Go Pro

Innovative Eyewear (LUCYW) Financials

Innovative Eyewear logo
$0.04 0.00 (-9.72%)
As of 09/11/2026 03:16 PM Eastern
This is a fair market value price provided by Massive. Learn more.
Annual Income Statements for Innovative Eyewear

Annual Income Statements for Innovative Eyewear

This table shows Innovative Eyewear's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2021 2022 2023 2024 2025
Period end date 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-3.24 -5.68 -6.66 -7.77 -7.59
Consolidated Net Income / (Loss)
-3.24 -5.68 -6.66 -7.77 -7.59
Net Income / (Loss) Continuing Operations
-3.24 -5.68 -6.66 -7.77 -7.59
Total Pre-Tax Income
-3.24 -5.68 -6.66 -7.92 -8.49
Total Operating Income
-3.21 -5.58 -6.86 -7.92 -8.49
Total Gross Profit
0.15 -0.06 -0.12 0.22 0.57
Total Revenue
0.69 0.66 1.15 1.64 2.66
Operating Revenue
0.69 0.66 1.15 1.64 2.66
Total Cost of Revenue
0.54 0.72 1.27 1.42 2.09
Operating Cost of Revenue
0.54 0.72 1.27 1.42 2.09
Total Operating Expenses
3.35 5.52 6.74 8.14 9.06
Selling, General & Admin Expense
1.39 2.80 3.89 4.47 5.23
Marketing Expense
1.77 2.06 2.05 2.71 2.97
Research & Development Expense
0.09 0.52 0.66 0.82 0.73
Other Operating Expenses / (Income)
0.11 0.14 0.14 0.14 0.14
Total Other Income / (Expense), net
-0.04 -0.11 0.19 0.00 0.00
Other Gains / (Losses), net
- - - 0.16 0.90
Basic Earnings per Share
($0.62) ($0.87) ($10.87) ($5.19) ($1.90)
Weighted Average Basic Shares Outstanding
5.25M 6.53M 613K 1.50M 3.99M
Diluted Earnings per Share
($0.62) ($0.87) ($10.87) ($5.19) ($1.90)
Weighted Average Diluted Shares Outstanding
5.25M 6.53M 613K 1.50M 3.99M
Weighted Average Basic & Diluted Shares Outstanding
5.25M 6.53M 12.93M 2.45M 6.30M

Quarterly Income Statements for Innovative Eyewear

This table shows Innovative Eyewear's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
-2.39 -1.97 -1.95 -1.72 -2.13 -1.78 -2.11 -1.84 -1.87 -2.31 -1.67
Consolidated Net Income / (Loss)
-2.39 -1.97 -1.95 -1.72 -2.13 -1.78 -2.11 -1.84 -1.87 -2.31 -1.67
Net Income / (Loss) Continuing Operations
-2.39 -1.97 -1.95 -1.72 -2.13 -1.78 -2.11 -1.84 -1.87 -2.31 -1.67
Total Pre-Tax Income
-2.39 -2.01 -1.97 -1.76 -2.17 -1.90 -2.17 -1.92 -2.50 -2.37 -1.70
Total Operating Income
-2.50 -2.01 -1.97 -1.76 -2.17 -1.90 -2.17 -1.92 -2.50 -2.37 -1.70
Total Gross Profit
-0.18 0.01 0.06 0.06 0.09 0.22 -0.01 0.24 0.11 0.18 0.24
Total Revenue
0.62 0.38 0.31 0.25 0.69 0.45 0.58 0.67 0.96 0.77 1.01
Operating Revenue
0.62 0.38 0.31 0.25 0.69 0.45 0.58 0.67 0.96 0.77 1.01
Total Cost of Revenue
0.80 0.38 0.25 0.19 0.60 0.23 0.59 0.42 0.85 0.60 0.77
Operating Cost of Revenue
0.80 0.38 0.25 0.19 0.60 0.23 0.59 0.42 0.85 0.60 0.77
Total Operating Expenses
2.32 2.02 2.03 1.82 2.27 2.12 2.16 2.17 2.61 2.55 1.95
Selling, General & Admin Expense
1.01 1.11 1.30 1.12 0.95 1.09 1.31 1.28 1.55 1.59 1.22
Marketing Expense
1.15 0.66 0.44 0.53 1.07 0.79 0.54 0.72 0.92 0.78 0.55
Research & Development Expense
0.12 0.22 0.26 0.13 0.21 0.21 0.27 0.13 0.12 0.14 0.14
Other Operating Expenses / (Income)
0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04
Total Other Income / (Expense), net
0.10 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Other Gains / (Losses), net
- 0.04 0.03 0.04 0.05 0.13 0.06 0.08 0.63 0.06 0.03
Basic Earnings per Share
($3.90) ($2.59) ($1.87) ($0.99) ($1.42) ($0.72) ($0.66) ($0.38) ($0.47) ($0.37) ($0.26)
Weighted Average Basic Shares Outstanding
613K 760.35K 1.04M 1.74M 1.50M 2.45M 3.21M 4.87M 3.99M 6.25M 6.41M
Diluted Earnings per Share
($3.90) ($2.59) ($1.87) ($0.99) ($1.42) ($0.72) ($0.66) ($0.38) ($0.47) ($0.37) ($0.26)
Weighted Average Diluted Shares Outstanding
613K 760.35K 1.04M 1.74M 1.50M 2.45M 3.21M 4.87M 3.99M 6.25M 6.41M
Weighted Average Basic & Diluted Shares Outstanding
12.93M 17.50M 1.57M 2.44M 2.45M 3.09M 4.57M 5.35M 6.30M 6.40M 8.61M

Annual Cash Flow Statements for Innovative Eyewear

This table details how cash moves in and out of Innovative Eyewear's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2021 2022 2023 2024 2025
Period end date 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
0.05 3.51 0.70 -1.66 3.88
Net Cash From Operating Activities
-1.21 -3.22 -5.77 -6.74 -7.28
Net Cash From Continuing Operating Activities
-1.21 -3.22 -5.77 -6.74 -7.27
Net Income / (Loss) Continuing Operations
-3.24 -5.68 -6.66 -7.77 -7.59
Consolidated Net Income / (Loss)
-3.24 -5.68 -6.66 -7.77 -7.59
Depreciation Expense
0.00 0.02 0.06 0.11 0.07
Amortization Expense
0.01 0.01 0.02 0.13 0.07
Non-Cash Adjustments To Reconcile Net Income
2.20 2.63 1.18 0.98 0.93
Changes in Operating Assets and Liabilities, net
-0.18 -0.21 -0.37 -0.20 -0.75
Net Cash From Investing Activities
-0.12 -0.22 -0.20 -5.16 4.48
Net Cash From Continuing Investing Activities
-0.12 -0.22 -0.20 -5.16 4.48
Purchase of Property, Plant & Equipment
-0.02 -0.12 -0.08 -0.06 -0.07
Purchase of Investments
- 0.00 -1.95 -4.90 -1.27
Sale and/or Maturity of Investments
- 0.00 2.00 0.00 6.30
Other Investing Activities, net
-0.03 -0.06 -0.17 -0.20 -0.48
Net Cash From Financing Activities
1.39 6.96 6.66 10 6.68
Net Cash From Continuing Financing Activities
1.39 6.96 6.66 10 6.68
Repayment of Debt
-0.06 -0.65 -0.60 -0.30 -0.27
Issuance of Debt
1.06 1.48 - 2.87 0.00
Issuance of Common Equity
0.49 6.13 4.12 3.72 1.18
Other Financing Activities, net
-0.11 0.01 3.15 3.95 5.77

Quarterly Cash Flow Statements for Innovative Eyewear

This table details how cash moves in and out of Innovative Eyewear's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
0.38 -1.64 3.25 -1.35 -1.91 2.63 2.37 -0.93 -0.19 -2.13 -1.92
Net Cash From Operating Activities
-1.34 -1.47 -1.93 -1.40 -1.94 -2.31 -2.12 -1.50 -1.35 -2.49 -1.86
Net Cash From Continuing Operating Activities
-1.34 -1.47 -1.93 -1.40 -1.94 -2.31 -2.12 -1.50 -1.35 -2.49 -1.85
Net Income / (Loss) Continuing Operations
-2.39 -1.97 -1.95 -1.72 -2.13 -1.78 -2.11 -1.84 -1.87 -2.31 -1.67
Consolidated Net Income / (Loss)
-2.39 -1.97 -1.95 -1.72 -2.13 -1.78 -2.11 -1.84 -1.87 -2.31 -1.67
Depreciation Expense
0.02 0.02 0.04 0.02 0.03 0.02 0.02 0.01 0.01 0.01 0.01
Amortization Expense
0.00 0.01 0.10 0.01 0.01 0.01 0.02 0.01 0.02 0.02 0.02
Non-Cash Adjustments To Reconcile Net Income
0.35 0.59 0.23 0.10 0.07 0.20 0.32 -0.01 0.38 0.00 0.48
Changes in Operating Assets and Liabilities, net
0.68 -0.12 -0.34 0.19 0.08 -0.77 -0.38 0.32 0.11 -0.21 -0.69
Net Cash From Investing Activities
2.01 -0.10 -0.02 -4.99 -0.06 4.94 -1.27 -0.01 0.82 -1.05 -0.03
Net Cash From Continuing Investing Activities
2.01 -0.10 -0.02 -4.99 -0.06 4.94 -1.27 -0.01 0.82 -1.05 -0.03
Purchase of Investments
- - - -4.90 - 0.00 -1.27 - - -1.29 -1.28
Sale and/or Maturity of Investments
- 0.00 - - - 5.00 - - 1.30 0.00 1.30
Other Investing Activities, net
-0.02 -0.06 -0.01 -0.09 -0.03 -0.02 - - -0.46 0.24 -0.05
Net Cash From Financing Activities
-0.29 -0.08 5.20 5.03 0.09 0.00 5.76 0.58 0.34 1.40 -0.03
Net Cash From Continuing Financing Activities
-0.29 -0.08 5.20 5.03 0.09 0.00 5.76 0.58 0.34 1.40 -0.03
Other Financing Activities, net
- -0.08 0.08 3.80 0.14 0.00 5.82 -0.04 -0.01 -0.01 0.02

Annual Balance Sheets for Innovative Eyewear

This table presents Innovative Eyewear's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2021 2022 2023 2024 2025
Period end date 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
0.82 4.69 6.22 9.84 10
Total Current Assets
0.64 4.24 5.62 9.24 9.44
Cash & Equivalents
0.08 3.59 4.29 2.63 6.51
Short-Term Investments
- - 0.00 4.90 0.00
Accounts Receivable
0.04 0.11 0.09 0.11 0.14
Inventories, net
0.34 0.29 0.86 1.26 2.18
Prepaid Expenses
0.07 0.21 0.31 0.27 0.26
Other Current Assets
0.11 0.04 0.07 0.08 0.33
Plant, Property, & Equipment, net
0.02 0.12 0.15 0.11 0.06
Total Noncurrent Assets
0.16 0.33 0.45 0.49 0.64
Intangible Assets
0.16 0.25 0.37 0.45 0.56
Other Noncurrent Operating Assets
0.00 0.08 0.07 0.04 0.08
Total Liabilities & Shareholders' Equity
0.82 4.69 6.22 9.84 10
Total Liabilities
0.62 0.67 0.66 0.74 1.07
Total Current Liabilities
0.62 0.60 0.62 0.74 1.05
Accounts Payable
0.17 0.28 0.58 0.69 0.99
Current Deferred Revenue
0.00 0.03 0.04 0.04 0.06
Other Current Liabilities
0.16 0.23 - - 0.00
Total Noncurrent Liabilities
0.00 0.07 0.04 0.01 0.03
Noncurrent Deferred Revenue
0.00 0.07 0.04 0.01 0.00
Other Noncurrent Operating Liabilities
- - - 0.00 0.03
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
0.21 4.02 5.56 9.10 9.07
Total Preferred & Common Equity
0.21 4.02 5.56 9.10 9.07
Total Common Equity
0.21 4.02 5.56 9.10 9.07
Common Stock
4.84 14 23 34 41
Retained Earnings
-4.62 -10 -17 -25 -32

Quarterly Balance Sheets for Innovative Eyewear

This table presents Innovative Eyewear's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
8.12 4.81 7.86 12 7.94 12 11 9.48 7.47
Total Current Assets
7.50 4.11 7.29 11 7.33 11 11 8.75 6.79
Cash & Equivalents
3.90 2.65 5.90 4.54 5.26 7.63 6.70 4.38 2.46
Short-Term Investments
1.95 - - 4.90 0.00 1.29 1.30 1.30 1.29
Accounts Receivable
0.13 0.05 0.06 0.08 0.09 0.06 0.08 0.07 0.14
Inventories, net
1.18 0.92 1.00 1.05 1.51 1.97 2.16 2.10 2.23
Prepaid Expenses
0.29 0.43 0.27 0.32 0.42 0.36 0.31 0.83 0.59
Other Current Assets
0.05 0.06 0.06 0.09 0.05 0.04 0.05 0.07 0.09
Plant, Property, & Equipment, net
0.18 0.14 0.13 0.11 0.13 0.06 0.06 0.05 0.03
Total Noncurrent Assets
0.44 0.56 0.44 0.50 0.49 0.54 0.52 0.68 0.66
Intangible Assets
0.38 0.44 0.35 0.43 0.46 0.44 0.42 0.60 0.63
Other Noncurrent Operating Assets
0.05 0.12 0.09 0.07 0.03 0.11 0.10 0.08 0.03
Total Liabilities & Shareholders' Equity
8.12 4.81 7.86 12 7.94 12 11 9.48 7.47
Total Liabilities
0.47 0.91 0.52 0.67 0.45 0.66 0.93 1.11 0.57
Total Current Liabilities
0.43 0.88 0.49 0.65 0.45 0.61 0.88 1.09 0.56
Accounts Payable
0.19 0.84 0.38 0.61 0.31 0.48 0.77 1.04 0.50
Current Deferred Revenue
0.04 0.04 0.04 0.05 0.08 0.07 0.05 0.01 0.02
Other Current Liabilities
0.20 - 0.08 - 0.05 0.05 0.06 0.03 0.05
Total Noncurrent Liabilities
0.04 0.03 0.02 0.01 0.00 0.05 0.04 0.02 0.01
Noncurrent Deferred Revenue
0.04 0.03 0.02 0.01 0.00 0.00 0.00 - 0.01
Other Noncurrent Operating Liabilities
- - - - - 0.05 0.04 0.02 0.00
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
7.64 3.90 7.34 11 7.49 11 10 8.37 6.90
Total Preferred & Common Equity
7.64 3.90 7.34 11 7.49 11 10 8.37 6.90
Total Common Equity
7.64 3.90 7.34 11 7.49 11 10 8.37 6.90
Common Stock
22 23 28 34 34 40 41 43 43
Retained Earnings
-15 -19 -21 -23 -27 -29 -30 -35 -36

Annual Metrics And Ratios for Innovative Eyewear

This table displays calculated financial ratios and metrics derived from Innovative Eyewear's official financial filings.

Metric 2021 2022 2023 2024 2025
Period end date 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
0.00 7,307,157.00 12,917,239.00 2,442,248.00 5,350,183.00
DEI Adjusted Shares Outstanding
0.00 365,358.00 645,862.00 2,442,248.00 5,350,183.00
DEI Earnings Per Adjusted Shares Outstanding
0.00 -15.55 -10.32 -3.18 -1.42
Growth Metrics
- - - - -
Revenue Growth
0.00% -4.47% 74.67% 41.99% 62.65%
EBITDA Growth
0.00% -73.39% -18.60% -16.90% -8.76%
EBIT Growth
0.00% -73.99% -19.43% -18.97% -7.21%
NOPAT Growth
0.00% -73.99% -22.93% -15.58% -7.21%
Net Income Growth
0.00% -75.12% -17.28% -16.55% 2.26%
EPS Growth
0.00% -40.32% -17.28% 52.25% 63.39%
Operating Cash Flow Growth
0.00% -165.57% -78.83% -16.88% -7.95%
Free Cash Flow Firm Growth
0.00% 0.00% -40.04% -4.85% -18.55%
Invested Capital Growth
0.00% 18.68% 157.01% 23.56% 62.64%
Revenue Q/Q Growth
0.00% 0.00% 90.87% 4.80% 11.25%
EBITDA Q/Q Growth
0.00% 0.00% -8.49% 4.28% -3.03%
EBIT Q/Q Growth
0.00% 0.00% -8.48% 3.91% -4.00%
NOPAT Q/Q Growth
0.00% 0.00% -9.93% 3.91% -4.00%
Net Income Q/Q Growth
0.00% 0.00% -8.40% 3.33% 3.26%
EPS Q/Q Growth
0.00% 0.00% -8.40% -12.10% -18.01%
Operating Cash Flow Q/Q Growth
0.00% -28.44% -4.03% -9.81% 7.54%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% -6.78% -6.99%
Invested Capital Q/Q Growth
0.00% 0.00% -28.95% 5.30% 13.46%
Profitability Metrics
- - - - -
Gross Margin
21.47% -8.53% -10.35% 13.15% 21.32%
EBITDA Margin
-462.94% -840.28% -570.52% -469.69% -314.07%
Operating Margin
-464.05% -845.22% -594.85% -484.20% -319.16%
EBIT Margin
-464.05% -845.22% -577.92% -484.20% -319.16%
Profit (Net Income) Margin
-469.76% -861.16% -578.18% -474.60% -285.20%
Tax Burden Percent
100.00% 100.00% 100.00% 98.02% 89.36%
Interest Burden Percent
101.23% 101.89% 100.05% 100.00% 100.00%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
-538.26% -856.54% -543.46% -390.28% -288.24%
ROIC Less NNEP Spread (ROIC-NNEP)
-1,016.49% -749.44% -495.75% -352.69% -264.80%
Return on Net Nonoperating Assets (RNNOA)
-1,025.24% 588.02% 404.39% 284.28% 204.64%
Return on Equity (ROE)
-1,563.50% -268.52% -139.06% -106.00% -83.60%
Cash Return on Invested Capital (CROIC)
0.00% -873.63% -631.42% -411.36% -335.94%
Operating Return on Assets (OROA)
-388.82% -202.27% -122.11% -98.69% -85.04%
Return on Assets (ROA)
-393.60% -206.08% -122.17% -96.74% -75.99%
Return on Common Equity (ROCE)
-1,563.50% -268.52% -139.06% -106.00% -83.60%
Return on Equity Simple (ROE_SIMPLE)
-1,563.50% -141.18% -119.87% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-2.24 -3.90 -4.80 -5.55 -5.95
NOPAT Margin
-324.84% -591.65% -416.40% -338.94% -223.41%
Net Nonoperating Expense Percent (NNEP)
478.23% -107.10% -47.70% -37.59% -23.44%
Return On Investment Capital (ROIC_SIMPLE)
- - -86.33% -60.98% -65.59%
Cost of Revenue to Revenue
78.53% 108.53% 110.35% 86.85% 78.68%
SG&A Expenses to Revenue
200.69% 423.87% 337.27% 273.36% 196.34%
R&D to Revenue
12.49% 79.52% 57.46% 50.07% 27.25%
Operating Expenses to Revenue
485.52% 836.69% 584.50% 497.35% 340.48%
Earnings before Interest and Taxes (EBIT)
-3.21 -5.58 -6.66 -7.92 -8.49
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-3.20 -5.54 -6.58 -7.69 -8.36
Valuation Ratios
- - - - -
Price to Book Value (P/BV)
35.42 2.49 0.98 1.32 0.59
Price to Tangible Book Value (P/TBV)
153.73 2.65 1.05 1.39 0.63
Price to Revenue (P/Rev)
10.64 15.17 4.73 7.34 2.00
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
18.14 13.10 0.91 2.86 0.00
Enterprise Value to Revenue (EV/Rev)
10.94 9.82 1.01 2.74 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - -
Debt to Equity
1.39 0.02 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00
Financial Leverage
1.01 -0.78 -0.82 -0.81 -0.77
Leverage Ratio
3.97 1.30 1.14 1.10 1.10
Compound Leverage Factor
4.02 1.33 1.14 1.10 1.10
Debt to Total Capital
58.21% 1.50% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
58.21% 1.50% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
41.79% 98.50% 100.00% 100.00% 100.00%
Debt to EBITDA
-0.09 -0.01 0.00 0.00 0.00
Net Debt to EBITDA
-0.07 0.64 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
-0.13 -0.02 0.00 0.00 0.00
Net Debt to NOPAT
-0.09 0.90 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00
Altman Z-Score
-12.66 3.10 -1.25 4.73 -2.99
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - -
Current Ratio
1.04 7.07 8.99 12.52 9.03
Quick Ratio
0.20 6.17 7.01 10.35 6.36
Cash Flow Metrics
- - - - -
Free Cash Flow to Firm (FCFF)
0.00 -3.98 -5.58 -5.85 -6.93
Operating Cash Flow to CapEx
-5,842.36% -2,652.51% -7,536.37% -10,834.90% -10,033.10%
Free Cash Flow to Firm to Interest Expense
0.00 -37.86 -1,836.49 0.00 0.00
Operating Cash Flow to Interest Expense
-30.79 -30.66 -1,899.31 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
-31.32 -31.81 -1,924.51 0.00 0.00
Efficiency Ratios
- - - - -
Asset Turnover
0.84 0.24 0.21 0.20 0.27
Accounts Receivable Turnover
15.92 8.59 11.33 16.27 21.29
Inventory Turnover
1.59 2.26 2.21 1.35 1.22
Fixed Asset Turnover
34.05 9.42 8.39 12.47 31.44
Accounts Payable Turnover
3.25 3.24 2.97 2.23 2.50
Days Sales Outstanding (DSO)
22.93 42.50 32.22 22.43 17.15
Days Inventory Outstanding (DIO)
228.94 161.24 164.91 271.34 299.77
Days Payable Outstanding (DPO)
112.41 112.83 123.07 163.70 146.25
Cash Conversion Cycle (CCC)
139.46 90.91 74.06 130.08 170.67
Capital & Investment Metrics
- - - - -
Invested Capital
0.42 0.49 1.27 1.57 2.56
Invested Capital Turnover
1.66 1.45 1.31 1.15 1.29
Increase / (Decrease) in Invested Capital
0.00 0.08 0.78 0.30 0.98
Enterprise Value (EV)
7.56 6.48 1.16 4.49 -1.18
Market Capitalization
7.35 10 5.45 12 5.33
Book Value per Share
$0.04 $0.55 $0.43 $3.72 $1.69
Tangible Book Value per Share
$0.01 $0.52 $0.40 $3.54 $1.59
Total Capital
0.50 4.09 5.56 9.10 9.07
Total Debt
0.29 0.06 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00
Net Debt
0.21 -3.53 -4.29 -7.52 -6.51
Capital Expenditures (CapEx)
0.02 0.12 0.08 0.06 0.07
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.24 0.11 0.70 0.98 1.88
Debt-free Net Working Capital (DFNWC)
0.32 3.70 4.99 8.50 8.39
Net Working Capital (NWC)
0.03 3.64 4.99 8.50 8.39
Net Nonoperating Expense (NNE)
1.00 1.78 1.86 2.22 1.64
Net Nonoperating Obligations (NNO)
0.21 -3.53 -4.29 -7.52 -6.51
Total Depreciation and Amortization (D&A)
0.01 0.03 0.09 0.24 0.14
Debt-free, Cash-free Net Working Capital to Revenue
34.29% 16.82% 61.16% 59.66% 70.59%
Debt-free Net Working Capital to Revenue
45.83% 561.10% 433.18% 519.45% 315.21%
Net Working Capital to Revenue
3.99% 551.80% 433.18% 519.45% 315.21%
Earnings Adjustments
- - - - -
Adjusted Basic Earnings per Share
$0.00 ($17.40) ($12.60) ($5.19) ($1.90)
Adjusted Weighted Average Basic Shares Outstanding
0.00 385.79K 646.68K 1.50M 3.99M
Adjusted Diluted Earnings per Share
$0.00 ($17.40) ($12.60) ($5.19) ($1.90)
Adjusted Weighted Average Diluted Shares Outstanding
0.00 385.79K 646.68K 1.50M 3.99M
Adjusted Basic & Diluted Earnings per Share
$0.00 ($17.40) $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 326.45K 646.68K 2.45M 6.30M
Normalized Net Operating Profit after Tax (NOPAT)
-2.24 -3.90 -4.80 -5.55 -5.95
Normalized NOPAT Margin
-324.84% -591.65% -416.40% -338.94% -223.41%
Pre Tax Income Margin
-469.76% -861.16% -578.18% -484.20% -319.16%
Debt Service Ratios
- - - - -
EBIT to Interest Expense
-81.28 -53.02 -2,193.81 0.00 0.00
NOPAT to Interest Expense
-56.90 -37.12 -1,580.66 0.00 0.00
EBIT Less CapEx to Interest Expense
-81.81 -54.18 -2,219.01 0.00 0.00
NOPAT Less CapEx to Interest Expense
-57.42 -38.27 -1,605.86 0.00 0.00
Payout Ratios
- - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00%

Quarterly Metrics And Ratios for Innovative Eyewear

This table displays calculated financial ratios and metrics derived from Innovative Eyewear's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
12,917,239.00 12,933,544.00 17,501,066.00 1,570,569.00 2,442,248.00 2,452,632.00 3,094,754.00 4,574,602.00 5,350,183.00 6,300,661.00 6,403,728.00
DEI Adjusted Shares Outstanding
645,862.00 646,677.00 875,053.00 1,570,569.00 2,442,248.00 2,452,632.00 3,094,754.00 4,574,602.00 5,350,183.00 6,300,661.00 6,403,728.00
DEI Earnings Per Adjusted Shares Outstanding
-3.71 -3.05 -2.23 -1.10 -0.87 -0.73 -0.68 -0.40 -0.35 -0.37 -0.26
Growth Metrics
- - - - - - - - - - -
Revenue Growth
818.10% 164.61% 81.65% 14.30% 12.17% 18.52% 87.65% 163.46% 38.96% 70.20% 74.46%
EBITDA Growth
-27.65% -40.53% -46.52% -12.82% 10.19% 5.80% -15.79% -9.50% -15.65% -25.28% 21.37%
EBIT Growth
-27.79% -40.99% -53.44% -13.60% 9.23% 5.50% -9.96% -9.01% -15.03% -24.58% 21.47%
NOPAT Growth
-32.99% -40.98% -47.97% -10.35% 12.94% 5.50% -9.96% -9.01% -15.03% -24.58% 21.47%
Net Income Growth
-27.52% -37.78% -51.30% -10.93% 11.18% 9.77% -8.09% -6.72% 12.04% -29.83% 20.67%
EPS Growth
-27.52% -37.78% -51.30% 52.40% 63.59% 72.20% 64.71% 61.62% 66.90% 48.61% 60.61%
Operating Cash Flow Growth
-19.99% -7.70% -11.92% -4.53% -44.91% -57.50% -9.70% -6.98% 30.51% -7.77% 11.93%
Free Cash Flow Firm Growth
0.00% 25.89% 41.65% 56.47% 27.86% -49.10% -105.88% -124.86% -50.16% 8.82% 18.57%
Invested Capital Growth
157.01% 13.33% -12.05% -16.62% 23.56% 79.27% 63.39% 50.95% 62.64% 20.41% 33.45%
Revenue Q/Q Growth
177.52% -37.72% -19.50% -17.84% 172.35% -34.20% 27.44% 15.35% 43.66% -19.40% 30.63%
EBITDA Q/Q Growth
-55.00% 16.40% 7.28% 6.10% -23.39% 12.31% -13.97% 11.21% -30.32% 5.01% 28.47%
EBIT Q/Q Growth
-54.32% 15.84% 2.00% 10.75% -23.30% 12.38% -14.04% 11.53% -30.11% 5.10% 28.11%
NOPAT Q/Q Growth
-56.28% 19.27% 2.00% 10.75% -23.30% 12.38% -14.04% 11.53% -30.11% 5.10% 28.11%
Net Income Q/Q Growth
-54.32% 17.65% 1.16% 11.69% -23.56% 16.34% -18.41% 12.81% -1.84% -23.49% 27.65%
EPS Q/Q Growth
-54.32% 17.65% 1.16% 47.06% -43.43% 49.30% 8.33% 42.42% -23.68% 21.28% 29.73%
Operating Cash Flow Q/Q Growth
-0.15% -9.42% -31.48% 27.45% -38.84% -18.93% 8.42% 29.25% 9.82% -84.45% 25.16%
Free Cash Flow Firm Q/Q Growth
-17.36% 38.30% 23.97% 20.93% -94.50% -27.51% -4.99% 13.64% -29.88% 22.57% 6.24%
Invested Capital Q/Q Growth
-28.95% -1.90% 16.04% 3.09% 5.30% 42.32% 5.76% -4.76% 13.46% 5.37% 17.21%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
-29.26% 1.81% 17.87% 23.40% 13.57% 48.52% -2.19% 36.65% 11.96% 22.68% 24.00%
EBITDA Margin
-385.62% -517.67% -596.25% -681.47% -308.74% -411.42% -367.94% -283.23% -256.94% -302.84% -165.83%
Operating Margin
-405.28% -525.36% -639.61% -694.82% -314.57% -418.88% -374.82% -287.49% -260.39% -306.60% -168.72%
EBIT Margin
-388.74% -525.36% -639.61% -694.82% -314.57% -418.88% -374.82% -287.49% -260.39% -306.60% -168.72%
Profit (Net Income) Margin
-388.74% -514.07% -631.20% -678.50% -307.83% -391.35% -363.60% -274.84% -194.84% -298.54% -165.34%
Tax Burden Percent
100.00% 97.85% 98.69% 97.65% 97.86% 93.43% 97.01% 95.60% 74.83% 97.37% 98.00%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
-370.26% -435.80% -442.93% -462.91% -253.55% -287.48% -272.30% -257.21% -235.17% -259.63% -146.00%
ROIC Less NNEP Spread (ROIC-NNEP)
-353.71% -417.42% -434.35% -456.54% -243.30% -276.21% -264.38% -251.57% -233.45% -247.76% -138.46%
Return on Net Nonoperating Assets (RNNOA)
288.53% 301.47% 351.92% 375.88% 196.11% 191.79% 210.26% 207.10% 180.41% 170.79% 96.41%
Return on Equity (ROE)
-81.73% -134.33% -91.02% -87.03% -57.44% -95.70% -62.04% -50.11% -54.76% -88.84% -49.59%
Cash Return on Invested Capital (CROIC)
-631.42% -456.25% -353.00% -333.72% -411.36% -370.81% -342.31% -346.05% -335.94% -273.15% -244.15%
Operating Return on Assets (OROA)
-82.14% -147.25% -113.78% -110.08% -64.12% -112.15% -74.91% -60.41% -69.38% -104.92% -59.32%
Return on Assets (ROA)
-82.14% -144.08% -112.29% -107.49% -62.74% -104.78% -72.67% -57.75% -51.92% -102.16% -58.13%
Return on Common Equity (ROCE)
-81.73% -134.33% -91.02% -87.03% -57.44% -95.70% -62.04% -50.11% -54.76% -88.84% -49.59%
Return on Equity Simple (ROE_SIMPLE)
0.00% -184.64% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-1.75 -1.41 -1.38 -1.23 -1.52 -1.33 -1.52 -1.34 -1.75 -1.66 -1.19
NOPAT Margin
-283.69% -367.75% -447.73% -486.38% -220.20% -293.21% -262.37% -201.25% -182.27% -214.62% -118.10%
Net Nonoperating Expense Percent (NNEP)
-16.55% -18.38% -8.58% -6.37% -10.25% -11.27% -7.92% -5.64% -1.72% -11.87% -7.54%
Return On Investment Capital (ROIC_SIMPLE)
-31.42% -36.14% -18.82% -11.28% -16.72% -17.78% -13.48% -13.12% -19.30% -19.84% -17.30%
Cost of Revenue to Revenue
129.26% 98.19% 82.13% 76.60% 86.43% 51.48% 102.19% 63.35% 88.04% 77.32% 76.00%
SG&A Expenses to Revenue
163.91% 289.19% 419.62% 442.42% 137.12% 240.12% 226.31% 191.18% 161.11% 205.55% 120.59%
R&D to Revenue
19.62% 56.41% 83.19% 51.80% 31.12% 46.33% 46.31% 19.46% 12.15% 17.85% 14.06%
Operating Expenses to Revenue
376.02% 527.17% 657.48% 718.22% 328.14% 467.40% 372.63% 324.14% 272.35% 329.28% 192.72%
Earnings before Interest and Taxes (EBIT)
-2.39 -2.01 -1.97 -1.76 -2.17 -1.90 -2.17 -1.92 -2.50 -2.37 -1.70
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-2.37 -1.99 -1.84 -1.73 -2.13 -1.87 -2.13 -1.89 -2.47 -2.34 -1.68
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.98 0.91 1.18 1.20 1.32 0.85 0.58 0.86 0.59 0.82 0.72
Price to Tangible Book Value (P/TBV)
1.05 1.02 1.24 1.25 1.39 0.91 0.61 0.90 0.63 0.88 0.80
Price to Revenue (P/Rev)
4.73 2.54 5.66 8.40 7.34 3.73 3.32 3.69 2.00 2.30 1.46
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.91 0.71 1.91 2.46 2.86 0.50 0.00 0.37 0.00 0.44 0.40
Enterprise Value to Revenue (EV/Rev)
1.01 0.63 1.81 2.35 2.74 0.66 0.00 0.35 0.00 0.40 0.37
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-0.82 -0.72 -0.81 -0.82 -0.81 -0.69 -0.80 -0.82 -0.77 -0.69 -0.70
Leverage Ratio
1.14 1.17 1.06 1.06 1.10 1.12 1.06 1.08 1.10 1.10 1.07
Compound Leverage Factor
1.14 1.17 1.06 1.06 1.10 1.12 1.06 1.08 1.10 1.10 1.07
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
1.01 -3.47 6.77 9.79 6.66 4.34 3.26 2.60 -1.04 -0.95 -0.88
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
8.99 4.65 14.73 16.83 12.52 16.39 18.70 11.98 9.03 8.02 12.06
Quick Ratio
7.01 3.06 12.05 14.58 10.35 11.96 14.80 9.14 6.36 5.27 6.89
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-2.52 -1.56 -1.18 -0.94 -1.82 -2.32 -2.44 -2.10 -2.73 -2.12 -1.98
Operating Cash Flow to CapEx
0.00% -4,543.18% -55,922.72% 0.00% -7,345.56% -5,685.52% 0.00% -10,093.93% -7,929.03% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.21 0.28 0.18 0.16 0.20 0.27 0.20 0.21 0.27 0.34 0.35
Accounts Receivable Turnover
11.33 15.42 15.91 14.98 16.27 23.97 33.09 29.13 21.29 36.99 35.11
Inventory Turnover
2.21 1.82 1.55 1.45 1.35 1.05 1.09 1.15 1.22 1.36 1.26
Fixed Asset Turnover
8.39 9.90 11.96 10.95 12.47 12.62 20.93 29.01 31.44 33.64 76.08
Accounts Payable Turnover
2.97 2.67 5.97 4.08 2.23 2.22 3.76 2.68 2.50 3.62 5.37
Days Sales Outstanding (DSO)
32.22 23.67 22.94 24.37 22.43 15.22 11.03 12.53 17.15 9.87 10.40
Days Inventory Outstanding (DIO)
164.91 200.31 236.09 251.49 271.34 346.27 334.81 317.36 299.77 267.84 290.57
Days Payable Outstanding (DPO)
123.07 136.63 61.19 89.43 163.70 164.72 97.03 136.44 146.25 100.71 67.94
Cash Conversion Cycle (CCC)
74.06 87.35 197.84 186.43 130.08 196.78 248.81 193.45 170.67 177.00 233.02
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
1.27 1.25 1.45 1.49 1.57 2.24 2.36 2.25 2.56 2.69 3.16
Invested Capital Turnover
1.31 1.19 0.99 0.95 1.15 0.98 1.04 1.28 1.29 1.21 1.24
Increase / (Decrease) in Invested Capital
0.78 0.15 -0.20 -0.30 0.30 0.99 0.92 0.76 0.98 0.46 0.79
Enterprise Value (EV)
1.16 0.88 2.77 3.68 4.49 1.12 -2.35 0.83 -1.18 1.19 1.25
Market Capitalization
5.45 3.53 8.66 13 12 6.38 6.56 8.83 5.33 6.87 4.99
Book Value per Share
$0.43 $0.30 $0.42 $6.96 $3.72 $3.06 $3.64 $2.24 $1.69 $1.33 $1.08
Tangible Book Value per Share
$0.40 $0.27 $0.40 $6.69 $3.54 $2.87 $3.50 $2.15 $1.59 $1.23 $0.98
Total Capital
5.56 3.90 7.34 11 9.10 7.49 11 10 9.07 8.37 6.90
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-4.29 -2.65 -5.90 -9.44 -7.52 -5.26 -8.91 -8.00 -6.51 -5.68 -3.74
Capital Expenditures (CapEx)
-0.03 0.03 0.00 0.00 0.03 0.04 0.00 0.01 0.02 0.00 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.70 0.58 0.90 0.90 0.98 1.62 1.81 1.72 1.88 1.98 2.48
Debt-free Net Working Capital (DFNWC)
4.99 3.23 6.79 10 8.50 6.88 11 9.71 8.39 7.66 6.22
Net Working Capital (NWC)
4.99 3.23 6.79 10 8.50 6.88 11 9.71 8.39 7.66 6.22
Net Nonoperating Expense (NNE)
0.65 0.56 0.57 0.49 0.61 0.45 0.59 0.49 0.12 0.65 0.48
Net Nonoperating Obligations (NNO)
-4.29 -2.65 -5.90 -9.44 -7.52 -5.26 -8.91 -8.00 -6.51 -5.68 -3.74
Total Depreciation and Amortization (D&A)
0.02 0.03 0.13 0.03 0.04 0.03 0.04 0.03 0.03 0.03 0.03
Debt-free, Cash-free Net Working Capital to Revenue
61.16% 41.61% 58.51% 57.65% 59.66% 95.10% 91.72% 71.73% 70.59% 66.42% 72.68%
Debt-free Net Working Capital to Revenue
433.18% 232.01% 443.98% 662.13% 519.45% 403.05% 542.31% 406.03% 315.21% 256.88% 182.38%
Net Working Capital to Revenue
433.18% 232.01% 443.98% 662.13% 519.45% 403.05% 542.31% 406.03% 315.21% 256.88% 182.38%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($78.00) ($3.00) ($1.87) ($0.99) ($1.42) ($0.72) ($0.66) ($0.38) ($0.47) ($0.37) ($0.26)
Adjusted Weighted Average Basic Shares Outstanding
30.65K 647.61K 1.04M 1.74M 1.50M 2.45M 3.21M 4.87M 3.99M 6.25M 6.41M
Adjusted Diluted Earnings per Share
($78.00) ($3.00) ($1.87) ($0.99) ($1.42) ($0.72) ($0.66) ($0.38) ($0.47) ($0.37) ($0.26)
Adjusted Weighted Average Diluted Shares Outstanding
30.65K 647.61K 1.04M 1.74M 1.50M 2.45M 3.21M 4.87M 3.99M 6.25M 6.41M
Adjusted Basic & Diluted Earnings per Share
($78.00) $0.00 $0.00 $0.00 ($1.42) $0.00 $0.00 $0.00 ($0.47) $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
646.68K 875.05K 1.57M 2.44M 2.45M 3.09M 4.57M 5.35M 6.30M 6.40M 8.61M
Normalized Net Operating Profit after Tax (NOPAT)
-1.75 -1.41 -1.38 -1.23 -1.52 -1.33 -1.52 -1.34 -1.75 -1.66 -1.19
Normalized NOPAT Margin
-283.69% -367.75% -447.73% -486.38% -220.20% -293.21% -262.37% -201.25% -182.27% -214.62% -118.10%
Pre Tax Income Margin
-388.74% -525.36% -639.61% -694.82% -314.57% -418.88% -374.82% -287.49% -260.39% -306.60% -168.72%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Financials Breakdown Chart

Key Financial Trends

Innovative Eyewear’s revenue trend remains encouraging, but the company is still far from profitability. Quarterly revenue increased from $221,875 in Q3 2023 to $1.01 million in Q2 2026. Q2 2026 revenue rose approximately 30.7% from Q1 2026 and 5.3% from Q4 2025, continuing the broader growth trend seen since early 2025.

Gross profitability has improved from the negative gross profit reported in Q2 2025. Gross profit reached $242,515 in Q2 2026, representing a gross margin of approximately 24.0%, compared with 22.7% in Q1 2026 and 12.0% in Q4 2025. However, margins have been inconsistent, including a 36.6% margin in Q3 2025, suggesting that product costs and sales mix remain important variables.

Operating expenses continue to substantially exceed gross profit. Q2 2026 operating expenses were $1.95 million, including $1.22 million of selling, general and administrative costs, $551,812 of marketing expense and $142,093 of research and development expense. Although operating expenses declined from $2.55 million in Q1 2026, the company still recorded an operating loss of $1.70 million and a net loss of $1.67 million, or $0.26 per basic and diluted share.

Cash generation remains a major concern. Innovative Eyewear has reported negative operating cash flow in every period provided, with Q2 2026 operating cash flow of negative $1.86 million. The burn rate improved from negative $2.49 million in Q1 2026, but it remains significant relative to the company’s revenue base. The company also continues to rely on equity financing and investment activity to support liquidity.

At June 30, 2026, the company had $2.46 million in cash and $1.29 million in short-term investments, or approximately $3.74 million of combined cash and short-term investments. That balance was down from approximately $5.68 million at March 31, 2026 and $8.91 million at June 30, 2025. The company’s cash position provides a substantial near-term liquidity cushion, but continued operating losses could require additional financing.

The balance sheet remains lightly levered, with total liabilities of $574,385 against $6.90 million of equity. Current assets of $6.79 million were approximately 12 times current liabilities of $562,726. However, inventory increased to $2.23 million, and retained earnings were negative $36.31 million, reflecting the company’s accumulated losses. Total equity also declined from $8.37 million in Q1 2026 to $6.90 million in Q2 2026.

  • Revenue reached a quarterly record in the provided data set at $1.01 million in Q2 2026, continuing the long-term upward trend from $221,875 in Q3 2023.
  • Gross profit improved to $242,515 in Q2 2026, and the gross margin remained positive at approximately 24.0%.
  • Operating expenses declined by approximately $600,000 sequentially from Q1 2026, helping narrow the operating and net losses.
  • The company maintained a strong liquidity position relative to its liabilities, with approximately $3.74 million of cash and short-term investments and a current ratio near 12.
  • Short-term investments have remained near $1.3 million since Q2 2025, providing some flexibility but also reflecting the use of investment purchases and maturities to manage cash.
  • Inventory rose to $2.23 million, which could support future sales growth but also increases the risk of slower-moving or obsolete products if demand does not accelerate.
  • Innovative Eyewear remains unprofitable, with quarterly net losses reported throughout the provided periods and a Q2 2026 loss of $1.67 million.
  • Operating cash flow has been negative in every reported period provided, and Q2 2026 cash usage of $1.86 million remains high compared with quarterly revenue.
  • Cash and short-term investments declined by approximately $1.94 million during Q2 2026, indicating that the company’s liquidity is being consumed despite improving revenue.
  • The company has used common-equity issuance to raise capital, including $1.41 million in Q1 2026, creating potential dilution for existing shareholders as the share base expands.

Overall, the statements show a company with improving sales and recently positive gross margins, but those gains have not yet translated into operating profitability or self-sustaining cash flow. For investors, the key indicators to watch are whether revenue growth continues, gross margins stabilize, operating expenses decline relative to sales and quarterly cash burn moderates without substantial additional equity issuance.

09/13/26 11:30 PM ETAI Generated. May Contain Errors.

Innovative Eyewear Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Innovative Eyewear's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Innovative Eyewear's net income appears to be on an upward trend, with a most recent value of -$7.59 million in 2025, rising from -$3.24 million in 2021. The previous period was -$7.77 million in 2024.

Innovative Eyewear's total operating income in 2025 was -$8.49 million, based on the following breakdown:
  • Total Gross Profit: $567.45 thousand
  • Total Operating Expenses: $9.06 million

Over the last 4 years, Innovative Eyewear's total revenue changed from $690.67 thousand in 2021 to $2.66 million in 2025, a change of 285.4%.

Innovative Eyewear's total liabilities were at $1.07 million at the end of 2025, a 44.5% increase from 2024, and a 74.1% increase since 2021.

In the past 4 years, Innovative Eyewear's cash and equivalents has ranged from $79.73 thousand in 2021 to $6.51 million in 2025, and is currently $6.51 million as of their latest financial filing in 2025.

Over the last 4 years, Innovative Eyewear's book value per share changed from 0.04 in 2021 to 1.69 in 2025, a change of 4,179.0%.



Financial statements for NASDAQ:LUCYW last updated on 8/24/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners