 25 15 9.21 3.64 -21 -6.14 31 11 34
Net Nonoperating Obligations (NNO)
214 242 295 223 143 65 139 187 236 265 449
Total Depreciation and Amortization (D&A)
67 56 60 50 43 31 27 29 26 26 34
Debt-free, Cash-free Net Working Capital to Revenue
5.01% 3.67% 5.44% 3.95% 0.94% -2.64% 3.48% 6.12% 6.13% 4.08% 3.57%
Debt-free Net Working Capital to Revenue
12.61% 5.80% 7.53% 7.72% 2.15% 5.07% 5.72% 7.14% 7.00% 5.52% 5.01%
Net Working Capital to Revenue
12.61% 5.55% 6.42% -21.11% 2.09% 5.01% 5.66% 7.14% 7.00% 4.62% 3.83%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$2.67 $1.78 ($7.93) $0.63 $1.90 ($1.09) $2.94 $3.73 $3.32 $6.52 $6.02
Adjusted Weighted Average Basic Shares Outstanding
22.14M 21.08M 21.44M 21.71M 21.99M 21.88M 21.44M 20.25M 18.83M 17.89M 17.45M
Adjusted Diluted Earnings per Share
$2.61 $1.76 ($7.93) $0.62 $1.85 ($1.09) $2.89 $3.64 $3.19 $6.27 $5.84
Adjusted Weighted Average Diluted Shares Outstanding
22.60M 21.42M 21.44M 22.06M 22.51M 21.88M 21.81M 20.75M 19.60M 18.61M 17.99M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
21.55M 21.73M 22.18M 22.56M 22.51M 22.77M 21.57M 19.33M 18.20M 17.68M 16.92M
Normalized Net Operating Profit after Tax (NOPAT)
79 56 36 31 52 36 51 76 102 135 146
Normalized NOPAT Margin
10.29% 7.01% 4.50% 3.51% 5.43% 4.14% 5.54% 6.58% 7.29% 8.89% 8.59%
Pre Tax Income Margin
10.87% 7.41% -27.55% 2.87% 5.44% -3.89% 8.63% 9.37% 6.00% 10.12% 7.95%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
5.61 4.64 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
4.23 3.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
4.54 3.71 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
3.16 2.12 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
58.58% 146.92% 0.00% 0.00% 31.11% -113.85% 102.58% 159.35% 196.48% 105.47% 158.73%

Quarterly Metrics And Ratios for Huron Consulting Group

This table displays calculated financial ratios and metrics derived from Huron Consulting Group's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - - - - - - - - 16,922,924.00 16,211,829.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 16,922,924.00 16,211,829.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - 1.37 1.93
Growth Metrics
- - - - - - - - - - -
Revenue Growth
8.97% 11.34% 7.36% 2.89% 14.09% 11.22% 8.07% 16.71% 10.68% 11.78% 15.37%
EBITDA Growth
-63.64% 8.03% 40.86% 19.57% 369.48% 18.82% -33.11% 24.23% 2.18% 33.88% 47.07%
EBIT Growth
-77.47% 12.66% 47.25% 22.12% 743.15% 19.38% -38.40% 20.90% -1.34% 32.69% 48.28%
NOPAT Growth
156.56% 30.88% 52.34% 19.43% -28.52% 83.28% -25.09% 16.32% 3.99% -16.07% 14.25%
Net Income Growth
-83.42% 34.18% 51.68% 26.18% 1,100.18% 36.27% -48.16% 12.05% -9.81% -5.25% 60.75%
EPS Growth
-83.53% 39.71% 59.84% 33.64% 1,200.00% 40.00% -46.31% 16.33% -6.04% 0.75% 75.23%
Operating Cash Flow Growth
-11.86% -41.94% 37.07% 23.89% 73.72% 18.28% -25.34% 10.05% -9.46% -51.80% 50.49%
Free Cash Flow Firm Growth
293.30% -119.20% -1,538.98% -482.50% -230.22% 121.22% -42.95% -197.15% -406.62% -970.60% -6.17%
Invested Capital Growth
4.10% 12.53% 11.47% 9.34% 7.41% 1.92% 11.57% 19.10% 18.28% 19.54% 11.26%
Revenue Q/Q Growth
-4.75% 3.82% 4.85% -0.77% 5.61% 1.21% 1.88% 7.17% 0.15% 2.22% 5.15%
EBITDA Q/Q Growth
-70.28% 128.02% 129.68% -23.17% 16.68% -42.29% 29.29% 42.69% -4.03% -24.38% 42.03%
EBIT Q/Q Growth
-82.95% 266.42% 164.53% -26.09% 17.69% -48.12% 36.50% 45.06% -3.95% -30.23% 52.54%
NOPAT Q/Q Growth
86.28% -57.29% 109.23% -28.26% 11.49% 9.51% -14.49% 11.40% -0.33% -11.61% 16.41%
Net Income Q/Q Growth
-86.84% 535.81% 108.16% -27.57% 25.19% -27.81% -20.81% 56.56% 0.77% -24.16% 34.36%
EPS Q/Q Growth
-87.27% 578.57% 113.68% -27.59% 23.81% -26.92% -18.05% 56.88% 0.00% -21.64% 42.54%
Operating Cash Flow Q/Q Growth
16.86% -262.66% 182.02% -20.53% 63.85% -176.52% 174.93% 17.14% 34.81% -228.29% 174.28%
Free Cash Flow Firm Q/Q Growth
49.88% -604.08% 40.21% 15.33% 48.98% 182.13% -502.84% -76.01% 13.01% -41.14% 50.87%
Invested Capital Q/Q Growth
-4.62% 26.88% -4.90% -5.00% -6.30% 20.40% 4.11% 1.41% -6.95% 21.68% -3.10%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
96.99% 97.91% 97.53% 97.85% 97.35% 97.91% 97.75% 97.98% 97.81% 98.22% 98.02%
EBITDA Margin
3.62% 7.95% 17.42% 13.49% 14.90% 8.50% 10.78% 14.35% 13.75% 10.17% 13.74%
Operating Margin
8.53% 5.48% 15.59% 11.23% 11.78% 8.10% 11.09% 11.33% 11.35% 8.10% 10.58%
EBIT Margin
1.77% 6.25% 15.76% 11.74% 13.08% 6.71% 8.98% 12.16% 11.66% 7.96% 11.55%
Profit (Net Income) Margin
0.81% 4.96% 9.84% 7.18% 8.51% 6.07% 4.72% 6.89% 6.94% 5.15% 6.58%
Tax Burden Percent
160.18% 102.54% 71.95% 72.24% 72.66% 114.38% 70.12% 71.33% 70.84% 85.89% 72.79%
Interest Burden Percent
28.54% 77.36% 86.75% 84.68% 89.56% 79.16% 74.91% 79.48% 83.97% 75.27% 78.23%
Effective Tax Rate
-60.18% -2.54% 28.05% 27.76% 27.34% -14.38% 29.88% 28.67% 29.16% 14.11% 27.21%
Return on Invested Capital (ROIC)
25.34% 8.76% 18.62% 14.15% 16.33% 14.69% 12.61% 13.86% 15.15% 11.12% 12.74%
ROIC Less NNEP Spread (ROIC-NNEP)
4.09% 8.16% 17.14% 13.00% 16.25% 12.06% 10.07% 12.70% 13.78% 9.86% 11.93%
Return on Net Nonoperating Assets (RNNOA)
1.60% 6.53% 11.55% 7.40% 7.45% 11.95% 10.20% 11.30% 9.03% 14.29% 18.44%
Return on Equity (ROE)
26.94% 15.28% 30.17% 21.54% 23.78% 26.64% 22.82% 25.16% 24.18% 25.42% 31.18%
Cash Return on Invested Capital (CROIC)
8.36% -1.01% 2.09% 5.16% 8.88% 12.48% 2.52% -3.23% -1.35% -5.49% 2.01%
Operating Return on Assets (OROA)
2.01% 6.94% 17.84% 13.24% 15.28% 7.73% 10.20% 14.02% 13.81% 9.42% 13.37%
Return on Assets (ROA)
0.92% 5.50% 11.13% 8.10% 9.94% 7.00% 5.36% 7.95% 8.21% 6.09% 7.62%
Return on Common Equity (ROCE)
26.94% 15.28% 30.17% 21.54% 23.78% 26.64% 22.82% 25.16% 24.18% 25.42% 31.18%
Return on Equity Simple (ROE_SIMPLE)
0.00% 13.53% 15.95% 16.35% 0.00% 24.92% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
48 20 43 31 34 37 32 36 36 31 37
NOPAT Margin
13.66% 5.62% 11.22% 8.11% 8.56% 9.26% 7.78% 8.08% 8.04% 6.96% 7.70%
Net Nonoperating Expense Percent (NNEP)
21.25% 0.59% 1.48% 1.15% 0.08% 2.63% 2.55% 1.15% 1.37% 1.26% 0.80%
Return On Investment Capital (ROIC_SIMPLE)
5.58% - - - 3.72% 3.50% 2.83% 3.22% 3.42% 2.51% 3.00%
Cost of Revenue to Revenue
3.01% 2.09% 2.47% 2.15% 2.65% 2.09% 2.25% 2.02% 2.19% 1.78% 1.98%
SG&A Expenses to Revenue
19.04% 20.44% 18.74% 18.61% 17.68% 18.96% 19.48% 18.42% 18.07% 18.75% 18.90%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
88.46% 92.43% 81.94% 86.62% 85.57% 89.81% 86.67% 86.65% 86.45% 90.12% 87.44%
Earnings before Interest and Taxes (EBIT)
6.20 23 60 44 52 27 37 54 52 36 55
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
13 29 66 51 59 34 44 63 61 46 65
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
3.62 3.66 3.54 3.70 3.93 5.13 4.99 5.08 5.64 5.43 3.80
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
1.38 1.26 1.21 1.31 1.45 1.62 1.49 1.53 1.75 1.24 0.81
Price to Earnings (P/E)
30.85 27.01 22.22 22.63 18.90 20.59 22.57 23.44 28.38 20.80 12.65
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
3.24% 3.70% 4.50% 4.42% 5.29% 4.86% 4.43% 4.27% 3.52% 4.81% 7.91%
Enterprise Value to Invested Capital (EV/IC)
2.81 2.35 2.37 2.60 2.99 3.05 2.83 2.94 3.51 2.48 1.93
Enterprise Value to Revenue (EV/Rev)
1.55 1.60 1.51 1.56 1.62 1.94 1.84 1.87 2.02 1.69 1.23
Enterprise Value to EBITDA (EV/EBITDA)
16.75 17.45 14.62 14.43 12.00 14.38 15.50 15.33 16.91 13.75 9.47
Enterprise Value to EBIT (EV/EBIT)
20.91 21.62 17.57 17.20 13.77 16.52 18.25 18.18 20.26 16.56 11.37
Enterprise Value to NOPAT (EV/NOPAT)
23.18 23.07 19.33 19.29 19.32 21.44 22.19 22.53 24.70 21.92 16.08
Enterprise Value to Operating Cash Flow (EV/OCF)
16.00 23.72 17.52 16.14 12.27 13.48 14.81 14.96 17.74 21.36 12.49
Enterprise Value to Free Cash Flow (EV/FCFF)
34.33 0.00 119.79 52.66 34.85 24.70 118.70 0.00 0.00 0.00 101.49
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.61 1.16 1.02 0.85 0.64 1.16 1.38 1.22 0.96 2.15 2.16
Long-Term Debt to Equity
0.61 1.13 0.99 0.82 0.61 1.14 1.35 1.18 0.93 2.10 2.11
Financial Leverage
0.39 0.80 0.67 0.57 0.46 0.99 1.01 0.89 0.65 1.45 1.55
Leverage Ratio
2.27 2.52 2.46 2.43 2.38 2.74 2.88 2.81 2.63 3.31 3.64
Compound Leverage Factor
0.65 1.95 2.13 2.05 2.13 2.17 2.16 2.23 2.21 2.49 2.84
Debt to Total Capital
37.81% 53.61% 50.48% 45.81% 38.85% 53.79% 58.04% 54.95% 49.09% 68.26% 68.40%
Short-Term Debt to Total Capital
0.00% 1.29% 1.36% 1.43% 1.50% 1.29% 1.21% 1.80% 1.93% 1.60% 1.64%
Long-Term Debt to Total Capital
37.81% 52.32% 49.12% 44.39% 37.35% 52.50% 56.82% 53.15% 47.16% 66.66% 66.76%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
62.19% 46.39% 49.52% 54.19% 61.15% 46.21% 41.96% 45.05% 50.91% 31.74% 31.60%
Debt to EBITDA
2.51 4.36 3.39 2.78 1.73 2.72 3.47 3.02 2.51 3.99 3.54
Net Debt to EBITDA
1.83 3.66 2.84 2.26 1.29 2.37 2.96 2.73 2.21 3.69 3.26
Long-Term Debt to EBITDA
2.51 4.26 3.30 2.69 1.67 2.66 3.40 2.93 2.41 3.89 3.45
Debt to NOPAT
3.47 5.76 4.48 3.72 2.79 4.06 4.97 4.44 3.67 6.35 6.01
Net Debt to NOPAT
2.53 4.84 3.76 3.02 2.07 3.53 4.24 4.01 3.23 5.89 5.54
Long-Term Debt to NOPAT
3.47 5.62 4.36 3.60 2.68 3.96 4.87 4.30 3.53 6.21 5.86
Altman Z-Score
3.26 3.08 3.23 3.33 3.57 3.73 3.32 3.31 3.65 3.01 2.58
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.32 2.40 1.93 1.61 1.21 2.08 1.99 1.44 1.17 2.22 1.71
Quick Ratio
1.21 2.16 1.71 1.48 1.12 1.92 1.79 1.28 1.06 2.03 1.53
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
18 -88 -53 -45 -23 19 -75 -133 -115 -163 -80
Operating Cash Flow to CapEx
774.26% -1,512.48% 1,204.19% 1,126.18% 1,935.33% -1,275.55% 1,274.23% 1,109.14% 1,627.07% -1,688.02% 1,395.41%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.14 1.11 1.13 1.13 1.17 1.15 1.14 1.15 1.18 1.18 1.16
Accounts Receivable Turnover
4.35 4.05 4.20 3.97 4.28 4.06 4.24 4.25 4.59 4.23 4.39
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
56.14 58.89 62.48 66.03 67.03 68.38 73.99 76.29 75.27 77.71 76.37
Accounts Payable Turnover
3.02 3.04 3.81 3.54 3.31 2.17 3.48 3.73 3.04 2.26 2.58
Days Sales Outstanding (DSO)
83.90 90.09 86.87 91.90 85.29 89.93 86.04 85.87 79.46 86.32 83.07
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
120.76 120.14 95.90 103.03 110.44 168.23 104.77 97.83 120.12 161.36 141.47
Cash Conversion Cycle (CCC)
-36.86 -30.06 -9.03 -11.13 -25.15 -78.31 -18.74 -11.96 -40.66 -75.05 -58.41
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
769 976 928 882 826 995 1,036 1,050 977 1,189 1,152
Invested Capital Turnover
1.85 1.56 1.66 1.74 1.91 1.59 1.62 1.71 1.88 1.60 1.65
Increase / (Decrease) in Invested Capital
30 109 96 75 57 19 107 168 151 194 117
Enterprise Value (EV)
2,164 2,292 2,201 2,293 2,469 3,036 2,933 3,091 3,430 2,949 2,229
Market Capitalization
1,927 1,811 1,774 1,934 2,204 2,536 2,372 2,540 2,981 2,158 1,462
Book Value per Share
$28.42 $27.24 $27.80 $29.38 $31.64 $27.96 $27.54 $28.88 $30.66 $23.49 $23.73
Tangible Book Value per Share
($5.92) ($9.74) ($9.50) ($8.28) ($8.09) ($12.33) ($18.33) ($20.45) ($19.21) ($27.09) ($30.93)
Total Capital
857 1,068 1,011 965 918 1,070 1,132 1,109 1,038 1,252 1,218
Total Debt
324 573 510 442 357 575 657 610 510 855 833
Total Long-Term Debt
324 559 497 428 343 562 643 590 490 835 813
Net Debt
236 481 428 359 265 501 561 551 449 792 768
Capital Expenditures (CapEx)
10 8.64 8.90 7.57 7.21 8.38 6.28 8.45 7.77 9.61 8.63
Debt-free, Cash-free Net Working Capital (DFCFNWC)
86 258 206 162 62 219 196 141 61 276 209
Debt-free Net Working Capital (DFNWC)
98 277 224 180 84 242 257 165 85 303 240
Net Working Capital (NWC)
98 263 210 167 70 228 244 145 65 283 220
Net Nonoperating Expense (NNE)
45 2.42 5.26 3.51 0.20 13 13 5.25 4.89 8.17 5.34
Net Nonoperating Obligations (NNO)
236 481 428 359 265 501 561 551 449 792 768
Total Depreciation and Amortization (D&A)
6.48 6.20 6.32 6.61 7.26 7.24 7.40 9.69 9.25 10 10
Debt-free, Cash-free Net Working Capital to Revenue
6.13% 17.97% 14.08% 10.99% 4.08% 14.01% 12.32% 8.52% 3.57% 15.81% 11.53%
Debt-free Net Working Capital to Revenue
7.00% 19.27% 15.29% 12.24% 5.52% 15.50% 16.15% 9.96% 5.01% 17.32% 13.25%
Net Working Capital to Revenue
7.00% 18.31% 14.35% 11.31% 4.62% 14.62% 15.29% 8.75% 3.83% 16.18% 12.15%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.17 $0.99 $2.10 $1.53 $1.90 $1.38 $1.12 $1.75 $1.77 $1.37 $1.93
Adjusted Weighted Average Basic Shares Outstanding
18.83M 18.20M 17.89M 17.75M 17.89M 17.82M 17.32M 17.34M 17.45M 16.98M 16.21M
Adjusted Diluted Earnings per Share
$0.14 $0.95 $2.03 $1.47 $1.82 $1.33 $1.09 $1.71 $1.71 $1.34 $1.91
Adjusted Weighted Average Diluted Shares Outstanding
19.60M 18.94M 18.45M 18.47M 18.61M 18.48M 17.77M 17.79M 17.99M 17.41M 16.39M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
18.20M 18.01M 17.79M 17.74M 17.68M 17.25M 17.31M 17.24M 16.92M 16.21M 15.91M
Normalized Net Operating Profit after Tax (NOPAT)
22 16 44 33 36 24 32 38 38 32 37
Normalized NOPAT Margin
6.40% 4.29% 11.61% 8.71% 8.99% 5.90% 7.87% 8.65% 8.64% 7.08% 7.76%
Pre Tax Income Margin
0.51% 4.83% 13.67% 9.94% 11.72% 5.31% 6.73% 9.66% 9.79% 5.99% 9.03%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
196.48% 206.69% 199.98% 161.95% 105.47% 103.38% 152.34% 158.29% 158.73% 245.34% 206.83%

Financials Breakdown Chart

Key Financial Trends

Huron Consulting Group (NASDAQ:HURN) has continued to grow revenue, but the latest quarter shows a meaningful deterioration in cash generation and a heavier debt load. Over the last four years, the company has generally expanded sales and posted solid accounting profits, but its balance sheet and cash flow trends suggest that growth has been financed in part by acquisitions, debt issuance, and share repurchases.

What stands out from the recent numbers:

  • Revenue rose to $451.8 million in Q1 2026 from $404.1 million in Q1 2025, showing continued top-line growth year over year.
  • Gross profit remained strong at $443.7 million, indicating Huron still converts a large share of revenue into gross profit.
  • Q1 2026 net income was $23.2 million, or $1.34 diluted EPS, which is still profitable despite softer cash flow.
  • Quarterly revenue has trended higher over the multi-year period, moving from about $326.4 million in Q1 2023 to $451.8 million in Q1 2026.
  • Equity remains positive at $397.4 million, so the company is not in a distressed negative-equity position.
  • Huron continues to produce large non-cash add-backs such as depreciation and amortization, which support reported earnings but also reflect a business with substantial acquired intangible assets.
  • Goodwill and intangible assets remain very large on the balance sheet, totaling well over $850 million combined in Q1 2026, so future impairment risk is something investors should watch.
  • Accounts receivable also remained elevated at $444.4 million, suggesting a meaningful amount of working capital is tied up in customer collections.
  • Operating cash flow turned sharply negative in Q1 2026 at -$162.2 million, compared with $126.4 million of operating cash flow in Q4 2025 and $80.0 million in Q2 2025.
  • Long-term debt climbed to $834.7 million in Q1 2026 from $561.5 million in Q1 2025, increasing leverage materially.

Trend analysis over the last several years:

Huron’s revenue trend has been positive. Quarterly sales have generally climbed from the low-$300 million range in early 2023 to the mid-$400 million range by early 2026. That is a constructive sign for a consulting and advisory firm, where sustained demand can translate into operating leverage.

Profitability also looks decent on paper. Operating income improved over time, and net income has generally stayed positive. But the income statement does not tell the full story. Huron’s reported earnings are being supported by very large amortization add-backs tied to acquisitions, and the cash flow statement shows that accounting profit has not consistently turned into cash.

The biggest red flag is operating cash flow. In Q1 2026, Huron reported negative operating cash flow despite positive net income. That was driven by a large negative swing in operating assets and liabilities, which overwhelmed the quarter’s earnings and non-cash add-backs. For retail investors, this is important because cash flow is often a better indicator of financial flexibility than earnings alone.

The balance sheet has also become more leveraged. Total debt has increased significantly over the last year, while cash at the end of Q1 2026 was only $26.5 million. That leaves a thinner cash cushion relative to debt than in prior periods. Huron is still equity-positive and operationally profitable, but the debt trend deserves close monitoring.

Bottom line: Huron Consulting Group appears to be growing and remains profitable, but the latest quarter showed a big cash flow setback and a rising debt burden. Investors may like the revenue momentum, but they should also watch whether earnings can consistently convert into free cash flow and whether leverage begins to weigh on future results.

08/15/26 12:24 AM ETAI Generated. May Contain Errors.

Huron Consulting Group Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Huron Consulting Group's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Huron Consulting Group's net income appears to be on an upward trend, with a most recent value of $105.04 million in 2025, rising from $59.05 million in 2015. The previous period was $116.63 million in 2024. Check out Huron Consulting Group's forecast to explore projected trends and price targets.

Huron Consulting Group's total operating income in 2025 was $178.57 million, based on the following breakdown:
  • Total Gross Profit: $1.66 billion
  • Total Operating Expenses: $1.48 billion

Over the last 10 years, Huron Consulting Group's total revenue changed from $769.02 million in 2015 to $1.70 billion in 2025, a change of 120.9%.

Huron Consulting Group's total liabilities were at $998.05 million at the end of 2025, a 27.6% increase from 2024, and a 96.8% increase since 2015.

In the past 10 years, Huron Consulting Group's cash and equivalents has ranged from $11.60 million in 2019 to $67.18 million in 2020, and is currently $24.51 million as of their latest financial filing in 2025.

Over the last 10 years, Huron Consulting Group's book value per share changed from 28.44 in 2015 to 30.66 in 2025, a change of 7.8%.



Financial statements for NASDAQ:HURN last updated on 7/28/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners