Free Trial
→ Watch This Robotics Demo Before July 23rd (From Brownstone Research) (Ad) Buy HWCPZ Stock  Free HWCPZ Stock Alerts

Hancock Whitney Co. - 6 (HWCPZ) Financials

Hancock Whitney Co. - 6 logo
$23.94 -0.38 (-1.56%)
Closing price 05/30/2025 04:00 PM Eastern
Extended Trading
$24.01 +0.07 (+0.29%)
As of 05/30/2025 04:27 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Compare
Annual Income Statements for Hancock Whitney Co. - 6

Annual Income Statements for Hancock Whitney Co. - 6

This table shows Hancock Whitney Co. - 6's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2021 2020 2018 2017 2016 2015
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021 12/31/2020 12/31/2018 12/31/2017 12/31/2016 12/31/2015
Net Income / (Loss) Attributable to Common Shareholders		 461 393 524 463 -45 324 216 149 131
Consolidated Net Income / (Loss)		 461 393 524 463 -45 324 216 149 131
Net Income / (Loss) Continuing Operations		 461 393 524 463 -45 324 216 149 131
Total Pre-Tax Income 		574 490 659 568 -125 382 308 187 170
Total Revenue		 1,446 1,386 1,381 1,298 1,267 1,134 1,060 910 862
Net Interest Income / (Expense)		 1,082 1,098 1,050 933 943 849 792 659 625
Total Interest Income		 1,693 1,620 1,137 982 1,058 1,028 901 732 680
Loans and Leases Interest Income		 1,454 1,381 942 828 910 879 773 626 584
Investment Securities Interest Income		 239 240 195 154 148 149 128 106 95
Total Interest Expense		 611 523 87 49 115 179 108 73 54
Deposits Interest Expense		 574 444 58 26 88 131 77 49 34
Short-Term Borrowings Interest Expense		 24 67 16 6.02 10 36 16 4.07 1.08
Long-Term Debt Interest Expense		 12 12 12 17 17 13 16 20 20
Total Non-Interest Income		 364 288 331 364 324 285 268 251 237
Service Charges on Deposit Accounts		 304 282 278 289 268 242 220 - -
Other Service Charges		 60 71 54 75 56 44 40 178 176
Other Non-Interest Income		 0.00 - -0.09 - 0.49 -25 - -5.92 -5.75
Provision for Credit Losses		 52 59 -28 -77 603 36 59 111 73
Total Non-Interest Expense		 820 837 751 807 789 716 693 612 620
Salaries and Employee Benefits		 469 461 461 482 464 405 392 355 334
Net Occupancy & Equipment Expense		 193 188 171 165 160 138 129 114 116
Other Operating Expenses		 148 176 105 143 145 151 149 124 146
Amortization Expense		 9.41 12 14 17 20 22 22 20 24
Income Tax Expense		 113 98 135 105 -80 58 93 38 38
Basic Earnings per Share		 $5.30 $4.51 $6.00 $5.23 ($0.54) $3.72 $2.49 $1.87 $1.64
Weighted Average Basic Shares Outstanding		 86.35M 86.13M 86.07M 86.82M 86.53M 85.36M 84.70M 77.85M 78.20M
Diluted Earnings per Share		 $5.28 $4.50 $5.98 $5.22 ($0.54) $3.72 $2.48 $1.87 $1.64
Weighted Average Diluted Shares Outstanding		 86.65M 86.42M 86.39M 87.03M 86.53M 85.52M 84.96M 77.95M 78.31M
Weighted Average Basic & Diluted Shares Outstanding		 86.13M 86.35M 85.98M - 86.75M 87M 86.60M 79.80M 80.20M
Cash Dividends to Common per Share		 $1.50 $1.20 $1.08 $1.08 $1.08 $1.02 $0.96 $0.96 $0.96

Quarterly Income Statements for Hancock Whitney Co. - 6

This table shows Hancock Whitney Co. - 6's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022
Period end date 3/31/2025 12/31/2024 9/30/2024 6/30/2024 3/31/2024 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022
Net Income / (Loss) Attributable to Common Shareholders		 120 122 116 115 109 51 98 118 126 144 135
Consolidated Net Income / (Loss)		 120 122 116 115 109 51 98 118 126 144 135
Net Income / (Loss) Continuing Operations		 120 122 116 115 109 51 98 118 126 144 135
Total Pre-Tax Income 		149 151 145 145 133 62 122 147 158 180 171
Total Revenue		 365 365 368 360 354 308 355 357 365 373 366
Net Interest Income / (Expense)		 270 274 272 270 266 269 269 274 285 296 280
Total Interest Income		 395 414 429 428 422 427 416 405 373 346 300
Loans and Leases Interest Income		 332 350 370 370 364 365 359 342 315 292 249
Investment Securities Interest Income		 63 64 60 57 58 62 56 63 58 54 50
Total Interest Expense		 125 141 158 157 156 157 147 131 88 50 19
Deposits Interest Expense		 121 135 147 145 147 146 131 103 64 36 14
Short-Term Borrowings Interest Expense		 1.85 2.54 7.42 9.44 4.97 8.13 13 26 20 11 2.75
Long-Term Debt Interest Expense		 3.06 3.07 3.06 3.06 3.06 3.06 3.06 3.09 3.10 3.08 3.10
Total Non-Interest Income		 95 91 96 89 88 39 86 83 80 77 85
Service Charges on Deposit Accounts		 78 76 77 76 75 72 71 70 69 68 71
Other Service Charges		 17 15 19 13 13 32 15 13 11 9.10 15
Provision for Credit Losses		 10 12 19 8.72 13 17 28 7.63 6.02 2.49 1.40
Total Non-Interest Expense		 205 202 204 206 208 229 205 202 201 190 194
Salaries and Employee Benefits		 114 114 116 119 121 114 116 115 115 119 119
Net Occupancy & Equipment Expense		 49 49 49 49 46 48 48 47 45 44 44
Other Operating Expenses		 40 38 37 36 38 64 38 37 37 24 27
Amortization Expense		 2.11 2.21 2.29 2.39 2.53 2.67 2.81 2.96 3.11 3.27 3.43
Income Tax Expense		 30 28 30 30 25 12 24 30 32 36 35
Basic Earnings per Share		 $1.38 $1.41 $1.33 $1.31 $1.25 $0.59 $1.12 $1.35 $1.45 $1.65 $1.56
Weighted Average Basic Shares Outstanding		 86.09M 86.35M 86.23M 86.51M 86.52M 86.13M 86.13M 86.10M 86.02M 86.07M 85.71M
Diluted Earnings per Share		 $1.38 $1.40 $1.33 $1.31 $1.24 $0.58 $1.12 $1.35 $1.45 $1.65 $1.55
Weighted Average Diluted Shares Outstanding		 86.46M 86.65M 86.56M 86.77M 86.73M 86.42M 86.44M 86.37M 86.28M 86.39M 86.02M
Weighted Average Basic & Diluted Shares Outstanding		 85.64M 86.13M 86.06M 86.35M 86.63M 86.35M 86.15M 86.13M 86.08M 85.98M 85.69M
Cash Dividends to Common per Share		 $0.45 $0.40 $0.40 $0.40 $0.30 $0.30 $0.30 $0.30 $0.30 $0.27 $0.27

