Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
-30.90% |
11.63% |
28.14% |
26.27% |
1.00% |
1.33% |
3.33% |
-9.62% |
5.19% |
10.88% |
EBITDA Growth |
|
-69.08% |
14.37% |
69.05% |
57.80% |
-14.44% |
155.25% |
326.56% |
-77.26% |
188.00% |
-168.33% |
EBIT Growth |
|
-84.83% |
14.26% |
85.58% |
92.42% |
-8.17% |
1,785.84% |
93.38% |
-113.40% |
77.97% |
-351.21% |
NOPAT Growth |
|
-77.28% |
39.07% |
85.80% |
93.41% |
-10.12% |
2,709.04% |
93.45% |
-78.36% |
75.10% |
-259.43% |
Net Income Growth |
|
-76.40% |
44.82% |
86.49% |
102.40% |
8.96% |
265.23% |
62.70% |
-30.43% |
66.03% |
-427.77% |
EPS Growth |
|
-76.22% |
45.67% |
89.55% |
97.06% |
6.25% |
252.38% |
63.79% |
-28.89% |
66.91% |
-440.00% |
Operating Cash Flow Growth |
|
-47.74% |
12.89% |
42.38% |
82.93% |
-26.14% |
141.24% |
33.61% |
-7.72% |
282.36% |
-157.04% |
Free Cash Flow Firm Growth |
|
-70.94% |
6.97% |
348.57% |
-2.02% |
-61.73% |
484.08% |
-67.65% |
38.55% |
145.95% |
77.23% |
Invested Capital Growth |
|
1.94% |
19.89% |
7.35% |
17.49% |
4.68% |
-8.55% |
-4.33% |
-16.62% |
-9.82% |
0.00% |
Revenue Q/Q Growth |
|
-9.45% |
-0.72% |
5.46% |
7.20% |
1.73% |
1.07% |
0.18% |
-5.59% |
4.12% |
4.53% |
EBITDA Q/Q Growth |
|
-42.06% |
-3.23% |
12.86% |
11.68% |
-1.07% |
22.70% |
-8.38% |
-15.94% |
327.09% |
-167.77% |
EBIT Q/Q Growth |
|
-64.36% |
-4.51% |
14.95% |
14.31% |
3.87% |
42.67% |
5.07% |
-0.46% |
59.30% |
-61.66% |
NOPAT Q/Q Growth |
|
-57.00% |
20.05% |
14.96% |
14.26% |
2.99% |
47.54% |
-47.10% |
0.50% |
57.07% |
-62.36% |
Net Income Q/Q Growth |
|
-57.35% |
22.04% |
15.04% |
15.04% |
4.41% |
94.30% |
0.35% |
1.33% |
40.80% |
-61.89% |
EPS Q/Q Growth |
|
-57.28% |
23.33% |
14.41% |
15.52% |
0.00% |
100.00% |
4.55% |
0.00% |
42.31% |
-60.00% |
Operating Cash Flow Q/Q Growth |
|
-15.86% |
-3.58% |
14.54% |
20.84% |
-15.32% |
7.28% |
120.58% |
-33.78% |
144.65% |
-15.48% |
Free Cash Flow Firm Q/Q Growth |
|
-30.30% |
-6.15% |
144.50% |
-56.74% |
-35.02% |
1.75% |
311.24% |
-24.96% |
176.60% |
82.75% |
Invested Capital Q/Q Growth |
|
-0.80% |
10.15% |
-0.31% |
17.22% |
2.07% |
-3.40% |
-7.01% |
-1.42% |
-4.30% |
-4.37% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Gross Margin |
|
66.82% |
69.82% |
68.46% |
62.42% |
60.11% |
59.00% |
55.03% |
56.11% |
57.71% |
54.45% |
EBITDA Margin |
|
15.42% |
34.46% |
33.63% |
25.49% |
20.40% |
24.08% |
9.56% |
2.32% |
9.20% |
-11.00% |
Operating Margin |
|
6.76% |
28.80% |
28.37% |
19.56% |
12.83% |
14.61% |
-0.78% |
-12.34% |
-6.25% |
-26.41% |
EBIT Margin |
|
6.34% |
28.87% |
28.21% |
19.48% |
12.78% |
14.06% |
-0.84% |
-13.19% |
-5.59% |
-26.68% |
Profit (Net Income) Margin |
|
12.00% |
35.14% |
27.09% |
18.61% |
11.61% |
10.76% |
-6.60% |
-18.28% |
-12.67% |
-39.22% |
Tax Burden Percent |
|
168.74% |
120.57% |
98.23% |
98.25% |
97.80% |
96.51% |
109.82% |
101.22% |
122.45% |
125.68% |
Interest Burden Percent |
|
112.23% |
100.96% |
97.77% |
97.27% |
92.90% |
79.35% |
711.46% |
136.94% |
185.21% |
116.98% |
Effective Tax Rate |
|
-68.74% |
-20.57% |
1.77% |
1.75% |
2.20% |
3.49% |
0.00% |
0.00% |
0.00% |
0.00% |
Return on Invested Capital (ROIC) |
|
10.22% |
49.51% |
40.53% |
24.43% |
14.05% |
15.29% |
-0.55% |
-7.45% |
-3.63% |
-13.87% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
7.96% |
45.22% |
-69.38% |
-18.13% |
-31.39% |
-1.63% |
-15.62% |
-25.73% |
-19.24% |
-49.55% |
Return on Net Nonoperating Assets (RNNOA) |
|
-1.50% |
-5.57% |
-0.73% |
-0.34% |
-0.74% |
-0.44% |
-10.51% |
-21.46% |
-15.16% |
-38.25% |
Return on Equity (ROE) |
|
8.71% |
43.94% |
39.80% |
24.10% |
13.31% |
14.84% |
-11.06% |
-28.91% |
-18.79% |
-52.12% |
Cash Return on Invested Capital (CROIC) |
|
8.29% |
31.42% |
33.44% |
8.35% |
9.48% |
24.22% |
3.88% |
10.68% |
6.70% |
-13.87% |
Operating Return on Assets (OROA) |
|
3.83% |
25.96% |
24.42% |
14.27% |
8.07% |
9.19% |
-0.53% |
-7.26% |
-3.07% |
-13.78% |
Return on Assets (ROA) |
|
7.26% |
31.60% |
23.46% |
13.64% |
7.34% |
7.04% |
-4.18% |
-10.06% |
-6.97% |
-20.26% |
Return on Common Equity (ROCE) |
|
8.71% |
43.94% |
39.80% |
24.10% |
13.31% |
14.84% |
-11.06% |
-28.91% |
-18.79% |
-52.12% |
Return on Equity Simple (ROE_SIMPLE) |
|
8.60% |
37.44% |
36.72% |
23.30% |
12.33% |
13.27% |
-10.18% |
-32.41% |
-20.00% |
-52.12% |
Net Operating Profit after Tax (NOPAT) |
|
58 |
256 |
184 |
99 |
51 |
57 |
-2.18 |
-33 |
-19 |
-75 |
NOPAT Margin |
|
11.41% |
34.72% |
27.87% |
19.22% |
12.55% |
14.10% |
-0.55% |
-8.64% |
-4.38% |
-18.49% |
Net Nonoperating Expense Percent (NNEP) |
|
2.26% |
4.29% |
109.91% |
42.57% |
45.45% |
16.92% |
15.07% |
18.29% |
15.61% |
35.69% |
Return On Investment Capital (ROIC_SIMPLE) |
|
8.18% |
36.98% |
29.88% |
- |
- |
- |
- |
- |
- |
- |
Cost of Revenue to Revenue |
|
33.18% |
30.18% |
31.54% |
37.58% |
39.89% |
41.00% |
44.98% |
43.89% |
42.29% |
45.55% |
SG&A Expenses to Revenue |
|
22.96% |
18.62% |
18.49% |
20.50% |
23.36% |
20.43% |
22.83% |
23.50% |
23.09% |
23.98% |
R&D to Revenue |
|
31.27% |
21.67% |
20.56% |
21.45% |
21.86% |
19.46% |
20.67% |
26.78% |
27.52% |
33.71% |
Operating Expenses to Revenue |
|
60.06% |
41.02% |
40.08% |
42.86% |
47.28% |
44.39% |
55.81% |
68.45% |
63.96% |
80.86% |
Earnings before Interest and Taxes (EBIT) |
|
32 |
213 |
186 |
100 |
52 |
57 |
-3.37 |
-51 |
-24 |
-108 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
79 |
254 |
222 |
131 |
83 |
97 |
38 |
8.94 |
39 |
-45 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
11.44 |
13.76 |
18.25 |
25.64 |
16.23 |
7.84 |
3.41 |
3.28 |
3.30 |
2.50 |
Price to Tangible Book Value (P/TBV) |
|
20.81 |
26.77 |
60.60 |
158.70 |
56.41 |
48.31 |
0.00 |
0.00 |
0.00 |
0.00 |
Price to Revenue (P/Rev) |
|
15.97 |
12.92 |
13.47 |
20.48 |
15.29 |
6.36 |
2.21 |
1.85 |
2.09 |
1.88 |
Price to Earnings (P/E) |
|
133.07 |
36.76 |
49.71 |
110.01 |
131.64 |
59.05 |
0.00 |
0.00 |
0.00 |
0.00 |
Dividend Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Earnings Yield |
|
0.75% |
2.72% |
2.01% |
0.91% |
0.76% |
1.69% |
0.00% |
0.00% |
0.00% |
0.00% |
Enterprise Value to Invested Capital (EV/IC) |
|
13.92 |
16.67 |
18.88 |
24.15 |
16.70 |
7.29 |
2.60 |
2.22 |
2.27 |
1.84 |
Enterprise Value to Revenue (EV/Rev) |
|
15.70 |
12.74 |
13.44 |
20.53 |
15.26 |
6.43 |
2.54 |
2.34 |
2.60 |
2.46 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
101.83 |
36.98 |
39.96 |
80.52 |
74.79 |
26.69 |
26.57 |
100.98 |
28.23 |
0.00 |
Enterprise Value to EBIT (EV/EBIT) |
|
247.78 |
44.14 |
47.65 |
105.41 |
119.39 |
45.72 |
0.00 |
0.00 |
0.00 |
0.00 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
137.57 |
36.70 |
48.22 |
106.80 |
121.58 |
45.57 |
0.00 |
0.00 |
0.00 |
0.00 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
56.78 |
34.85 |
37.17 |
63.07 |
67.92 |
20.92 |
19.69 |
23.43 |
26.58 |
0.00 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
169.45 |
57.83 |
58.45 |
312.51 |
180.24 |
28.76 |
65.53 |
18.88 |
32.17 |
0.00 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
0.00 |
0.00 |
0.26 |
0.38 |
0.44 |
0.45 |
1.00 |
1.38 |
1.24 |
1.11 |
Long-Term Debt to Equity |
|
0.00 |
0.00 |
0.26 |
0.34 |
0.41 |
0.38 |
0.97 |
1.38 |
1.11 |
1.08 |
Financial Leverage |
|
-0.19 |
-0.12 |
0.01 |
0.02 |
0.02 |
0.27 |
0.67 |
0.83 |
0.79 |
0.77 |
Leverage Ratio |
|
1.20 |
1.39 |
1.70 |
1.77 |
1.81 |
2.11 |
2.65 |
2.87 |
2.70 |
2.57 |
Compound Leverage Factor |
|
1.35 |
1.40 |
1.66 |
1.72 |
1.69 |
1.67 |
18.82 |
3.94 |
4.99 |
3.01 |
Debt to Total Capital |
|
0.00% |
0.00% |
20.90% |
27.73% |
30.75% |
30.90% |
50.11% |
58.04% |
55.30% |
52.56% |
Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
3.02% |
2.30% |
4.53% |
1.60% |
0.29% |
5.58% |
1.17% |
Long-Term Debt to Total Capital |
|
0.00% |
0.00% |
20.90% |
24.71% |
28.45% |
26.38% |
48.51% |
57.75% |
49.72% |
51.38% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
100.00% |
100.00% |
79.10% |
72.27% |
69.25% |
69.10% |
49.89% |
41.96% |
44.70% |
47.44% |
Debt to EBITDA |
|
0.00 |
0.00 |
0.58 |
1.20 |
2.05 |
1.51 |
6.81 |
33.70 |
8.51 |
-7.58 |
Net Debt to EBITDA |
|
0.00 |
0.00 |
-0.08 |
0.20 |
-0.14 |
0.29 |
3.44 |
21.19 |
5.54 |
-5.28 |
Long-Term Debt to EBITDA |
|
0.00 |
0.00 |
0.58 |
1.07 |
1.90 |
1.29 |
6.59 |
33.53 |
7.66 |
-7.41 |
Debt to NOPAT |
|
0.00 |
0.00 |
0.70 |
1.59 |
3.33 |
2.57 |
-118.89 |
-9.04 |
-17.90 |
-4.51 |
Net Debt to NOPAT |
|
0.00 |
0.00 |
-0.09 |
0.27 |
-0.23 |
0.50 |
-59.97 |
-5.68 |
-11.65 |
-3.14 |
Long-Term Debt to NOPAT |
|
0.00 |
0.00 |
0.70 |
1.42 |
3.08 |
2.20 |
-115.09 |
-8.99 |
-16.10 |
-4.41 |
Altman Z-Score |
|
38.16 |
40.72 |
18.91 |
21.04 |
13.17 |
5.71 |
1.41 |
0.65 |
1.03 |
0.65 |
Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Current Ratio |
|
3.66 |
3.78 |
2.98 |
2.84 |
4.19 |
2.63 |
4.10 |
3.15 |
2.00 |
2.57 |
Quick Ratio |
|
2.18 |
2.39 |
1.88 |
1.99 |
3.10 |
1.83 |
2.73 |
2.00 |
1.37 |
1.72 |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
47 |
162 |
152 |
34 |
35 |
90 |
15 |
48 |
34 |
-75 |
Operating Cash Flow to CapEx |
|
671.32% |
1,341.37% |
1,023.25% |
1,705.36% |
756.43% |
796.26% |
613.76% |
776.49% |
249.65% |
-125.68% |
Free Cash Flow to Firm to Interest Expense |
|
0.00 |
0.00 |
36.62 |
12.36 |
9.33 |
7.70 |
0.75 |
2.54 |
1.70 |
-4.08 |
Operating Cash Flow to Interest Expense |
|
0.00 |
0.00 |
57.60 |
61.26 |
24.77 |
10.58 |
2.50 |
2.05 |
2.05 |
-1.24 |
Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
0.00 |
51.97 |
57.67 |
21.49 |
9.25 |
2.09 |
1.78 |
1.23 |
-2.23 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.60 |
0.90 |
0.87 |
0.73 |
0.63 |
0.65 |
0.63 |
0.55 |
0.55 |
0.52 |
Accounts Receivable Turnover |
|
5.49 |
7.43 |
7.60 |
7.14 |
6.30 |
6.42 |
6.88 |
4.99 |
4.54 |
4.59 |
Inventory Turnover |
|
1.67 |
2.13 |
2.34 |
2.93 |
2.72 |
2.71 |
2.44 |
2.13 |
2.33 |
2.44 |
Fixed Asset Turnover |
|
9.94 |
15.17 |
15.41 |
13.25 |
10.35 |
10.90 |
10.59 |
8.59 |
8.43 |
7.83 |
Accounts Payable Turnover |
|
4.74 |
5.81 |
5.44 |
6.23 |
4.53 |
3.45 |
3.38 |
2.50 |
2.33 |
2.49 |
Days Sales Outstanding (DSO) |
|
66.43 |
49.12 |
48.05 |
51.15 |
57.91 |
56.82 |
53.08 |
73.17 |
80.39 |
79.54 |
Days Inventory Outstanding (DIO) |
|
218.39 |
171.60 |
155.92 |
124.58 |
134.04 |
134.48 |
149.57 |
171.39 |
156.68 |
149.81 |
Days Payable Outstanding (DPO) |
|
77.01 |
62.77 |
67.14 |
58.55 |
80.57 |
105.88 |
108.03 |
145.82 |
156.85 |
146.66 |
Cash Conversion Cycle (CCC) |
|
207.81 |
157.95 |
136.84 |
117.18 |
111.37 |
85.42 |
94.63 |
98.74 |
80.22 |
82.70 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
575 |
564 |
470 |
438 |
373 |
356 |
389 |
407 |
488 |
541 |
Invested Capital Turnover |
|
0.90 |
1.43 |
1.45 |
1.27 |
1.12 |
1.08 |
1.00 |
0.86 |
0.83 |
0.75 |
Increase / (Decrease) in Invested Capital |
|
11 |
94 |
32 |
65 |
17 |
-33 |
-18 |
-81 |
-53 |
0.00 |
Enterprise Value (EV) |
|
7,998 |
9,394 |
8,875 |
10,579 |
6,227 |
2,597 |
1,013 |
902 |
1,109 |
999 |
Market Capitalization |
|
8,135 |
9,523 |
8,892 |
10,553 |
6,239 |
2,568 |
882 |
713 |
892 |
763 |
Book Value per Share |
|
$5.15 |
$5.01 |
$3.55 |
$3.01 |
$2.82 |
$2.45 |
$2.00 |
$1.76 |
$2.23 |
$2.59 |
Tangible Book Value per Share |
|
$2.83 |
$2.58 |
$1.07 |
$0.49 |
$0.81 |
$0.40 |
($0.23) |
($0.82) |
($0.98) |
($1.06) |
Total Capital |
|
711 |
692 |
616 |
570 |
555 |
474 |
518 |
519 |
605 |
644 |
Total Debt |
|
0.00 |
0.00 |
129 |
158 |
171 |
147 |
260 |
301 |
335 |
338 |
Total Long-Term Debt |
|
0.00 |
0.00 |
129 |
141 |
158 |
125 |
251 |
300 |
301 |
331 |
Net Debt |
|
-136 |
-128 |
-17 |
26 |
-12 |
28 |
131 |
189 |
218 |
236 |
Capital Expenditures (CapEx) |
|
21 |
20 |
23 |
9.84 |
12 |
16 |
8.38 |
4.96 |
17 |
18 |
Debt-free, Cash-free Net Working Capital (DFCFNWC) |
|
129 |
142 |
106 |
81 |
85 |
66 |
95 |
69 |
74 |
80 |
Debt-free Net Working Capital (DFNWC) |
|
265 |
271 |
252 |
212 |
267 |
184 |
223 |
181 |
191 |
182 |
Net Working Capital (NWC) |
|
265 |
271 |
252 |
195 |
254 |
163 |
215 |
180 |
157 |
175 |
Net Nonoperating Expense (NNE) |
|
-2.99 |
-3.12 |
5.16 |
3.13 |
3.82 |
13 |
24 |
37 |
35 |
84 |
Net Nonoperating Obligations (NNO) |
|
-136 |
-128 |
-17 |
26 |
-12 |
28 |
131 |
189 |
218 |
236 |
Total Depreciation and Amortization (D&A) |
|
46 |
41 |
36 |
31 |
31 |
41 |
41 |
60 |
63 |
64 |
Debt-free, Cash-free Net Working Capital to Revenue |
|
25.31% |
19.29% |
16.06% |
15.67% |
20.72% |
16.33% |
23.73% |
17.99% |
17.34% |
19.62% |
Debt-free Net Working Capital to Revenue |
|
52.06% |
36.70% |
38.13% |
41.21% |
65.39% |
45.56% |
55.99% |
46.96% |
44.71% |
44.89% |
Net Working Capital to Revenue |
|
52.06% |
36.70% |
38.13% |
37.87% |
62.26% |
40.24% |
53.91% |
46.57% |
36.80% |
43.03% |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$0.44 |
$1.88 |
$1.30 |
$0.70 |
$0.35 |
$0.33 |
($0.21) |
($0.58) |
($0.45) |
$0.00 |
Adjusted Weighted Average Basic Shares Outstanding |
|
137.62M |
137.69M |
137.32M |
136.62M |
135.22M |
132.47M |
131.60M |
124.21M |
119.99M |
0.00 |
Adjusted Diluted Earnings per Share |
|
$0.44 |
$1.85 |
$1.27 |
$0.67 |
$0.34 |
$0.32 |
($0.21) |
($0.58) |
($0.45) |
$0.00 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
138.32M |
139.79M |
140.67M |
142.14M |
141.28M |
137.27M |
131.60M |
124.21M |
119.99M |
0.00 |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
($0.21) |
($0.58) |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
137.83M |
137.55M |
137.32M |
137.69M |
136.53M |
134.32M |
126.56M |
122.68M |
121.75M |
0.00 |
Normalized Net Operating Profit after Tax (NOPAT) |
|
42 |
150 |
187 |
101 |
55 |
61 |
20 |
-6.19 |
-2.28 |
-31 |
Normalized NOPAT Margin |
|
8.34% |
20.34% |
28.33% |
19.62% |
13.49% |
15.22% |
4.96% |
-1.60% |
-0.53% |
-7.57% |
Pre Tax Income Margin |
|
7.11% |
29.15% |
27.58% |
18.94% |
11.87% |
11.15% |
-6.01% |
-18.06% |
-10.35% |
-31.21% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
0.00 |
0.00 |
44.92 |
36.66 |
14.09 |
4.84 |
-0.16 |
-2.71 |
-1.17 |
-5.89 |
NOPAT to Interest Expense |
|
0.00 |
0.00 |
44.39 |
36.18 |
13.83 |
4.86 |
-0.11 |
-1.77 |
-0.92 |
-4.08 |
EBIT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
39.30 |
33.06 |
10.82 |
3.51 |
-0.57 |
-2.97 |
-2.00 |
-6.88 |
NOPAT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
38.76 |
32.59 |
10.56 |
3.53 |
-0.51 |
-2.04 |
-1.74 |
-5.07 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Augmented Payout Ratio |
|
109.60% |
30.88% |
61.57% |
73.11% |
31.63% |
0.00% |
0.00% |
0.00% |
0.00% |
-4.92% |