Free Trial

Lightwave Logic (LWLG) Financials

Lightwave Logic logo
$14.82 -0.59 (-3.83%)
Closing price 04:00 PM Eastern
Extended Trading
$14.38 -0.45 (-3.00%)
As of 07:59 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Lightwave Logic

Annual Income Statements for Lightwave Logic

This table shows Lightwave Logic's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-4.85 -4.41 -5.75 -5.77 -6.73 -6.72 -19 -17 -21 -23 -20
Consolidated Net Income / (Loss)
-4.85 -4.41 -5.75 -5.77 -6.73 -6.72 -19 -17 -21 -23 -20
Net Income / (Loss) Continuing Operations
-4.85 -4.41 -5.75 -5.77 -6.73 -6.72 -19 -17 -20 -22 -20
Total Pre-Tax Income
-4.85 -4.41 -5.75 -5.77 -6.73 -6.72 -19 -17 -20 -22 -20
Total Operating Income
-4.85 -4.14 -5.52 -5.60 -6.32 -6.60 -17 -17 -21 -23 -21
Total Gross Profit
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.04 0.09 0.23
Total Revenue
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.04 0.10 0.24
Operating Revenue
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.04 0.10 0.24
Total Cost of Revenue
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01
Operating Cost of Revenue
- - - - - - 0.00 0.00 0.00 0.01 0.01
Total Operating Expenses
4.85 4.14 5.52 5.60 6.32 6.60 17 17 21 23 21
Selling, General & Admin Expense
2.02 1.66 2.00 1.81 2.00 2.01 4.52 4.33 5.36 6.37 9.50
Research & Development Expense
2.83 2.47 3.52 3.79 4.32 4.59 12 13 16 17 11
Other Special Charges / (Income)
- - - - - - 0.00 - -0.22 0.21 0.03
Total Other Income / (Expense), net
0.00 -0.27 -0.23 -0.17 -0.41 -0.12 -1.63 -0.09 0.65 0.93 0.84
Interest & Investment Income
0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.09 0.66 0.93 0.84
Other Adjustments to Consolidated Net Income / (Loss)
- - - - - - - - -0.67 -0.15 -0.37
Weighted Average Basic Shares Outstanding
60.33M 66.20M 70.88M 76.40M 83.30M 91.86M 105.22M 111.81M 115.47M 124.80M 148.83M
Diluted Earnings per Share
($0.08) ($0.07) ($0.08) ($0.08) ($0.08) ($0.07) ($0.18) ($0.15) ($0.18) ($0.19) ($0.16)
Weighted Average Diluted Shares Outstanding
60.33M 66.20M 70.88M 76.40M 83.30M 91.86M 105.22M 111.81M 115.47M 120.60M 128.63M
Weighted Average Basic & Diluted Shares Outstanding
60.33M 66.20M 70.88M 76.40M 83.30M 91.86M 105.22M 113.22M 119.18M 124.80M 148.83M

Quarterly Income Statements for Lightwave Logic

This table shows Lightwave Logic's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
Period end date 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-5.46 -5.16 -4.94 -5.68 -6.02 -5.30 -5.53 -4.70 -4.97 -5.10 -5.55
Consolidated Net Income / (Loss)
-5.46 -5.16 -4.94 -5.68 -6.02 -5.30 -5.53 -4.70 -4.97 -5.10 -5.55
Net Income / (Loss) Continuing Operations
-5.24 -5.14 -4.87 -5.60 -5.99 -5.28 -5.29 -4.72 -4.73 -4.99 -5.48
Total Pre-Tax Income
-5.24 -5.14 -4.87 -5.60 -5.99 -5.28 -5.29 -4.72 -4.73 -4.99 -5.48
Total Operating Income
-5.34 -5.39 -5.34 -5.85 -6.24 -5.30 -5.70 -4.91 -4.90 -5.18 -5.78
Total Gross Profit
0.00 0.00 0.04 0.03 0.02 0.02 0.02 0.02 0.02 0.03 0.16
Total Revenue
0.00 0.00 0.04 0.03 0.02 0.02 0.02 0.02 0.03 0.03 0.16
Operating Revenue
0.00 0.00 0.04 0.03 0.02 0.02 0.02 0.02 0.03 0.03 0.16
Total Cost of Revenue
0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cost of Revenue
0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Operating Expenses
5.34 5.39 5.16 5.88 6.26 5.53 5.73 4.90 4.92 5.24 5.95
Selling, General & Admin Expense
1.17 1.35 1.48 1.26 1.90 1.49 1.73 1.84 2.30 2.29 3.07
Research & Development Expense
4.17 4.04 3.90 4.62 4.36 3.83 4.00 3.09 2.62 2.92 2.86
Other Special Charges / (Income)
- 0.00 - 0.00 0.00 0.21 - -0.03 0.00 0.03 0.02
Total Other Income / (Expense), net
0.10 0.25 0.25 0.25 0.25 0.22 0.20 0.19 0.17 0.19 0.29
Interest & Investment Income
0.10 0.25 0.25 0.25 0.25 0.22 0.20 0.19 0.17 0.19 0.29
Other Adjustments to Consolidated Net Income / (Loss)
-0.22 -0.03 -0.07 -0.08 -0.03 -0.02 -0.03 -0.01 -0.24 -0.08 -0.05
Weighted Average Basic Shares Outstanding
114.86M 116.49M 115.47M 118.95M 120.18M 120.90M 120.60M 123.93M 125.27M 129.64M 148.83M
Diluted Earnings per Share
($0.05) ($0.04) ($0.04) ($0.05) ($0.05) ($0.04) ($0.05) ($0.04) ($0.04) ($0.04) ($0.04)
Weighted Average Diluted Shares Outstanding
114.86M 116.49M 115.47M 118.95M 120.18M 120.90M 120.60M 123.93M 125.27M 129.64M 128.63M
Weighted Average Basic & Diluted Shares Outstanding
116.46M 116.89M 119.18M 120.09M 120.72M 122.37M 124.80M 125.04M 129.44M 133.63M 148.83M

Annual Cash Flow Statements for Lightwave Logic

This table details how cash moves in and out of Lightwave Logic's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
0.56 -1.77 1.53 -1.31 0.06 1.07 20 0.67 7.33 -3.76 41
Net Cash From Operating Activities
-3.44 -3.15 -4.36 -4.40 -4.77 -4.87 -10 -11 -12 -16 -14
Net Cash From Continuing Operating Activities
-3.44 -3.15 -4.36 -4.40 -4.77 -4.87 -10 -11 -12 -16 -14
Net Income / (Loss) Continuing Operations
-4.85 -4.41 -5.75 -5.77 -6.73 -6.72 -19 -17 -21 -23 -20
Consolidated Net Income / (Loss)
-4.85 -4.41 -5.75 -5.77 -6.73 -6.72 -19 -17 -21 -23 -20
Depreciation Expense
0.18 0.20 0.33 0.47 0.70 0.78 0.88 1.05 1.12 1.68 1.90
Amortization Expense
- - - - - 0.00 0.17 0.27 0.45 0.64 0.76
Non-Cash Adjustments To Reconcile Net Income
1.48 0.91 1.48 0.65 1.09 1.16 6.14 6.65 6.92 4.81 4.53
Changes in Operating Assets and Liabilities, net
-0.26 0.15 -0.42 0.26 0.17 -0.10 1.15 -1.27 0.32 -0.15 -0.62
Net Cash From Investing Activities
-0.31 -0.17 -0.27 -1.43 -0.31 -0.22 -1.12 -2.21 -2.96 -2.70 -1.82
Net Cash From Continuing Investing Activities
-0.31 -0.17 -0.27 -1.43 -0.31 -0.22 -1.12 -2.21 -2.96 -2.70 -1.82
Purchase of Property, Plant & Equipment
-0.28 -0.13 -0.18 -1.04 -0.22 -0.16 -1.10 -1.31 -3.29 -2.27 -1.33
Acquisitions
-0.03 -0.06 -0.08 -0.40 -0.08 -0.06 -0.02 -0.26 -0.31 -0.43 -0.49
Net Cash From Financing Activities
4.32 1.55 6.15 4.53 5.13 6.16 32 13 23 14 57
Net Cash From Continuing Financing Activities
4.32 1.55 6.15 4.53 5.13 6.16 32 13 23 14 57
Issuance of Common Equity
4.32 0.00 - 4.86 - 5.17 30 13 20 12 5.13
Other Financing Activities, net
0.00 1.55 6.15 -0.34 5.13 0.99 1.20 0.64 2.53 2.12 52

Quarterly Cash Flow Statements for Lightwave Logic

This table details how cash moves in and out of Lightwave Logic's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
Period end date 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025
Net Change in Cash & Equivalents
6.47 -1.76 0.56 0.08 -2.31 -2.31 0.79 -2.62 -2.94 13 34
Net Cash From Operating Activities
-3.26 -2.91 -2.32 -4.77 -4.05 -3.59 -3.14 -3.49 -3.77 -3.18 -3.31
Net Cash From Continuing Operating Activities
-3.26 -2.91 -2.32 -4.77 -4.05 -3.59 -3.14 -3.49 -3.77 -3.18 -3.31
Net Income / (Loss) Continuing Operations
-5.46 -5.16 -4.94 -5.68 -6.02 -5.30 -5.53 -4.70 -4.97 -5.10 -4.84
Consolidated Net Income / (Loss)
-5.46 -5.16 -4.94 -5.68 -6.02 -5.30 -5.53 -4.70 -4.97 -5.10 -4.84
Depreciation Expense
0.26 0.27 0.32 0.39 0.42 0.44 0.44 0.45 0.49 0.49 0.47
Amortization Expense
0.11 0.11 0.11 0.11 0.19 0.15 0.19 0.28 0.22 0.13 0.12
Non-Cash Adjustments To Reconcile Net Income
1.87 1.73 1.59 0.71 1.74 1.36 2.00 0.75 1.14 1.18 0.75
Changes in Operating Assets and Liabilities, net
-0.03 0.15 0.60 -0.30 -0.38 -0.23 -0.24 -0.28 -0.66 0.13 0.19
Net Cash From Investing Activities
-0.80 -0.87 -1.57 -0.83 -0.82 -0.63 -0.42 -0.90 -0.10 -0.22 -0.59
Net Cash From Continuing Investing Activities
-0.80 -0.87 -1.57 -0.83 -0.82 -0.63 -0.42 -0.90 -0.10 -0.22 -0.59
Purchase of Property, Plant & Equipment
-0.73 -0.84 -1.48 -0.78 -0.81 -0.35 -0.33 -0.85 -0.04 -0.06 -0.38
Acquisitions
-0.07 -0.04 -0.09 -0.05 -0.01 -0.28 -0.09 -0.05 -0.06 -0.16 -0.21
Net Cash From Financing Activities
11 2.02 4.45 5.68 2.56 1.90 4.34 1.77 0.93 16 38
Net Cash From Continuing Financing Activities
11 2.02 4.45 5.68 2.56 1.90 4.34 1.77 0.93 16 38
Issuance of Common Equity
9.45 1.11 3.93 5.15 2.34 1.68 3.19 1.49 0.69 2.32 0.64
Other Financing Activities, net
1.07 0.91 0.52 0.53 0.22 0.22 1.15 0.28 0.25 14 37

Annual Balance Sheets for Lightwave Logic

This table presents Lightwave Logic's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
5.11 3.19 5.85 5.45 6.82 7.37 27 29 42 38 79
Total Current Assets
4.00 2.09 4.07 2.71 2.61 3.87 24 25 33 28 70
Cash & Equivalents
3.73 1.96 3.48 2.17 2.24 3.31 23 24 31 28 69
Accounts Receivable
- - - - - - 0.00 0.64 0.03 0.05 0.19
Prepaid Expenses
0.26 0.14 0.58 0.54 0.37 0.57 0.23 0.61 1.24 0.40 0.60
Plant, Property, & Equipment, net
0.50 0.43 1.18 1.80 2.42 1.87 2.18 2.52 4.99 5.69 5.22
Total Noncurrent Assets
0.62 0.67 0.61 0.94 1.80 1.62 1.38 1.39 4.09 4.00 4.15
Intangible Assets
0.62 0.67 0.61 0.94 0.94 0.92 0.85 1.03 1.25 1.36 1.71
Other Noncurrent Operating Assets
- - - 0.00 0.86 0.70 0.54 0.36 2.84 2.65 2.44
Total Liabilities & Shareholders' Equity
5.11 3.19 5.85 5.45 6.82 7.37 27 29 42 38 79
Total Liabilities
0.10 0.13 0.83 0.54 1.92 1.59 2.02 1.71 5.35 4.38 4.54
Total Current Liabilities
0.10 0.13 0.65 0.40 1.00 0.93 1.59 1.50 2.58 1.79 2.14
Accounts Payable
0.04 0.07 0.06 0.16 0.10 0.22 0.25 0.79 1.45 0.52 0.48
Accrued Expenses
0.07 0.06 0.09 0.00 0.07 0.08 1.12 0.48 0.91 1.08 1.46
Current Deferred Revenue
- - - 0.05 0.04 0.04 0.04 0.00 0.08 0.02 0.01
Other Current Liabilities
- - 0.49 0.18 0.79 0.59 0.18 0.23 0.14 0.17 0.19
Total Noncurrent Liabilities
0.00 0.00 0.18 0.15 0.92 0.66 0.44 0.21 2.77 2.60 2.40
Other Noncurrent Operating Liabilities
- 0.00 0.18 0.00 0.76 0.66 0.44 0.21 2.77 2.60 2.40
Total Equity & Noncontrolling Interests
5.01 3.06 5.02 4.91 4.91 5.78 25 28 36 33 75
Total Preferred & Common Equity
5.01 3.06 5.02 4.91 4.91 5.78 25 28 36 33 75
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
5.01 3.06 5.02 4.91 4.91 5.78 25 28 36 33 75
Common Stock
47 49 57 62 69 77 115 135 165 181 242
Retained Earnings
-42 -46 -52 -58 -64 -71 -90 -107 -128 -147 -167
Other Equity Adjustments
- - - - - - 0.00 -0.13 -0.43 -0.66 -0.20

Quarterly Balance Sheets for Lightwave Logic

This table presents Lightwave Logic's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025
Period end date 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025
Total Assets
41 39 42 40 37 36 32 45
Total Current Assets
33 31 32 30 27 26 23 35
Cash & Equivalents
33 31 32 29 27 25 22 35
Accounts Receivable
0.00 0.00 0.06 0.01 0.03 0.02 0.01 0.04
Prepaid Expenses
0.81 0.56 0.70 0.76 0.56 0.49 0.64 0.48
Plant, Property, & Equipment, net
3.00 3.60 5.40 5.81 5.77 6.12 5.72 5.32
Total Noncurrent Assets
4.10 4.07 4.08 4.02 3.99 3.97 3.96 4.01
Intangible Assets
1.17 1.18 1.29 1.28 1.30 1.37 1.41 1.51
Other Noncurrent Operating Assets
2.93 2.88 2.79 2.74 2.69 2.60 2.54 2.49
Total Liabilities & Shareholders' Equity
41 39 42 40 37 36 32 45
Total Liabilities
3.78 3.68 4.54 4.18 3.76 4.09 3.60 3.60
Total Current Liabilities
0.92 0.87 1.81 1.49 1.12 1.54 1.10 1.14
Accounts Payable
0.42 0.43 1.00 0.92 0.45 0.53 0.32 0.39
Accrued Expenses
0.27 0.21 0.60 0.37 0.48 0.82 0.58 0.55
Current Deferred Revenue
0.05 0.05 0.04 0.03 0.03 0.02 0.01 0.01
Other Current Liabilities
0.17 0.18 0.18 0.17 0.17 0.17 0.18 0.19
Total Noncurrent Liabilities
2.86 2.81 2.73 2.69 2.64 2.55 2.50 2.45
Other Noncurrent Operating Liabilities
2.86 2.81 2.73 2.69 2.64 2.55 2.50 2.45
Total Equity & Noncontrolling Interests
37 35 37 36 33 32 29 41
Total Preferred & Common Equity
37 35 37 36 33 32 29 41
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
37 35 37 36 33 32 29 41
Common Stock
155 159 171 176 179 187 186 207
Retained Earnings
-118 -123 -134 -140 -145 -155 -157 -166
Other Equity Adjustments
-0.52 -0.50 -0.37 -0.54 -0.51 -0.46 -0.35 -0.27

Annual Metrics And Ratios for Lightwave Logic

This table displays calculated financial ratios and metrics derived from Lightwave Logic's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
61,253,780.00 67,561,240.00 73,028,519.00 78,459,838.00 86,133,258.00 95,192,065.00 108,830,757.00 112,577,460.00 116,886,949.00 - 133,633,927.00
DEI Adjusted Shares Outstanding
61,253,780.00 67,561,240.00 73,028,519.00 78,459,838.00 86,133,258.00 95,192,065.00 108,830,757.00 112,577,460.00 116,886,949.00 - 133,633,927.00
DEI Earnings Per Adjusted Shares Outstanding
-0.08 -0.07 -0.08 -0.07 -0.08 -0.07 -0.17 -0.15 -0.18 - -0.15
Growth Metrics
- - - - - - - - - - -
Profitability Metrics
- - - - - - - - - - -
Net Operating Profit after Tax (NOPAT)
-3.39 -2.89 -3.87 -3.92 -4.42 -4.62 -12 -12 -15 -16 -15
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - -40.78% -48.36% -19.47%
Earnings before Interest and Taxes (EBIT)
-4.85 -4.14 -5.52 -5.60 -6.32 -6.60 -17 -17 -21 -23 -21
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-4.67 -3.94 -5.20 -5.14 -5.62 -5.82 -16 -16 -20 -21 -18
Valuation Ratios
- - - - - - - - - - -
Leverage & Solvency
- - - - - - - - - - -
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-3.78 -2.72 -4.30 -5.27 -4.38 -4.25 -11 -14 -16 -17 -14
Efficiency Ratios
- - - - - - - - - - -
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
1.28 1.10 1.53 2.88 2.84 2.47 1.77 3.45 5.00 5.76 5.63
Increase / (Decrease) in Invested Capital
0.38 -0.17 0.43 1.35 -0.05 -0.37 -0.70 1.68 1.55 0.75 -0.13
Book Value per Share
$0.08 $0.05 $0.07 $0.06 $0.06 $0.06 $0.23 $0.24 $0.31 $0.27 $0.56
Tangible Book Value per Share
$0.07 $0.04 $0.06 $0.05 $0.05 $0.05 $0.22 $0.24 $0.30 $0.26 $0.55
Total Capital
5.01 3.06 5.02 5.06 5.07 5.78 25 28 36 33 75
Total Debt
0.00 0.00 0.00 0.15 0.16 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.15 0.16 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-3.73 -1.96 -3.48 -2.03 -2.07 -3.31 -23 -24 -31 -28 -69
Capital Expenditures (CapEx)
0.28 0.11 0.18 1.03 0.22 0.16 1.10 1.31 3.29 2.27 1.33
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.16 0.01 -0.06 0.14 -0.63 -0.37 -1.35 -0.25 -1.31 -1.34 -1.34
Debt-free Net Working Capital (DFNWC)
3.89 1.97 3.42 2.32 1.61 2.94 22 24 30 26 68
Net Working Capital (NWC)
3.89 1.97 3.42 2.32 1.61 2.94 22 24 30 26 68
Net Nonoperating Expense (NNE)
1.45 1.51 1.88 1.85 2.30 2.10 6.73 5.23 6.18 6.37 5.78
Net Nonoperating Obligations (NNO)
-3.73 -1.96 -3.48 -2.03 -2.07 -3.31 -23 -24 -31 -28 -69
Total Depreciation and Amortization (D&A)
0.18 0.20 0.33 0.47 0.70 0.78 1.05 1.32 1.57 2.32 2.66
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.08) ($0.07) ($0.08) ($0.08) ($0.08) ($0.07) ($0.18) ($0.15) ($0.18) ($0.19) $0.00
Adjusted Weighted Average Basic Shares Outstanding
65.59M 69.72M 75.00M 80.76M 89.07M 101.76M 110.98M 111.81M 115.47M 120.60M 148.83M
Adjusted Diluted Earnings per Share
($0.08) ($0.07) ($0.08) ($0.08) ($0.08) ($0.07) ($0.18) ($0.15) ($0.18) ($0.19) ($0.16)
Adjusted Weighted Average Diluted Shares Outstanding
65.59M 69.72M 75.00M 80.76M 89.07M 101.76M 110.98M 111.81M 115.47M 120.60M 128.63M
Adjusted Basic & Diluted Earnings per Share
($0.08) ($0.07) ($0.08) ($0.08) ($0.08) ($0.07) ($0.18) $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
60.33M 66.20M 70.88M 76.40M 83.30M 91.86M 105.22M 113.22M 119.18M 124.80M 148.83M
Normalized Net Operating Profit after Tax (NOPAT)
-3.39 -2.89 -3.87 -3.92 -4.42 -4.62 -12 -12 -15 -16 -15
Debt Service Ratios
- - - - - - - - - - -
Payout Ratios
- - - - - - - - - - -

Quarterly Metrics And Ratios for Lightwave Logic

This table displays calculated financial ratios and metrics derived from Lightwave Logic's official financial filings.

Metric Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
Period end date 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025
DEI Shares Outstanding
114,410,947.00 116,461,639.00 116,886,949.00 119,184,778.00 120,094,245.00 120,716,365.00 - 124,799,620.00 125,041,157.00 258,879,972.00 133,633,927.00
DEI Adjusted Shares Outstanding
114,410,947.00 116,461,639.00 116,886,949.00 119,184,778.00 120,094,245.00 120,716,365.00 - 124,799,620.00 125,041,157.00 258,879,972.00 133,633,927.00
DEI Earnings Per Adjusted Shares Outstanding
-0.05 -0.04 -0.04 -0.05 -0.05 -0.04 - -0.04 -0.04 -0.02 -0.04
Growth Metrics
- - - - - - - - - - -
Profitability Metrics
- - - - - - - - - - -
Net Operating Profit after Tax (NOPAT)
-3.74 -3.77 -3.74 -4.10 -4.37 -3.71 -3.99 -3.43 -3.43 -3.63 -4.04
Return On Investment Capital (ROIC_SIMPLE)
- - -10.26% -11.01% -12.26% -11.08% -11.94% -10.88% -11.90% -8.80% -5.42%
Earnings before Interest and Taxes (EBIT)
-5.34 -5.39 -5.34 -5.85 -6.24 -5.30 -5.70 -4.91 -4.90 -5.18 -5.78
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-4.98 -5.01 -4.91 -5.36 -5.63 -4.71 -5.07 -4.17 -4.19 -4.56 -5.19
Valuation Ratios
- - - - - - - - - - -
Leverage & Solvency
- - - - - - - - - - -
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-4.75 -4.54 -5.29 -6.12 -6.65 -5.75 -4.75 -4.25 -3.73 -3.28 -3.92
Efficiency Ratios
- - - - - - - - - - -
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
4.14 4.54 5.00 5.69 6.43 6.59 5.76 6.50 6.73 6.25 5.63
Increase / (Decrease) in Invested Capital
1.01 0.77 1.55 2.03 2.29 2.05 0.75 0.81 0.30 -0.34 -0.13
Book Value per Share
$0.32 $0.30 $0.31 $0.31 $0.30 $0.28 $0.27 $0.25 $0.23 $0.32 $0.56
Tangible Book Value per Share
$0.31 $0.29 $0.30 $0.30 $0.29 $0.27 $0.26 $0.24 $0.22 $0.31 $0.55
Total Capital
37 35 36 37 36 33 33 32 29 41 75
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-33 -31 -31 -32 -29 -27 -28 -25 -22 -35 -69
Capital Expenditures (CapEx)
0.73 0.84 1.48 0.78 0.81 0.35 0.33 0.85 0.04 0.06 0.38
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-0.10 -0.31 -1.31 -1.06 -0.72 -0.53 -1.34 -1.03 -0.45 -0.62 -1.34
Debt-free Net Working Capital (DFNWC)
33 31 30 30 28 26 26 24 22 34 68
Net Working Capital (NWC)
33 31 30 30 28 26 26 24 22 34 68
Net Nonoperating Expense (NNE)
1.72 1.39 1.20 1.58 1.65 1.59 1.54 1.26 1.54 1.48 1.51
Net Nonoperating Obligations (NNO)
-33 -31 -31 -32 -29 -27 -28 -25 -22 -35 -69
Total Depreciation and Amortization (D&A)
0.36 0.38 0.43 0.50 0.61 0.59 0.63 0.74 0.71 0.62 0.59
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.05) ($0.04) ($0.04) ($0.05) ($0.05) ($0.04) ($0.05) ($0.04) ($0.04) ($0.04) $0.00
Adjusted Weighted Average Basic Shares Outstanding
114.86M 116.49M 115.47M 118.95M 120.18M 120.90M 120.60M 123.93M 125.27M 129.64M 148.83M
Adjusted Diluted Earnings per Share
($0.05) ($0.04) ($0.04) ($0.05) ($0.05) ($0.04) ($0.05) ($0.04) ($0.04) ($0.04) ($0.04)
Adjusted Weighted Average Diluted Shares Outstanding
114.86M 116.49M 115.47M 118.95M 120.18M 120.90M 120.60M 123.93M 125.27M 129.64M 128.63M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
116.46M 116.89M 119.18M 120.09M 120.72M 122.37M 124.80M 125.04M 129.44M 133.63M 148.83M
Normalized Net Operating Profit after Tax (NOPAT)
-3.74 -3.77 -3.74 -4.09 -4.37 -3.56 -3.99 -3.45 -3.43 -3.60 -4.03
Debt Service Ratios
- - - - - - - - - - -
Payout Ratios
- - - - - - - - - - -

Financials Breakdown Chart

Key Financial Trends

Lightwave Logic (NASDAQ: LWLG) continues to exhibit a growth-stage, high-burn profile, with meaningful operating losses across the latest four quarters. The company shows a path toward topline traction in 2025, supported by substantial financing activity that has helped shore up liquidity. The key takeaway for retail investors is that liquidity has been boosted by equity-related financing, while the core business remains unprofitable in the near term and requires ongoing capital raising to fund R&D and SG&A expenses.

  • Q4 2025 revenue uptick with strong gross margin: Operating revenue was 159,167 and gross profit 157,835, yielding a near-100% gross margin driven by very low cost of revenue relative to sales.
  • Large financing inflow in Q4 2025 supports liquidity: Issuance of common equity contributed 640,150 and Other Financing Activities net added 37,338,720, for a total net cash from continuing financing activities of 37,978,870.
  • Net cash from financing offset sizable operating cash burn in Q4 2025: Net Change in Cash & Equivalents was 34,075,284, indicating financing inflows more than offset operating outflows for the period.
  • Revenue trend within 2025 shows improvement over the year: Revenue progressed from 22,917 (Q4 2024 baseline tail) up to 159,167 (Q4 2025), suggesting growing demand or pilot orders, albeit at a very early stage.
  • High operating expense base remains a drag on profitability: Total Operating Expenses in Q4 2025 were 5,954,076 (SG&A 3,072,994; RD 2,861,555; Other charges 19,527), contributing to a net loss despite gross profit.
  • Liquidity cushion on the balance sheet in 2025: Cash & Equivalents around the mid-30s millions in 2025 (e.g., 34,942,070 in Q3 2025), providing a buffer for continued investment while losses persist.
  • Dilution risk implied by share count: Weighted Average Basic & Diluted Shares Outstanding rose to about 148.8 million (Q4 2025), signaling dilution pressure tied to financing activities.
  • Persistent losses from operations: Net income from continuing operations in Q4 2025 was -4,844,082, with Consolidated Net Income / (Loss) at -5,549,581 for the period.
  • Ongoing cash burn from operating activities: Net cash from continuing operating activities in Q4 2025 was -3,312,760, and similar negative cash burn appears in other 2025 quarters (e.g., Q3 2025: -3,176,204; Q2 2025: -3,770,092).
  • Accumulated deficit on retained earnings: Retained Earnings remained deeply negative (e.g., -165,876,149 in Q3 2025), highlighting the company’s ongoing cumulative losses.

Bottom line for investors: LWLG is generating early topline growth signals but continues to incur material operating losses. The company has relied on sizeable equity financing in recent quarters to bolster liquidity, and this financing has visibly increased the share count. If the company can sustain revenue growth while containing operating expenses and extending its cash runway through additional financing or transformative commercial progress, liquidity could remain manageable. However, the ongoing reliance on external funding and the persistent net losses are key risk factors to monitor in upcoming quarters.

05/07/26 09:46 PM ETAI Generated. May Contain Errors.

Frequently Asked Questions About Lightwave Logic's Financials

When does Lightwave Logic's fiscal year end?

According to the most recent income statement we have on file, Lightwave Logic's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

How has Lightwave Logic's net income changed over the last 10 years?

Lightwave Logic's net income appears to be on an upward trend, with a most recent value of -$20.31 million in 2025, rising from -$4.85 million in 2015. The previous period was -$22.54 million in 2024. See Lightwave Logic's forecast for analyst expectations on what’s next for the company.

What is Lightwave Logic's operating income?
Lightwave Logic's total operating income in 2025 was -$20.76 million, based on the following breakdown:
  • Total Gross Profit: $230.03 thousand
  • Total Operating Expenses: $21.02 million
How has Lightwave Logic's revenue changed over the last 10 years?

Over the last 10 years, Lightwave Logic's total revenue changed from $0.00 in 2015 to $236.86 thousand in 2025, a change of 23,685,500.0%.

How much debt does Lightwave Logic have?

Lightwave Logic's total liabilities were at $4.54 million at the end of 2025, a 3.5% increase from 2024, and a 4,309.0% increase since 2015.

How much cash does Lightwave Logic have?

In the past 10 years, Lightwave Logic's cash and equivalents has ranged from $1.96 million in 2016 to $69.02 million in 2025, and is currently $69.02 million as of their latest financial filing in 2025.

How has Lightwave Logic's book value per share changed over the last 10 years?

Over the last 10 years, Lightwave Logic's book value per share changed from 0.08 in 2015 to 0.56 in 2025, a change of 583.7%.



Financial statements for NASDAQ:LWLG last updated on 4/9/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners