Go Pro

Lyft (LYFT) Financials

Lyft logo
$17.47 +0.07 (+0.40%)
As of 08/21/2026 04:00 PM Eastern
Annual Income Statements for Lyft

Annual Income Statements for Lyft

This table shows Lyft's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-688 -911 -2,602 -1,753 -1,062 -1,585 -340 23 2,844
Consolidated Net Income / (Loss)
-688 -911 -2,602 -1,753 -1,062 -1,585 -340 23 2,844
Net Income / (Loss) Continuing Operations
-688 -911 -2,602 -1,753 -1,062 -1,585 -340 23 2,844
Total Pre-Tax Income
-688 -911 -2,600 -1,797 -1,051 -1,579 -332 25 -53
Total Operating Income
-708 -978 -2,702 -1,808 -1,135 -1,459 -476 -119 -188
Total Gross Profit
400 913 1,439 917 1,506 1,659 1,860 2,448 2,619
Total Revenue
1,060 2,157 3,616 2,365 3,208 4,095 4,404 5,786 6,316
Operating Revenue
1,060 2,157 3,616 2,365 3,208 4,095 4,404 5,786 6,316
Total Cost of Revenue
660 1,243 2,176 1,448 1,702 2,436 2,544 3,338 3,698
Operating Cost of Revenue
660 1,243 2,176 1,448 1,702 2,436 2,544 3,338 3,698
Total Operating Expenses
1,109 1,891 4,142 2,726 2,641 3,118 2,335 2,567 2,807
Selling, General & Admin Expense
221 448 1,186 946 916 1,286 871 937 1,002
Marketing Expense
567 804 814 416 411 532 481 789 875
Research & Development Expense
137 301 1,506 909 912 857 556 397 451
Other Operating Expenses / (Income)
184 338 636 454 402 444 427 444 478
Total Other Income / (Expense), net
21 67 103 11 84 -120 144 144 135
Interest Expense
-20 0.00 0.00 33 52 20 26 29 21
Other Income / (Expense), net
0.28 67 103 44 136 -100 170 173 156
Income Tax Expense
0.56 0.74 2.36 -45 11 5.87 8.62 2.57 -2,897
Basic Earnings per Share
($35.53) ($43.04) ($11.44) ($5.61) ($3.17) ($4.47) ($0.88) $0.06 $6.92
Weighted Average Basic Shares Outstanding
19.37M 21.18M 227.50M 312.18M 334.72M 354.73M 385.34M 409.18M 410.84M
Diluted Earnings per Share
($35.53) ($43.04) ($11.44) ($5.61) ($3.17) ($4.47) ($0.88) $0.06 $6.81
Weighted Average Diluted Shares Outstanding
19.37M 21.18M 227.50M 312.18M 334.72M 354.73M 385.34M 413.65M 417.66M
Weighted Average Basic & Diluted Shares Outstanding
19.37M 21.18M 227.50M 312.18M 348.56M 378.08M 399.81M 418.01M 398.11M

Quarterly Income Statements for Lyft

This table shows Lyft's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
-26 -32 5.01 -12 62 2.57 40 46 2,755 14 50
Consolidated Net Income / (Loss)
-26 -32 5.01 -12 62 2.57 40 46 2,755 14 50
Net Income / (Loss) Continuing Operations
-26 -32 5.01 -12 62 2.57 40 46 2,755 14 50
Total Pre-Tax Income
-23 -29 6.87 -13 61 5.92 44 44 -148 20 78
Total Operating Income
-60 -63 -27 -57 28 -29 2.43 23 -185 -5.33 48
Total Gross Profit
481 522 616 634 676 587 652 758 621 786 917
Total Revenue
1,225 1,277 1,436 1,523 1,550 1,450 1,588 1,685 1,593 1,650 1,844
Operating Revenue
1,225 1,277 1,436 1,523 1,550 1,450 1,588 1,685 1,593 1,650 1,844
Total Cost of Revenue
744 755 820 888 875 863 936 927 972 864 926
Operating Cost of Revenue
744 755 820 888 875 863 936 927 972 864 926
Total Operating Expenses
541 585 644 691 648 616 650 735 806 792 870
Selling, General & Admin Expense
218 236 253 253 195 215 232 251 304 270 302
Marketing Expense
126 145 176 216 251 182 191 243 259 273 320
Research & Development Expense
95 100 99 104 94 112 109 110 120 124 119
Other Operating Expenses / (Income)
102 103 116 117 108 106 117 131 123 124 129
Total Other Income / (Expense), net
37 34 34 44 33 35 42 21 37 25 31
Interest Expense
8.43 7.05 7.85 7.36 6.66 6.15 5.03 4.74 4.83 5.23 5.47
Other Income / (Expense), net
45 41 42 51 39 41 47 26 42 30 36
Income Tax Expense
3.16 2.59 1.85 -0.68 -1.20 3.35 4.07 -1.96 -2,903 5.52 28
Basic Earnings per Share
($0.05) ($0.08) $0.01 ($0.03) $0.16 $0.01 $0.10 $0.11 $6.70 $0.04 $0.13
Weighted Average Basic Shares Outstanding
385.34M 401.55M 406.51M 412.23M 409.18M 419.05M 417.24M 405.68M 410.84M 395.07M 380.28M
Diluted Earnings per Share
($0.05) ($0.08) $0.01 ($0.03) $0.16 $0.01 $0.10 $0.11 $6.59 $0.04 $0.13
Weighted Average Diluted Shares Outstanding
385.34M 401.55M 411.97M 412.23M 413.65M 424.02M 422.95M 412.67M 417.66M 402.49M 386.33M
Weighted Average Basic & Diluted Shares Outstanding
399.81M 403.48M 410.16M 414.82M 418.01M 420.64M 406.44M 399.35M 398.11M 379.68M 378.54M

Annual Cash Flow Statements for Lyft

This table details how cash moves in and out of Lyft's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
664 -472 -142 -126 93 -139 380 174 891
Net Cash From Operating Activities
-394 -281 -106 -1,379 -102 -237 -98 850 1,168
Net Cash From Continuing Operating Activities
-394 -281 -106 -1,379 -102 -237 -98 850 1,168
Net Income / (Loss) Continuing Operations
-688 -911 -2,602 -1,753 -1,062 -1,585 -340 23 2,844
Consolidated Net Income / (Loss)
-688 -911 -2,602 -1,753 -1,062 -1,585 -340 23 2,844
Depreciation Expense
2.61 19 108 157 139 155 117 149 135
Amortization Expense
-4.59 -23 -39 13 38 -17 -65 -85 -65
Non-Cash Adjustments To Reconcile Net Income
9.55 9.57 1,532 532 566 806 454 264 287
Changes in Operating Assets and Liabilities, net
287 625 895 -329 217 404 -263 499 -2,033
Net Cash From Investing Activities
-991 -1,044 -1,611 740 267 186 600 -518 407
Net Cash From Continuing Investing Activities
-991 -1,044 -1,611 740 267 186 600 -518 407
Purchase of Property, Plant & Equipment
-7.54 -69 -178 -94 -79 -115 -150 -83 -53
Acquisitions
-4.49 -260 -12 -12 0.00 -146 1.63 0.00 -307
Purchase of Investments
-2,559 -5,454 -6,449 -4,123 -3,807 -4,050 -3,289 -4,177 -3,345
Sale of Property, Plant & Equipment
- 0.00 7.13 31 43 130 93 92 53
Sale and/or Maturity of Investments
1,580 4,739 5,164 6,049 4,448 4,381 3,942 3,654 4,060
Other Investing Activities, net
0.00 - -143 -1,110 -460 -14 1.96 -3.09 -1.33
Net Cash From Financing Activities
2,049 852 1,574 513 -72 -88 -122 -156 -686
Net Cash From Continuing Financing Activities
2,049 852 1,574 513 -72 -88 -122 -156 -686
Repayment of Debt
- -0.41 0.00 -53 -44 -68 -72 -446 -466
Repurchase of Common Equity
0.00 - - - - 0.00 0.00 -50 -500
Issuance of Debt
- 0.00 0.00 734 - 0.00 0.00 460 500
Other Financing Activities, net
3.67 9.99 -910 -169 -28 -20 -50 -120 -220
Effect of Exchange Rate Changes
- - 0.33 -0.07 -0.11 -0.63 0.53 -1.64 1.68
Cash Interest Paid
- 0.00 0.00 13 17 17 20 28 20
Cash Income Taxes Paid
- 0.33 0.82 4.04 5.87 11 9.43 11 7.26

Quarterly Cash Flow Statements for Lyft

This table details how cash moves in and out of Lyft's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
-79 -118 166 222 -96 301 128 299 163 -9.99 70
Net Cash From Operating Activities
44 156 276 264 153 287 344 291 246 308 350
Net Cash From Continuing Operating Activities
44 156 276 264 153 287 344 291 246 308 350
Net Income / (Loss) Continuing Operations
-26 -32 5.01 -12 62 2.57 40 46 2,755 14 50
Consolidated Net Income / (Loss)
-26 -32 5.01 -12 62 2.57 40 46 2,755 14 50
Depreciation Expense
31 32 38 45 34 34 31 34 37 37 39
Amortization Expense
-21 -20 -21 -22 -22 -21 -15 -16 -14 -12 -12
Non-Cash Adjustments To Reconcile Net Income
83 65 73 85 41 85 71 61 71 82 66
Changes in Operating Assets and Liabilities, net
-24 110 182 168 40 187 217 166 -2,604 186 206
Net Cash From Investing Activities
-107 -242 -75 -6.72 -194 66 431 -180 90 51 -115
Net Cash From Continuing Investing Activities
-107 -242 -75 -6.72 -194 66 431 -180 90 51 -115
Purchase of Property, Plant & Equipment
-29 -29 -20 -21 -13 -6.50 -14 -13 -19 -20 -30
Purchase of Investments
-934 -1,124 -978 -874 -1,201 -1,029 -565 -938 -812 -960 -823
Sale of Property, Plant & Equipment
14 24 23 21 24 14 18 12 9.76 17 21
Sale and/or Maturity of Investments
840 889 899 868 998 1,087 993 964 1,016 1,015 780
Other Investing Activities, net
1.96 -2.19 1.11 - -2.00 0.00 - -1.33 - 0.24 -8.70
Net Cash From Financing Activities
-16 -31 -36 -35 -54 -52 -648 188 -174 -367 -162
Net Cash From Continuing Financing Activities
-16 -31 -36 -35 -54 -52 -648 188 -174 -367 -162
Repayment of Debt
-12 -382 -20 -21 -22 -16 -408 -26 -16 -20 -27
Repurchase of Common Equity
- -50 - - - 0.00 -200 -200 -100 -300 -100
Other Financing Activities, net
-4.05 -59 -15 -15 -31 -35 -40 -86 -59 -46 -43
Effect of Exchange Rate Changes
0.60 -0.53 0.03 0.43 -1.57 -0.35 1.47 -0.24 0.80 -1.88 -2.95

Annual Balance Sheets for Lyft

This table presents Lyft's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
3,760 5,691 4,679 4,774 4,556 4,564 5,435 9,030
Total Current Assets
2,320 3,247 2,594 2,776 2,583 2,577 2,951 2,920
Cash & Equivalents
518 358 320 457 281 559 759 1,132
Short-Term Investments
1,520 2,492 1,931 1,797 1,516 1,127 1,225 705
Prepaid Expenses
283 397 343 522 786 892 966 1,082
Plant, Property, & Equipment, net
109 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Noncurrent Assets
1,330 2,444 2,085 1,998 1,974 1,987 2,485 6,111
Long-Term Investments
864 1,361 1,112 1,125 1,054 877 1,398 1,231
Goodwill
152 159 183 181 262 258 251 440
Intangible Assets
118 83 66 51 76 60 43 179
Noncurrent Deferred & Refundable Income Taxes
- - - - - - 0.44 2,906
Other Noncurrent Operating Assets
9.44 636 606 568 473 581 605 650
Other Noncurrent Nonoperating Assets
187 205 119 73 109 212 187 705
Total Liabilities & Shareholders' Equity
3,760 5,691 4,679 4,774 4,556 4,564 5,435 9,030
Total Liabilities
1,479 2,837 3,003 3,433 4,168 4,023 4,668 5,757
Total Current Liabilities
1,449 2,451 2,074 2,516 3,133 2,962 3,881 4,526
Accounts Payable
32 39 84 130 108 72 98 120
Accrued Expenses
606 940 1,941 2,333 2,979 2,847 3,368 4,377
Other Current Liabilities
810 1,473 49 54 46 43 25 28
Total Noncurrent Liabilities
30 386 928 916 1,035 1,061 787 1,231
Long-Term Debt
- 0.00 644 655 803 839 566 1,002
Other Noncurrent Operating Liabilities
30 386 284 261 232 222 221 228
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
-2,871 2,854 1,676 1,341 389 542 767 3,274
Total Preferred & Common Equity
-2,871 2,854 1,676 1,341 389 542 767 3,274
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
-2,871 2,854 1,676 1,341 389 542 767 3,274
Common Stock
74 8,399 8,977 9,706 10,335 10,827 11,035 10,687
Retained Earnings
-2,945 -5,548 -7,300 -8,363 -9,941 -10,281 -10,258 -7,414
Accumulated Other Comprehensive Income / (Loss)
0.13 2.73 -0.47 -2.51 -5.75 -4.95 -10 0.63

Quarterly Balance Sheets for Lyft

This table presents Lyft's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
4,529 4,446 4,478 4,762 4,997 5,263 5,668 5,369 5,943 8,890 9,107
Total Current Assets
2,548 2,479 2,500 2,549 2,680 2,867 3,124 2,758 2,995 2,723 2,859
Cash & Equivalents
510 638 591 508 604 770 985 914 1,306 1,035 1,138
Short-Term Investments
1,245 1,060 1,076 1,158 1,196 1,157 1,169 878 687 686 657
Prepaid Expenses
793 781 834 883 880 940 970 965 1,003 1,002 1,065
Plant, Property, & Equipment, net
424 0.00 0.00 544 0.00 0.00 415 0.00 0.00 439 0.00
Total Noncurrent Assets
1,558 1,967 1,978 1,669 2,317 2,396 2,129 2,612 2,948 5,729 6,248
Long-Term Investments
862 672 806 1,102 1,165 1,240 1,417 1,297 1,483 1,206 1,306
Goodwill
262 261 256 256 255 256 251 256 390 435 477
Intangible Assets
72 68 62 56 51 48 39 38 135 166 165
Noncurrent Deferred & Refundable Income Taxes
- - - - - - - - - 2,901 2,881
Other Noncurrent Operating Assets
133 600 595 111 632 581 160 560 572 228 661
Other Noncurrent Nonoperating Assets
228 366 259 145 214 270 261 461 368 793 759
Total Liabilities & Shareholders' Equity
4,529 4,446 4,478 4,762 4,997 5,263 5,668 5,369 5,943 8,890 9,107
Total Liabilities
4,147 4,059 4,010 4,271 4,419 4,607 4,830 4,637 5,370 5,864 6,084
Total Current Liabilities
3,135 3,020 2,949 3,119 3,641 3,849 4,073 3,917 4,136 4,666 4,880
Accounts Payable
103 62 57 104 116 109 99 104 107 115 116
Accrued Expenses
2,990 2,916 2,850 2,971 3,092 3,308 3,559 3,788 4,001 4,523 4,737
Other Current Liabilities
42 42 42 43 43 42 25 24 27 28 28
Total Noncurrent Liabilities
1,012 1,039 1,061 1,152 779 759 757 720 1,234 1,198 1,203
Long-Term Debt
793 808 834 942 578 574 550 527 1,010 987 991
Other Noncurrent Operating Liabilities
219 231 227 210 200 184 207 193 224 212 213
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
382 387 468 491 578 656 838 733 573 3,026 3,024
Total Preferred & Common Equity
382 387 468 491 578 656 838 733 573 3,026 3,024
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
382 387 468 491 578 656 838 733 573 3,026 3,024
Common Stock
10,515 10,633 10,732 10,810 10,893 10,979 11,104 10,955 10,744 10,436 10,389
Retained Earnings
-10,128 -10,243 -10,255 -10,312 -10,307 -10,320 -10,256 -10,215 -10,169 -7,400 -7,350
Accumulated Other Comprehensive Income / (Loss)
-4.29 -3.82 -9.29 -6.27 -7.77 -3.33 -10 -7.02 -1.42 -10 -15

Annual Metrics And Ratios for Lyft

This table displays calculated financial ratios and metrics derived from Lyft's official financial filings.

Metric 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - - - - -
Revenue Growth
0.00% 103.48% 67.67% -34.60% 35.68% 27.64% 7.53% 31.39% 9.16%
EBITDA Growth
0.00% -28.88% -176.53% 37.00% 48.44% -72.99% 82.13% 146.34% -68.19%
EBIT Growth
0.00% -28.62% -185.51% 32.12% 43.37% -56.00% 80.40% 117.77% -159.87%
NOPAT Growth
0.00% -38.04% -176.41% 33.08% 37.22% -28.51% 67.40% 67.90% -23.38%
Net Income Growth
0.00% -32.40% -185.54% 32.64% 39.41% -49.18% 78.52% 106.69% 12,382.48%
EPS Growth
0.00% -21.14% 73.42% 50.96% 43.49% -41.01% 80.31% 106.82% 11,250.00%
Operating Cash Flow Growth
0.00% 28.68% 62.34% -1,204.52% 92.62% -133.27% 58.60% 964.93% 37.51%
Free Cash Flow Firm Growth
0.00% 0.00% -1,019.17% -46.50% 70.03% -41.90% 0.16% 148.86% -803.61%
Invested Capital Growth
0.00% 0.00% -93.28% 25.68% -25.41% -21.45% 21.20% -32.49% 124.68%
Revenue Q/Q Growth
0.00% 0.00% 10.63% -15.90% 14.25% 5.27% 1.14% 5.96% 0.68%
EBITDA Q/Q Growth
0.00% 0.00% -5.16% -5.32% 17.74% -27.72% 67.57% 239.31% -84.08%
EBIT Q/Q Growth
0.00% 0.00% -5.49% -6.66% 15.30% -25.07% 64.94% 296.35% -118.30%
NOPAT Q/Q Growth
0.00% 0.00% -4.32% -4.12% 13.67% -28.37% 52.98% 26.25% -651.52%
Net Income Q/Q Growth
0.00% 0.00% -4.29% -6.19% 14.14% -23.83% 62.28% 134.91% 1,787.37%
EPS Q/Q Growth
0.00% 0.00% 82.02% -115.28% 16.58% -23.14% 64.37% 140.00% 1,692.11%
Operating Cash Flow Q/Q Growth
0.00% 0.00% 45.12% -18.82% 70.09% -3.19% 43.96% 14.85% 8.63%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% -6.40% 27.78% 8.60% -4.15% 42.61% -620.69%
Invested Capital Q/Q Growth
0.00% 0.00% -3.88% -0.71% -5.39% -26.18% 2.55% -1.59% 120.15%
Profitability Metrics
- - - - - - - - -
Gross Margin
37.77% 42.34% 39.81% 38.79% 46.94% 40.52% 42.23% 42.31% 41.46%
EBITDA Margin
-66.99% -42.43% -69.97% -67.41% -25.61% -34.71% -5.77% 2.04% 0.59%
Operating Margin
-66.83% -45.34% -74.74% -76.47% -35.38% -35.63% -10.80% -2.06% -2.98%
EBIT Margin
-66.80% -42.22% -71.90% -74.63% -31.15% -38.07% -6.94% 0.94% -0.51%
Profit (Net Income) Margin
-64.94% -42.26% -71.97% -74.13% -33.11% -38.69% -7.73% 0.39% 45.03%
Tax Burden Percent
100.08% 100.08% 100.09% 97.52% 101.07% 100.37% 102.60% 89.88% -5,341.16%
Interest Burden Percent
97.14% 100.00% 100.00% 101.85% 105.17% 101.27% 108.58% 46.71% 163.88%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 10.12% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
0.00% -39.96% -101.36% -77.38% -70.40% -183.19% -73.17% 3.48% 140.77%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -534.15%
Operating Return on Assets (OROA)
0.00% -24.22% -55.02% -34.03% -21.14% -33.42% -6.70% 1.09% -0.45%
Return on Assets (ROA)
0.00% -24.24% -55.07% -33.81% -22.47% -33.96% -7.46% 0.46% 39.32%
Return on Common Equity (ROCE)
0.00% 50.30% 0.34% -77.38% -70.40% -183.19% -73.17% 3.48% 140.77%
Return on Equity Simple (ROE_SIMPLE)
0.00% 31.74% -91.18% -104.58% -79.19% -407.68% -62.85% 2.97% 0.00%
Net Operating Profit after Tax (NOPAT)
-496 -684 -1,892 -1,266 -795 -1,021 -333 -107 -132
NOPAT Margin
-46.78% -31.73% -52.32% -53.53% -24.77% -24.94% -7.56% -1.85% -2.09%
Net Nonoperating Expense Percent (NNEP)
0.00% -14.69% -18.93% -13.43% -9.50% -22.74% -0.36% 5.70% 109.59%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - -85.68% -24.11% -6.20% -3.08%
Cost of Revenue to Revenue
62.23% 57.66% 60.19% 61.21% 53.06% 59.48% 57.77% 57.69% 58.54%
SG&A Expenses to Revenue
20.89% 20.77% 32.80% 40.01% 28.54% 31.41% 19.78% 16.20% 15.87%
R&D to Revenue
12.89% 13.95% 41.64% 38.45% 28.42% 20.92% 12.62% 6.86% 7.15%
Operating Expenses to Revenue
104.60% 87.68% 114.55% 115.26% 82.32% 76.15% 53.03% 44.37% 44.44%
Earnings before Interest and Taxes (EBIT)
-708 -911 -2,600 -1,765 -999 -1,559 -305 54 -32
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-710 -915 -2,530 -1,594 -822 -1,422 -254 118 37
Valuation Ratios
- - - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 4.49 9.31 10.86 10.23 10.88 6.98 2.36
Price to Tangible Book Value (P/TBV)
0.00 0.00 4.90 10.93 13.12 78.18 26.27 11.32 2.91
Price to Revenue (P/Rev)
2.21 1.09 3.54 6.60 4.54 0.97 1.34 0.92 1.22
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 234.86 2.72
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.43% 36.77%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 12.34
Enterprise Value to Revenue (EV/Rev)
0.00 2.13 2.38 5.45 3.69 0.47 0.95 0.51 0.89
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 24.84 150.10
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 53.89 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.44 4.81
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 37.08 0.00 0.00 0.00 0.00 0.00 8.46 0.00
Leverage & Solvency
- - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.38 0.49 2.07 1.55 1.25 0.31
Long-Term Debt to Equity
0.00 0.00 0.00 0.38 0.49 2.07 1.55 0.74 0.31
Financial Leverage
0.00 -1.35 -1.46 -1.60 -1.87 -2.86 -4.40 -3.48 -1.34
Leverage Ratio
0.00 1.65 1.84 2.29 3.13 5.39 9.81 7.64 3.58
Compound Leverage Factor
0.00 1.65 1.84 2.33 3.29 5.46 10.65 3.57 5.87
Debt to Total Capital
0.00% 0.00% 0.00% 27.76% 32.82% 67.39% 60.78% 55.49% 23.44%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 22.64% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 27.76% 32.82% 67.39% 60.78% 32.84% 23.44%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 225.89% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
0.00% -125.89% 100.00% 72.24% 67.18% 32.61% 39.22% 44.51% 76.56%
Debt to EBITDA
0.00 0.00 0.00 -0.40 -0.80 -0.57 -3.30 8.12 26.76
Net Debt to EBITDA
0.00 0.00 0.00 1.71 3.31 1.44 6.78 -20.60 -56.39
Long-Term Debt to EBITDA
0.00 0.00 0.00 -0.40 -0.80 -0.57 -3.30 4.81 26.76
Debt to NOPAT
0.00 0.00 0.00 -0.51 -0.82 -0.79 -2.52 -8.95 -7.60
Net Debt to NOPAT
0.00 0.00 0.00 2.15 3.43 2.00 5.18 22.70 16.02
Long-Term Debt to NOPAT
0.00 0.00 0.00 -0.51 -0.82 -0.79 -2.52 -5.30 -7.60
Altman Z-Score
0.00 -0.10 0.64 0.33 0.14 -2.86 -1.63 -1.06 0.13
Noncontrolling Interest Sharing Ratio
0.00% 225.89% 100.33% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - -
Current Ratio
0.00 1.60 1.32 1.25 1.10 0.82 0.87 0.76 0.65
Quick Ratio
0.00 1.41 1.16 1.09 0.90 0.57 0.57 0.51 0.41
Cash Flow Metrics
- - - - - - - - -
Free Cash Flow to Firm (FCFF)
0.00 124 -1,138 -1,667 -500 -709 -708 346 -2,433
Operating Cash Flow to CapEx
-5,221.26% -408.74% -61.83% -2,197.62% -277.68% 0.00% -171.68% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 -51.01 -9.68 -35.93 -26.99 11.96 -117.24
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 -42.20 -1.97 -12.02 -3.75 29.38 56.30
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 -44.12 -2.68 -11.27 -5.93 29.68 56.30
Efficiency Ratios
- - - - - - - - -
Asset Turnover
0.00 0.57 0.77 0.46 0.68 0.88 0.97 1.16 0.87
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 19.74 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Payable Turnover
0.00 38.44 61.15 23.55 15.94 20.53 28.25 39.27 33.90
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 9.49 5.97 15.50 22.90 17.78 12.92 9.29 10.77
Cash Conversion Cycle (CCC)
0.00 -9.49 -5.97 -15.50 -22.90 -17.78 -12.92 -9.29 -10.77
Capital & Investment Metrics
- - - - - - - - -
Invested Capital
0.00 -808 -1,562 -1,161 -1,456 -1,768 -1,393 -1,846 456
Invested Capital Turnover
0.00 -5.34 -3.05 -1.74 -2.45 -2.54 -2.79 -3.57 -9.09
Increase / (Decrease) in Invested Capital
0.00 -808 -754 401 -295 -312 375 -453 2,302
Enterprise Value (EV)
0.00 4,590 8,596 12,881 11,835 1,930 4,168 2,925 5,623
Market Capitalization
2,340 2,340 12,807 15,600 14,559 3,978 5,891 5,351 7,735
Book Value per Share
$0.00 ($135.59) $9.59 $5.28 $3.94 $1.08 $1.38 $1.85 $8.20
Tangible Book Value per Share
$0.00 ($148.33) $8.78 $4.50 $3.26 $0.14 $0.57 $1.14 $6.65
Total Capital
0.00 2,281 2,854 2,320 1,996 1,192 1,381 1,723 4,276
Total Debt
0.00 0.00 0.00 644 655 803 839 956 1,002
Total Long-Term Debt
0.00 0.00 0.00 644 655 803 839 566 1,002
Net Debt
0.00 -2,902 -4,211 -2,719 -2,724 -2,047 -1,723 -2,426 -2,113
Capital Expenditures (CapEx)
7.54 69 171 63 37 -15 57 -8.58 -0.07
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 -1,166 -2,054 -1,731 -1,994 -2,346 -2,069 -2,524 -3,443
Debt-free Net Working Capital (DFNWC)
0.00 872 796 520 260 -550 -384 -540 -1,606
Net Working Capital (NWC)
0.00 872 796 520 260 -550 -384 -930 -1,606
Net Nonoperating Expense (NNE)
193 227 711 487 267 563 7.40 -130 -2,976
Net Nonoperating Obligations (NNO)
0.00 -3,089 -4,416 -2,837 -2,797 -2,157 -1,935 -2,613 -2,818
Total Depreciation and Amortization (D&A)
-1.98 -4.38 70 171 178 137 51 63 70
Debt-free, Cash-free Net Working Capital to Revenue
0.00% -54.08% -56.81% -73.22% -62.16% -57.30% -46.99% -43.63% -54.52%
Debt-free Net Working Capital to Revenue
0.00% 40.42% 22.01% 21.98% 8.09% -13.42% -8.72% -9.33% -25.43%
Net Working Capital to Revenue
0.00% 40.42% 22.01% 21.98% 8.09% -13.42% -8.72% -16.08% -25.43%
Earnings Adjustments
- - - - - - - - -
Adjusted Basic Earnings per Share
($35.53) ($43.04) ($11.44) ($5.61) ($3.02) ($4.47) ($0.88) $0.06 $6.92
Adjusted Weighted Average Basic Shares Outstanding
19.37M 21.18M 306.64M 328.93M 334.72M 354.73M 385.34M 409.18M 410.84M
Adjusted Diluted Earnings per Share
($35.53) ($43.04) ($11.44) ($5.61) ($3.02) ($4.47) ($0.88) $0.06 $6.81
Adjusted Weighted Average Diluted Shares Outstanding
19.37M 21.18M 306.64M 328.93M 334.72M 354.73M 385.34M 413.65M 417.66M
Adjusted Basic & Diluted Earnings per Share
($35.53) ($43.04) ($11.44) ($5.61) $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
19.37M 21.18M 227.50M 312.18M 348.56M 378.08M 399.81M 418.01M 398.11M
Normalized Net Operating Profit after Tax (NOPAT)
-496 -684 -1,892 -1,266 -795 -1,021 -333 -107 -132
Normalized NOPAT Margin
-46.78% -31.73% -52.32% -53.53% -24.77% -24.94% -7.56% -1.85% -2.09%
Pre Tax Income Margin
-64.89% -42.22% -71.90% -76.01% -32.76% -38.55% -7.53% 0.44% -0.84%
Debt Service Ratios
- - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 -54.00 -19.35 -78.99 -11.65 1.88 -1.57
NOPAT to Interest Expense
0.00 0.00 0.00 -38.74 -15.39 -51.75 -12.70 -3.70 -6.35
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 -55.92 -20.06 -78.24 -13.83 2.17 -1.56
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 -40.66 -16.10 -50.99 -14.88 -3.40 -6.35
Payout Ratios
- - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 219.45% 17.58%

Quarterly Metrics And Ratios for Lyft

This table displays calculated financial ratios and metrics derived from Lyft's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - - - - - - - - 398,107,601.00 379,682,532.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 398,107,601.00 379,682,532.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - 0.04 0.13
Growth Metrics
- - - - - - - - - - -
Revenue Growth
4.22% 27.65% 40.64% 31.54% 26.60% 13.54% 10.61% 10.67% 2.74% 13.81% 16.08%
EBITDA Growth
99.19% 94.26% 134.09% 178.84% 1,922.10% 364.68% 108.70% 281.22% -251.36% 97.40% 71.79%
EBIT Growth
97.47% 87.81% 113.96% 0.59% 556.57% 155.12% 235.80% 950.28% -312.57% 107.11% 69.70%
NOPAT Growth
89.91% 70.96% 82.08% -41.09% 167.70% 71.60% 111.10% 160.68% -554.34% 69.27% 1,282.67%
Net Income Growth
95.53% 83.19% 104.39% -2.69% 334.64% 108.14% 704.03% 470.79% 4,363.00% 455.12% 24.76%
EPS Growth
96.95% 84.00% 103.33% 0.00% 420.00% 112.50% 900.00% 466.67% 4,018.75% 300.00% 30.00%
Operating Cash Flow Growth
229.65% 310.94% 494.73% 11,575.90% 252.50% 83.92% 24.45% 10.33% 60.55% 7.12% 1.80%
Free Cash Flow Firm Growth
-297.26% -212.79% 45.17% 141,432.40% 215.39% 338.54% 810.19% 34.44% -605.18% -517.86% -466.23%
Invested Capital Growth
21.20% 11.48% -5.99% -27.10% -32.49% -38.90% -40.24% -24.40% 124.68% 114.28% 106.77%
Revenue Q/Q Growth
5.79% 4.30% 12.42% 6.05% 1.81% -6.46% 9.52% 6.11% -5.49% 3.63% 11.70%
EBITDA Q/Q Growth
-168.70% -119.63% 426.42% -43.38% 348.90% -68.10% 157.38% 3.42% -278.23% 141.61% 123.98%
EBIT Q/Q Growth
-154.62% -48.77% 167.22% -139.04% 1,269.40% -82.04% 309.50% -1.14% -392.36% 117.50% 235.54%
NOPAT Q/Q Growth
-49.71% -4.66% 54.87% -99.55% 171.83% -143.90% 117.64% 990.91% -637.89% 97.03% 893.67%
Net Income Q/Q Growth
-117.43% -19.86% 115.90% -347.83% 596.79% -95.84% 1,470.47% 14.29% 5,879.63% -99.48% 252.94%
EPS Q/Q Growth
-66.67% -60.00% 112.50% -400.00% 633.33% -93.75% 900.00% 10.00% 5,890.91% -99.39% 225.00%
Operating Cash Flow Q/Q Growth
1,824.28% 258.96% 76.85% -4.42% -41.91% 87.29% 19.67% -15.27% -15.46% 24.96% 13.73%
Free Cash Flow Firm Q/Q Growth
-169,833.70% 43.45% 130.73% 379.89% 38.38% 16.90% 17.24% -29.12% -620.00% 3.31% -2.76%
Invested Capital Q/Q Growth
2.55% -6.11% -10.50% -11.23% -1.59% -11.24% -11.56% 1.33% 120.15% -35.61% -47.15%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
39.26% 40.86% 42.92% 41.67% 43.59% 40.50% 41.08% 44.98% 38.98% 47.64% 49.75%
EBITDA Margin
-0.35% -0.74% 2.16% 1.15% 5.08% 1.73% 4.07% 3.97% -7.48% 3.00% 6.02%
Operating Margin
-4.91% -4.93% -1.90% -3.72% 1.80% -1.99% 0.15% 1.37% -11.62% -0.32% 2.58%
EBIT Margin
-1.20% -1.71% 1.03% -0.38% 4.33% 0.83% 3.11% 2.90% -8.97% 1.51% 4.55%
Profit (Net Income) Margin
-2.15% -2.47% 0.35% -0.82% 3.98% 0.18% 2.54% 2.73% 172.98% 0.86% 2.73%
Tax Burden Percent
113.66% 108.96% 73.04% 94.80% 101.98% 43.38% 90.82% 104.44% -1,865.72% 72.08% 64.15%
Interest Burden Percent
157.28% 132.19% 46.65% 228.12% 90.09% 49.04% 89.82% 90.29% 103.38% 79.10% 93.48%
Effective Tax Rate
0.00% 0.00% 26.96% 0.00% -1.98% 56.62% 9.18% -4.44% 0.00% 27.92% 35.85%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
-73.17% -42.18% -13.46% -11.61% 3.48% 8.56% 14.07% 24.53% 140.77% 147.81% 152.58%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -534.15% -839.44% -1,631.80%
Operating Return on Assets (OROA)
-1.16% -1.73% 1.11% -0.42% 5.02% 0.95% 3.67% 3.25% -7.83% 1.36% 4.26%
Return on Assets (ROA)
-2.07% -2.49% 0.38% -0.91% 4.61% 0.20% 2.99% 3.06% 151.06% 0.77% 2.55%
Return on Common Equity (ROCE)
-73.17% -42.18% -13.46% -11.61% 3.48% 8.56% 14.07% 24.53% 140.77% 147.81% 152.58%
Return on Equity Simple (ROE_SIMPLE)
0.00% -37.49% -11.24% -9.95% 0.00% 6.79% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-42 -44 -20 -40 29 -13 2.21 24 -130 -3.84 31
NOPAT Margin
-3.44% -3.45% -1.38% -2.61% 1.84% -0.86% 0.14% 1.43% -8.13% -0.23% 1.66%
Net Nonoperating Expense Percent (NNEP)
0.77% 0.62% 1.20% 1.25% 1.46% 0.62% 1.46% 0.83% 106.23% 0.64% 0.67%
Return On Investment Capital (ROIC_SIMPLE)
-3.05% - - - 1.65% -0.70% 0.18% 1.52% -3.03% -0.10% 0.76%
Cost of Revenue to Revenue
60.74% 59.14% 57.08% 58.33% 56.41% 59.50% 58.92% 55.02% 61.02% 52.36% 50.25%
SG&A Expenses to Revenue
17.79% 18.50% 17.60% 16.64% 12.58% 14.85% 14.63% 14.87% 19.08% 16.37% 16.36%
R&D to Revenue
7.77% 7.83% 6.88% 6.86% 6.05% 7.76% 6.88% 6.50% 7.53% 7.52% 6.47%
Operating Expenses to Revenue
44.17% 45.79% 44.82% 45.39% 41.78% 42.49% 40.93% 43.61% 50.60% 47.97% 47.17%
Earnings before Interest and Taxes (EBIT)
-15 -22 15 -5.75 67 12 49 49 -143 25 84
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-4.32 -9.49 31 18 79 25 65 67 -119 50 111
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
10.88 15.48 9.85 7.97 6.98 5.92 9.05 15.61 2.36 1.75 1.83
Price to Tangible Book Value (P/TBV)
26.27 42.36 21.00 14.89 11.32 9.07 15.10 184.20 2.91 2.18 2.33
Price to Revenue (P/Rev)
1.34 1.62 1.12 0.96 0.92 0.83 1.08 1.43 1.22 0.81 0.82
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 234.86 87.22 71.91 59.37 2.72 1.85 1.94
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.43% 1.15% 1.39% 1.68% 36.77% 53.93% 51.66%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 12.34 11.44 22.17
Enterprise Value to Revenue (EV/Rev)
0.95 1.23 0.72 0.55 0.51 0.39 0.67 1.03 0.89 0.51 0.51
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 157.39 87.22 24.84 15.30 21.86 27.53 150.10 54.17 31.73
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 53.89 26.42 33.08 36.50 0.00 0.00 231.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 271.05 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 43.79 7.72 4.09 3.44 2.38 3.88 6.03 4.81 2.82 2.88
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 12.48 8.46 4.71 6.72 13.87 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1.55 1.92 1.68 1.47 1.25 1.12 0.72 1.76 0.31 0.33 0.33
Long-Term Debt to Equity
1.55 1.92 1.00 0.88 0.74 0.66 0.72 1.76 0.31 0.33 0.33
Financial Leverage
-4.40 -4.61 -4.29 -3.89 -3.48 -3.66 -4.00 -4.32 -1.34 -1.46 -1.57
Leverage Ratio
9.81 10.64 9.79 8.67 7.64 7.85 7.91 9.12 3.58 3.77 3.85
Compound Leverage Factor
15.42 14.06 4.57 19.77 6.88 3.85 7.11 8.23 3.70 2.98 3.60
Debt to Total Capital
60.78% 65.73% 62.62% 59.52% 55.49% 52.88% 41.81% 63.80% 23.44% 24.59% 24.68%
Short-Term Debt to Total Capital
0.00% 0.00% 25.20% 24.06% 22.64% 21.96% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
60.78% 65.73% 37.42% 35.46% 32.84% 30.92% 41.81% 63.80% 23.44% 24.59% 24.68%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
39.22% 34.27% 37.38% 40.48% 44.51% 47.12% 58.19% 36.20% 76.56% 75.41% 75.32%
Debt to EBITDA
-3.30 -9.57 41.26 27.78 8.12 6.17 2.83 4.29 26.76 15.93 9.14
Net Debt to EBITDA
6.78 18.55 -85.15 -63.47 -20.60 -17.26 -13.77 -10.47 -56.39 -31.33 -19.47
Long-Term Debt to EBITDA
-3.30 -9.57 24.66 16.55 4.81 3.61 2.83 4.29 26.76 15.93 9.14
Debt to NOPAT
-2.52 -4.18 -7.26 -6.65 -8.95 -11.74 -10.12 42.25 -7.60 -8.55 -11.82
Net Debt to NOPAT
5.18 8.10 14.98 15.20 22.70 32.83 49.25 -103.11 16.02 16.81 25.17
Long-Term Debt to NOPAT
-2.52 -4.18 -4.34 -3.96 -5.30 -6.86 -10.12 42.25 -7.60 -8.55 -11.82
Altman Z-Score
-1.42 -1.14 -1.32 -1.25 -1.05 -1.06 -0.90 -0.54 0.09 -0.14 -0.08
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.87 0.82 0.74 0.75 0.76 0.77 0.70 0.72 0.65 0.58 0.59
Quick Ratio
0.57 0.53 0.49 0.50 0.51 0.53 0.46 0.48 0.41 0.37 0.37
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-417 -236 72 348 481 563 660 468 -2,431 -2,351 -2,415
Operating Cash Flow to CapEx
289.90% 3,171.11% 0.00% 145,050.55% 0.00% 0.00% 0.00% 19,573.32% 2,784.41% 8,239.93% 3,727.36%
Free Cash Flow to Firm to Interest Expense
-49.47 -33.46 9.23 47.24 72.27 91.47 131.07 98.59 -503.22 -449.89 -441.51
Operating Cash Flow to Interest Expense
5.16 22.16 35.18 35.86 23.03 46.70 68.31 61.42 50.97 58.89 63.96
Operating Cash Flow Less CapEx to Interest Expense
3.38 21.46 35.55 35.83 24.65 47.85 68.98 61.11 49.14 58.17 62.24
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.97 1.01 1.08 1.12 1.16 1.14 1.18 1.12 0.87 0.90 0.94
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 9.66 0.00 0.00 0.00 12.42 0.00 0.00 0.00 15.26 0.00
Accounts Payable Turnover
28.25 26.48 33.24 38.62 39.27 33.93 32.30 33.23 33.90 34.65 33.53
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
12.92 13.79 10.98 9.45 9.29 10.76 11.30 10.98 10.77 10.53 10.89
Cash Conversion Cycle (CCC)
-12.92 -13.79 -10.98 -9.45 -9.29 -10.76 -11.30 -10.98 -10.77 -10.53 -10.89
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
-1,393 -1,478 -1,634 -1,817 -1,846 -2,054 -2,291 -2,261 456 293 155
Invested Capital Turnover
-2.79 -2.97 -3.21 -3.36 -3.57 -3.37 -3.11 -3.08 -9.09 -7.40 -6.34
Increase / (Decrease) in Invested Capital
375 192 -92 -387 -453 -575 -657 -443 2,302 2,347 2,446
Enterprise Value (EV)
4,168 5,779 3,692 3,027 2,925 2,332 4,067 6,481 5,623 3,355 3,438
Market Capitalization
5,891 7,604 5,689 5,230 5,351 4,962 6,629 8,946 7,735 5,295 5,547
Book Value per Share
$1.38 $1.22 $1.43 $1.60 $1.85 $2.01 $1.74 $1.41 $8.20 $7.60 $7.96
Tangible Book Value per Share
$0.57 $0.45 $0.67 $0.86 $1.14 $1.31 $1.04 $0.12 $6.65 $6.09 $6.27
Total Capital
1,381 1,434 1,545 1,620 1,723 1,779 1,259 1,583 4,276 4,013 4,014
Total Debt
839 942 968 964 956 940 527 1,010 1,002 987 991
Total Long-Term Debt
839 942 578 574 566 550 527 1,010 1,002 987 991
Net Debt
-1,723 -1,825 -1,997 -2,203 -2,426 -2,630 -2,562 -2,465 -2,113 -1,940 -2,110
Capital Expenditures (CapEx)
15 4.93 -2.91 0.18 -11 -7.02 -3.38 1.49 8.84 3.73 9.39
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-2,069 -2,236 -2,372 -2,518 -2,524 -2,712 -2,951 -3,133 -3,443 -3,664 -3,816
Debt-free Net Working Capital (DFNWC)
-384 -570 -572 -591 -540 -558 -1,159 -1,140 -1,606 -1,943 -2,021
Net Working Capital (NWC)
-384 -570 -961 -981 -930 -949 -1,159 -1,140 -1,606 -1,943 -2,021
Net Nonoperating Expense (NNE)
-16 -13 -25 -27 -33 -15 -38 -22 -2,885 -18 -20
Net Nonoperating Obligations (NNO)
-1,935 -1,970 -2,211 -2,473 -2,613 -2,892 -3,024 -2,834 -2,818 -2,733 -2,869
Total Depreciation and Amortization (D&A)
10 12 16 23 12 13 15 18 24 25 27
Debt-free, Cash-free Net Working Capital to Revenue
-46.99% -47.78% -46.55% -46.12% -43.63% -45.52% -48.29% -49.94% -54.52% -56.23% -56.34%
Debt-free Net Working Capital to Revenue
-8.72% -12.19% -11.22% -10.83% -9.33% -9.37% -18.97% -18.18% -25.43% -29.82% -29.84%
Net Working Capital to Revenue
-8.72% -12.19% -18.86% -17.97% -16.08% -15.93% -18.97% -18.18% -25.43% -29.82% -29.84%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.05) ($0.08) $0.01 ($0.03) $0.16 $0.01 $0.10 $0.11 $6.70 $0.04 $0.13
Adjusted Weighted Average Basic Shares Outstanding
385.34M 401.55M 406.51M 412.23M 409.18M 419.05M 417.24M 405.68M 410.84M 395.07M 380.28M
Adjusted Diluted Earnings per Share
($0.05) ($0.08) $0.01 ($0.03) $0.16 $0.01 $0.10 $0.11 $6.59 $0.04 $0.13
Adjusted Weighted Average Diluted Shares Outstanding
385.34M 401.55M 411.97M 412.23M 413.65M 424.02M 422.95M 412.67M 417.66M 402.49M 386.33M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
399.81M 403.48M 410.16M 414.82M 418.01M 420.64M 406.44M 399.35M 398.11M 379.68M 378.54M
Normalized Net Operating Profit after Tax (NOPAT)
-42 -44 -20 -40 20 -20 2.21 16 -130 -3.84 31
Normalized NOPAT Margin
-3.44% -3.45% -1.38% -2.61% 1.26% -1.39% 0.14% 0.96% -8.13% -0.23% 1.66%
Pre Tax Income Margin
-1.89% -2.27% 0.48% -0.86% 3.90% 0.41% 2.79% 2.62% -9.27% 1.20% 4.25%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-1.75 -3.11 1.87 -0.78 10.09 1.96 9.82 10.30 -29.57 4.78 15.33
NOPAT to Interest Expense
-4.99 -6.25 -2.53 -5.39 4.28 -2.03 0.44 5.08 -26.81 -0.74 5.58
EBIT Less CapEx to Interest Expense
-3.53 -3.81 2.24 -0.81 11.71 3.10 10.49 9.99 -31.40 4.07 13.61
NOPAT Less CapEx to Interest Expense
-6.78 -6.95 -2.16 -5.41 5.90 -0.89 1.11 4.76 -28.64 -1.45 3.86
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 219.45% 0.00% 216.95% 265.45% 17.58% 28.01% 24.43%

Financials Breakdown Chart

Key Financial Trends

Lyft’s latest quarter shows a company that is much improved on profitability and operating cash flow, but still carries a balance-sheet structure that deserves attention. In Q1 2026, revenue rose to $1.65 billion from $1.59 billion in Q4 2025 and $1.45 billion in Q1 2025, while Lyft posted net income of $14.3 million. That’s a meaningful improvement versus the same quarter a year ago, when it earned just $2.6 million, and far better than the losses Lyft was posting in 2023 and early 2024.

Operationally, the business is generating cash. Q1 2026 operating cash flow was $307.7 million, slightly below Q4 2025’s $246.2 million but above Q1 2025’s $287.2 million and well ahead of the cash burn seen in earlier years. For a retail investor, that’s an important signal: the income statement is moving toward consistent profitability, and the cash flow statement suggests the core business is increasingly self-funding.

However, Lyft’s balance sheet also shows that the company is still relying heavily on short-term liabilities and deferred tax assets to support equity. As of Q1 2026, total assets were $8.89 billion against total liabilities of $5.86 billion, leaving common equity of $3.03 billion. But current liabilities were $4.67 billion, which is high relative to current assets of $2.72 billion. That doesn’t automatically mean distress, but it does mean investors should watch liquidity and working-capital swings closely.

Over the last four years, the trend is clearly better than it used to be. In Q1 2023, Lyft reported a net loss of $187.6 million and operating cash flow of negative $74.0 million. By Q1 2024, the company was still losing money, but operating cash flow improved to $156.2 million. By Q1 2025, Lyft had turned net profitable and kept generating solid operating cash flow, and Q1 2026 continued that pattern.

  • Revenue growth has resumed: Q1 2026 revenue increased to $1.65 billion, up from $1.45 billion in Q1 2025 and $1.59 billion in Q4 2025.
  • Profitability improved sharply: Lyft earned $14.3 million in Q1 2026, extending the turnaround from prior loss-making periods.
  • Operating cash flow remains strong: Q1 2026 operating cash flow of $307.7 million shows the core business is producing cash.
  • Gross profit expanded: Q1 2026 gross profit was $786.3 million, up from $652.4 million in Q2 2025 and $587.3 million in Q1 2025.
  • Operating leverage is improving: Operating loss narrowed to just $5.3 million in Q1 2026 versus a $28.8 million operating loss in Q1 2025 and much larger losses in 2023-2024.
  • Liquidity is sizable: Lyft held $1.03 billion in cash and equivalents plus $686.1 million in short-term investments at the end of Q1 2026.
  • Investment activity remains active: Lyft continues to shift large sums between investments and cash, which helps liquidity but can make quarter-to-quarter cash movements noisy.
  • Share count is still elevated: Q1 2026 diluted shares outstanding were 402.5 million, limiting per-share growth even as earnings improve.
  • Current liabilities are high: Q1 2026 current liabilities of $4.67 billion remain above current assets of $2.72 billion.
  • Repurchases and debt repayments consume cash: In Q1 2026 Lyft spent $300 million on buybacks and $20.4 million on debt repayment, contributing to a $10.0 million decline in cash and equivalents during the quarter.

Bottom line: Lyft has made a real turnaround in profitability and cash generation compared with 2023 and early 2024. The business now looks far more stable than it did two years ago, but investors should still monitor margin durability, debt, and the company’s heavy liability load. If Lyft can keep revenue growing while holding costs in check, the current trend could support further earnings expansion.

08/22/26 05:34 PM ETAI Generated. May Contain Errors.

Lyft Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Lyft's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Lyft's net income appears to be on a downward trend, with a most recent value of $2.84 billion in 2025, falling from -$688.30 million in 2017. The previous period was $22.78 million in 2024. See Lyft's forecast for analyst expectations on what's next for the company.

Lyft's total operating income in 2025 was -$188.37 million, based on the following breakdown:
  • Total Gross Profit: $2.62 billion
  • Total Operating Expenses: $2.81 billion

Over the last 8 years, Lyft's total revenue changed from $1.06 billion in 2017 to $6.32 billion in 2025, a change of 495.9%.

Lyft's total liabilities were at $5.76 billion at the end of 2025, a 23.3% increase from 2024, and a 289.1% increase since 2018.

In the past 7 years, Lyft's cash and equivalents has ranged from $281.09 million in 2022 to $1.13 billion in 2025, and is currently $1.13 billion as of their latest financial filing in 2025.

Over the last 8 years, Lyft's book value per share changed from 0.00 in 2017 to 8.20 in 2025, a change of 819.7%.



Financial statements for NASDAQ:LYFT last updated on 8/7/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners