Annual Income Statements for Lightwave Logic
This table shows Lightwave Logic's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Lightwave Logic
This table shows Lightwave Logic's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
-5.46 |
-5.16 |
-4.94 |
-5.68 |
-6.02 |
-5.30 |
-5.53 |
-4.70 |
-4.97 |
-5.10 |
-5.55 |
| Consolidated Net Income / (Loss) |
|
-5.46 |
-5.16 |
-4.94 |
-5.68 |
-6.02 |
-5.30 |
-5.53 |
-4.70 |
-4.97 |
-5.10 |
-5.55 |
| Net Income / (Loss) Continuing Operations |
|
-5.24 |
-5.14 |
-4.87 |
-5.60 |
-5.99 |
-5.28 |
-5.29 |
-4.72 |
-4.73 |
-4.99 |
-5.48 |
| Total Pre-Tax Income |
|
-5.24 |
-5.14 |
-4.87 |
-5.60 |
-5.99 |
-5.28 |
-5.29 |
-4.72 |
-4.73 |
-4.99 |
-5.48 |
| Total Operating Income |
|
-5.34 |
-5.39 |
-5.34 |
-5.85 |
-6.24 |
-5.30 |
-5.70 |
-4.91 |
-4.90 |
-5.18 |
-5.78 |
| Total Gross Profit |
|
0.00 |
0.00 |
0.04 |
0.03 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.03 |
0.16 |
| Total Revenue |
|
0.00 |
0.00 |
0.04 |
0.03 |
0.02 |
0.02 |
0.02 |
0.02 |
0.03 |
0.03 |
0.16 |
| Operating Revenue |
|
0.00 |
0.00 |
0.04 |
0.03 |
0.02 |
0.02 |
0.02 |
0.02 |
0.03 |
0.03 |
0.16 |
| Total Cost of Revenue |
|
0.00 |
0.00 |
0.00 |
0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Cost of Revenue |
|
0.00 |
0.00 |
0.00 |
0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Operating Expenses |
|
5.34 |
5.39 |
5.16 |
5.88 |
6.26 |
5.53 |
5.73 |
4.90 |
4.92 |
5.24 |
5.95 |
| Selling, General & Admin Expense |
|
1.17 |
1.35 |
1.48 |
1.26 |
1.90 |
1.49 |
1.73 |
1.84 |
2.30 |
2.29 |
3.07 |
| Research & Development Expense |
|
4.17 |
4.04 |
3.90 |
4.62 |
4.36 |
3.83 |
4.00 |
3.09 |
2.62 |
2.92 |
2.86 |
| Other Special Charges / (Income) |
|
- |
0.00 |
- |
0.00 |
0.00 |
0.21 |
- |
-0.03 |
0.00 |
0.03 |
0.02 |
| Total Other Income / (Expense), net |
|
0.10 |
0.25 |
0.25 |
0.25 |
0.25 |
0.22 |
0.20 |
0.19 |
0.17 |
0.19 |
0.29 |
| Interest & Investment Income |
|
0.10 |
0.25 |
0.25 |
0.25 |
0.25 |
0.22 |
0.20 |
0.19 |
0.17 |
0.19 |
0.29 |
| Other Adjustments to Consolidated Net Income / (Loss) |
|
-0.22 |
-0.03 |
-0.07 |
-0.08 |
-0.03 |
-0.02 |
-0.03 |
-0.01 |
-0.24 |
-0.08 |
-0.05 |
| Weighted Average Basic Shares Outstanding |
|
114.86M |
116.49M |
115.47M |
118.95M |
120.18M |
120.90M |
120.60M |
123.93M |
125.27M |
129.64M |
148.83M |
| Diluted Earnings per Share |
|
($0.05) |
($0.04) |
($0.04) |
($0.05) |
($0.05) |
($0.04) |
($0.05) |
($0.04) |
($0.04) |
($0.04) |
($0.04) |
| Weighted Average Diluted Shares Outstanding |
|
114.86M |
116.49M |
115.47M |
118.95M |
120.18M |
120.90M |
120.60M |
123.93M |
125.27M |
129.64M |
128.63M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
116.46M |
116.89M |
119.18M |
120.09M |
120.72M |
122.37M |
124.80M |
125.04M |
129.44M |
133.63M |
148.83M |
Annual Cash Flow Statements for Lightwave Logic
This table details how cash moves in and out of Lightwave Logic's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
0.56 |
-1.77 |
1.53 |
-1.31 |
0.06 |
1.07 |
20 |
0.67 |
7.33 |
-3.76 |
41 |
| Net Cash From Operating Activities |
|
-3.44 |
-3.15 |
-4.36 |
-4.40 |
-4.77 |
-4.87 |
-10 |
-11 |
-12 |
-16 |
-14 |
| Net Cash From Continuing Operating Activities |
|
-3.44 |
-3.15 |
-4.36 |
-4.40 |
-4.77 |
-4.87 |
-10 |
-11 |
-12 |
-16 |
-14 |
| Net Income / (Loss) Continuing Operations |
|
-4.85 |
-4.41 |
-5.75 |
-5.77 |
-6.73 |
-6.72 |
-19 |
-17 |
-21 |
-23 |
-20 |
| Consolidated Net Income / (Loss) |
|
-4.85 |
-4.41 |
-5.75 |
-5.77 |
-6.73 |
-6.72 |
-19 |
-17 |
-21 |
-23 |
-20 |
| Depreciation Expense |
|
0.18 |
0.20 |
0.33 |
0.47 |
0.70 |
0.78 |
0.88 |
1.05 |
1.12 |
1.68 |
1.90 |
| Amortization Expense |
|
- |
- |
- |
- |
- |
0.00 |
0.17 |
0.27 |
0.45 |
0.64 |
0.76 |
| Non-Cash Adjustments To Reconcile Net Income |
|
1.48 |
0.91 |
1.48 |
0.65 |
1.09 |
1.16 |
6.14 |
6.65 |
6.92 |
4.81 |
4.53 |
| Changes in Operating Assets and Liabilities, net |
|
-0.26 |
0.15 |
-0.42 |
0.26 |
0.17 |
-0.10 |
1.15 |
-1.27 |
0.32 |
-0.15 |
-0.62 |
| Net Cash From Investing Activities |
|
-0.31 |
-0.17 |
-0.27 |
-1.43 |
-0.31 |
-0.22 |
-1.12 |
-2.21 |
-2.96 |
-2.70 |
-1.82 |
| Net Cash From Continuing Investing Activities |
|
-0.31 |
-0.17 |
-0.27 |
-1.43 |
-0.31 |
-0.22 |
-1.12 |
-2.21 |
-2.96 |
-2.70 |
-1.82 |
| Purchase of Property, Plant & Equipment |
|
-0.28 |
-0.13 |
-0.18 |
-1.04 |
-0.22 |
-0.16 |
-1.10 |
-1.31 |
-3.29 |
-2.27 |
-1.33 |
| Acquisitions |
|
-0.03 |
-0.06 |
-0.08 |
-0.40 |
-0.08 |
-0.06 |
-0.02 |
-0.26 |
-0.31 |
-0.43 |
-0.49 |
| Net Cash From Financing Activities |
|
4.32 |
1.55 |
6.15 |
4.53 |
5.13 |
6.16 |
32 |
13 |
23 |
14 |
57 |
| Net Cash From Continuing Financing Activities |
|
4.32 |
1.55 |
6.15 |
4.53 |
5.13 |
6.16 |
32 |
13 |
23 |
14 |
57 |
| Issuance of Common Equity |
|
4.32 |
0.00 |
- |
4.86 |
- |
5.17 |
30 |
13 |
20 |
12 |
5.13 |
| Other Financing Activities, net |
|
0.00 |
1.55 |
6.15 |
-0.34 |
5.13 |
0.99 |
1.20 |
0.64 |
2.53 |
2.12 |
52 |
Quarterly Cash Flow Statements for Lightwave Logic
This table details how cash moves in and out of Lightwave Logic's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
| Net Change in Cash & Equivalents |
|
6.47 |
-1.76 |
0.56 |
0.08 |
-2.31 |
-2.31 |
0.79 |
-2.62 |
-2.94 |
13 |
34 |
| Net Cash From Operating Activities |
|
-3.26 |
-2.91 |
-2.32 |
-4.77 |
-4.05 |
-3.59 |
-3.14 |
-3.49 |
-3.77 |
-3.18 |
-3.31 |
| Net Cash From Continuing Operating Activities |
|
-3.26 |
-2.91 |
-2.32 |
-4.77 |
-4.05 |
-3.59 |
-3.14 |
-3.49 |
-3.77 |
-3.18 |
-3.31 |
| Net Income / (Loss) Continuing Operations |
|
-5.46 |
-5.16 |
-4.94 |
-5.68 |
-6.02 |
-5.30 |
-5.53 |
-4.70 |
-4.97 |
-5.10 |
-4.84 |
| Consolidated Net Income / (Loss) |
|
-5.46 |
-5.16 |
-4.94 |
-5.68 |
-6.02 |
-5.30 |
-5.53 |
-4.70 |
-4.97 |
-5.10 |
-4.84 |
| Depreciation Expense |
|
0.26 |
0.27 |
0.32 |
0.39 |
0.42 |
0.44 |
0.44 |
0.45 |
0.49 |
0.49 |
0.47 |
| Amortization Expense |
|
0.11 |
0.11 |
0.11 |
0.11 |
0.19 |
0.15 |
0.19 |
0.28 |
0.22 |
0.13 |
0.12 |
| Non-Cash Adjustments To Reconcile Net Income |
|
1.87 |
1.73 |
1.59 |
0.71 |
1.74 |
1.36 |
2.00 |
0.75 |
1.14 |
1.18 |
0.75 |
| Changes in Operating Assets and Liabilities, net |
|
-0.03 |
0.15 |
0.60 |
-0.30 |
-0.38 |
-0.23 |
-0.24 |
-0.28 |
-0.66 |
0.13 |
0.19 |
| Net Cash From Investing Activities |
|
-0.80 |
-0.87 |
-1.57 |
-0.83 |
-0.82 |
-0.63 |
-0.42 |
-0.90 |
-0.10 |
-0.22 |
-0.59 |
| Net Cash From Continuing Investing Activities |
|
-0.80 |
-0.87 |
-1.57 |
-0.83 |
-0.82 |
-0.63 |
-0.42 |
-0.90 |
-0.10 |
-0.22 |
-0.59 |
| Purchase of Property, Plant & Equipment |
|
-0.73 |
-0.84 |
-1.48 |
-0.78 |
-0.81 |
-0.35 |
-0.33 |
-0.85 |
-0.04 |
-0.06 |
-0.38 |
| Acquisitions |
|
-0.07 |
-0.04 |
-0.09 |
-0.05 |
-0.01 |
-0.28 |
-0.09 |
-0.05 |
-0.06 |
-0.16 |
-0.21 |
| Net Cash From Financing Activities |
|
11 |
2.02 |
4.45 |
5.68 |
2.56 |
1.90 |
4.34 |
1.77 |
0.93 |
16 |
38 |
| Net Cash From Continuing Financing Activities |
|
11 |
2.02 |
4.45 |
5.68 |
2.56 |
1.90 |
4.34 |
1.77 |
0.93 |
16 |
38 |
| Issuance of Common Equity |
|
9.45 |
1.11 |
3.93 |
5.15 |
2.34 |
1.68 |
3.19 |
1.49 |
0.69 |
2.32 |
0.64 |
| Other Financing Activities, net |
|
1.07 |
0.91 |
0.52 |
0.53 |
0.22 |
0.22 |
1.15 |
0.28 |
0.25 |
14 |
37 |
Annual Balance Sheets for Lightwave Logic
This table presents Lightwave Logic's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
5.11 |
3.19 |
5.85 |
5.45 |
6.82 |
7.37 |
27 |
29 |
42 |
38 |
79 |
| Total Current Assets |
|
4.00 |
2.09 |
4.07 |
2.71 |
2.61 |
3.87 |
24 |
25 |
33 |
28 |
70 |
| Cash & Equivalents |
|
3.73 |
1.96 |
3.48 |
2.17 |
2.24 |
3.31 |
23 |
24 |
31 |
28 |
69 |
| Accounts Receivable |
|
- |
- |
- |
- |
- |
- |
0.00 |
0.64 |
0.03 |
0.05 |
0.19 |
| Prepaid Expenses |
|
0.26 |
0.14 |
0.58 |
0.54 |
0.37 |
0.57 |
0.23 |
0.61 |
1.24 |
0.40 |
0.60 |
| Plant, Property, & Equipment, net |
|
0.50 |
0.43 |
1.18 |
1.80 |
2.42 |
1.87 |
2.18 |
2.52 |
4.99 |
5.69 |
5.22 |
| Total Noncurrent Assets |
|
0.62 |
0.67 |
0.61 |
0.94 |
1.80 |
1.62 |
1.38 |
1.39 |
4.09 |
4.00 |
4.15 |
| Intangible Assets |
|
0.62 |
0.67 |
0.61 |
0.94 |
0.94 |
0.92 |
0.85 |
1.03 |
1.25 |
1.36 |
1.71 |
| Other Noncurrent Operating Assets |
|
- |
- |
- |
0.00 |
0.86 |
0.70 |
0.54 |
0.36 |
2.84 |
2.65 |
2.44 |
| Total Liabilities & Shareholders' Equity |
|
5.11 |
3.19 |
5.85 |
5.45 |
6.82 |
7.37 |
27 |
29 |
42 |
38 |
79 |
| Total Liabilities |
|
0.10 |
0.13 |
0.83 |
0.54 |
1.92 |
1.59 |
2.02 |
1.71 |
5.35 |
4.38 |
4.54 |
| Total Current Liabilities |
|
0.10 |
0.13 |
0.65 |
0.40 |
1.00 |
0.93 |
1.59 |
1.50 |
2.58 |
1.79 |
2.14 |
| Accounts Payable |
|
0.04 |
0.07 |
0.06 |
0.16 |
0.10 |
0.22 |
0.25 |
0.79 |
1.45 |
0.52 |
0.48 |
| Accrued Expenses |
|
0.07 |
0.06 |
0.09 |
0.00 |
0.07 |
0.08 |
1.12 |
0.48 |
0.91 |
1.08 |
1.46 |
| Current Deferred Revenue |
|
- |
- |
- |
0.05 |
0.04 |
0.04 |
0.04 |
0.00 |
0.08 |
0.02 |
0.01 |
| Other Current Liabilities |
|
- |
- |
0.49 |
0.18 |
0.79 |
0.59 |
0.18 |
0.23 |
0.14 |
0.17 |
0.19 |
| Total Noncurrent Liabilities |
|
0.00 |
0.00 |
0.18 |
0.15 |
0.92 |
0.66 |
0.44 |
0.21 |
2.77 |
2.60 |
2.40 |
| Other Noncurrent Operating Liabilities |
|
- |
0.00 |
0.18 |
0.00 |
0.76 |
0.66 |
0.44 |
0.21 |
2.77 |
2.60 |
2.40 |
| Total Equity & Noncontrolling Interests |
|
5.01 |
3.06 |
5.02 |
4.91 |
4.91 |
5.78 |
25 |
28 |
36 |
33 |
75 |
| Total Preferred & Common Equity |
|
5.01 |
3.06 |
5.02 |
4.91 |
4.91 |
5.78 |
25 |
28 |
36 |
33 |
75 |
| Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
|
5.01 |
3.06 |
5.02 |
4.91 |
4.91 |
5.78 |
25 |
28 |
36 |
33 |
75 |
| Common Stock |
|
47 |
49 |
57 |
62 |
69 |
77 |
115 |
135 |
165 |
181 |
242 |
| Retained Earnings |
|
-42 |
-46 |
-52 |
-58 |
-64 |
-71 |
-90 |
-107 |
-128 |
-147 |
-167 |
| Other Equity Adjustments |
|
- |
- |
- |
- |
- |
- |
0.00 |
-0.13 |
-0.43 |
-0.66 |
-0.20 |
Quarterly Balance Sheets for Lightwave Logic
This table presents Lightwave Logic's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
| Total Assets |
|
41 |
39 |
42 |
40 |
37 |
36 |
32 |
45 |
| Total Current Assets |
|
33 |
31 |
32 |
30 |
27 |
26 |
23 |
35 |
| Cash & Equivalents |
|
33 |
31 |
32 |
29 |
27 |
25 |
22 |
35 |
| Accounts Receivable |
|
0.00 |
0.00 |
0.06 |
0.01 |
0.03 |
0.02 |
0.01 |
0.04 |
| Prepaid Expenses |
|
0.81 |
0.56 |
0.70 |
0.76 |
0.56 |
0.49 |
0.64 |
0.48 |
| Plant, Property, & Equipment, net |
|
3.00 |
3.60 |
5.40 |
5.81 |
5.77 |
6.12 |
5.72 |
5.32 |
| Total Noncurrent Assets |
|
4.10 |
4.07 |
4.08 |
4.02 |
3.99 |
3.97 |
3.96 |
4.01 |
| Intangible Assets |
|
1.17 |
1.18 |
1.29 |
1.28 |
1.30 |
1.37 |
1.41 |
1.51 |
| Other Noncurrent Operating Assets |
|
2.93 |
2.88 |
2.79 |
2.74 |
2.69 |
2.60 |
2.54 |
2.49 |
| Total Liabilities & Shareholders' Equity |
|
41 |
39 |
42 |
40 |
37 |
36 |
32 |
45 |
| Total Liabilities |
|
3.78 |
3.68 |
4.54 |
4.18 |
3.76 |
4.09 |
3.60 |
3.60 |
| Total Current Liabilities |
|
0.92 |
0.87 |
1.81 |
1.49 |
1.12 |
1.54 |
1.10 |
1.14 |
| Accounts Payable |
|
0.42 |
0.43 |
1.00 |
0.92 |
0.45 |
0.53 |
0.32 |
0.39 |
| Accrued Expenses |
|
0.27 |
0.21 |
0.60 |
0.37 |
0.48 |
0.82 |
0.58 |
0.55 |
| Current Deferred Revenue |
|
0.05 |
0.05 |
0.04 |
0.03 |
0.03 |
0.02 |
0.01 |
0.01 |
| Other Current Liabilities |
|
0.17 |
0.18 |
0.18 |
0.17 |
0.17 |
0.17 |
0.18 |
0.19 |
| Total Noncurrent Liabilities |
|
2.86 |
2.81 |
2.73 |
2.69 |
2.64 |
2.55 |
2.50 |
2.45 |
| Other Noncurrent Operating Liabilities |
|
2.86 |
2.81 |
2.73 |
2.69 |
2.64 |
2.55 |
2.50 |
2.45 |
| Total Equity & Noncontrolling Interests |
|
37 |
35 |
37 |
36 |
33 |
32 |
29 |
41 |
| Total Preferred & Common Equity |
|
37 |
35 |
37 |
36 |
33 |
32 |
29 |
41 |
| Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
|
37 |
35 |
37 |
36 |
33 |
32 |
29 |
41 |
| Common Stock |
|
155 |
159 |
171 |
176 |
179 |
187 |
186 |
207 |
| Retained Earnings |
|
-118 |
-123 |
-134 |
-140 |
-145 |
-155 |
-157 |
-166 |
| Other Equity Adjustments |
|
-0.52 |
-0.50 |
-0.37 |
-0.54 |
-0.51 |
-0.46 |
-0.35 |
-0.27 |
Annual Metrics And Ratios for Lightwave Logic
This table displays calculated financial ratios and metrics derived from Lightwave Logic's official financial filings.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| DEI Shares Outstanding |
|
61,253,780.00 |
67,561,240.00 |
73,028,519.00 |
78,459,838.00 |
86,133,258.00 |
95,192,065.00 |
108,830,757.00 |
112,577,460.00 |
116,886,949.00 |
- |
133,633,927.00 |
| DEI Adjusted Shares Outstanding |
|
61,253,780.00 |
67,561,240.00 |
73,028,519.00 |
78,459,838.00 |
86,133,258.00 |
95,192,065.00 |
108,830,757.00 |
112,577,460.00 |
116,886,949.00 |
- |
133,633,927.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
-0.08 |
-0.07 |
-0.08 |
-0.07 |
-0.08 |
-0.07 |
-0.17 |
-0.15 |
-0.18 |
- |
-0.15 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Net Operating Profit after Tax (NOPAT) |
|
-3.39 |
-2.89 |
-3.87 |
-3.92 |
-4.42 |
-4.62 |
-12 |
-12 |
-15 |
-16 |
-15 |
| Return On Investment Capital (ROIC_SIMPLE) |
|
- |
- |
- |
- |
- |
- |
- |
- |
-40.78% |
-48.36% |
-19.47% |
| Earnings before Interest and Taxes (EBIT) |
|
-4.85 |
-4.14 |
-5.52 |
-5.60 |
-6.32 |
-6.60 |
-17 |
-17 |
-21 |
-23 |
-21 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
-4.67 |
-3.94 |
-5.20 |
-5.14 |
-5.62 |
-5.82 |
-16 |
-16 |
-20 |
-21 |
-18 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
-3.78 |
-2.72 |
-4.30 |
-5.27 |
-4.38 |
-4.25 |
-11 |
-14 |
-16 |
-17 |
-14 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
1.28 |
1.10 |
1.53 |
2.88 |
2.84 |
2.47 |
1.77 |
3.45 |
5.00 |
5.76 |
5.63 |
| Increase / (Decrease) in Invested Capital |
|
0.38 |
-0.17 |
0.43 |
1.35 |
-0.05 |
-0.37 |
-0.70 |
1.68 |
1.55 |
0.75 |
-0.13 |
| Book Value per Share |
|
$0.08 |
$0.05 |
$0.07 |
$0.06 |
$0.06 |
$0.06 |
$0.23 |
$0.24 |
$0.31 |
$0.27 |
$0.56 |
| Tangible Book Value per Share |
|
$0.07 |
$0.04 |
$0.06 |
$0.05 |
$0.05 |
$0.05 |
$0.22 |
$0.24 |
$0.30 |
$0.26 |
$0.55 |
| Total Capital |
|
5.01 |
3.06 |
5.02 |
5.06 |
5.07 |
5.78 |
25 |
28 |
36 |
33 |
75 |
| Total Debt |
|
0.00 |
0.00 |
0.00 |
0.15 |
0.16 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Long-Term Debt |
|
0.00 |
0.00 |
0.00 |
0.15 |
0.16 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Debt |
|
-3.73 |
-1.96 |
-3.48 |
-2.03 |
-2.07 |
-3.31 |
-23 |
-24 |
-31 |
-28 |
-69 |
| Capital Expenditures (CapEx) |
|
0.28 |
0.11 |
0.18 |
1.03 |
0.22 |
0.16 |
1.10 |
1.31 |
3.29 |
2.27 |
1.33 |
| Debt-free, Cash-free Net Working Capital (DFCFNWC) |
|
0.16 |
0.01 |
-0.06 |
0.14 |
-0.63 |
-0.37 |
-1.35 |
-0.25 |
-1.31 |
-1.34 |
-1.34 |
| Debt-free Net Working Capital (DFNWC) |
|
3.89 |
1.97 |
3.42 |
2.32 |
1.61 |
2.94 |
22 |
24 |
30 |
26 |
68 |
| Net Working Capital (NWC) |
|
3.89 |
1.97 |
3.42 |
2.32 |
1.61 |
2.94 |
22 |
24 |
30 |
26 |
68 |
| Net Nonoperating Expense (NNE) |
|
1.45 |
1.51 |
1.88 |
1.85 |
2.30 |
2.10 |
6.73 |
5.23 |
6.18 |
6.37 |
5.78 |
| Net Nonoperating Obligations (NNO) |
|
-3.73 |
-1.96 |
-3.48 |
-2.03 |
-2.07 |
-3.31 |
-23 |
-24 |
-31 |
-28 |
-69 |
| Total Depreciation and Amortization (D&A) |
|
0.18 |
0.20 |
0.33 |
0.47 |
0.70 |
0.78 |
1.05 |
1.32 |
1.57 |
2.32 |
2.66 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
($0.08) |
($0.07) |
($0.08) |
($0.08) |
($0.08) |
($0.07) |
($0.18) |
($0.15) |
($0.18) |
($0.19) |
$0.00 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
65.59M |
69.72M |
75.00M |
80.76M |
89.07M |
101.76M |
110.98M |
111.81M |
115.47M |
120.60M |
148.83M |
| Adjusted Diluted Earnings per Share |
|
($0.08) |
($0.07) |
($0.08) |
($0.08) |
($0.08) |
($0.07) |
($0.18) |
($0.15) |
($0.18) |
($0.19) |
($0.16) |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
65.59M |
69.72M |
75.00M |
80.76M |
89.07M |
101.76M |
110.98M |
111.81M |
115.47M |
120.60M |
128.63M |
| Adjusted Basic & Diluted Earnings per Share |
|
($0.08) |
($0.07) |
($0.08) |
($0.08) |
($0.08) |
($0.07) |
($0.18) |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
60.33M |
66.20M |
70.88M |
76.40M |
83.30M |
91.86M |
105.22M |
113.22M |
119.18M |
124.80M |
148.83M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
-3.39 |
-2.89 |
-3.87 |
-3.92 |
-4.42 |
-4.62 |
-12 |
-12 |
-15 |
-16 |
-15 |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Quarterly Metrics And Ratios for Lightwave Logic
This table displays calculated financial ratios and metrics derived from Lightwave Logic's official financial filings.
| Metric |
|
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
| DEI Shares Outstanding |
|
114,410,947.00 |
116,461,639.00 |
116,886,949.00 |
119,184,778.00 |
120,094,245.00 |
120,716,365.00 |
- |
124,799,620.00 |
125,041,157.00 |
258,879,972.00 |
133,633,927.00 |
| DEI Adjusted Shares Outstanding |
|
114,410,947.00 |
116,461,639.00 |
116,886,949.00 |
119,184,778.00 |
120,094,245.00 |
120,716,365.00 |
- |
124,799,620.00 |
125,041,157.00 |
258,879,972.00 |
133,633,927.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
-0.05 |
-0.04 |
-0.04 |
-0.05 |
-0.05 |
-0.04 |
- |
-0.04 |
-0.04 |
-0.02 |
-0.04 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Net Operating Profit after Tax (NOPAT) |
|
-3.74 |
-3.77 |
-3.74 |
-4.10 |
-4.37 |
-3.71 |
-3.99 |
-3.43 |
-3.43 |
-3.63 |
-4.04 |
| Return On Investment Capital (ROIC_SIMPLE) |
|
- |
- |
-10.26% |
-11.01% |
-12.26% |
-11.08% |
-11.94% |
-10.88% |
-11.90% |
-8.80% |
-5.42% |
| Earnings before Interest and Taxes (EBIT) |
|
-5.34 |
-5.39 |
-5.34 |
-5.85 |
-6.24 |
-5.30 |
-5.70 |
-4.91 |
-4.90 |
-5.18 |
-5.78 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
-4.98 |
-5.01 |
-4.91 |
-5.36 |
-5.63 |
-4.71 |
-5.07 |
-4.17 |
-4.19 |
-4.56 |
-5.19 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
-4.75 |
-4.54 |
-5.29 |
-6.12 |
-6.65 |
-5.75 |
-4.75 |
-4.25 |
-3.73 |
-3.28 |
-3.92 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
4.14 |
4.54 |
5.00 |
5.69 |
6.43 |
6.59 |
5.76 |
6.50 |
6.73 |
6.25 |
5.63 |
| Increase / (Decrease) in Invested Capital |
|
1.01 |
0.77 |
1.55 |
2.03 |
2.29 |
2.05 |
0.75 |
0.81 |
0.30 |
-0.34 |
-0.13 |
| Book Value per Share |
|
$0.32 |
$0.30 |
$0.31 |
$0.31 |
$0.30 |
$0.28 |
$0.27 |
$0.25 |
$0.23 |
$0.32 |
$0.56 |
| Tangible Book Value per Share |
|
$0.31 |
$0.29 |
$0.30 |
$0.30 |
$0.29 |
$0.27 |
$0.26 |
$0.24 |
$0.22 |
$0.31 |
$0.55 |
| Total Capital |
|
37 |
35 |
36 |
37 |
36 |
33 |
33 |
32 |
29 |
41 |
75 |
| Total Debt |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Long-Term Debt |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Debt |
|
-33 |
-31 |
-31 |
-32 |
-29 |
-27 |
-28 |
-25 |
-22 |
-35 |
-69 |
| Capital Expenditures (CapEx) |
|
0.73 |
0.84 |
1.48 |
0.78 |
0.81 |
0.35 |
0.33 |
0.85 |
0.04 |
0.06 |
0.38 |
| Debt-free, Cash-free Net Working Capital (DFCFNWC) |
|
-0.10 |
-0.31 |
-1.31 |
-1.06 |
-0.72 |
-0.53 |
-1.34 |
-1.03 |
-0.45 |
-0.62 |
-1.34 |
| Debt-free Net Working Capital (DFNWC) |
|
33 |
31 |
30 |
30 |
28 |
26 |
26 |
24 |
22 |
34 |
68 |
| Net Working Capital (NWC) |
|
33 |
31 |
30 |
30 |
28 |
26 |
26 |
24 |
22 |
34 |
68 |
| Net Nonoperating Expense (NNE) |
|
1.72 |
1.39 |
1.20 |
1.58 |
1.65 |
1.59 |
1.54 |
1.26 |
1.54 |
1.48 |
1.51 |
| Net Nonoperating Obligations (NNO) |
|
-33 |
-31 |
-31 |
-32 |
-29 |
-27 |
-28 |
-25 |
-22 |
-35 |
-69 |
| Total Depreciation and Amortization (D&A) |
|
0.36 |
0.38 |
0.43 |
0.50 |
0.61 |
0.59 |
0.63 |
0.74 |
0.71 |
0.62 |
0.59 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
($0.05) |
($0.04) |
($0.04) |
($0.05) |
($0.05) |
($0.04) |
($0.05) |
($0.04) |
($0.04) |
($0.04) |
$0.00 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
114.86M |
116.49M |
115.47M |
118.95M |
120.18M |
120.90M |
120.60M |
123.93M |
125.27M |
129.64M |
148.83M |
| Adjusted Diluted Earnings per Share |
|
($0.05) |
($0.04) |
($0.04) |
($0.05) |
($0.05) |
($0.04) |
($0.05) |
($0.04) |
($0.04) |
($0.04) |
($0.04) |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
114.86M |
116.49M |
115.47M |
118.95M |
120.18M |
120.90M |
120.60M |
123.93M |
125.27M |
129.64M |
128.63M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
116.46M |
116.89M |
119.18M |
120.09M |
120.72M |
122.37M |
124.80M |
125.04M |
129.44M |
133.63M |
148.83M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
-3.74 |
-3.77 |
-3.74 |
-4.09 |
-4.37 |
-3.56 |
-3.99 |
-3.45 |
-3.43 |
-3.60 |
-4.03 |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Key Financial Trends
Lightwave Logic (NASDAQ: LWLG) continues to exhibit a growth-stage, high-burn profile, with meaningful operating losses across the latest four quarters. The company shows a path toward topline traction in 2025, supported by substantial financing activity that has helped shore up liquidity. The key takeaway for retail investors is that liquidity has been boosted by equity-related financing, while the core business remains unprofitable in the near term and requires ongoing capital raising to fund R&D and SG&A expenses.
- Q4 2025 revenue uptick with strong gross margin: Operating revenue was 159,167 and gross profit 157,835, yielding a near-100% gross margin driven by very low cost of revenue relative to sales.
- Large financing inflow in Q4 2025 supports liquidity: Issuance of common equity contributed 640,150 and Other Financing Activities net added 37,338,720, for a total net cash from continuing financing activities of 37,978,870.
- Net cash from financing offset sizable operating cash burn in Q4 2025: Net Change in Cash & Equivalents was 34,075,284, indicating financing inflows more than offset operating outflows for the period.
- Revenue trend within 2025 shows improvement over the year: Revenue progressed from 22,917 (Q4 2024 baseline tail) up to 159,167 (Q4 2025), suggesting growing demand or pilot orders, albeit at a very early stage.
- High operating expense base remains a drag on profitability: Total Operating Expenses in Q4 2025 were 5,954,076 (SG&A 3,072,994; RD 2,861,555; Other charges 19,527), contributing to a net loss despite gross profit.
- Liquidity cushion on the balance sheet in 2025: Cash & Equivalents around the mid-30s millions in 2025 (e.g., 34,942,070 in Q3 2025), providing a buffer for continued investment while losses persist.
- Dilution risk implied by share count: Weighted Average Basic & Diluted Shares Outstanding rose to about 148.8 million (Q4 2025), signaling dilution pressure tied to financing activities.
- Persistent losses from operations: Net income from continuing operations in Q4 2025 was -4,844,082, with Consolidated Net Income / (Loss) at -5,549,581 for the period.
- Ongoing cash burn from operating activities: Net cash from continuing operating activities in Q4 2025 was -3,312,760, and similar negative cash burn appears in other 2025 quarters (e.g., Q3 2025: -3,176,204; Q2 2025: -3,770,092).
- Accumulated deficit on retained earnings: Retained Earnings remained deeply negative (e.g., -165,876,149 in Q3 2025), highlighting the company’s ongoing cumulative losses.
Bottom line for investors: LWLG is generating early topline growth signals but continues to incur material operating losses. The company has relied on sizeable equity financing in recent quarters to bolster liquidity, and this financing has visibly increased the share count. If the company can sustain revenue growth while containing operating expenses and extending its cash runway through additional financing or transformative commercial progress, liquidity could remain manageable. However, the ongoing reliance on external funding and the persistent net losses are key risk factors to monitor in upcoming quarters.
05/07/26 09:46 PM ETAI Generated. May Contain Errors.