Annual Cash Flow Statements for Hancock Whitney Co. - 6

This table details how cash moves in and out of Hancock Whitney Co. - 6's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2021 2020 2018 2017 2016 2015
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021 12/31/2020 12/31/2018 12/31/2017 12/31/2016 12/31/2015
Net Change in Cash & Equivalents		 14 -3.26 163 -125 94 -3.58 14 69 -53
Net Cash From Operating Activities		 626 495 842 586 355 449 411 344 236
Net Cash From Continuing Operating Activities		 626 495 846 586 355 449 411 344 236
Net Income / (Loss) Continuing Operations		 461 393 524 463 -45 324 216 149 131
Consolidated Net Income / (Loss)		 461 393 524 463 -45 324 216 149 131
Provision For Loan Losses		 52 59 -28 -77 603 36 59 111 73
Depreciation Expense		 32 35 32 29 30 27 28 28 29
Amortization Expense		 23 28 50 67 63 55 58 55 51
Non-Cash Adjustments to Reconcile Net Income		 -10 59 -40 0.23 -32 19 46 -16 45
Changes in Operating Assets and Liabilities, net		 67 -78 309 104 -264 -11 4.40 17 -93
Net Cash From Investing Activities		 275 -295 662 -3,225 -3,177 -847 -895 -1,321 -2,276
Net Cash From Continuing Investing Activities		 275 -295 662 -3,225 -3,177 -847 -895 -1,321 -2,276
Purchase of Property, Leasehold Improvements and Equipment		 -10 -25 -29 -24 -38 -51 -20 -19 -24
Purchase of Investment Securities		 -535 -2,022 -3,662 -4,673 -4,918 -2,384 -2,361 -2,518 -3,708
Sale of Property, Leasehold Improvements and Equipment		 6.14 33 0.06 1.91 - - - 7.45 14
Sale and/or Maturity of Investments		 814 1,719 4,354 1,470 1,779 1,446 1,010 1,209 1,441
Net Cash From Financing Activities		 -887 -203 -1,341 2,514 2,916 394 498 1,046 1,988
Net Cash From Continuing Financing Activities		 -887 -203 -1,341 2,514 2,916 394 498 1,046 1,988
Net Change in Deposits		 -197 620 -1,396 2,768 3,894 680 900 1,075 1,776
Issuance of Debt		 -516 0.00 5.63 20 -881 21 0.17 6.84 274
Issuance of Common Equity		 4.12 3.82 3.58 3.87 4.16 3.41 3.22 261 0.00
Repayment of Debt		 0.00 -716 206 -153 -0.31 -205 -322 -220 114
Repurchase of Common Equity		 -38 0.00 -59 -22 -13 -8.27 0.00 0.00 -96
Payment of Dividends		 -131 -105 -94 -96 -96 -89 -83 -77 -77
Other Financing Activities, Net		 -9.36 -5.68 -7.16 -6.87 7.58 -7.46 0.21 -1.03 -3.04
Cash Interest Paid		 636 488 80 50 121 175 109 70 51
Cash Income Taxes Paid		 90 103 135 123 17 7.28 45 30 32

Quarterly Cash Flow Statements for Hancock Whitney Co. - 6

This table details how cash moves in and out of Hancock Whitney Co. - 6's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022
Period end date 3/31/2025 12/31/2024 9/30/2024 6/30/2024 3/31/2024 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022
Net Change in Cash & Equivalents		 -65 5.03 69 87 -147 20 -22 -31 30 -25 -109
Net Cash From Operating Activities		 104 192 162 105 167 93 188 129 86 167 188
Net Cash From Continuing Operating Activities		 104 192 162 105 167 93 188 129 86 166 193
Net Income / (Loss) Continuing Operations		 120 122 116 115 109 51 98 118 126 144 135
Consolidated Net Income / (Loss)		 120 122 116 115 109 51 98 118 126 144 135
Provision For Loan Losses		 10 12 19 8.72 13 17 28 7.63 6.02 2.49 1.40
Depreciation Expense		 7.79 7.77 8.16 8.19 8.18 8.54 8.67 8.95 8.57 8.37 8.40
Amortization Expense		 5.52 5.70 5.62 5.86 5.95 4.82 7.37 7.53 8.22 9.29 12
Non-Cash Adjustments to Reconcile Net Income		 16 -1.01 1.90 -3.00 -7.92 60 -7.69 7.99 -1.31 -39 -1.40
Changes in Operating Assets and Liabilities, net		 -55 45 13 -30 39 -48 53 -21 -62 41 38
Net Cash From Investing Activities		 291 -26 271 -91 120 856 -258 1,326 -2,219 -617 -270
Net Cash From Continuing Investing Activities		 291 -26 271 -91 120 856 -258 1,326 -2,219 -617 -270
Purchase of Property, Leasehold Improvements and Equipment		 -3.95 -2.74 -3.92 -1.31 -2.27 -0.45 -6.30 -13 -5.50 -6.79 -4.14
Purchase of Investment Securities		 -156 -118 -117 -93 -207 -445 -444 -816 -317 -678 -1,019
Sale and/or Maturity of Investments		 451 89 392 2.96 329 1,268 192 2,155 -1,896 68 753
Net Cash From Financing Activities		 -460 -161 -365 72 -433 -929 48 -1,485 2,163 425 -27
Net Cash From Continuing Financing Activities		 -460 -161 -365 72 -433 -929 48 -1,485 2,163 425 -27
Net Change in Deposits		 -298 510 -218 -575 86 -630 277 430 543 119 -915
Issuance of Common Equity		 1.08 1.03 1.08 1.12 0.90 0.96 0.92 1.00 0.94 0.91 0.87
Repayment of Debt		 -96 -111 -98 696 -487 - - -1,890 1,648 328 913
Repurchase of Common Equity		 -21 -7.88 -15 - - - - - - - -2.40
Payment of Dividends		 -40 -35 -35 -35 -27 -26 -26 -26 -26 -24 -24
Other Financing Activities, Net		 -6.39 -2.48 -0.08 -0.24 -6.56 -2.36 -0.05 -0.35 -2.92 -5.50 -0.09

Annual Balance Sheets for Hancock Whitney Co. - 6

This table presents Hancock Whitney Co. - 6's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2021 2019 2018 2017 2016 2015
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021 12/31/2019 12/31/2018 12/31/2017 12/31/2016 12/31/2015
Total Assets		 35,082 35,579 35,184 36,531 30,601 28,236 27,336 23,975 22,834
Cash and Due from Banks		 575 561 564 - 432 383 387 373 304
Federal Funds Sold		 0.41 0.44 0.73 0.46 0.27 0.52 0.23 0.94 0.88
Interest Bearing Deposits at Other Banks		 939 627 323 3,830 110 111 92 77 565
Trading Account Securities		 7,619 7,626 8,435 8,646 6,299 5,699 5,928 5,051 4,484
Loans and Leases, Net of Allowance		 22,981 23,614 22,806 21,134 21,022 19,832 18,787 16,523 15,522
Loans and Leases		 23,299 23,922 23,114 21,134 21,213 20,026 19,004 16,752 15,703
Allowance for Loan and Lease Losses		 319 308 308 - 191 195 217 229 181
Premises and Equipment, Net		 280 302 329 350 380 354 334 362 377
Goodwill		 855 855 855 855 855 791 746 621 621
Intangible Assets		 35 45 56 70 107 96 91 88 108
Other Assets		 1,797 1,948 1,814 1,319 1,395 970 972 880 852
Total Liabilities & Shareholders' Equity		 35,082 35,579 35,184 36,531 30,601 28,236 27,336 23,975 22,834
Total Liabilities		 30,954 31,775 31,841 32,736 27,133 25,155 24,451 21,256 20,420
Non-Interest Bearing Deposits		 10,618 11,076 13,655 14,393 8,786 8,511 8,316 7,668 7,283
Interest Bearing Deposits		 18,895 18,660 15,425 16,073 15,028 14,651 13,946 11,766 11,073
Short-Term Debt		 639 1,155 1,871 1,665 2,715 1,589 1,704 1,225 1,424
Long-Term Debt		 211 236 242 244 233 225 306 436 490
Other Long-Term Liabilities		 592 649 648 360 371 178 180 160 151
Total Equity & Noncontrolling Interests		 4,128 3,804 3,343 3,361 3,468 3,081 2,885 2,720 2,413
Total Preferred & Common Equity		 4,128 3,804 3,343 3,670 3,468 3,081 2,885 2,720 2,413
Preferred Stock		 0.00 0.00 0.00 - 0.00 0.00 - - -
Total Common Equity		 4,128 3,804 3,343 3,361 3,468 3,081 2,885 2,720 2,413
Common Stock		 2,029 2,049 2,026 1,756 2,046 2,018 2,011 1,990 1,716
Retained Earnings		 2,705 2,376 2,088 1,659 1,476 1,244 1,009 851 778
Accumulated Other Comprehensive Income / (Loss)		 -606 -621 -772 -54 -55 -181 -134 -121 -81

Quarterly Balance Sheets for Hancock Whitney Co. - 6

This table presents Hancock Whitney Co. - 6's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2025 Q3 2024 Q2 2024 Q1 2024 Q3 2023 Q2 2023 Q1 2023 Q3 2022
Period end date 3/31/2025 9/30/2024 6/30/2024 3/31/2024 9/30/2023 6/30/2023 3/31/2023 9/30/2022
Total Assets		 34,751 35,238 35,412 35,247 36,298 36,210 37,547 34,567
Cash and Due from Banks		 510 570 501 414 541 564 - 590
Federal Funds Sold		 0.39 0.42 0.39 0.41 0.47 0.51 0.71 0.44
Interest Bearing Deposits at Other Banks		 841 795 581 439 817 674 2,287 261
Trading Account Securities		 7,722 7,794 7,563 7,576 7,932 8,252 8,414 8,366
Loans and Leases, Net of Allowance		 22,780 23,138 23,595 23,657 23,677 23,475 23,405 22,279
Loans and Leases		 23,098 23,456 23,912 23,971 23,984 23,790 23,405 22,586
Allowance for Loan and Lease Losses		 318 317 316 314 306 314 - 306
Premises and Equipment, Net		 276 285 289 296 310 327 324 347
Goodwill		 855 855 855 855 855 855 855 855
Intangible Assets		 33 37 40 42 47 50 53 59
Other Assets		 1,733 1,762 1,987 1,967 2,117 2,013 1,704 1,809
Total Liabilities & Shareholders' Equity		 34,751 35,238 35,412 35,247 36,298 36,210 37,547 34,567
Total Liabilities		 30,472 31,063 31,492 31,394 32,797 32,656 33,994 31,387
Non-Interest Bearing Deposits		 10,633 10,526 10,669 10,846 11,679 12,207 12,860 14,297
Interest Bearing Deposits		 18,580 18,483 18,559 18,974 18,694 17,872 16,753 14,660
Short-Term Debt		 543 1,266 1,364 668 1,426 1,630 3,519 1,543
Long-Term Debt		 211 236 236 236 236 236 242 236
Other Long-Term Liabilities		 506 551 663 669 762 711 619 650
Total Equity & Noncontrolling Interests		 4,279 4,175 3,921 3,853 3,501 3,554 3,531 3,180
Total Preferred & Common Equity		 4,279 4,175 3,921 3,853 3,501 3,554 3,531 3,180
Preferred Stock		 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Total Common Equity		 4,279 4,175 3,921 3,853 3,501 3,554 3,531 3,180
Common Stock		 2,009 2,033 2,042 2,049 2,045 2,037 2,030 2,025
Retained Earnings		 2,785 2,618 2,537 2,458 2,351 2,280 2,189 1,968
Accumulated Other Comprehensive Income / (Loss)		 -515 -475 -658 -654 -895 -763 -687 -813

Annual Metrics And Ratios for Hancock Whitney Co. - 6

This table displays calculated financial ratios and metrics derived from Hancock Whitney Co. - 6's official financial filings.

Metric 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021 12/31/2020 12/31/2019 12/31/2018 12/31/2017 12/31/2016 12/31/2015
Growth Metrics		 - - - - - - - - - -
Revenue Growth		 4.33% 0.33% 6.47% 2.42% 0.00% 6.80% 6.97% 16.51% 5.50% -2.29%
EBITDA Growth		 13.86% -25.33% 11.47% 2,210.07% -106.60% 2.76% 17.53% 46.15% 8.20% -24.00%
EBIT Growth		 17.11% -25.65% 16.04% 555.37% -131.76% 2.78% 23.89% 65.01% 10.11% -29.90%
NOPAT Growth		 17.37% -25.09% 13.14% 630.47% -126.67% 1.12% 50.15% 44.43% 13.57% -25.19%
Net Income Growth		 17.37% -25.09% 13.14% 1,125.40% 0.00% 1.12% 50.15% 44.43% 13.57% -25.19%
EPS Growth		 17.33% -24.75% 14.56% 1,066.67% 0.00% 0.00% 50.00% 32.62% 14.02% -21.90%
Operating Cash Flow Growth		 26.35% -41.18% 43.77% 64.89% 0.00% -21.65% 9.27% 19.53% 45.89% -33.11%
Free Cash Flow Firm Growth		 3.77% -15.42% 114.75% -182.82% 630.41% -469.79% 208.54% -413.66% 148.08% 44.28%
Invested Capital Growth		 -4.19% -4.79% -4.36% 0.00% -100.00% 31.06% 0.02% 11.71% 1.26% 8.22%
Revenue Q/Q Growth		 4.06% -4.42% 4.04% -0.13% 0.00% 2.03% 1.27% 4.33% 1.75% 0.03%
EBITDA Q/Q Growth		 16.32% -18.07% 1.29% 9.99% 0.00% -0.77% 4.20% 9.04% 23.89% -14.46%
EBIT Q/Q Growth		 18.16% -19.35% 2.34% 12.16% 0.00% 1.18% 2.64% 11.47% 37.65% -20.02%
NOPAT Q/Q Growth		 18.36% -19.18% 1.17% 7.96% 0.00% -1.24% 14.41% 1.71% 32.39% -15.86%
Net Income Q/Q Growth		 18.36% -19.18% 1.17% 7.96% 0.00% -1.24% 14.41% 1.71% 32.39% -15.86%
EPS Q/Q Growth		 18.39% -19.21% 1.70% 7.19% 0.00% -2.11% 14.81% -0.40% 31.69% -15.03%
Operating Cash Flow Q/Q Growth		 18.73% -13.01% 15.36% -11.07% 0.00% 23.33% 90.25% -29.12% 21.99% -18.03%
Free Cash Flow Firm Q/Q Growth		 644.89% 131.50% -34.57% -1,204.73% 2,214.73% -758.95% 225.62% 56.97% 12.96% -192.15%
Invested Capital Q/Q Growth		 -12.33% 0.61% 10.00% 1.45% -100.00% 7.98% -10.53% -0.76% 8.75% 8.18%
Profitability Metrics		 - - - - - - - - - -
EBITDA Margin		 43.52% 39.88% 53.59% 51.18% -2.48% 39.36% 40.91% 37.23% 29.68% 28.94%
EBIT Margin		 39.69% 35.36% 47.72% 43.78% -9.85% 32.43% 33.70% 29.10% 20.54% 19.68%
Profit (Net Income) Margin		 31.87% 28.32% 37.94% 35.70% -3.57% 27.03% 28.55% 20.34% 16.41% 15.24%
Tax Burden Percent		 80.29% 80.10% 79.50% 81.54% 36.21% 83.36% 84.73% 69.91% 79.87% 77.44%
Interest Burden Percent		 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate		 19.71% 19.90% 20.50% 18.46% 0.00% 16.64% 15.27% 30.09% 20.13% 22.56%
Return on Invested Capital (ROIC)		 9.06% 7.37% 9.39% 16.24% -2.72% 5.79% 6.61% 4.65% 3.43% 3.16%
ROIC Less NNEP Spread (ROIC-NNEP)		 9.06% 7.37% 9.39% 16.24% 0.14% 5.79% 6.61% 4.65% 3.43% 3.16%
Return on Net Nonoperating Assets (RNNOA)		 2.56% 3.62% 6.24% 11.33% 0.12% 4.21% 4.24% 3.05% 2.39% 2.22%
Return on Equity (ROE)		 11.62% 10.99% 15.64% 27.57% -2.61% 10.00% 10.85% 7.69% 5.82% 5.38%
Cash Return on Invested Capital (CROIC)		 13.34% 12.28% 13.85% -183.76% 197.28% -21.10% 6.59% -6.41% 2.18% -4.74%
Operating Return on Assets (OROA)		 1.62% 1.39% 1.84% 3.11% -0.82% 1.34% 1.38% 1.20% 0.80% 0.78%
Return on Assets (ROA)		 1.30% 1.11% 1.46% 2.54% -0.30% 1.11% 1.17% 0.84% 0.64% 0.60%
Return on Common Equity (ROCE)		 11.62% 10.99% 15.64% 27.57% -2.61% 10.00% 10.85% 7.69% 5.82% 5.38%
Return on Equity Simple (ROE_SIMPLE)		 11.16% 10.32% 15.68% 12.62% 0.00% 9.44% 10.51% 7.47% 5.49% 5.45%
Net Operating Profit after Tax (NOPAT)		 461 393 524 463 -87 327 324 216 149 131
NOPAT Margin		 31.87% 28.32% 37.94% 35.70% -6.89% 27.03% 28.55% 20.34% 16.41% 15.24%
Net Nonoperating Expense Percent (NNEP)		 0.00% 0.00% 0.00% 0.00% -2.86% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue		 45.80% 46.82% 45.74% 49.87% 49.23% 48.90% 47.88% 49.15% 51.46% 52.11%
Operating Expenses to Revenue		 56.70% 60.38% 54.34% 62.19% 62.26% 63.63% 63.12% 65.34% 67.30% 71.85%
Earnings before Interest and Taxes (EBIT)		 574 490 659 568 -125 393 382 308 187 170
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)		 629 553 740 664 -31 477 464 395 270 250
Valuation Ratios		 - - - - - - - - - -
Price to Book Value (P/BV)		 1.14 1.07 1.17 1.21 0.00 1.01 0.82 1.22 1.01 0.64
Price to Tangible Book Value (P/TBV)		 1.45 1.40 1.61 1.67 0.00 1.40 1.15 1.72 1.36 0.92
Price to Revenue (P/Rev)		 3.26 2.93 2.83 3.14 2.12 2.89 2.22 3.32 3.01 1.79
Price to Earnings (P/E)		 10.22 10.34 7.46 8.79 0.00 10.69 7.77 16.33 18.32 11.74
Dividend Yield		 2.74% 2.55% 2.37% 2.30% 3.47% 2.67% 3.45% 2.32% 2.72% 4.81%
Earnings Yield		 9.79% 9.67% 13.40% 11.38% 0.00% 9.35% 12.86% 6.12% 5.46% 8.52%
Enterprise Value to Invested Capital (EV/IC)		 0.81 0.82 0.94 0.38 0.00 0.92 0.78 1.03 0.90 0.60
Enterprise Value to Revenue (EV/Rev)		 2.80 3.08 3.72 1.66 2.12 4.88 3.38 4.76 4.34 3.00
Enterprise Value to EBITDA (EV/EBITDA)		 6.43 7.71 6.94 3.24 0.00 12.39 8.27 12.80 14.62 10.37
Enterprise Value to EBIT (EV/EBIT)		 7.05 8.70 7.79 3.78 0.00 15.04 10.04 16.38 21.11 15.24
Enterprise Value to NOPAT (EV/NOPAT)		 8.78 10.86 9.80 4.64 0.00 18.04 11.85 23.42 26.43 19.69
Enterprise Value to Operating Cash Flow (EV/OCF)		 6.46 8.61 6.10 3.67 7.57 16.78 8.54 12.29 11.48 10.98
Enterprise Value to Free Cash Flow (EV/FCFF)		 5.96 6.52 6.64 0.00 0.43 0.00 11.89 0.00 41.64 0.00
Leverage & Solvency		 - - - - - - - - - -
Debt to Equity		 0.21 0.37 0.63 0.57 0.00 0.85 0.59 0.70 0.61 0.79
Long-Term Debt to Equity		 0.05 0.06 0.07 0.07 0.00 0.07 0.07 0.11 0.16 0.20
Financial Leverage		 0.28 0.49 0.66 0.70 0.85 0.73 0.64 0.66 0.70 0.70
Leverage Ratio		 8.91 9.90 10.70 10.87 8.82 8.98 9.31 9.16 9.12 8.92
Compound Leverage Factor		 8.91 9.90 10.70 10.87 8.82 8.98 9.31 9.16 9.12 8.92
Debt to Total Capital		 17.07% 26.78% 38.73% 36.23% 0.00% 45.95% 37.06% 41.06% 37.93% 44.23%
Short-Term Debt to Total Capital		 12.84% 22.23% 34.30% 31.59% 0.00% 42.31% 32.46% 34.81% 27.97% 32.90%
Long-Term Debt to Total Capital		 4.23% 4.55% 4.44% 4.63% 0.00% 3.64% 4.60% 6.24% 9.96% 11.33%
Preferred Equity to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital		 82.93% 73.22% 61.27% 63.77% 0.00% 54.05% 62.94% 58.94% 62.07% 55.77%
Debt to EBITDA		 1.35 2.52 2.85 2.87 0.00 6.19 3.91 5.09 6.15 7.67
Net Debt to EBITDA		 -1.06 0.37 1.65 -2.89 0.00 5.05 2.84 3.88 4.48 4.18
Long-Term Debt to EBITDA		 0.33 0.43 0.33 0.37 0.00 0.49 0.49 0.77 1.62 1.96
Debt to NOPAT		 1.84 3.54 4.03 4.12 0.00 9.01 5.60 9.32 11.13 14.56
Net Debt to NOPAT		 -1.44 0.52 2.34 -4.15 0.00 7.35 4.08 7.10 8.11 7.94
Long-Term Debt to NOPAT		 0.46 0.60 0.46 0.53 0.00 0.71 0.69 1.42 2.92 3.73
Noncontrolling Interest Sharing Ratio		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios		 - - - - - - - - - -
Cash Flow Metrics		 - - - - - - - - - -
Free Cash Flow to Firm (FCFF)		 678 654 773 -5,242 6,329 -1,193 323 -297 95 -197
Operating Cash Flow to CapEx		 15,288.10% 0.00% 2,895.23% 2,707.14% 937.95% 823.93% 886.59% 2,025.35% 2,907.88% 2,469.67%
Free Cash Flow to Firm to Interest Expense		 1.11 1.25 8.88 -106.92 54.81 -5.18 1.80 -2.75 1.30 -3.62
Operating Cash Flow to Interest Expense		 1.02 0.95 9.67 11.95 3.08 1.53 2.50 3.80 4.71 4.33
Operating Cash Flow Less CapEx to Interest Expense		 1.02 0.96 9.34 11.51 2.75 1.34 2.22 3.61 4.55 4.15
Efficiency Ratios		 - - - - - - - - - -
Asset Turnover		 0.04 0.04 0.04 0.07 0.08 0.04 0.04 0.04 0.04 0.04
Fixed Asset Turnover		 4.97 4.40 4.07 0.00 0.00 3.30 3.30 3.05 2.46 2.22
Capital & Investment Metrics		 - - - - - - - - - -
Invested Capital		 4,977 5,195 5,456 5,705 0.00 6,416 4,895 4,894 4,381 4,327
Invested Capital Turnover		 0.28 0.26 0.25 0.45 0.39 0.21 0.23 0.23 0.21 0.21
Increase / (Decrease) in Invested Capital		 -218 -261 -249 5,705 -6,416 1,521 1.11 513 55 329
Enterprise Value (EV)		 4,044 4,264 5,135 2,149 2,690 5,907 3,837 5,051 3,947 2,588
Market Capitalization		 4,709 4,061 3,911 4,070 2,690 3,501 2,517 3,521 2,736 1,544
Book Value per Share		 $47.96 $44.15 $39.01 $38.71 $0.00 $39.76 $36.18 $33.87 $35.06 $31.18
Tangible Book Value per Share		 $37.61 $33.70 $28.37 $28.05 $0.00 $28.73 $25.76 $24.05 $25.92 $21.76
Total Capital		 4,977 5,195 5,456 5,270 0.00 6,416 4,895 4,894 4,381 4,327
Total Debt		 850 1,391 2,113 1,909 0.00 2,948 1,814 2,009 1,662 1,914
Total Long-Term Debt		 211 236 242 244 0.00 233 225 306 436 490
Net Debt		 -665 203 1,225 -1,921 0.00 2,406 1,320 1,530 1,211 1,044
Capital Expenditures (CapEx)		 4.09 -8.11 29 22 38 43 51 20 12 9.55
Net Nonoperating Expense (NNE)		 0.00 0.00 0.00 0.00 -42 0.00 0.00 0.00 0.00 0.00
Net Nonoperating Obligations (NNO)		 850 1,391 2,113 2,344 0.00 2,948 1,814 2,009 1,662 1,914
Total Depreciation and Amortization (D&A)		 55 63 81 96 93 84 82 86 83 80
Earnings Adjustments		 - - - - - - - - - -
Adjusted Basic Earnings per Share		 $5.30 $4.51 $6.00 $0.00 ($0.54) $3.72 $3.72 $2.49 $1.87 $1.64
Adjusted Weighted Average Basic Shares Outstanding		 86.35M 86.13M 86.07M 0.00 86.53M 86.49M 85.36M 84.70M 77.85M 77.50M
Adjusted Diluted Earnings per Share		 $5.28 $4.50 $5.98 $0.00 ($0.54) $3.72 $3.72 $2.48 $1.87 $1.64
Adjusted Weighted Average Diluted Shares Outstanding		 86.65M 86.42M 86.39M 0.00 86.53M 86.60M 85.52M 84.96M 77.95M 77.50M
Adjusted Basic & Diluted Earnings per Share		 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding		 86.13M 86.35M 85.98M 0.00 86.75M 87.24M 85.69M 85.25M 84.26M 77.50M
Normalized Net Operating Profit after Tax (NOPAT)		 461 393 524 463 -87 327 324 216 149 131
Normalized NOPAT Margin		 31.87% 28.32% 37.94% 35.70% -6.89% 27.03% 28.55% 20.34% 16.41% 15.24%
Pre Tax Income Margin		 39.69% 35.36% 47.72% 43.78% -9.85% 32.43% 33.70% 29.10% 20.54% 19.68%
Debt Service Ratios		 - - - - - - - - - -
EBIT to Interest Expense		 0.94 0.94 7.57 11.59 -1.08 1.70 2.13 2.85 2.56 3.12
NOPAT to Interest Expense		 0.75 0.75 6.02 9.45 -0.76 1.42 1.80 1.99 2.04 2.41
EBIT Less CapEx to Interest Expense		 0.93 0.95 7.24 11.15 -1.41 1.52 1.85 2.66 2.40 2.94
NOPAT Less CapEx to Interest Expense		 0.75 0.77 5.69 9.01 -1.08 1.23 1.52 1.80 1.88 2.24
Payout Ratios		 - - - - - - - - - -
Dividend Payout Ratio		 28.39% 26.67% 18.02% 20.71% -211.64% 28.98% 27.44% 38.61% 51.27% 58.58%
Augmented Payout Ratio		 36.57% 26.67% 29.26% 25.41% -239.79% 28.98% 29.99% 38.61% 51.27% 131.31%

Quarterly Metrics And Ratios for Hancock Whitney Co. - 6

This table displays calculated financial ratios and metrics derived from Hancock Whitney Co. - 6's official financial filings.

Metric Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022
Period end date 3/31/2025 12/31/2024 9/30/2024 6/30/2024 3/31/2024 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022
Growth Metrics		 - - - - - - - - - - -
Revenue Growth		 3.02% 18.27% 3.51% 0.69% -3.09% -17.22% -2.85% 7.77% 17.13% 16.83% 11.45%
EBITDA Growth		 10.19% 116.73% 15.18% -3.01% -15.84% -61.70% -27.61% -6.50% -0.88% 5.03% 3.71%
EBIT Growth		 11.88% 141.57% 19.03% -1.70% -15.84% -65.37% -28.53% -4.34% 2.55% 9.15% 6.50%
NOPAT Growth		 10.03% 141.24% 18.25% -2.75% -14.12% -64.81% -27.81% -3.00% 2.42% 4.39% 4.48%
Net Income Growth		 10.03% 141.24% 18.25% -2.75% -14.12% -64.81% -27.81% -3.00% 2.42% 4.39% 4.48%
EPS Growth		 11.29% 141.38% 18.75% -2.96% -14.48% -64.85% -27.74% -2.17% 3.57% 6.45% 6.16%
Operating Cash Flow Growth		 -37.49% 106.32% -13.45% -18.45% 94.06% -44.38% -0.28% -37.56% -69.38% 204.56% 15.27%
Free Cash Flow Firm Growth		 -105.81% 8.95% -277.01% 101.27% 242.06% -20.59% -113.23% -188.09% -772.57% 107.05% 356.31%
Invested Capital Growth		 5.77% -4.19% 9.95% 1.86% -34.96% -4.79% 4.10% 28.45% 37.71% -4.36% -11.79%
Revenue Q/Q Growth		 -0.02% -0.79% 2.24% 1.58% 14.79% -13.17% -0.54% -2.24% -1.94% 1.89% 10.34%
EBITDA Q/Q Growth		 -0.92% 3.12% 0.08% 7.77% 94.87% -45.20% -15.73% -6.48% -11.33% 3.59% 8.85%
EBIT Q/Q Growth		 -0.89% 3.62% 0.27% 8.65% 113.99% -48.94% -17.19% -6.98% -11.95% 5.38% 10.83%
NOPAT Q/Q Growth		 -2.11% 5.63% 0.89% 5.47% 114.64% -48.23% -17.03% -6.86% -12.05% 6.20% 11.49%
Net Income Q/Q Growth		 -2.11% 5.63% 0.89% 5.47% 114.64% -48.23% -17.03% -6.86% -12.05% 6.20% 11.49%
EPS Q/Q Growth		 -1.43% 5.26% 1.53% 5.65% 113.79% -48.21% -17.04% -6.90% -12.12% 6.45% 12.32%
Operating Cash Flow Q/Q Growth		 -45.61% 17.90% 54.67% -36.98% 79.51% -50.54% 45.74% 49.97% -48.55% -11.32% -8.75%
Free Cash Flow Firm Q/Q Growth		 -145.62% 185.29% -2,998.27% -99.48% 755.02% 395.12% 90.24% 42.31% -577.93% -50.83% -35.03%
Invested Capital Q/Q Growth		 1.10% -12.33% 2.83% 16.05% -8.42% 0.61% -4.74% -25.90% 34.07% 10.00% 17.54%
Profitability Metrics		 - - - - - - - - - - -
EBITDA Margin		 44.55% 44.96% 43.26% 44.19% 41.65% 24.53% 38.87% 45.88% 47.96% 53.03% 52.16%
EBIT Margin		 40.90% 41.26% 39.51% 40.28% 37.66% 20.20% 34.36% 41.26% 43.36% 48.29% 46.70%
Profit (Net Income) Margin		 32.77% 33.47% 31.43% 31.86% 30.68% 16.41% 27.52% 32.98% 34.62% 38.59% 37.03%
Tax Burden Percent		 80.11% 81.10% 79.56% 79.08% 81.46% 81.21% 80.09% 79.93% 79.83% 79.92% 79.30%
Interest Burden Percent		 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate		 19.89% 18.90% 20.44% 20.92% 18.54% 18.79% 19.91% 20.07% 20.17% 20.08% 20.70%
Return on Invested Capital (ROIC)		 9.75% 9.52% 8.06% 8.02% 6.99% 4.27% 7.88% 10.00% 7.87% 9.55% 9.29%
ROIC Less NNEP Spread (ROIC-NNEP)		 9.75% 9.52% 8.06% 8.02% 6.99% 4.27% 7.88% 10.00% 7.87% 9.55% 9.29%
Return on Net Nonoperating Assets (RNNOA)		 1.99% 2.69% 3.32% 3.72% 4.44% 2.09% 4.06% 3.96% 6.36% 6.35% 5.15%
Return on Equity (ROE)		 11.74% 12.20% 11.38% 11.74% 11.42% 6.36% 11.94% 13.96% 14.23% 15.91% 14.44%
Cash Return on Invested Capital (CROIC)		 4.03% 13.34% -2.30% 4.95% 48.57% 12.28% 5.58% -14.05% -23.38% 13.85% 22.32%
Operating Return on Assets (OROA)		 1.70% 1.69% 1.54% 1.55% 1.42% 0.79% 1.41% 1.70% 1.68% 1.86% 1.77%
Return on Assets (ROA)		 1.36% 1.37% 1.22% 1.23% 1.16% 0.64% 1.13% 1.36% 1.35% 1.49% 1.41%
Return on Common Equity (ROCE)		 11.74% 12.20% 11.38% 11.74% 11.42% 6.36% 11.94% 13.96% 14.23% 15.91% 14.44%
Return on Equity Simple (ROE_SIMPLE)		 11.02% 0.00% 9.33% 9.48% 9.73% 0.00% 13.88% 14.73% 14.93% 0.00% 16.29%
Net Operating Profit after Tax (NOPAT)		 120 122 116 115 109 51 98 118 126 144 135
NOPAT Margin		 32.77% 33.47% 31.43% 31.86% 30.68% 16.41% 27.52% 32.98% 34.62% 38.59% 37.03%
Net Nonoperating Expense Percent (NNEP)		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue		 44.77% 44.48% 44.88% 46.60% 47.32% 52.53% 46.25% 45.41% 43.92% 43.71% 44.48%
Operating Expenses to Revenue		 56.23% 55.47% 55.44% 57.29% 58.67% 74.30% 57.62% 56.60% 54.99% 51.04% 52.92%
Earnings before Interest and Taxes (EBIT)		 149 151 145 145 133 62 122 147 158 180 171
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)		 162 164 159 159 147 76 138 164 175 198 191
Valuation Ratios		 - - - - - - - - - - -
Price to Book Value (P/BV)		 1.06 1.14 1.06 1.06 1.02 1.07 0.88 0.90 0.85 1.17 1.18
Price to Tangible Book Value (P/TBV)		 1.33 1.45 1.35 1.37 1.33 1.40 1.19 1.21 1.15 1.61 1.65
Price to Revenue (P/Rev)		 3.10 3.26 3.18 3.01 2.86 2.93 2.13 2.19 2.10 2.83 2.82
Price to Earnings (P/E)		 9.58 10.22 11.35 11.15 10.49 10.34 6.36 6.12 5.72 7.46 7.22
Dividend Yield		 3.15% 2.74% 2.74% 2.72% 2.63% 2.55% 3.26% 3.06% 3.17% 2.37% 2.48%
Earnings Yield		 10.44% 9.79% 8.81% 8.97% 9.53% 9.67% 15.72% 16.33% 17.49% 13.40% 13.86%
Enterprise Value to Invested Capital (EV/IC)		 0.78 0.81 0.80 0.84 0.84 0.82 0.66 0.71 0.61 0.94 0.94
Enterprise Value to Revenue (EV/Rev)		 2.69 2.80 3.28 3.38 2.90 3.08 2.34 2.62 3.13 3.72 3.51
Enterprise Value to EBITDA (EV/EBITDA)		 6.08 6.43 8.42 8.96 7.58 7.71 5.03 5.27 6.07 6.94 6.38
Enterprise Value to EBIT (EV/EBIT)		 6.64 7.05 9.38 10.08 8.56 8.70 5.58 5.84 6.77 7.79 7.24
Enterprise Value to NOPAT (EV/NOPAT)		 8.31 8.78 11.70 12.55 10.63 10.86 6.98 7.32 8.51 9.80 9.01
Enterprise Value to Operating Cash Flow (EV/OCF)		 6.96 6.46 8.64 8.44 6.91 8.61 5.96 6.73 6.93 6.10 6.39
Enterprise Value to Free Cash Flow (EV/FCFF)		 19.87 5.96 0.00 17.22 1.36 6.52 12.02 0.00 0.00 6.64 3.95
Leverage & Solvency		 - - - - - - - - - - -
Debt to Equity		 0.18 0.21 0.36 0.41 0.23 0.37 0.47 0.52 1.07 0.63 0.56
Long-Term Debt to Equity		 0.05 0.05 0.06 0.06 0.06 0.06 0.07 0.07 0.07 0.07 0.07
Financial Leverage		 0.20 0.28 0.41 0.46 0.63 0.49 0.52 0.40 0.81 0.66 0.55
Leverage Ratio		 8.61 8.91 9.32 9.58 9.86 9.90 10.61 10.26 10.58 10.70 10.26
Compound Leverage Factor		 8.61 8.91 9.32 9.58 9.86 9.90 10.61 10.26 10.58 10.70 10.26
Debt to Total Capital		 14.97% 17.07% 26.46% 28.99% 19.00% 26.78% 32.19% 34.42% 51.58% 38.73% 35.88%
Short-Term Debt to Total Capital		 10.79% 12.84% 22.30% 24.70% 14.04% 22.23% 27.62% 30.06% 48.26% 34.30% 31.11%
Long-Term Debt to Total Capital		 4.18% 4.23% 4.16% 4.28% 4.97% 4.55% 4.58% 4.36% 3.32% 4.44% 4.77%
Preferred Equity to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital		 85.03% 82.93% 73.54% 71.01% 81.00% 73.22% 67.81% 65.58% 48.42% 61.27% 64.12%
Debt to EBITDA		 1.17 1.35 2.78 3.08 1.72 2.52 2.46 2.57 5.09 2.85 2.43
Net Debt to EBITDA		 -0.93 -1.06 0.25 1.00 0.10 0.37 0.45 0.86 1.99 1.65 1.27
Long-Term Debt to EBITDA		 0.33 0.33 0.44 0.45 0.45 0.43 0.35 0.32 0.33 0.33 0.32
Debt to NOPAT		 1.60 1.84 3.86 4.31 2.41 3.54 3.42 3.56 7.14 4.03 3.43
Net Debt to NOPAT		 -1.27 -1.44 0.35 1.39 0.14 0.52 0.62 1.20 2.80 2.34 1.79
Long-Term Debt to NOPAT		 0.45 0.46 0.61 0.64 0.63 0.60 0.49 0.45 0.46 0.46 0.46
Noncontrolling Interest Sharing Ratio		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios		 - - - - - - - - - - -
Cash Flow Metrics		 - - - - - - - - - - -
Free Cash Flow to Firm (FCFF)		 -155 340 -398 14 2,666 312 -106 -1,083 -1,876 393 799
Operating Cash Flow to CapEx		 2,636.85% 6,998.87% 4,148.88% 8,012.36% 7,332.64% 20,495.81% 2,980.03% 1,008.24% 1,562.17% 2,457.59% 4,547.00%
Free Cash Flow to Firm to Interest Expense		 -1.24 2.41 -2.53 0.09 17.14 1.98 -0.72 -8.24 -21.42 7.83 41.10
Operating Cash Flow to Interest Expense		 0.83 1.36 1.03 0.67 1.07 0.59 1.28 0.98 0.98 3.33 9.69
Operating Cash Flow Less CapEx to Interest Expense		 0.80 1.34 1.01 0.66 1.06 0.59 1.24 0.88 0.92 3.19 9.48
Efficiency Ratios		 - - - - - - - - - - -
Asset Turnover		 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04
Fixed Asset Turnover		 5.09 4.97 4.67 4.47 4.43 4.40 4.42 4.31 4.24 4.07 3.81
Capital & Investment Metrics		 - - - - - - - - - - -
Invested Capital		 5,032 4,977 5,677 5,521 4,758 5,195 5,163 5,420 7,315 5,456 4,960
Invested Capital Turnover		 0.30 0.28 0.26 0.25 0.23 0.26 0.29 0.30 0.23 0.25 0.25
Increase / (Decrease) in Invested Capital		 274 -218 514 101 -2,557 -261 203 1,200 2,003 -249 -663
Enterprise Value (EV)		 3,919 4,044 4,556 4,661 3,982 4,264 3,393 3,834 4,487 5,135 4,666
Market Capitalization		 4,517 4,709 4,418 4,144 3,931 4,061 3,090 3,206 3,013 3,911 3,738
Book Value per Share		 $49.68 $47.96 $48.35 $45.26 $44.54 $44.15 $40.65 $41.29 $41.07 $39.01 $37.10
Tangible Book Value per Share		 $39.36 $37.61 $38.01 $34.92 $34.16 $33.70 $30.17 $30.77 $30.50 $28.37 $26.43
Total Capital		 5,032 4,977 5,677 5,521 4,758 5,195 5,163 5,420 7,293 5,456 4,960
Total Debt		 753 850 1,502 1,600 904 1,391 1,662 1,866 3,762 2,113 1,779
Total Long-Term Debt		 211 211 236 236 236 236 236 236 242 242 236
Net Debt		 -598 -665 137 518 51 203 303 628 1,473 1,225 928
Capital Expenditures (CapEx)		 3.95 2.74 3.92 1.31 2.27 0.45 6.30 13 5.50 6.79 4.14
Net Nonoperating Expense (NNE)		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Nonoperating Obligations (NNO)		 753 850 1,502 1,600 904 1,391 1,662 1,866 3,783 2,113 1,779
Total Depreciation and Amortization (D&A)		 13 13 14 14 14 13 16 16 17 18 20
Earnings Adjustments		 - - - - - - - - - - -
Adjusted Basic Earnings per Share		 $1.38 $1.41 $1.33 $1.31 $1.25 $0.59 $1.12 $1.35 $1.45 $1.65 $1.56
Adjusted Weighted Average Basic Shares Outstanding		 86.09M 86.35M 86.23M 86.51M 86.52M 86.13M 86.13M 86.10M 86.02M 86.07M 85.71M
Adjusted Diluted Earnings per Share		 $1.38 $1.40 $1.33 $1.31 $1.24 $0.58 $1.12 $1.35 $1.45 $1.65 $1.55
Adjusted Weighted Average Diluted Shares Outstanding		 86.46M 86.65M 86.56M 86.77M 86.73M 86.42M 86.44M 86.37M 86.28M 86.39M 86.02M
Adjusted Basic & Diluted Earnings per Share		 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding		 85.64M 86.13M 86.06M 86.35M 86.63M 86.35M 86.15M 86.13M 86.08M 85.98M 85.69M
Normalized Net Operating Profit after Tax (NOPAT)		 120 122 116 115 109 51 98 118 126 144 135
Normalized NOPAT Margin		 32.77% 33.47% 31.43% 31.86% 30.68% 16.41% 27.52% 32.98% 34.62% 38.59% 37.03%
Pre Tax Income Margin		 40.90% 41.26% 39.51% 40.28% 37.66% 20.20% 34.36% 41.26% 43.36% 48.29% 46.70%
Debt Service Ratios		 - - - - - - - - - - -
EBIT to Interest Expense		 1.19 1.07 0.92 0.92 0.86 0.40 0.83 1.12 1.81 3.59 8.79
NOPAT to Interest Expense		 0.95 0.87 0.73 0.73 0.70 0.32 0.67 0.90 1.44 2.87 6.97
EBIT Less CapEx to Interest Expense		 1.16 1.05 0.90 0.91 0.84 0.39 0.79 1.02 1.75 3.45 8.57
NOPAT Less CapEx to Interest Expense		 0.92 0.85 0.71 0.72 0.68 0.32 0.62 0.80 1.38 2.73 6.76
Payout Ratios		 - - - - - - - - - - -
Dividend Payout Ratio		 30.51% 28.39% 31.42% 30.62% 28.03% 26.67% 21.01% 19.00% 18.37% 18.02% 18.30%
Augmented Payout Ratio		 42.90% 36.57% 39.07% 34.55% 28.03% 26.67% 21.01% 19.46% 18.37% 29.26% 33.39%

Frequently Asked Questions About Hancock Whitney Co. - 6's Financials

When does Hancock Whitney Co. - 6's fiscal year end?

According to the most recent income statement we have on file, Hancock Whitney Co. - 6's financial year ends in December. Their financial year 2024 ended on December 31, 2024.

How has Hancock Whitney Co. - 6's net income changed over the last 8 years?

Hancock Whitney Co. - 6's net income appears to be on an upward trend, with a most recent value of $460.82 million in 2024, rising from $131.46 million in 2015. The previous period was $392.60 million in 2023.

How has Hancock Whitney Co. - 6 revenue changed over the last 8 years?

Over the last 8 years, Hancock Whitney Co. - 6's total revenue changed from $862.46 million in 2015 to $1.45 billion in 2024, a change of 67.7%.

How much debt does Hancock Whitney Co. - 6 have?

Hancock Whitney Co. - 6's total liabilities were at $30.95 billion at the end of 2024, a 2.6% decrease from 2023, and a 51.6% increase since 2015.

How much cash does Hancock Whitney Co. - 6 have?

In the past 8 years, Hancock Whitney Co. - 6's cash and equivalents has ranged from $0.00 in 2021 to $574.91 million in 2024, and is currently $574.91 million as of their latest financial filing in 2024.

How has Hancock Whitney Co. - 6's book value per share changed over the last 9 years?

Over the last 9 years, Hancock Whitney Co. - 6's book value per share changed from 31.18 in 2015 to 47.96 in 2024, a change of 53.8%.


Related Companies

This page (NASDAQ:HWCPZ) was last updated on 6/2/2025 by MarketBeat.com Staff
From Our Partners
The Robotics Revolution has arrived … and one $7 stock could take off as a result.
Robots aren't coming to America in 2025. They are already here. Oxford Economics says, "The Robotics Rev...
Weiss Ratings | Sponsored
The Trump Dump is starting; Get out of stocks now?
The first 365 days of the Trump presidency… Will be the best time to get rich in American history.
Paradigm Press | Sponsored
Why July 22nd Could Mean Big Changes for Social Security
In a stunning move, President Trump has authorized an AI-led transformation of federal agencies, including Soc...
Altimetry | Sponsored
Big Oil’s big pivot
The Real Reason 218,000 Acres Just Vanished The government just quietly leased 218,000 acres in the middle ...
Stansberry Research | Sponsored
Dalio heeds Buffett’s warning… [$319 million stake in gold]
Dalio bought a gold ETF… I don’t recommend that for the average retail investor. The real upside is in profita...
Golden Portfolio | Sponsored
When This Happens, You Don’t Wait. You Act.
This same signal has appeared twice before in the past 8 years — both times, it kicked off major moves in cryp...
Crypto Swap Profits | Sponsored
Elon Set to Shock the World on June 1st?
Tech legend Jeff Brown recently traveled to the industrial zone of South Memphis to investigate what he believ...
Brownstone Research | Sponsored
A grave, grave error.
I thought what happened 25 years ago was a once- in-a-lifetime event… but how wrong I was. Because here we...
Porter & Company | Sponsored