Free Trial

KALA BIO (KALA) Financials

KALA BIO logo
$3.71 -0.26 (-6.46%)
As of 02:50 PM Eastern
This is a fair market value price provided by Massive. Learn more.
Annual Income Statements for KALA BIO

Annual Income Statements for KALA BIO

This table shows KALA BIO's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-17 -33 -42 -67 -94 -104 -143 -45 -42 -39 -27
Consolidated Net Income / (Loss)
-17 -33 -42 -67 -94 -104 -143 -45 -42 -39 -27
Net Income / (Loss) Continuing Operations
-17 -33 -42 -67 -94 -104 -143 -45 -42 -39 -27
Total Pre-Tax Income
-17 -33 -42 -67 -94 -104 -143 -45 -42 -39 -27
Total Operating Income
-16 -33 -40 -65 -88 -96 -130 -82 -40 -41 -39
Total Gross Profit
0.05 0.00 0.00 0.00 4.07 3.19 7.14 1.33 0.00 0.00 0.00
Total Revenue
0.05 0.00 0.00 0.00 6.07 6.36 11 3.89 0.00 0.00 0.00
Total Cost of Revenue
0.00 0.00 0.00 0.00 2.01 3.17 4.10 2.56 0.00 0.00 0.00
Total Operating Expenses
16 33 40 65 92 99 137 83 40 41 39
Selling, General & Admin Expense
4.61 7.64 11 35 65 81 105 65 21 18 24
Research & Development Expense
11 25 29 29 27 18 38 18 19 22 19
Other Operating Expenses / (Income)
- - - - - 0.00 -5.81 0.35 0.74 0.55 -4.66
Impairment Charge
- - - - - - - - - 0.00 1.41
Total Other Income / (Expense), net
-0.74 -0.50 -2.34 -2.02 -6.12 -8.10 -12 37 -2.54 2.47 12
Interest Expense
0.60 0.77 1.02 3.70 8.48 8.59 14 9.85 5.81 5.78 -2.52
Interest & Investment Income
0.00 0.15 0.53 1.69 2.36 0.49 0.10 0.66 2.71 2.06 1.14
Other Income / (Expense), net
-0.13 0.12 -1.84 - - 0.00 1.31 46 0.57 6.20 8.52
Basic Earnings per Share
($14.89) ($28.07) ($3.71) ($2.49) ($2.76) ($1.99) ($108.32) ($29.48) ($17.35) ($10.15) ($3.31)
Weighted Average Basic Shares Outstanding
1.12M 1.18M 11.38M 26.75M 34.21M 52.38M 1.32M 1.52M 2.43M 3.80M 8.15M
Diluted Earnings per Share
($14.89) ($28.07) ($3.71) ($2.49) ($2.76) ($1.99) ($108.32) ($29.48) ($17.35) ($10.15) ($3.31)
Weighted Average Diluted Shares Outstanding
1.12M 1.18M 11.38M 26.75M 34.21M 52.38M 1.32M 1.52M 2.43M 3.80M 8.15M

Quarterly Income Statements for KALA BIO

This table shows KALA BIO's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
Period end date 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-10 -8.71 -8.63 -12 -9.58 -8.95 -8.18 -8.95 -11 -7.56 0.69
Consolidated Net Income / (Loss)
-10 -8.70 -8.63 -12 -9.58 -8.95 -8.18 -8.95 -11 -7.56 0.69
Net Income / (Loss) Continuing Operations
-10 -8.70 -8.63 -12 -9.58 -8.95 -8.18 -8.95 -11 -7.56 0.69
Total Pre-Tax Income
-10 -8.70 -8.63 -12 -9.58 -8.95 -8.18 -8.95 -11 -7.56 0.69
Total Operating Income
-9.60 -8.76 -9.62 -12 -9.61 -9.99 -9.46 -11 -11 -7.24 -10
Total Operating Expenses
9.60 8.76 9.62 12 9.61 9.99 9.46 11 11 7.24 10
Selling, General & Admin Expense
4.96 4.95 4.62 5.42 4.32 4.40 4.20 4.59 4.64 4.53 9.86
Research & Development Expense
4.28 5.55 4.72 6.35 5.32 5.17 5.26 6.06 6.23 6.13 0.37
Total Other Income / (Expense), net
-0.81 0.06 0.99 0.12 0.03 1.04 1.28 1.72 -0.13 -0.33 11
Interest Expense
1.41 1.46 1.47 1.46 1.46 1.48 1.39 1.09 1.08 0.96 -5.65
Other Income / (Expense), net
-0.12 0.81 1.85 1.08 0.98 1.95 2.20 2.35 0.55 0.37 5.26
Basic Earnings per Share
($4.36) ($3.41) ($3.55) ($4.20) ($3.16) ($1.93) ($2.15) ($1.41) ($1.71) ($1.07) $0.88
Weighted Average Basic Shares Outstanding
2.39M 2.55M 2.43M 2.81M 3.03M 4.63M 3.80M 6.35M 6.51M 7.04M 8.15M
Diluted Earnings per Share
($4.36) ($3.41) ($3.55) ($4.20) ($3.16) ($1.93) ($2.15) ($1.41) ($1.71) ($1.07) $0.88
Weighted Average Diluted Shares Outstanding
2.39M 2.55M 2.43M 2.81M 3.03M 4.63M 3.80M 6.35M 6.51M 7.04M 8.15M
Weighted Average Basic & Diluted Shares Outstanding
2.54M 2.69M 2.82M 2.82M 4.61M 4.61M 6.45M 6.45M 7.02M 8.21M 0.00

Annual Cash Flow Statements for KALA BIO

This table details how cash moves in and out of KALA BIO's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-4.86 40 69 68 -85 -8.28 5.12 -24 -20 0.29 -44
Net Cash From Operating Activities
-15 -27 -34 -54 -93 -91 -108 -79 -28 -29 -32
Net Cash From Continuing Operating Activities
-15 -27 -34 -54 -93 -91 -108 -79 -28 -29 -32
Net Income / (Loss) Continuing Operations
-17 -33 -42 -67 -94 -104 -143 -45 -42 -39 -27
Consolidated Net Income / (Loss)
-17 -33 -42 -67 -94 -104 -143 -45 -42 -39 -27
Depreciation Expense
0.33 0.30 0.29 0.35 0.84 0.91 0.98 0.54 0.30 0.26 0.32
Amortization Expense
0.13 0.11 0.47 0.27 0.96 1.05 1.52 1.43 1.25 1.25 -0.67
Non-Cash Adjustments To Reconcile Net Income
0.79 3.74 5.42 9.61 12 15 42 -37 3.82 9.40 0.86
Changes in Operating Assets and Liabilities, net
0.34 1.81 1.94 2.38 -12 -3.57 -11 0.49 8.90 -1.78 -5.52
Net Cash From Investing Activities
-0.25 -0.15 -0.48 -1.58 -1.34 -78 71 63 -0.43 -0.21 -0.02
Net Cash From Continuing Investing Activities
-0.25 -0.15 -0.48 -1.58 -1.34 -78 71 63 -0.43 -0.21 -0.02
Purchase of Property, Plant & Equipment
-0.25 -0.15 -0.48 -1.58 -1.34 -1.94 -0.89 -0.31 -0.61 -0.21 -0.02
Net Cash From Financing Activities
10 67 104 124 8.98 161 43 -7.94 8.51 30 -12
Net Cash From Continuing Financing Activities
10 67 104 124 8.98 161 43 -7.94 8.51 30 -12
Repayment of Debt
-0.12 -1.76 -1.11 -22 - 0.00 -78 -40 -10 -5.00 -22
Issuance of Preferred Equity
7.00 68 - - - - 0.00 31 1.97 8.54 1.80
Issuance of Common Equity
0.00 0.00 94 71 8.43 161 43 1.34 19 27 9.09
Other Financing Activities, net
0.10 0.00 0.42 3.26 0.56 -0.03 -0.04 -0.04 -2.04 -0.16 -0.09
Cash Interest Paid
0.44 0.68 0.86 3.04 7.52 7.53 6.84 5.96 4.62 4.61 2.70

Quarterly Cash Flow Statements for KALA BIO

This table details how cash moves in and out of KALA BIO's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
Period end date 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025
Net Change in Cash & Equivalents
-15 6.81 -5.17 -2.42 0.78 -0.05 1.98 -8.96 -10 -11 -14
Net Cash From Operating Activities
-7.60 -2.95 -7.70 -11 -9.22 -4.73 -4.60 -8.82 -7.73 -11 -4.56
Net Cash From Continuing Operating Activities
-7.60 -2.95 -7.70 -11 -9.22 -4.73 -4.60 -8.82 -7.73 -11 -4.56
Net Income / (Loss) Continuing Operations
-10 -8.70 -8.63 -12 -9.58 -8.95 -8.18 -8.95 -11 -7.56 0.69
Consolidated Net Income / (Loss)
-10 -8.70 -8.63 -12 -9.58 -8.95 -8.18 -8.95 -11 -7.56 0.69
Depreciation Expense
0.08 0.08 0.07 0.07 0.06 0.06 0.07 0.07 0.07 0.13 0.05
Amortization Expense
0.30 0.31 0.31 0.31 0.32 0.32 0.30 0.19 0.17 0.12 -1.14
Non-Cash Adjustments To Reconcile Net Income
1.68 -3.54 2.73 2.63 2.04 2.55 2.18 2.42 2.49 -1.28 -2.77
Changes in Operating Assets and Liabilities, net
0.76 8.90 -2.18 -2.05 -2.05 1.29 1.03 -2.55 0.69 -2.28 -1.39
Net Cash From Financing Activities
3.07 0.04 2.54 8.44 15 -0.18 6.65 -0.14 -2.53 0.03 -8.98
Net Cash From Continuing Financing Activities
3.07 0.04 2.54 8.44 10 4.76 6.65 -0.14 -2.53 0.03 -8.98
Repayment of Debt
- - - - - - -5.00 - - - -20
Issuance of Preferred Equity
- - 1.97 8.54 12 -12 - 0.00 - - 1.80
Issuance of Common Equity
3.07 0.04 0.57 0.02 -2.47 17 12 -0.11 - 0.06 9.13
Other Financing Activities, net
- - - -0.12 - -0.02 -0.03 -0.03 -0.03 -0.03 -0.00

Annual Balance Sheets for KALA BIO

This table presents KALA BIO's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
46 117 221 154 222 139 87 56 55 9.49
Total Current Assets
46 115 177 105 171 124 86 53 53 9.49
Cash & Equivalents
45 115 171 85 77 92 70 51 51 7.56
Prepaid Expenses
0.15 0.65 2.04 3.82 3.01 6.20 7.85 1.98 1.62 1.93
Plant, Property, & Equipment, net
0.59 0.79 2.17 2.70 3.17 2.72 0.40 0.75 0.75 0.00
Total Noncurrent Assets
0.11 0.55 42 46 47 12 0.48 2.33 1.94 0.00
Other Noncurrent Operating Assets
- 0.41 30 46 47 12 0.48 2.33 1.94 0.00
Total Liabilities & Shareholders' Equity
46 117 221 154 222 139 87 56 55 9.49
Total Liabilities
16 27 116 125 122 123 68 48 43 2.49
Total Current Liabilities
5.55 15 17 25 22 37 26 8.35 17 2.49
Short-Term Debt
0.56 6.67 - - 0.00 3.82 9.15 0.00 10 0.00
Accounts Payable
1.00 1.20 5.45 2.52 1.72 4.90 2.83 0.92 0.63 0.99
Accrued Expenses
3.99 6.61 11 21 19 21 8.91 6.02 4.98 1.51
Current Deferred Revenue
- - - - 0.00 7.01 4.78 1.08 0.64 0.00
Other Current Liabilities
- 0.40 0.46 1.33 1.53 0.71 0.01 0.33 0.38 0.00
Total Noncurrent Liabilities
10 12 99 100 99 85 42 40 26 0.00
Long-Term Debt
9.10 12 70 71 72 79 38 34 20 0.00
Other Noncurrent Operating Liabilities
1.06 0.01 29 29 27 5.72 4.22 5.91 6.09 0.00
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
-88 90 105 30 100 17 19 7.50 12 7.00
Total Preferred & Common Equity
-88 90 105 30 100 17 19 7.50 12 7.00
Preferred Stock
0.00 0.00 - - - - 0.00 0.00 0.00 0.00
Total Common Equity
-88 90 105 30 100 17 19 7.50 12 7.00
Common Stock
4.38 224 306 325 500 559 606 637 680 702
Retained Earnings
-92 -134 -201 -295 -400 -542 -587 -629 -668 -695

Quarterly Balance Sheets for KALA BIO

This table presents KALA BIO's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025
Period end date 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025
Total Assets
67 61 53 62 54 48 36 25
Total Current Assets
66 58 50 59 51 46 34 24
Cash & Equivalents
49 56 48 54 49 42 32 21
Prepaid Expenses
1.11 1.84 1.61 4.66 2.08 3.50 1.72 3.18
Plant, Property, & Equipment, net
0.64 0.80 0.71 0.62 0.76 0.70 0.66 0.60
Total Noncurrent Assets
0.33 2.42 2.23 2.14 2.04 1.84 1.73 0.14
Other Noncurrent Operating Assets
0.33 2.42 2.23 2.14 2.04 1.84 1.73 0.14
Total Liabilities & Shareholders' Equity
67 61 53 62 54 48 36 25
Total Liabilities
49 50 46 48 47 43 39 34
Total Current Liabilities
9.85 10 12 19 24 23 16 33
Short-Term Debt
0.00 0.00 5.99 12 18 17 11 28
Accounts Payable
0.76 0.79 0.73 0.67 0.71 0.93 0.66 0.92
Accrued Expenses
4.90 6.26 4.81 3.92 4.50 4.04 3.84 2.83
Current Deferred Revenue
4.19 2.93 0.00 2.26 0.31 0.55 0.00 0.00
Other Current Liabilities
0.00 0.32 0.35 0.36 0.37 0.39 0.41 0.42
Total Noncurrent Liabilities
39 40 34 29 23 20 23 1.11
Long-Term Debt
34 34 29 23 17 15 19 0.00
Other Noncurrent Operating Liabilities
5.59 5.72 5.98 5.87 6.19 4.45 4.46 1.11
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
17 11 6.66 14 6.86 5.71 -3.21 -8.67
Total Preferred & Common Equity
17 11 6.66 14 6.86 5.71 -3.21 -8.67
Preferred Stock
- - - 0.00 0.00 0.00 0.00 0.00
Total Common Equity
17 11 6.66 14 6.86 5.71 -3.21 -8.67
Common Stock
630 632 648 665 667 683 685 687
Retained Earnings
-612 -621 -641 -651 -660 -677 -688 -696

Annual Metrics And Ratios for KALA BIO

This table displays calculated financial ratios and metrics derived from KALA BIO's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
0.00 0.00 24,521,131.00 33,795,656.00 34,543,759.00 56,075,211.00 65,500,275.00 1,518,424.00 2,693,116.00 4,610,139.00 8,209,725.00
DEI Adjusted Shares Outstanding
0.00 0.00 490,423.00 675,913.00 690,875.00 1,121,504.00 1,310,006.00 1,518,424.00 2,693,116.00 4,610,139.00 8,209,725.00
DEI Earnings Per Adjusted Shares Outstanding
0.00 0.00 -86.07 -98.74 -136.56 -93.02 -108.86 -29.52 -15.67 -8.35 -3.29
Growth Metrics
- - - - - - - - - - -
Revenue Growth
0.00% -100.00% 0.00% 0.00% 0.00% 4.74% 76.67% -65.37% -100.00% 0.00% 0.00%
EBITDA Growth
0.00% -105.87% -27.44% -56.46% -34.84% -9.07% -34.13% 73.37% -11.48% 11.36% 6.88%
EBIT Growth
0.00% -102.43% -28.18% -55.14% -36.31% -9.08% -33.98% 72.36% -9.71% 11.03% 11.92%
NOPAT Growth
0.00% -104.87% -22.06% -62.31% -36.31% -9.08% -35.35% 37.27% 51.46% -3.33% 4.45%
Net Income Growth
0.00% -98.82% -27.27% -58.11% -41.37% -10.58% -36.69% 68.57% 5.85% 8.74% 29.94%
EPS Growth
0.00% -88.52% 86.78% 32.88% -10.84% 27.90% -36.69% 72.78% 41.15% 41.50% 67.39%
Operating Cash Flow Growth
0.00% -81.24% -24.68% -58.72% -71.32% 2.19% -19.34% 27.10% 64.61% -5.21% -8.88%
Free Cash Flow Firm Growth
0.00% 0.00% -52.78% -63.05% -94.39% 16.98% -10.99% 40.26% 50.89% -28.16% -19.62%
Invested Capital Growth
0.00% 0.00% -20.16% -24.10% 295.28% 21.20% -68.34% -174.97% -107.32% 8.59% 93.33%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 0.00% 24.11% 19.95% -3.29% -32.29% 0.00% 0.00% 0.00%
EBITDA Q/Q Growth
0.00% 0.00% 0.00% -23.77% 3.94% -10.24% -14.88% 70.98% 9.32% 1.46% 2.64%
EBIT Q/Q Growth
0.00% 0.00% 0.00% -23.76% 3.68% -10.05% -14.70% 69.87% 8.97% 1.44% 6.97%
NOPAT Q/Q Growth
0.00% 0.00% 0.00% -23.76% 3.68% -10.05% -15.86% 30.92% 1.57% 0.39% -2.00%
Net Income Q/Q Growth
0.00% 0.00% 0.00% -26.37% 3.34% 16.30% -47.50% 43.65% 9.08% 1.16% 24.72%
EPS Q/Q Growth
0.00% 0.00% 0.00% -119.58% 5.80% -17.06% -47.50% 44.45% 4.67% -20.55% 34.97%
Operating Cash Flow Q/Q Growth
0.00% 0.00% 2.19% -21.09% -2.46% -9.29% -1.87% 15.22% 17.78% 9.54% 0.13%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 0.00% -20.97% 7.35% -4.15% 22.63% 4.32% 9.46% -7.74%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00% -234.04% 300.18% -0.95% -61.70% 34.70% 16.06% -16.75% 58.44%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
100.00% 0.00% 0.00% 0.00% 66.94% 50.13% 63.55% 34.22% 0.00% 0.00% 0.00%
EBITDA Margin
-34,697.78% 0.00% 0.00% 0.00% -1,422.84% -1,481.69% -1,124.91% -865.24% 0.00% 0.00% 0.00%
Operating Margin
-35,435.56% 0.00% 0.00% 0.00% -1,452.49% -1,512.59% -1,158.76% -2,099.33% 0.00% 0.00% 0.00%
EBIT Margin
-35,728.89% 0.00% 0.00% 0.00% -1,452.49% -1,512.59% -1,147.10% -915.65% 0.00% 0.00% 0.00%
Profit (Net Income) Margin
-37,071.11% 0.00% 0.00% 0.00% -1,553.29% -1,639.85% -1,268.73% -1,151.64% 0.00% 0.00% 0.00%
Tax Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Interest Burden Percent
103.76% 101.90% 101.18% 103.12% 106.94% 108.41% 110.60% 125.77% 107.94% 110.71% 88.06%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% -1,640.94% -394.79% -740.69% -7,718.52% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% -1,589.68% -317.43% -629.10% -7,790.67% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 1,500.82% 233.90% 496.50% 7,467.96% 0.00% 0.00% 0.00%
Return on Equity (ROE)
0.00% -108.29% -70.17% -68.57% -140.12% -160.89% -244.19% -250.56% -318.75% -388.29% -279.18%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% -551.53% -413.96% -636.88% 0.00% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
0.00% 0.00% 0.00% 0.00% -47.02% -51.20% -71.43% -31.50% 0.00% 0.00% 0.00%
Return on Assets (ROA)
0.00% 0.00% 0.00% 0.00% -50.28% -55.50% -79.00% -39.62% 0.00% 0.00% 0.00%
Return on Common Equity (ROCE)
0.00% 310.28% -1.12% -68.57% -140.12% -160.89% -244.19% -250.56% -318.75% -388.29% -279.17%
Return on Equity Simple (ROE_SIMPLE)
0.00% 37.79% -47.07% -63.57% -317.75% -104.33% -848.64% -236.23% -562.35% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-11 -23 -28 -45 -62 -67 -91 -57 -28 -29 -27
NOPAT Margin
-24,804.89% 0.00% 0.00% 0.00% -1,016.74% -1,058.81% -811.13% -1,469.53% 0.00% 0.00% 0.00%
Net Nonoperating Expense Percent (NNEP)
0.00% -57.33% -21.67% -20.52% -51.27% -77.36% -111.59% 72.15% -71.96% -52.46% 3.06%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - -66.59% -67.08% -391.83%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 33.06% 49.87% 36.45% 65.78% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
10,242.22% 0.00% 0.00% 0.00% 1,070.38% 1,274.25% 934.71% 1,670.99% 0.00% 0.00% 0.00%
R&D to Revenue
25,293.33% 0.00% 0.00% 0.00% 449.05% 288.46% 339.25% 453.57% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
35,535.56% 0.00% 0.00% 0.00% 1,519.43% 1,562.72% 1,222.31% 2,133.56% 0.00% 0.00% 0.00%
Earnings before Interest and Taxes (EBIT)
-16 -33 -42 -65 -88 -96 -129 -36 -39 -35 -31
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-16 -32 -41 -64 -86 -94 -126 -34 -38 -33 -31
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 5.06 1.57 4.29 3.80 4.72 3.05 2.51 2.59 0.65
Price to Tangible Book Value (P/TBV)
0.00 0.00 5.06 1.57 4.29 3.80 4.72 3.05 2.51 2.59 0.65
Price to Revenue (P/Rev)
0.00 0.00 0.00 0.00 20.99 59.76 7.05 14.88 0.00 0.00 0.00
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 7.34 15.99 11.46 0.00 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00 18.64 46.98 6.03 8.87 0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.32 0.21 0.67 2.40 0.72 4.92 2.48 4.56 2.47 0.00
Long-Term Debt to Equity
0.00 0.30 0.13 0.67 2.40 0.72 4.70 2.00 4.56 1.63 0.00
Financial Leverage
0.00 -1.17 -1.10 -1.07 -0.94 -0.74 -0.79 -0.96 -1.52 -1.89 -1.46
Leverage Ratio
0.00 1.51 1.35 1.73 2.79 2.90 3.09 6.32 5.39 5.62 3.36
Compound Leverage Factor
0.00 1.54 1.37 1.79 2.98 3.14 3.42 7.95 5.82 6.22 2.96
Debt to Total Capital
0.00% 23.97% 17.22% 40.08% 70.57% 41.94% 83.12% 71.28% 82.00% 71.17% 0.00%
Short-Term Debt to Total Capital
0.00% 1.38% 6.15% 0.00% 0.00% 0.00% 3.83% 13.85% 0.00% 24.17% 0.00%
Long-Term Debt to Total Capital
0.00% 22.59% 11.07% 40.08% 70.57% 41.94% 79.29% 57.43% 82.00% 47.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.01%
Noncontrolling Interests to Total Capital
0.00% 293.90% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
0.00% -217.86% 82.78% 59.92% 29.43% 58.06% 16.88% 28.72% 18.00% 28.83% 99.99%
Debt to EBITDA
0.00 -0.30 -0.46 -1.10 -0.82 -0.77 -0.65 -1.40 -0.91 -0.91 0.00
Net Debt to EBITDA
0.00 1.11 2.34 1.57 0.17 0.86 0.09 0.70 0.45 0.62 0.00
Long-Term Debt to EBITDA
0.00 -0.28 -0.29 -1.10 -0.82 -0.77 -0.62 -1.13 -0.91 -0.60 0.00
Debt to NOPAT
0.00 -0.42 -0.67 -1.55 -1.15 -1.07 -0.91 -0.82 -1.23 -1.06 0.00
Net Debt to NOPAT
0.00 1.57 3.44 2.22 0.23 1.21 0.13 0.41 0.60 0.72 0.00
Long-Term Debt to NOPAT
0.00 -0.40 -0.43 -1.55 -1.15 -1.07 -0.87 -0.66 -1.23 -0.70 0.00
Altman Z-Score
0.00 0.00 8.36 -0.52 -3.29 -1.25 -7.28 -9.43 -16.87 -17.70 -111.19
Noncontrolling Interest Sharing Ratio
0.00% 386.53% 98.41% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.01%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.00 8.23 7.75 10.41 4.26 7.71 3.32 3.35 6.33 3.11 3.81
Quick Ratio
0.00 8.20 7.70 10.05 3.92 7.34 2.87 2.74 6.10 3.02 3.03
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
0.00 -18 -27 -44 -85 -71 -78 -47 -23 -29 -35
Operating Cash Flow to CapEx
-5,987.70% -17,874.51% -7,103.75% -3,429.72% -6,945.32% -4,670.13% -13,631.61% -39,652.26% -4,960.39% -14,125.96% -213,273.33%
Free Cash Flow to Firm to Interest Expense
0.00 -22.91 -26.34 -11.82 -10.03 -8.22 -5.69 -4.76 -3.96 -5.10 0.00
Operating Cash Flow to Interest Expense
-24.98 -35.66 -33.46 -14.61 -10.93 -10.56 -7.86 -8.01 -4.80 -5.08 0.00
Operating Cash Flow Less CapEx to Interest Expense
-25.40 -35.86 -33.93 -15.04 -11.09 -10.79 -7.92 -8.03 -4.90 -5.12 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.00 0.00 0.00 0.00 0.03 0.03 0.06 0.03 0.00 0.00 0.00
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.60 0.90 0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.46 0.64 0.59 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00 0.00 2.50 2.17 3.82 2.49 0.00 0.00 0.00
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.50 1.50 1.24 0.66 0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 607.20 405.09 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 794.62 568.09 617.75 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 723.82 243.99 295.02 551.14 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00 70.80 931.30 727.82 -551.14 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
0.00 -5.30 -6.37 -7.90 15 19 5.92 -4.44 -9.20 -8.41 -0.56
Invested Capital Turnover
0.00 0.00 0.00 0.00 1.61 0.37 0.91 5.25 0.00 0.00 0.00
Increase / (Decrease) in Invested Capital
0.00 -5.30 -1.07 -1.53 23 3.27 -13 -10 -4.76 0.79 7.85
Enterprise Value (EV)
0.00 0.00 357 65 113 299 68 35 2.15 11 -2.99
Market Capitalization
0.00 0.00 453 165 127 380 79 58 19 32 4.56
Book Value per Share
$0.00 ($74.28) $3.66 $3.11 $0.86 $1.78 $0.26 $12.50 $2.79 $2.68 $0.85
Tangible Book Value per Share
$0.00 ($74.28) $3.66 $3.11 $0.86 $1.78 $0.26 $12.50 $2.79 $2.68 $0.85
Total Capital
0.00 40 108 175 101 172 100 66 42 43 7.00
Total Debt
0.00 9.65 19 70 71 72 83 47 34 30 0.00
Total Long-Term Debt
0.00 9.10 12 70 71 72 79 38 34 20 0.00
Net Debt
0.00 -36 -96 -101 -14 -81 -11 -23 -17 -21 -7.56
Capital Expenditures (CapEx)
0.25 0.15 0.48 1.58 1.34 1.94 0.79 0.20 0.56 0.21 0.02
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 -4.84 -7.56 -11 -4.74 -4.39 -3.42 -1.09 -6.37 -5.00 -0.56
Debt-free Net Working Capital (DFNWC)
0.00 41 107 160 81 149 91 69 45 46 7.00
Net Working Capital (NWC)
0.00 40 100 160 81 149 87 60 45 36 7.00
Net Nonoperating Expense (NNE)
5.52 10 14 21 33 37 51 -12 14 9.82 -0.43
Net Nonoperating Obligations (NNO)
0.00 -36 -96 -113 -14 -81 -11 -23 -17 -21 -7.56
Total Depreciation and Amortization (D&A)
0.46 0.40 0.75 0.63 1.80 1.97 2.49 1.96 1.56 1.51 -0.35
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% -78.02% -68.94% -30.40% -28.06% 0.00% 0.00% 0.00%
Debt-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 1,328.78% 2,344.45% 807.48% 1,783.22% 0.00% 0.00% 0.00%
Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 1,328.78% 2,344.45% 773.52% 1,548.23% 0.00% 0.00% 0.00%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($744.50) ($1,403.50) ($305.50) ($124.50) ($138.00) ($99.50) ($109.50) ($29.48) ($17.35) ($10.15) ($3.31)
Adjusted Weighted Average Basic Shares Outstanding
22.41K 23.63K 491.12K 677.66K 736.08K 1.23M 1.30M 1.52M 2.43M 3.80M 8.15M
Adjusted Diluted Earnings per Share
($744.50) ($1,403.50) ($305.50) ($124.50) ($138.00) ($99.50) ($109.50) ($29.48) ($17.35) ($10.15) ($3.31)
Adjusted Weighted Average Diluted Shares Outstanding
22.41K 23.63K 491.12K 677.66K 736.08K 1.23M 1.30M 1.52M 2.43M 3.80M 8.15M
Adjusted Basic & Diluted Earnings per Share
($744.50) ($1,403.50) ($305.50) ($124.50) ($138.00) ($99.50) $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
22.41K 23.63K 138.07K 535.08K 684.20K 1.05M 1.45M 2.03M 2.82M 6.45M 0.00
Normalized Net Operating Profit after Tax (NOPAT)
-11 -23 -28 -45 -62 -67 -91 -57 -28 -29 -26
Normalized NOPAT Margin
-24,804.89% 0.00% 0.00% 0.00% -1,016.74% -1,058.81% -811.13% -1,469.53% 0.00% 0.00% 0.00%
Pre Tax Income Margin
-37,071.11% 0.00% 0.00% 0.00% -1,553.29% -1,639.85% -1,268.73% -1,151.64% 0.00% 0.00% 0.00%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-26.62 -42.43 -40.94 -17.47 -10.40 -11.20 -9.36 -3.62 -6.72 -6.01 0.00
NOPAT to Interest Expense
-18.48 -29.82 -27.39 -12.23 -7.28 -7.84 -6.62 -5.81 -4.78 -4.96 0.00
EBIT Less CapEx to Interest Expense
-27.04 -42.63 -41.41 -17.90 -10.56 -11.43 -9.42 -3.64 -6.82 -6.05 0.00
NOPAT Less CapEx to Interest Expense
-18.90 -30.01 -27.86 -12.66 -7.44 -8.07 -6.68 -5.83 -4.87 -5.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
-9.03% -0.85% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Quarterly Metrics And Ratios for KALA BIO

This table displays calculated financial ratios and metrics derived from KALA BIO's official financial filings.

Metric Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
Period end date 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025
DEI Shares Outstanding
2,348,687.00 2,542,716.00 2,693,116.00 2,816,454.00 2,816,454.00 4,607,569.00 4,610,139.00 6,452,398.00 6,452,398.00 7,021,040.00 8,209,725.00
DEI Adjusted Shares Outstanding
2,348,687.00 2,542,716.00 2,693,116.00 2,816,454.00 2,816,454.00 4,607,569.00 4,610,139.00 6,452,398.00 6,452,398.00 7,021,040.00 8,209,725.00
DEI Earnings Per Adjusted Shares Outstanding
-4.43 -3.43 -3.20 -4.19 -3.40 -1.94 -1.77 -1.39 -1.73 -1.08 0.08
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-100.00% -100.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Growth
63.21% -122.73% 34.31% 20.92% 11.66% -1.22% 6.69% 23.03% -24.15% 13.45% 12.17%
EBIT Growth
62.58% -124.20% 33.14% 20.50% 11.25% -1.12% 6.54% 23.37% -21.52% 14.56% 31.61%
NOPAT Growth
63.04% 57.90% 6.17% -2.12% -0.06% -13.99% 1.66% 10.58% -14.82% 27.52% -54.43%
Net Income Growth
62.96% -129.94% 32.83% 18.32% 8.01% -2.83% 5.24% 24.22% -16.45% 15.49% 108.39%
EPS Growth
76.96% -117.71% 57.99% 0.00% 27.52% 43.40% 39.44% 66.43% 45.89% 44.56% 140.93%
Operating Cash Flow Growth
70.12% 81.16% 43.97% -11.98% -21.33% -60.06% 40.25% 18.63% 16.07% -130.20% 0.91%
Free Cash Flow Firm Growth
167.23% -125.60% -161.91% -225.84% -209.29% -446.39% -276.15% -31.61% 11.36% -1.60% -143.88%
Invested Capital Growth
-215.96% -61.30% -107.32% -5.88% 30.23% 34.28% 8.59% 40.86% 7.33% 81.26% 93.33%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Q/Q Growth
29.52% 18.99% 2.35% -41.84% 21.27% 7.18% 9.98% -17.00% -26.98% 35.29% 8.65%
EBIT Q/Q Growth
28.84% 18.16% 2.31% -39.73% 20.55% 6.76% 9.71% -14.57% -25.99% 34.44% 27.73%
NOPAT Q/Q Growth
17.84% 8.72% -9.78% -24.04% 19.50% -3.99% 5.30% -12.79% -3.36% 34.36% -101.78%
Net Income Q/Q Growth
27.96% 16.41% 0.88% -36.86% 18.87% 6.57% 8.66% -9.44% -24.68% 32.19% 109.07%
EPS Q/Q Growth
0.00% 21.79% -4.11% -18.31% 24.76% 38.92% -11.40% 34.42% -21.28% 37.43% 182.24%
Operating Cash Flow Q/Q Growth
21.57% 61.13% -160.70% -40.90% 15.02% 48.72% 2.69% -91.91% 12.35% -40.64% 58.11%
Free Cash Flow Firm Q/Q Growth
33.00% -123.43% -0.15% -303.27% -15.50% -17.13% 31.06% -41.10% 22.21% -34.26% -65.50%
Invested Capital Q/Q Growth
-17.48% -35.05% 16.06% 20.50% 22.58% -27.21% -16.75% 48.57% -21.31% 74.28% 58.44%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBIT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Profit (Net Income) Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Tax Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Interest Burden Percent
107.15% 109.44% 111.04% 108.76% 111.06% 111.29% 112.59% 107.55% 106.43% 110.09% -13.81%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
122.86% -905.22% -318.75% -262.61% -248.11% -430.96% -388.29% -576.46% -708.34% 3,969.10% -279.18%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Assets (ROA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Common Equity (ROCE)
122.86% -905.22% -318.75% -262.61% -248.11% -430.96% -388.29% -576.46% -708.34% 3,969.10% -279.17%
Return on Equity Simple (ROE_SIMPLE)
-49.38% -413.57% 0.00% -593.77% 0.00% 0.00% 0.00% -624.58% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-6.72 -6.13 -6.73 -8.35 -6.72 -6.99 -6.62 -7.47 -7.72 -5.07 -10
NOPAT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Nonoperating Expense Percent (NNEP)
57.07% -18.35% -9.44% -15.58% -12.69% -10.81% -8.30% -12.32% -32.07% -74.00% 77.11%
Return On Investment Capital (ROIC_SIMPLE)
- - -16.15% -20.29% -13.85% -16.65% -15.48% -19.71% -28.92% -25.66% -146.15%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings before Interest and Taxes (EBIT)
-9.72 -7.95 -7.77 -11 -8.63 -8.04 -7.26 -8.32 -10 -6.87 -4.97
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-9.34 -7.57 -7.39 -10 -8.25 -7.66 -6.89 -8.07 -10 -6.63 -6.05
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.96 2.02 2.51 3.37 1.46 3.83 2.59 6.48 0.00 0.00 0.65
Price to Tangible Book Value (P/TBV)
1.96 2.02 2.51 3.37 1.46 3.83 2.59 6.48 0.00 0.00 0.65
Price to Revenue (P/Rev)
81.59 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
20.62 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1.92 3.02 4.56 5.18 2.54 5.12 2.47 5.64 -9.33 -3.28 0.00
Long-Term Debt to Equity
1.92 3.02 4.56 4.28 1.66 2.50 1.63 2.65 -5.86 0.00 0.00
Financial Leverage
-0.92 -2.73 -1.52 -1.47 -1.44 -2.00 -1.89 -1.94 -2.04 3.74 -1.46
Leverage Ratio
-10.77 14.32 5.39 4.16 4.10 6.37 5.62 8.19 9.29 -43.80 3.36
Compound Leverage Factor
-11.54 15.67 5.99 4.52 4.56 7.09 6.32 8.81 9.89 -48.22 -0.46
Debt to Total Capital
65.74% 75.12% 82.00% 83.82% 71.74% 83.67% 71.17% 84.94% 112.01% 143.88% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 14.56% 24.69% 42.80% 24.17% 45.04% 41.63% 143.88% 0.00%
Long-Term Debt to Total Capital
65.74% 75.12% 82.00% 69.26% 47.04% 40.86% 47.00% 39.90% 70.38% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.01%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
34.26% 24.88% 18.00% 16.18% 28.26% 16.33% 28.83% 15.06% -12.01% -43.88% 99.99%
Debt to EBITDA
-60.59 -0.82 -0.91 -0.99 -1.03 -1.04 -0.91 -1.04 -0.91 -0.89 0.00
Net Debt to EBITDA
46.23 0.54 0.45 0.40 0.58 0.42 0.62 0.33 0.06 -0.23 0.00
Long-Term Debt to EBITDA
-60.59 -0.82 -0.91 -0.82 -0.68 -0.51 -0.60 -0.49 -0.57 0.00 0.00
Debt to NOPAT
-1.04 -1.20 -1.23 -1.24 -1.25 -1.22 -1.06 -1.16 -1.04 -1.06 0.00
Net Debt to NOPAT
0.79 0.79 0.60 0.50 0.69 0.49 0.72 0.36 0.07 -0.27 0.00
Long-Term Debt to NOPAT
-1.04 -1.20 -1.23 -1.02 -0.82 -0.60 -0.70 -0.54 -0.65 0.00 0.00
Altman Z-Score
-11.94 -13.44 -15.02 -16.45 -14.23 -16.63 -16.07 -19.12 -26.62 -40.03 -102.26
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.01%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
6.65 5.62 6.33 4.22 3.07 2.15 3.11 1.99 2.10 0.75 3.81
Quick Ratio
6.01 5.44 6.10 4.08 2.82 2.06 3.02 1.84 1.99 0.65 3.03
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
8.40 -1.97 -1.97 -7.95 -9.18 -11 -7.41 -10 -8.13 -11 -18
Operating Cash Flow to CapEx
-3,549.07% -1,050.53% -109,942.86% -83,415.38% -25,597.22% -5,250.00% -6,663.77% 0.00% -48,337.50% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
5.94 -1.35 -1.34 -5.46 -6.29 -7.27 -5.32 -9.59 -7.53 -11.34 0.00
Operating Cash Flow to Interest Expense
-5.38 -2.02 -5.24 -7.45 -6.32 -3.20 -3.30 -8.09 -7.15 -11.29 0.00
Operating Cash Flow Less CapEx to Interest Expense
-5.53 -2.22 -5.25 -7.46 -6.35 -3.26 -3.35 -8.09 -7.17 -11.29 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.55 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
187,510.45 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
-187,510.45 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
-8.12 -11 -9.20 -7.32 -5.66 -7.20 -8.41 -4.33 -5.25 -1.35 -0.56
Invested Capital Turnover
-0.75 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Increase / (Decrease) in Invested Capital
-15 -4.17 -4.76 -0.41 2.45 3.76 0.79 2.99 0.42 5.85 7.85
Enterprise Value (EV)
8.66 0.45 2.15 8.47 0.59 12 11 27 29 18 -2.99
Market Capitalization
34 23 19 22 20 26 32 37 31 11 4.56
Book Value per Share
$7.45 $4.41 $2.79 $2.37 $4.87 $1.49 $2.68 $1.24 ($0.50) ($1.23) $0.85
Tangible Book Value per Share
$7.45 $4.41 $2.79 $2.37 $4.87 $1.49 $2.68 $1.24 ($0.50) ($1.23) $0.85
Total Capital
51 45 42 41 49 42 43 38 27 20 7.00
Total Debt
34 34 34 35 35 35 30 32 30 28 0.00
Total Long-Term Debt
34 34 34 29 23 17 20 15 19 0.00 0.00
Net Debt
-26 -22 -17 -14 -19 -14 -21 -10 -2.04 7.32 -7.56
Capital Expenditures (CapEx)
0.21 0.28 0.01 0.01 0.04 0.09 0.07 0.00 0.02 -0.00 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-3.49 -8.46 -6.37 -4.28 -2.55 -3.81 -5.00 -2.41 -3.18 -0.99 -0.56
Debt-free Net Working Capital (DFNWC)
56 48 45 44 52 45 46 40 29 20 7.00
Net Working Capital (NWC)
56 48 45 38 40 27 36 23 18 -8.30 7.00
Net Nonoperating Expense (NNE)
3.69 2.57 1.89 3.46 2.86 1.96 1.55 1.48 3.44 2.50 -11
Net Nonoperating Obligations (NNO)
-26 -22 -17 -14 -19 -14 -21 -10 -2.04 7.32 -7.56
Total Depreciation and Amortization (D&A)
0.38 0.39 0.38 0.38 0.38 0.39 0.37 0.25 0.24 0.24 -1.09
Debt-free, Cash-free Net Working Capital to Revenue
-831.90% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Debt-free Net Working Capital to Revenue
13,258.10% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Working Capital to Revenue
13,258.10% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($4.36) ($3.41) ($3.55) ($4.20) ($3.16) ($1.93) ($2.15) ($1.41) ($1.71) ($1.07) $0.88
Adjusted Weighted Average Basic Shares Outstanding
2.39M 2.55M 2.43M 2.81M 3.03M 4.63M 3.80M 6.35M 6.51M 7.04M 8.15M
Adjusted Diluted Earnings per Share
($4.36) ($3.41) ($3.55) $0.00 ($3.16) ($1.93) ($2.15) ($1.41) ($1.71) ($1.07) $0.88
Adjusted Weighted Average Diluted Shares Outstanding
2.39M 2.55M 2.43M 2.81M 3.03M 4.63M 3.80M 6.35M 6.51M 7.04M 8.15M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 ($3.55) $0.00 $0.00 $0.00 ($2.15) $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
2.54M 2.69M 2.82M 2.82M 4.61M 4.61M 6.45M 6.45M 7.02M 8.21M 0.00
Normalized Net Operating Profit after Tax (NOPAT)
-6.72 -6.13 -6.73 -8.35 -6.72 -6.99 -6.62 -7.47 -7.72 -4.08 -7.16
Normalized NOPAT Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Pre Tax Income Margin
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-6.88 -5.45 -5.29 -7.46 -5.92 -5.44 -5.22 -7.63 -9.70 -7.14 0.00
NOPAT to Interest Expense
-4.76 -4.20 -4.59 -5.74 -4.61 -4.73 -4.76 -6.85 -7.14 -5.26 0.00
EBIT Less CapEx to Interest Expense
-7.03 -5.64 -5.30 -7.47 -5.94 -5.50 -5.27 -7.63 -9.71 -7.13 0.00
NOPAT Less CapEx to Interest Expense
-4.91 -4.40 -4.59 -5.75 -4.64 -4.79 -4.81 -6.85 -7.16 -5.26 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Financials Breakdown Chart

Key Financial Trends

Here are the key trends for Kala Bio (KALA) based on quarterly statements from the last four years. The focus is on profitability, liquidity, and balance-sheet health that matter to retail investors.

  • Positive quarterly profitability (Q4 2025): Kala Bio reported net income attributable to common shareholders of $686,000 in Q4 2025, helped by notable non-operating income, signaling a rare quarterly gain despite ongoing operating losses.
  • Low or zero long‑term debt (through Q3–Q1 2025): Long‑term debt is reported as 0 in Q3 2025 and in the surrounding quarters, reducing long‑term leverage risk.
  • Liquidity from cash on hand (Q3 2025): Cash and cash equivalents were about $21.1 million, providing a cushion to fund near‑term activities.
  • Access to equity financing (multiple quarters): Kala has repeatedly issued common equity in several quarters, boosting liquidity and helping to finance operations and capital needs.
  • Positive financing activity in some periods: Net cash from financing activities was positive in certain quarters (indicating net capital inflows from equity financing), contributing to liquidity despite ongoing cash burn from operations.
  • Revenue largely flat at zero: Across Q1–Q4 2025 (and prior years’ quarters shown), Total Revenue is essentially zero, suggesting no product sales yet and limited operating upside from the top line.
  • Profitability driven by non‑operating items: Even when results show a quarterly net income, it’s largely due to non‑operating income, not core operating performance, indicating ongoing operating losses.
  • Persistent quarterly net losses: Core results show sizable losses in many quarters (for example, Q3 2025 net income of about −$7.56 million), underscoring a continuing profitability challenge.
  • Rising operating costs relative to revenue: Selling, General & Administrative and Research & Development expenses are frequently in the mid‑millions per quarter, far outpacing the minimal or zero revenue.
  • Balance-sheet fragility and near‑term liquidity pressure: Negative equity is evident in several periods (e.g., negative total equity in Q3 2025), with notable short‑term debt levels (roughly in the $11–28 million range in recent quarters), signaling ongoing liquidity and solvency risk if financing or revenue growth slows.

Notes for context (high level): Revenue has stayed effectively flat at zero in the quarters shown, while operating expenses remain substantial. Cash burn from operations has been evident in multiple quarters, offset in part by equity financing and occasional non‑operating income. The company’s capital structure shows no long‑term debt in several periods, but short‑term liabilities and negative equity highlight ongoing balance‑sheet and liquidity considerations for investors. As always, consider how ongoing fundraising and any potential product milestones could influence Kala Bio’s financial trajectory moving forward.

05/11/26 02:51 PM ETAI Generated. May Contain Errors.

KALA BIO Financials - Frequently Asked Questions

According to the most recent income statement we have on file, KALA BIO's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

The last 5 years of KALA BIO's net income performance:
  • 2021: -$142.61 million
  • 2022: -$44.82 million
  • 2023: -$42.20 million
  • 2024: -$38.51 million
  • 2025: -$26.98 million
Find out what analysts predict for KALA BIO in the coming months.

KALA BIO's total operating income in 2025 was -$39.16 million, based on the following breakdown:
  • Total Gross Profit: $0.00
  • Total Operating Expenses: $39.16 million

Over the last 10 years, KALA BIO's total revenue changed from $45 thousand in 2015 to $0.00 in 2025, a change of -100.0%.

KALA BIO's total liabilities were at $2.49 million at the end of 2025, a 94.2% decrease from 2024, and a 84.1% decrease since 2016.

In the past 9 years, KALA BIO's cash and equivalents has ranged from $7.56 million in 2025 to $170.90 million in 2018, and is currently $7.56 million as of their latest financial filing in 2025.

Over the last 10 years, KALA BIO's book value per share changed from 0.00 in 2015 to 0.85 in 2025, a change of 85.2%.



Financial statements for NASDAQ:KALA last updated on 5/11/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners